Digjam Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 24, 2025, 1:43 pm

Market Cap	80.0 Cr.
Current Price	40.0
High / Low	95.0/31.4
Stock P/E
Book Value	0.58
Dividend Yield	0.00 %
ROCE	18.5 %
ROE	85.7 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Digjam Ltd

Competitors of Digjam Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
IGC Industries Ltd	18.4 Cr.	5.30	24.8/4.75		0.26	0.00 %	1.19 %	16.6 %	10.0
Hindoostan Mills Ltd	31.3 Cr.	188	391/154		235	0.00 %	22.9 %	24.1 %	10.0
Gokak Textiles Ltd	71.5 Cr.	110	276/59.7		85.5	0.00 %	0.21 %	%	10.0
Globus Power Generation Ltd	160 Cr.	16.2	43.0/12.3		0.48	0.00 %	25.8 %	25.8 %	10.0
Gaekwar Mills Ltd	2.73 Cr.	13.6	13.8/13.1		362	0.00 %	66.6 %	%	10.0
Industry Average	2,072.10 Cr	124.03		42.93	75.30	0.07%	12.51%	35.31%	8.35

All Competitor Stocks of Digjam Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	11.00	7.65	5.59	11.52	8.93	7.17	5.94	8.22	5.78	2.97	1.67	5.64	5.35
Expenses	11.76	8.12	8.98	10.63	9.17	8.47	8.01	12.23	7.28	11.02	6.30	16.86	3.97
Operating Profit	-0.76	-0.47	-3.39	0.89	-0.24	-1.30	-2.07	-4.01	-1.50	-8.05	-4.63	-11.22	1.38
OPM %	-6.91%	-6.14%	-60.64%	7.73%	-2.69%	-18.13%	-34.85%	-48.78%	-25.95%	-271.04%	-277.25%	-198.94%	25.79%
Other Income	0.00	1.81	0.57	0.00	-3.75	0.17	0.02	0.52	0.53	6.45	0.06	0.40	0.82
Interest	0.70	0.89	0.80	0.85	1.39	1.08	1.02	0.96	0.69	0.65	0.54	0.76	0.53
Depreciation	0.55	0.57	0.51	0.21	0.16	0.15	0.16	0.16	0.16	0.20	0.15	0.14	0.15
Profit before tax	-2.01	-0.12	-4.13	-0.17	-5.54	-2.36	-3.23	-4.61	-1.82	-2.45	-5.26	-11.72	1.52
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-2.01	-0.12	-4.13	-0.17	-5.54	-2.36	-3.22	-4.61	-1.82	-2.45	-5.26	-11.72	1.52
EPS in Rs	-1.00	-0.06	-2.06	-0.08	-2.77	-1.18	-1.61	-2.30	-0.91	-1.22	-2.63	-5.86	0.76

Last Updated: March 3, 2025, 4:44 pm

Below is a detailed analysis of the quarterly data for Digjam Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 5.35 Cr.. The value appears to be declining and may need further review. It has decreased from 5.64 Cr. (Sep 2024) to 5.35 Cr., marking a decrease of 0.29 Cr..
For Expenses, as of Dec 2024, the value is 3.97 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.86 Cr. (Sep 2024) to 3.97 Cr., marking a decrease of 12.89 Cr..
For Operating Profit, as of Dec 2024, the value is 1.38 Cr.. The value appears strong and on an upward trend. It has increased from -11.22 Cr. (Sep 2024) to 1.38 Cr., marking an increase of 12.60 Cr..
For OPM %, as of Dec 2024, the value is 25.79%. The value appears strong and on an upward trend. It has increased from -198.94% (Sep 2024) to 25.79%, marking an increase of 224.73%.
For Other Income, as of Dec 2024, the value is 0.82 Cr.. The value appears strong and on an upward trend. It has increased from 0.40 Cr. (Sep 2024) to 0.82 Cr., marking an increase of 0.42 Cr..
For Interest, as of Dec 2024, the value is 0.53 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.76 Cr. (Sep 2024) to 0.53 Cr., marking a decrease of 0.23 Cr..
For Depreciation, as of Dec 2024, the value is 0.15 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.14 Cr. (Sep 2024) to 0.15 Cr., marking an increase of 0.01 Cr..
For Profit before tax, as of Dec 2024, the value is 1.52 Cr.. The value appears strong and on an upward trend. It has increased from -11.72 Cr. (Sep 2024) to 1.52 Cr., marking an increase of 13.24 Cr..
For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Net Profit, as of Dec 2024, the value is 1.52 Cr.. The value appears strong and on an upward trend. It has increased from -11.72 Cr. (Sep 2024) to 1.52 Cr., marking an increase of 13.24 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.76. The value appears strong and on an upward trend. It has increased from -5.86 (Sep 2024) to 0.76, marking an increase of 6.62.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:27 pm

