About the Company - Digjam Ltd
Digjam Ltd. is a Public Limited Listed company incorporated on 17/06/2015 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L17123GJ2015PLC083569 and registration number is 083569. Currently Company is involved in the business activities of Weaving, manufacturing of man-made fiber and man-made mixture fabrics.. Company’s Total Operating Revenue is Rs. 31.22 Cr. and Equity Capital is Rs. 20.00 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Hardik Bharat Patel | Chairman & Wholetime Director |
Mr. Vinayak Hoskote Rao | Executive Director |
Mr. Ajay Agarwal | Non Exe.Non Ind.Director |
Mr. P Swaminathan | Independent Director |
Mr. D G Rajan | Independent Director |
Ms. Sudha Bhushan | Independent Director |
Digjam Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹82.00 |
Previous Day | ₹84.34 |
Basic Stock Data of Digjam Ltd
Market Cap | 162 Cr. |
---|
Current Price | 81.2 |
---|
High / Low | 132/72.1 |
---|
Stock P/E | |
---|
Book Value | 10.2 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 4.27 % |
---|
ROE | 26.2 % |
---|
Face Value | 10.0 |
---|
Digjam Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 0.38 | 1.86 | 3.83 | 3.70 | 8.87 | 11.00 | 7.65 | 5.59 | 11.52 | 8.93 | 7.17 | 5.94 | 8.22 |
Expenses | 2.53 | 6.28 | 7.63 | 7.77 | 2.98 | 11.76 | 8.12 | 8.98 | 10.63 | 9.17 | 8.47 | 8.01 | 12.23 |
Operating Profit | -2.15 | -4.42 | -3.80 | -4.07 | 5.89 | -0.76 | -0.47 | -3.39 | 0.89 | -0.24 | -1.30 | -2.07 | -4.01 |
OPM % | -565.79% | -237.63% | -99.22% | -110.00% | 66.40% | -6.91% | -6.14% | -60.64% | 7.73% | -2.69% | -18.13% | -34.85% | -48.78% |
Other Income | 0.00 | 20.42 | 3.68 | 0.56 | 2.51 | 0.00 | 1.81 | 0.57 | 0.00 | -3.75 | 0.17 | 0.02 | 0.52 |
Interest | 0.01 | 0.08 | 0.13 | 0.00 | 0.39 | 0.70 | 0.89 | 0.80 | 0.85 | 1.39 | 1.08 | 1.02 | 0.96 |
Depreciation | 0.60 | 0.61 | 0.60 | 0.58 | 0.55 | 0.55 | 0.57 | 0.51 | 0.21 | 0.16 | 0.15 | 0.16 | 0.16 |
Profit before tax | -2.76 | 15.31 | -0.85 | -4.09 | 7.46 | -2.01 | -0.12 | -4.13 | -0.17 | -5.54 | -2.36 | -3.23 | -4.61 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | -2.76 | 15.31 | -0.85 | -4.09 | 7.46 | -2.01 | -0.12 | -4.13 | -0.17 | -5.54 | -2.36 | -3.23 | -4.61 |
EPS in Rs | -0.31 | 1.75 | -0.42 | -2.04 | 3.73 | -1.00 | -0.06 | -2.06 | -0.08 | -2.77 | -1.18 | -1.62 | -2.30 |
Digjam Ltd Quarterly Chart
Digjam Ltd Profit & Loss
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 132 | 95 | 97 | 59 | 9 | 1 | 6 | 30 | 32 | 30 |
Expenses | 134 | 95 | 103 | 76 | 37 | 15 | 19 | 30 | 36 | 38 |
Operating Profit | -2 | 0 | -5 | -17 | -28 | -14 | -12 | 1 | -4 | -8 |
OPM % | -1% | 0% | -6% | -29% | -299% | -1,727% | -206% | 2% | -13% | -25% |
Other Income | 4 | 1 | 0 | 1 | 1 | 0 | 24 | 5 | -3 | -3 |
