About the Company - DIC India Ltd
DIC India Ltd. is a Public Limited Listed company incorporated on 02/04/1947 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L24223WB1947PLC015202 and registration number is 015202. Currently Company is involved in the business activities of Manufacture of printing ink. Company’s Total Operating Revenue is Rs. 744.83 Cr. and Equity Capital is Rs. 9.18 Cr. for the Year ended 31/12/2021.
Management |
---|
Name | Position Held |
---|
Mr. Partha Mitra | Chairman & Ind.Director |
Mr. Manish Bhatia | Managing Director & CEO |
Mr. Taishi Nojima | Whole Time Director |
Mr. Paul Koek | Non Executive Director |
Mr. Ryohei Kohashi | Non Executive Director |
Mr. Masahiro Kikuchi | Non Executive Director |
Mr. Pritha Dutt | Independent Director |
Mr. Rajeev Anand | Independent Director |
Mr. Prabal Kumar Sarkar | Independent Director |
Mr. Adnan Wajhat Ahmad | Independent Director |
DIC India Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹503.00 |
Previous Day | ₹502.45 |
Basic Stock Data of DIC India Ltd
Market Cap | 466 Cr. |
---|
Current Price | 507 |
---|
High / Low | 541/363 |
---|
Stock P/E | 86.2 |
---|
Book Value | 456 |
---|
Dividend Yield | 0.39 % |
---|
ROCE | 3.60 % |
---|
ROE | 2.61 % |
---|
Face Value | 10.0 |
---|
DIC India Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 153 | 164 | 173 | 165 | 187 | 220 | 201 | 217 | 223 | 232 | 199 | 208 | 217 |
Expenses | 147 | 156 | 168 | 160 | 183 | 212 | 196 | 213 | 218 | 225 | 196 | 206 | 212 |
Operating Profit | 6 | 8 | 6 | 5 | 5 | 8 | 5 | 4 | 5 | 7 | 3 | 2 | 4 |
OPM % | 4% | 5% | 3% | 3% | 2% | 4% | 2% | 2% | 2% | 3% | 1% | 1% | 2% |
Other Income | 2 | 2 | 4 | 1 | 3 | 1 | 2 | 34 | 3 | 2 | 3 | 1 | -17 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
Depreciation | 4 | 3 | 3 | 3 | 3 | 5 | 3 | 3 | 4 | 3 | 4 | 5 | 5 |
Profit before tax | 5 | 7 | 6 | 2 | 4 | 4 | 3 | 34 | 2 | 5 | 1 | -3 | -18 |
Tax % | 26% | 25% | 26% | 26% | 26% | 27% | 26% | 1% | 26% | 34% | 29% | 18% | 24% |
Net Profit | 3 | 5 | 5 | 2 | 3 | 3 | 2 | 34 | 2 | 3 | 1 | -3 | -14 |
EPS in Rs | 3.65 | 5.52 | 4.91 | 1.93 | 3.32 | 3.32 | 2.49 | 37.03 | 1.78 | 3.34 | 0.99 | -2.80 | -15.07 |
DIC India Ltd Quarterly Chart
DIC India Ltd Profit & Loss
Month | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | TTM |
---|
Sales | 677 | 716 | 712 | 722 | 750 | 707 | 738 | 838 | 791 | 608 | 745 | 872 | 855 |
Expenses | 629 | 669 | 684 | 723 | 691 | 665 | 726 | 839 | 771 | 586 | 722 | 851 | 839 |
Operating Profit | 48 | 47 | 28 | -1 | 59 | 42 | 12 | -1 | 20 | 23 | 23 | 21 | 16 |
OPM % | 7% | 7% | 4% | -0% | 8% | 6% | 2% | -0% | 3% | 4% | 3% | 2% | 2% |
Other Income | 4 | 0 | 1 | -20 | 4 | 6 | -9 | 15 | 13 | 105 | 10 | 41 | -10 |
Interest | 4 | 5 | 4 | 6 | 5 | 2 | 3 | 6 | 5 | 2 | 1 | 4 | 4 |
Depreciation | 9 | 10 | 12 | 13 | 17 | 15 | 16 | 13 | 11 | 15 | 14 | 13 | 17 |
Profit before tax | 38 | 31 | 12 | -39 | 40 | 31 | -16 | -6 | 17 | 111 | 17 | 44 | -15 |
