Digidrive Distributors Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Digidrive Distributors Ltd?

Digidrive Distributors Ltd is trading at 18.10 as of 23 April 2026, with a FY2026-2027 high of 38.8 and low of 15.6. The stock is currently near its 52-week low. Market cap stands at 70.0 Cr..

Q: Is Digidrive Distributors Ltd financially healthy?

Key indicators: ROCE of 3.79 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Digidrive Distributors Ltd profitable and how is the profit trend?

Digidrive Distributors Ltd reported a net profit of 8 Cr in Mar 2025 on revenue of 50 Cr. Compared to 5 Cr in Mar 2023, the net profit shows an improving trend.

Fair Value

₹10.34Overvalued by 42.87%vs CMP ₹18.10

P/E (5.6) × ROE (3.1%) × BV (₹74.20) × DY (2.00%)

₹33.69Undervalued by 86.13%vs CMP ₹18.10

MoS: +46.3% (Strong)Confidence: 43/100 (Low)Models: 4 Under, 1 Fair, 4 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹15.02	23%	Over (-17%)
Graham Number	Earnings	₹73.32	14%	Under (+305.1%)
Earnings Power	Earnings	₹11.23	14%	Over (-38%)
DCF	Cash Flow	₹75.87	11%	Under (+319.2%)
Net Asset Value	Assets	₹74.21	7%	Under (+310%)
EV/EBITDA	Enterprise	₹5.95	9%	Over (-67.1%)
Earnings Yield	Earnings	₹32.20	7%	Under (+77.9%)
ROCE Capital	Returns	₹2.98	7%	Over (-83.5%)
Revenue Multiple	Revenue	₹19.39	6%	Fair (+7.1%)
Consensus (9 models)		₹33.69	100%	Undervalued

Key Drivers: EPS CAGR 45.3% lifts DCF — verify sustainability. | ROE 3.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 45.3%

*Investments are subject to market risks

Analyst Summary

Digidrive Distributors Ltd operates in the Realty segment, NSE: DML | BSE: 540811, current market price is ₹18.10, market cap is 70.0 Cr.. At a glance, stock P/E is 5.60, ROE is 3.05 %, ROCE is 3.79 %, book value is 74.2, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹33.69, which is about 86.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹50 Cr versus the prior period change of 4.2%, while latest net profit is about ₹8 Cr with a prior-period change of 100.0%. The 52-week range shown on this page is 38.8/15.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDiggi Multitrade Ltd. is a Public Limited Listed company incorporated on 01/12/2010 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Digidrive Distributors Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Digidrive Distributors Ltd scores 49/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 3.8% WeakROE 3.1% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money20/100 · Weak

FII holding down -2.96% (6mo) SellingDII holding down 0.62% MF sellingPromoter holding at 61.8% Stable

Earnings Quality65/100 · Strong

OPM expanding (-2% → 1%) Improving

Quarterly Momentum45/100 · Moderate

Revenue (4Q): -6% YoY DecliningProfit (4Q): +83% YoY StrongOPM: -6.1% (down 14.1% YoY) Margin pressure

Industry Rank45/100 · Moderate

P/E 5.6 vs industry 28.7 Cheaper than peersROCE 3.8% vs industry 12.3% Below peersROE 3.1% vs industry 12.6% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:29 am

Market Cap	70.0 Cr.
Current Price	18.1
Intrinsic Value	₹33.69
High / Low	38.8/15.6
Stock P/E	5.60
Book Value	74.2
Dividend Yield	0.00 %
ROCE	3.79 %
ROE	3.05 %
Face Value	10.0
PEG Ratio	0.12

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Digidrive Distributors Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Digidrive Distributors Ltd	70.0 Cr.	18.1	38.8/15.6	5.60	74.2	0.00 %	3.79 %	3.05 %	10.0
Alembic Ltd	1,964 Cr.	76.5	126/70.5	6.16	98.8	3.14 %	6.90 %	13.7 %	2.00
Golden Tobacco Ltd	37.7 Cr.	21.4	38.5/20.4	7.11	117	0.00 %	%	%	10.0
Elpro International Ltd	1,489 Cr.	87.9	116/70.9	7.98	119	0.80 %	5.24 %	3.14 %	1.00
Garnet Construction Ltd	110 Cr.	79.4	116/22.6	3.04	91.8	0.00 %	9.96 %	7.47 %	10.0
Industry Average	14,426.24 Cr	370.03		28.73	148.62	0.68%	12.33%	12.56%	6.13