Interest | 12 | 9 | 14 | 14 | 15 | 1 | 0 | 2 | 4 | 4 |
Depreciation | 4 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 |
Profit before tax | -15 | -10 | -22 | -33 | -44 | -18 | 9 | 1 | -12 | -16 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
Net Profit | -15 | -10 | -22 | -33 | -44 | -18 | 9 | 1 | -12 | -16 |
EPS in Rs | | | -2.46 | -3.75 | -5.06 | -2.01 | 4.47 | 0.59 | -6.10 | -7.87 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
Digjam Ltd Profit & Loss Yearly Chart
Digjam Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | -12% |
3 Years:: | 240% |
TTM:: | -15% |
Digjam Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 12% |
3 Years:: | 14% |
TTM:: | -84% |
Digjam Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 80% |
3 Years:: | 202% |
1 Year:: | -26% |
Digjam Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | -53% |
3 Years:: | -28% |
Last Year:: | -26% |
Digjam Ltd Balance Sheet
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 88 | 0 | 88 | 88 | 88 | 88 | 20 | 20 | 20 | 20 |
Reserves | -91 | 129 | 17 | -15 | -59 | -76 | 18 | 20 | 8 | 0 |
Preference Capital | 5 | 0 | 0 | 3 | 3 | 3 | 27 | 27 | 27 | |
Borrowings | 52 | 53 | 83 | 90 | 97 | 100 | 48 | 57 | 46 | 60 |
Other Liabilities | 52 | 47 | 49 | 56 | 75 | 83 | 47 | 49 | 69 | 63 |
Total Liabilities | 101 | 229 | 236 | 219 | 201 | 194 | 133 | 146 | 143 | 143 |
Fixed Assets | 33 | 178 | 176 | 174 | 171 | 168 | 120 | 118 | 60 | 59 |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 68 | 50 | 59 | 45 | 30 | 26 | 13 | 29 | 84 | 84 |
Total Assets | 101 | 229 | 236 | 219 | 201 | 194 | 133 | 146 | 143 | 143 |
Digjam Ltd Reserves and Borrowings Chart
Digjam Ltd Cash Flow
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 14 | 10 | -15 | -5 | -9 | -5 | 10 | -6 | 15 |
Cash from Investing Activity | 0 | 1 | -0 | 7 | 17 | 1 | -23 | 4 | -0 |
Cash from Financing Activity | -14 | -11 | 15 | -2 | -5 | 2 | 13 | 2 | -15 |
Net Cash Flow | 0 | 0 | -0 | -0 | 2 | -2 | -0 | 0 | -0 |
|
Digjam Ltd Financial Efficiency Indicators
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 44 | 51 | 55 | 38 | 130 | 816 | 97 | 119 | 107 |
Inventory Days | 196 | 249 | 330 | 406 | 694 | 12,839 | 941 | 765 | 547 |
Days Payable | 186 | 275 | 283 | 360 | 993 | 22,966 | 591 | 352 | 114 |
Cash Conversion Cycle | 54 | 25 | 102 | 84 | -169 | -9,312 | 447 | 533 | 540 |
Working Capital Days | 43 | 29 | 60 | -69 | -2,043 | -37,974 | -1,590 | 126 | -85 |
ROCE % | | -1% | -4% | -11% | -20% | -14% | -13% | -1% | -4% |
Digjam Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Digjam Ltd Shareholding Pattern Chart
No. of Digjam Ltd Shareholders
This stock is not held by any mutual fund
Digjam Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | -6.10 | 0.59 | 1.04 | -2.01 | -5.06 |