Tax % | 31% | 32% | -4% | 21% | 26% | 26% | 25% | -58% | -6% | 23% | 26% | 8% | |
Net Profit | 26 | 22 | 13 | -31 | 30 | 23 | -12 | -9 | 18 | 86 | 12 | 41 | -12 |
EPS in Rs | 28.82 | 23.42 | 13.66 | -33.65 | 32.37 | 24.88 | -12.84 | -10.15 | 20.10 | 93.58 | 13.50 | 44.65 | -13.54 |
Dividend Payout % | 14% | 17% | 29% | 0% | 12% | 16% | 0% | 0% | 22% | 6% | 37% | 4% | |
DIC India Ltd Profit & Loss Yearly Chart
DIC India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 2% |
5 Years:: | 3% |
3 Years:: | 3% |
TTM:: | -1% |
DIC India Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | -7% |
5 Years:: | 85% |
3 Years:: | -17% |
TTM:: | -38% |
DIC India Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 4% |
5 Years:: | 5% |
3 Years:: | 9% |
1 Year:: | 32% |
DIC India Ltd Growth
|
Return on Equity |
---|
10 Years:: | 3% |
5 Years:: | 3% |
3 Years:: | 3% |
Last Year:: | 3% |
DIC India Ltd Balance Sheet
Month | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Jun 2023 |
---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 257 | 274 | 282 | 251 | 275 | 293 | 281 | 271 | 289 | 370 | 377 | 413 | 410 |
Borrowings | 23 | 34 | 23 | 35 | 2 | 0 | 35 | 51 | 35 | 6 | 5 | 24 | 25 |
Other Liabilities | 137 | 138 | 133 | 139 | 122 | 143 | 167 | 273 | 136 | 144 | 220 | 203 | 203 |
Total Liabilities | 426 | 455 | 447 | 435 | 408 | 445 | 492 | 603 | 469 | 529 | 611 | 649 | 647 |
Fixed Assets | 76 | 95 | 97 | 87 | 71 | 69 | 54 | 57 | 59 | 79 | 76 | 88 | 168 |
CWIP | 13 | 7 | 1 | 2 | 2 | 4 | 7 | 3 | 1 | 1 | 9 | 77 | 10 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 336 | 353 | 350 | 346 | 335 | 372 | 431 | 543 | 408 | 449 | 526 | 484 | 468 |
Total Assets | 426 | 455 | 447 | 435 | 408 | 445 | 492 | 603 | 469 | 529 | 611 | 649 | 647 |
DIC India Ltd Reserves and Borrowings Chart
DIC India Ltd Cash Flow
Month | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|
Cash from Operating Activity | 13 | 3 | 33 | 2 | 42 | 46 | -13 | -9 | 58 | 24 | -7 | 37 |
Cash from Investing Activity | -19 | -14 | -12 | -10 | -5 | -15 | -3 | -22 | -37 | 38 | 56 | -34 |
Cash from Financing Activity | 2 | 2 | -20 | 1 | -37 | -10 | 28 | 12 | -22 | -44 | -9 | -8 |
Net Cash Flow | -4 | -9 | 1 | -6 | 0 | 21 | 12 | -19 | 0 | 18 | 40 | -6 |
|
DIC India Ltd Financial Efficiency Indicators
Month | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|
Debtor Days | 102 | 103 | 104 | 102 | 100 | 101 | 109 | 107 | 93 | 109 | 114 | 105 |
Inventory Days | 80 | 84 | 74 | 73 | 70 | 87 | 81 | 78 | 62 | 88 | 99 | 59 |
Days Payable | 73 | 59 | 60 | 70 | 57 | 68 | 90 | 107 | 70 | 96 | 126 | 91 |
Cash Conversion Cycle | 109 | 128 | 118 | 105 | 114 | 120 | 99 | 77 | 85 | 101 | 88 | 73 |
Working Capital Days | 102 | 111 | 112 | 104 | 102 | 105 | 106 | 91 | 104 | 108 | 104 | 83 |
ROCE % | 15% | 12% | 5% | -4% | 16% | 11% | -0% | -0% | 7% | 4% | 5% | 4% |
DIC India Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
DIC India Ltd Shareholding Pattern Chart
No. of DIC India Ltd Shareholders