All Competitor Stocks of Digidrive Distributors Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	12.74	10.26	10.55	13.25	13.21	10.62	13.86	11.09	14.39	10.44	9.59	15.15	11.73
Expenses	11.97	10.18	9.97	13.64	13.17	12.14	12.53	10.91	13.24	11.18	9.78	14.10	12.45
Operating Profit	0.77	0.08	0.58	-0.39	0.04	-1.52	1.33	0.18	1.15	-0.74	-0.19	1.05	-0.72
OPM %	6.04%	0.78%	5.50%	-2.94%	0.30%	-14.31%	9.60%	1.62%	7.99%	-7.09%	-1.98%	6.93%	-6.14%
Other Income	0.01	7.40	0.03	0.00	0.14	7.22	0.40	0.27	0.19	7.42	0.28	0.30	9.39
Interest	0.02	0.01	0.01	0.01	0.01	0.00	0.00	0.03	0.02	0.03	0.02	0.03	0.02
Depreciation	0.11	0.11	0.10	0.09	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.12	0.17
Profit before tax	0.65	7.36	0.50	-0.49	0.07	5.60	1.63	0.32	1.22	6.55	-0.03	1.20	8.48
Tax %	3.08%	22.42%	0.00%	0.00%	0.00%	28.93%	16.56%	21.88%	1.64%	22.44%	233.33%	-45.83%	32.55%
Net Profit	0.63	5.71	0.50	-0.49	0.07	3.98	1.36	0.25	1.20	5.08	-0.10	1.75	5.72
EPS in Rs				-0.13	0.02	1.03	0.35	0.06	0.31	1.32	-0.03	0.45	1.48

Last Updated: March 3, 2026, 10:35 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:55 am

Metric	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	43	48	50	47
Expenses	44	49	48	48
Operating Profit	-1	-1	2	-1
OPM %	-1%	-3%	4%	-1%
Other Income	7	7	8	17
Interest	0	0	0	0
Depreciation	0	0	0	0
Profit before tax	6	6	10	16
Tax %	27%	29%	19%
Net Profit	5	4	8	12
EPS in Rs		1.05	2.05	3.22
Dividend Payout %	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2023-2024	2024-2025
YoY Net Profit Growth (%)	-20.00%	100.00%
Change in YoY Net Profit Growth (%)	0.00%	120.00%

Digidrive Distributors Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 2 years from 2023-2024 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-11%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	31%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-37%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	3%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: March 3, 2026, 12:52 am

Month	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.00	39	39	39
Reserves	97	187	236	248
Borrowings	0	0	1	1
Other Liabilities	49	25	39	37
Total Liabilities	146	251	314	325
Fixed Assets	1	0	1	1
CWIP	0	0	0	0
Investments	122	221	288	302
Other Assets	24	30	25	21
Total Assets	146	251	314	325

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-9	8	-8
Cash from Investing Activity +	15	-3	1
Cash from Financing Activity +	-0	-0	-0
Net Cash Flow	6	4	-7
Free Cash Flow	-9	8	-8
CFO/OP	885%	-694%	-215%

Free Cash Flow

Month	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-1.00	-1.00	1.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2023	Mar 2024	Mar 2025
Debtor Days	27.29	30.65	22.51
Inventory Days		50.98	76.62
Days Payable		38.92	69.41
Cash Conversion Cycle	27.29	42.71	29.72
Working Capital Days	131.78	43.37	102.51
ROCE %		3.51%	3.79%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	58.83%	58.83%	58.83%	58.83%	58.83%	58.83%	58.83%	61.75%	61.75%
FIIs	17.65%	5.21%	3.62%	3.47%	3.08%	2.97%	2.97%	0.05%	0.01%
DIIs	2.22%	1.07%	1.29%	1.29%	1.23%	0.62%	0.62%	0.00%	0.00%
Public	21.06%	34.64%	36.02%	36.16%	36.61%	37.33%	37.34%	37.97%	38.00%
Others	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%
No. of Shareholders	63,409	49,693	45,509	43,407	42,050	40,389	38,916	37,980	36,626