Metric	Mar 2015	Mar 2016n n 9m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	132	95	97	59	9	1	6	30	32	22	16
Expenses	134	95	103	76	37	15	19	30	36	38	38
Operating Profit	-2	0	-5	-17	-28	-14	-12	1	-4	-16	-23
OPM %	-1%	0%	-6%	-29%	-299%	-1,727%	-206%	2%	-13%	-71%	-144%
Other Income	4	1	0	1	1	0	24	5	-3	8	8
Interest	12	9	14	14	15	1	0	2	4	3	2
Depreciation	4	2	3	3	3	3	2	2	1	1	1
Profit before tax	-15	-10	-22	-33	-44	-18	9	1	-12	-12	-18
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Net Profit	-15	-10	-22	-33	-44	-18	9	1	-12	-12	-18
EPS in Rs			-2.46	-3.75	-5.06	-2.01	4.47	0.59	-6.10	-6.03	-8.95
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-50.00%	-33.33%	59.09%	150.00%	-88.89%	-1300.00%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	16.67%	92.42%	90.91%	-238.89%	-1211.11%	1300.00%

Digjam Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2017-2018 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	19%
3 Years:	53%
TTM:	-42%

Compounded Profit Growth
10 Years:	%
5 Years:	10%
3 Years:	-9%
TTM:	-102%

Stock Price CAGR
10 Years:	%
5 Years:	97%
3 Years:	-33%
1 Year:	-53%

Return on Equity
10 Years:	%
5 Years:	-45%
3 Years:	-32%
Last Year:	-86%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:44 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	88	0.00	88	88	88	88	20	20	20	20	20
Reserves	-91	129	17	-15	-59	-76	18	20	8	-4	-21
Borrowings	57	53	83	93	100	103	75	84	73	51	63
Other Liabilities	47	47	49	53	72	80	19	22	42	17	21
Total Liabilities	101	229	236	219	201	194	133	146	143	83	83
Fixed Assets	33	178	176	174	171	168	120	118	60	59	58
CWIP	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0
Other Assets	68	50	59	45	30	26	13	29	84	24	24
Total Assets	101	229	236	219	201	194	133	146	143	83	83

Below is a detailed analysis of the balance sheet data for Digjam Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is 20.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 20.00 Cr..
For Reserves, as of Sep 2024, the value is -21.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -4.00 Cr. (Mar 2024) to -21.00 Cr., marking a decline of 17.00 Cr..
For Borrowings, as of Sep 2024, the value is 63.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 51.00 Cr. (Mar 2024) to 63.00 Cr., marking an increase of 12.00 Cr..
For Other Liabilities, as of Sep 2024, the value is 21.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Mar 2024) to 21.00 Cr., marking an increase of 4.00 Cr..
For Total Liabilities, as of Sep 2024, the value is 83.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 83.00 Cr..
For Fixed Assets, as of Sep 2024, the value is 58.00 Cr.. The value appears to be declining and may need further review. It has decreased from 59.00 Cr. (Mar 2024) to 58.00 Cr., marking a decrease of 1.00 Cr..
For CWIP, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Sep 2024, the value is 24.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 24.00 Cr..
For Total Assets, as of Sep 2024, the value is 83.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 83.00 Cr..