Diluted EPS (Rs.) | -6.10 | 0.59 | 1.04 | -2.01 | -5.06 |
Cash EPS (Rs.) | -5.59 | 1.71 | 5.68 | -1.72 | -4.76 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 14.03 | 19.98 | 19.23 | 1.31 | 3.30 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 14.03 | 19.98 | 19.23 | 1.31 | 3.30 |
Revenue From Operations / Share (Rs.) | 16.61 | 15.61 | 3.04 | 0.09 | 1.05 |
PBDIT / Share (Rs.) | -1.59 | 2.70 | -6.23 | -1.59 | -3.01 |
PBIT / Share (Rs.) | -2.10 | 1.58 | -7.44 | -1.88 | -3.31 |
PBT / Share (Rs.) | -6.10 | 0.58 | 4.47 | -2.01 | -5.06 |
Net Profit / Share (Rs.) | -6.10 | 0.58 | 4.47 | -2.01 | -5.06 |
PBDIT Margin (%) | -9.55 | 17.30 | -205.04 | -1713.40 | -286.79 |
PBIT Margin (%) | -12.62 | 10.10 | -244.93 | -2027.04 | -315.40 |
PBT Margin (%) | -36.75 | 3.77 | 147.04 | -2165.96 | -481.58 |
Net Profit Margin (%) | -36.75 | 3.77 | 147.04 | -2165.96 | -481.58 |
Return on Networth / Equity (%) | -43.49 | 2.94 | 23.24 | -152.67 | -153.15 |
Return on Capital Employeed (%) | -5.16 | 3.01 | -15.86 | -35.36 | -45.74 |
Return On Assets (%) | -8.53 | 0.80 | 6.72 | -9.06 | -22.07 |
Long Term Debt / Equity (X) | 0.75 | 0.82 | 0.62 | 2.26 | 0.89 |
Total Debt / Equity (X) | 1.65 | 1.42 | 1.24 | 7.54 | 2.91 |
Asset Turnover Ratio (%) | 0.22 | 0.22 | 0.03 | 0.00 | 0.04 |
Current Ratio (X) | 1.35 | 0.68 | 0.32 | 0.17 | 0.21 |
Quick Ratio (X) | 1.05 | 0.28 | 0.09 | 0.02 | 0.04 |
Inventory Turnover Ratio (X) | 0.49 | 0.58 | 0.05 | 0.00 | 0.01 |
Interest Coverage Ratio (%) | -0.77 | 2.73 | -52.68 | -12.33 | -1.73 |
Interest Coverage Ratio (Post Tax) (%) | -1.02 | 1.60 | -62.93 | -14.59 | -1.90 |
Enterprise Value (Cr.) | 238.17 | 465.50 | 84.52 | 96.87 | 123.29 |
EV / Net Operating Revenue (X) | 7.17 | 14.91 | 13.90 | 119.31 | 13.38 |
EV / EBITDA (X) | -75.08 | 86.15 | -6.78 | -6.96 | -4.67 |
MarketCap / Net Operating Revenue (X) | 4.97 | 12.23 | 1.60 | 9.07 | 4.16 |
Price / BV (X) | 5.88 | 9.56 | 0.25 | 0.63 | 1.32 |
Price / Net Operating Revenue (X) | 4.97 | 12.23 | 1.60 | 9.13 | 4.16 |
EarningsYield | -0.07 | 0.00 | 0.91 | -2.39 | -1.16 |
Digjam Ltd Profitability Ratios (%)
Digjam Ltd Liquidity Ratios
Digjam Ltd Liquidity Ratios (%)
Digjam Ltd Interest Coverage Ratios (%)
Digjam Ltd Valuation Ratios
Fair Value of Digjam Ltd Stock
Fair Value: ₹40.89
The stock is overvalued by 49.65% compared to the current price ₹81.2
*Investments are subject to market risks
Strength and Weakness of Digjam Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The stock has a low average Working Capital Days, which is a positive sign. | The stock has a high average Cash Conversion Cycle, which may not be favorable. The company has higher borrowings compared to reserves, which may suggest financial risk. The company has not shown consistent growth in sales and profit. |