Shareholding Pattern Chart

No. of Shareholders

Digidrive Distributors Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.12	-0.28	-0.09	0.04	0.05
Diluted EPS (Rs.)	-0.12	-0.28	-0.09	0.04	0.05
Cash EPS (Rs.)	-0.10	-0.26	-0.06	0.05	0.05
Book Value[Excl.RevalReserv]/Share (Rs.)	10.54	10.66	10.95	11.04	10.99
Book Value[Incl.RevalReserv]/Share (Rs.)	10.54	10.66	10.95	11.04	10.99
Revenue From Operations / Share (Rs.)	2.13	0.00	0.04	7.48	0.10
PBDIT / Share (Rs.)	-0.06	-0.28	-0.06	0.06	0.05
PBIT / Share (Rs.)	-0.08	-0.30	-0.09	0.05	0.05
PBT / Share (Rs.)	-0.12	-0.28	-0.09	0.05	0.05
Net Profit / Share (Rs.)	-0.12	-0.28	-0.08	0.04	0.05
PBDIT Margin (%)	-3.21	0.00	-161.00	0.90	48.87
PBIT Margin (%)	-3.86	0.00	-220.25	0.77	48.87
PBT Margin (%)	-5.81	0.00	-220.25	0.77	48.87
Net Profit Margin (%)	-5.76	0.00	-211.75	0.58	47.15
Return on Networth / Equity (%)	-1.16	-2.65	-0.79	0.39	0.46
Return on Capital Employeed (%)	-0.72	-2.85	-0.83	0.52	0.48
Return On Assets (%)	-0.98	-2.58	-0.78	0.38	0.43
Long Term Debt / Equity (X)	0.07	0.00	0.00	0.00	0.00
Total Debt / Equity (X)	0.07	0.00	0.00	0.00	0.00
Asset Turnover Ratio (%)	0.18	0.00	0.00	0.65	0.01
Current Ratio (X)	9.90	32.22	62.86	56.95	14.07
Quick Ratio (X)	9.82	32.22	62.86	56.95	4.76
Enterprise Value (Cr.)	14.85	24.19	24.41	17.84	5.63
EV / Net Operating Revenue (X)	7.21	0.00	610.37	2.46	53.59
EV / EBITDA (X)	-223.96	-87.29	-379.11	271.52	109.64
MarketCap / Net Operating Revenue (X)	6.86	0.00	610.89	2.47	54.10
Price / BV (X)	1.38	2.34	2.31	1.67	0.53
Price / Net Operating Revenue (X)	6.86	0.00	615.85	2.47	54.35
EarningsYield	-0.01	-0.01	0.00	0.00	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Diggi Multitrade Ltd. is a Public Limited Listed company incorporated on 01/12/2010 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65900MH2010PLC210471 and registration number is 210471. Currently company belongs to the Industry of Realty. Company's Total Operating Revenue is Rs. 2.06 Cr. and Equity Capital is Rs. 9.68 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Realty	312, Bldg K-2 Gala-5, Sagar Complex, Thane Maharashtra 421302	Contact not found

Management
Name	Position Held
Mr. Samarth Prabhudas Ramanuj	Managing Director
Ms. Shruti Ramanuj	Executive Director & CFO
Mr. Manish Keshavlal Solanki	Independent Director
Mr. Utkarshkumar Sanjaykumar Dave	Independent Director

FAQ

What is the intrinsic value of Digidrive Distributors Ltd and is it undervalued?

As of 23 April 2026, Digidrive Distributors Ltd's intrinsic value is ₹33.69, which is 86.13% higher than the current market price of ₹18.10, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.05 %), book value (₹74.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Digidrive Distributors Ltd?

Digidrive Distributors Ltd is trading at ₹18.10 as of 23 April 2026, with a FY2026-2027 high of ₹38.8 and low of ₹15.6. The stock is currently near its 52-week low. Market cap stands at ₹70.0 Cr..

How does Digidrive Distributors Ltd's P/E ratio compare to its industry?

Digidrive Distributors Ltd has a P/E ratio of 5.60, which is below the industry average of 28.73. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Digidrive Distributors Ltd financially healthy?

Key indicators for Digidrive Distributors Ltd: ROCE of 3.79 % is on the lower side compared to the industry average of 12.33%; ROE of 3.05 % is below ideal levels (industry average: 12.56%). Dividend yield is 0.00 %.

Is Digidrive Distributors Ltd profitable and how is the profit trend?

Digidrive Distributors Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹50 Cr. Compared to ₹5 Cr in Mar 2023, the net profit shows an improving trend.

Does Digidrive Distributors Ltd pay dividends?

Digidrive Distributors Ltd has a dividend yield of 0.00 % at the current price of ₹18.10. The company is currently not paying meaningful dividends.