However, the Borrowings (63.00 Cr.) are higher than the Reserves (₹-21.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	14	10	-15	-5	-9	-5	10	-6	15	-5
Cash from Investing Activity +	0	1	-0	7	17	1	-23	4	-0	36
Cash from Financing Activity +	-14	-11	15	-2	-5	2	13	2	-15	-26
Net Cash Flow	0	0	-0	-0	2	-2	-0	0	-0	6

Free Cash Flow

Month	Mar 2015	Mar 2016n n 9m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-59.00	0.00	-88.00	-110.00	-128.00	-117.00	-87.00	-83.00	-77.00	-67.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	44	51	55	38	130	816	97	119	107	103
Inventory Days	196	249	330	406	694	12,839	941	765	547	233
Days Payable	186	275	283	360	993	22,966	591	352	114	70
Cash Conversion Cycle	54	25	102	84	-169	-9,312	447	533	540	265
Working Capital Days	43	29	60	-69	-2,043	-37,974	-1,590	126	-85	87
ROCE %		-1%	-4%	-11%	-20%	-14%	-13%	-1%	-4%	-18%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoters	31.41%	0.00%	90.00%	90.00%	90.00%	90.00%	90.00%	90.00%	90.00%	90.00%	90.00%	90.00%
DIIs	9.94%	14.49%	1.45%	1.45%	1.41%	1.41%	1.41%	1.41%	1.41%	1.41%	1.39%	1.39%
Government	1.41%	2.05%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%
Public	57.25%	83.46%	8.35%	8.35%	8.39%	8.39%	8.40%	8.38%	8.38%	8.40%	8.42%	8.42%
No. of Shareholders	64,867	41,058	40,324	42,659	40,998	40,528	39,828	38,940	38,221	37,457	36,611	36,611

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-6.02	-6.10	0.59	1.04	-2.01
Diluted EPS (Rs.)	-6.02	-6.10	0.59	1.04	-2.01
Cash EPS (Rs.)	-5.70	-5.59	1.71	5.68	-1.72
Book Value[Excl.RevalReserv]/Share (Rs.)	7.92	14.03	19.98	19.23	1.31
Book Value[Incl.RevalReserv]/Share (Rs.)	7.92	14.03	19.98	19.23	1.31
Revenue From Operations / Share (Rs.)	11.46	16.61	15.61	3.04	0.09
PBDIT / Share (Rs.)	-7.20	-1.59	2.70	-6.23	-1.59
PBIT / Share (Rs.)	-7.53	-2.10	1.58	-7.44	-1.88
PBT / Share (Rs.)	-6.03	-6.10	0.58	4.47	-2.01
Net Profit / Share (Rs.)	-6.03	-6.10	0.58	4.47	-2.01
PBDIT Margin (%)	-62.85	-9.55	17.30	-205.04	-1713.40
PBIT Margin (%)	-65.76	-12.62	10.10	-244.93	-2027.04
PBT Margin (%)	-52.65	-36.75	3.77	147.04	-2165.96
Net Profit Margin (%)	-52.65	-36.75	3.77	147.04	-2165.96
Return on Networth / Equity (%)	-76.14	-43.49	2.94	23.24	-152.67
Return on Capital Employeed (%)	-28.56	-5.16	3.01	-15.86	-35.36
Return On Assets (%)	-14.46	-8.53	0.80	6.72	-9.06
Long Term Debt / Equity (X)	0.39	0.75	0.82	0.62	2.26
Total Debt / Equity (X)	1.50	1.65	1.42	1.24	7.54
Asset Turnover Ratio (%)	0.20	0.22	0.22	0.03	0.00
Current Ratio (X)	0.78	1.35	0.68	0.32	0.17
Quick Ratio (X)	0.44	1.05	0.28	0.09	0.02
Inventory Turnover Ratio (X)	0.33	0.49	0.58	0.05	0.00
Interest Coverage Ratio (X)	-4.34	-0.77	2.73	-52.68	-12.33
Interest Coverage Ratio (Post Tax) (X)	-4.54	-1.02	1.60	-62.93	-14.59
Enterprise Value (Cr.)	211.14	238.17	465.50	84.52	96.87
EV / Net Operating Revenue (X)	9.22	7.17	14.91	13.90	119.31
EV / EBITDA (X)	-14.66	-75.08	86.15	-6.78	-6.96
MarketCap / Net Operating Revenue (X)	7.25	4.97	12.23	1.60	9.07
Price / BV (X)	10.48	5.88	9.56	0.25	0.63
Price / Net Operating Revenue (X)	7.25	4.97	12.23	1.60	9.13
EarningsYield	-0.07	-0.07	0.00	0.91	-2.39