This stock is not held by any mutual fund
DIC India Ltd Key Financial Ratios
Month | Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 44.65 | 13.50 | 93.58 | 20.10 | -10.16 |
Diluted EPS (Rs.) | 44.65 | 13.50 | 93.58 | 20.10 | -10.16 |
Cash EPS (Rs.) | 59.28 | 29.08 | 109.62 | 32.26 | 4.33 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 460.01 | 420.45 | 413.33 | 324.56 | 304.91 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 460.01 | 420.45 | 413.33 | 324.56 | 304.91 |
Dividend / Share (Rs.) | 2.00 | 5.00 | 6.00 | 4.50 | 0.00 |
Revenue From Operations / Share (Rs.) | 949.98 | 811.45 | 662.66 | 861.89 | 912.91 |
PBDIT / Share (Rs.) | 30.98 | 35.33 | 32.55 | 36.27 | 14.42 |
PBIT / Share (Rs.) | 16.35 | 19.75 | 16.51 | 24.10 | -0.06 |
PBT / Share (Rs.) | 48.28 | 18.26 | 120.79 | 19.03 | -6.42 |
Net Profit / Share (Rs.) | 44.65 | 13.50 | 93.58 | 20.10 | -10.16 |
PBDIT Margin (%) | 3.26 | 4.35 | 4.91 | 4.20 | 1.58 |
PBIT Margin (%) | 1.72 | 2.43 | 2.49 | 2.79 | 0.00 |
PBT Margin (%) | 5.08 | 2.25 | 18.22 | 2.20 | -0.70 |
Net Profit Margin (%) | 4.70 | 1.66 | 14.12 | 2.33 | -1.11 |
Return on Networth / Equity (%) | 9.70 | 3.20 | 22.64 | 6.19 | -3.33 |
Return on Capital Employeed (%) | 3.35 | 4.59 | 3.91 | 7.32 | -0.02 |
Return On Assets (%) | 6.31 | 2.02 | 16.23 | 3.93 | -1.54 |
Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.11 | 0.18 |
Asset Turnover Ratio (%) | 1.38 | 1.31 | 1.22 | 1.48 | 1.53 |
Current Ratio (X) | 2.30 | 2.31 | 2.90 | 2.23 | 1.59 |
Quick Ratio (X) | 1.76 | 1.62 | 2.17 | 1.64 | 1.15 |
Inventory Turnover Ratio (X) | 4.67 | 4.16 | 4.00 | 4.42 | 4.74 |
Dividend Payout Ratio (NP) (%) | 11.19 | 44.45 | 4.80 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 8.43 | 20.63 | 4.10 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 88.81 | 55.55 | 95.20 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 91.57 | 79.37 | 95.90 | 0.00 | 0.00 |
Interest Coverage Ratio (%) | 7.70 | 23.75 | 15.73 | 7.15 | 2.27 |
Interest Coverage Ratio (Post Tax) (%) | 3.16 | 10.07 | -5.17 | 4.96 | -0.59 |
Enterprise Value (Cr.) | 285.25 | 289.22 | 287.00 | 318.67 | 360.28 |
EV / Net Operating Revenue (X) | 0.32 | 0.38 | 0.47 | 0.40 | 0.42 |
EV / EBITDA (X) | 10.03 | 8.92 | 9.61 | 9.57 | 27.21 |
MarketCap / Net Operating Revenue (X) | 0.40 | 0.48 | 0.62 | 0.37 | 0.40 |
Retention Ratios (%) | 88.80 | 55.54 | 95.19 | 0.00 | 0.00 |
Price / BV (X) | 0.83 | 0.93 | 0.99 | 1.00 | 1.22 |
Price / Net Operating Revenue (X) | 0.40 | 0.48 | 0.62 | 0.37 | 0.40 |
EarningsYield | 0.11 | 0.03 | 0.22 | 0.06 | -0.02 |
DIC India Ltd Profitability Ratios (%)
DIC India Ltd Liquidity Ratios
DIC India Ltd Liquidity Ratios (%)
DIC India Ltd Interest Coverage Ratios (%)
DIC India Ltd Valuation Ratios
Fair Value of DIC India Ltd Stock
Fair Value: ₹1029.92
The stock is undervalued by 103.14% compared to the current price ₹507
*Investments are subject to market risks
Strength and Weakness of DIC India Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. |