After reviewing the key financial ratios for Digjam Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is -6.02. This value is below the healthy minimum of 5. It has increased from -6.10 (Mar 23) to -6.02, marking an increase of 0.08.
For Diluted EPS (Rs.), as of Mar 24, the value is -6.02. This value is below the healthy minimum of 5. It has increased from -6.10 (Mar 23) to -6.02, marking an increase of 0.08.
For Cash EPS (Rs.), as of Mar 24, the value is -5.70. This value is below the healthy minimum of 3. It has decreased from -5.59 (Mar 23) to -5.70, marking a decrease of 0.11.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 7.92. It has decreased from 14.03 (Mar 23) to 7.92, marking a decrease of 6.11.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 7.92. It has decreased from 14.03 (Mar 23) to 7.92, marking a decrease of 6.11.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 11.46. It has decreased from 16.61 (Mar 23) to 11.46, marking a decrease of 5.15.
For PBDIT / Share (Rs.), as of Mar 24, the value is -7.20. This value is below the healthy minimum of 2. It has decreased from -1.59 (Mar 23) to -7.20, marking a decrease of 5.61.
For PBIT / Share (Rs.), as of Mar 24, the value is -7.53. This value is below the healthy minimum of 0. It has decreased from -2.10 (Mar 23) to -7.53, marking a decrease of 5.43.
For PBT / Share (Rs.), as of Mar 24, the value is -6.03. This value is below the healthy minimum of 0. It has increased from -6.10 (Mar 23) to -6.03, marking an increase of 0.07.
For Net Profit / Share (Rs.), as of Mar 24, the value is -6.03. This value is below the healthy minimum of 2. It has increased from -6.10 (Mar 23) to -6.03, marking an increase of 0.07.
For PBDIT Margin (%), as of Mar 24, the value is -62.85. This value is below the healthy minimum of 10. It has decreased from -9.55 (Mar 23) to -62.85, marking a decrease of 53.30.
For PBIT Margin (%), as of Mar 24, the value is -65.76. This value is below the healthy minimum of 10. It has decreased from -12.62 (Mar 23) to -65.76, marking a decrease of 53.14.
For PBT Margin (%), as of Mar 24, the value is -52.65. This value is below the healthy minimum of 10. It has decreased from -36.75 (Mar 23) to -52.65, marking a decrease of 15.90.
For Net Profit Margin (%), as of Mar 24, the value is -52.65. This value is below the healthy minimum of 5. It has decreased from -36.75 (Mar 23) to -52.65, marking a decrease of 15.90.
For Return on Networth / Equity (%), as of Mar 24, the value is -76.14. This value is below the healthy minimum of 15. It has decreased from -43.49 (Mar 23) to -76.14, marking a decrease of 32.65.
For Return on Capital Employeed (%), as of Mar 24, the value is -28.56. This value is below the healthy minimum of 10. It has decreased from -5.16 (Mar 23) to -28.56, marking a decrease of 23.40.
For Return On Assets (%), as of Mar 24, the value is -14.46. This value is below the healthy minimum of 5. It has decreased from -8.53 (Mar 23) to -14.46, marking a decrease of 5.93.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.39. This value is within the healthy range. It has decreased from 0.75 (Mar 23) to 0.39, marking a decrease of 0.36.
For Total Debt / Equity (X), as of Mar 24, the value is 1.50. This value exceeds the healthy maximum of 1. It has decreased from 1.65 (Mar 23) to 1.50, marking a decrease of 0.15.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.20. It has decreased from 0.22 (Mar 23) to 0.20, marking a decrease of 0.02.
For Current Ratio (X), as of Mar 24, the value is 0.78. This value is below the healthy minimum of 1.5. It has decreased from 1.35 (Mar 23) to 0.78, marking a decrease of 0.57.
For Quick Ratio (X), as of Mar 24, the value is 0.44. This value is below the healthy minimum of 1. It has decreased from 1.05 (Mar 23) to 0.44, marking a decrease of 0.61.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.33. This value is below the healthy minimum of 4. It has decreased from 0.49 (Mar 23) to 0.33, marking a decrease of 0.16.
For Interest Coverage Ratio (X), as of Mar 24, the value is -4.34. This value is below the healthy minimum of 3. It has decreased from -0.77 (Mar 23) to -4.34, marking a decrease of 3.57.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -4.54. This value is below the healthy minimum of 3. It has decreased from -1.02 (Mar 23) to -4.54, marking a decrease of 3.52.
For Enterprise Value (Cr.), as of Mar 24, the value is 211.14. It has decreased from 238.17 (Mar 23) to 211.14, marking a decrease of 27.03.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 9.22. This value exceeds the healthy maximum of 3. It has increased from 7.17 (Mar 23) to 9.22, marking an increase of 2.05.
For EV / EBITDA (X), as of Mar 24, the value is -14.66. This value is below the healthy minimum of 5. It has increased from -75.08 (Mar 23) to -14.66, marking an increase of 60.42.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.25. This value exceeds the healthy maximum of 3. It has increased from 4.97 (Mar 23) to 7.25, marking an increase of 2.28.
For Price / BV (X), as of Mar 24, the value is 10.48. This value exceeds the healthy maximum of 3. It has increased from 5.88 (Mar 23) to 10.48, marking an increase of 4.60.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.25. This value exceeds the healthy maximum of 3. It has increased from 4.97 (Mar 23) to 7.25, marking an increase of 2.28.
For EarningsYield, as of Mar 24, the value is -0.07. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded -0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Digjam Ltd as of May 24, 2025 is: 6.08

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 24, 2025, Digjam Ltd is Overvalued by 84.80% compared to the current share price 40.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Digjam Ltd as of May 24, 2025 is: 3.57

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 24, 2025, Digjam Ltd is Overvalued by 91.08% compared to the current share price 40.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -41.36%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 15.10, which is a positive sign.	The stock has a low average ROCE of -8.60%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 187.20, which may not be favorable. The company has higher borrowings (75.91) compared to reserves (-6.73), which may suggest financial risk. The company has not shown consistent growth in sales (45.36) and profit (-15.82).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Digjam Ltd:
1. Net Profit Margin: -52.65%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -28.56% (Industry Average ROCE: 12.51%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -76.14% (Industry Average ROE: 35.31%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -4.54
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.44
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 42.93)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.5
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Digjam Ltd. is a Public Limited Listed company incorporated on 17/06/2015 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L17123GJ2015PLC083569 and registration number is 083569. Currently Company is involved in the business activities of Weaving, manufacturing of man-made fiber and man-made mixture fabrics.. Company's Total Operating Revenue is Rs. 22.91 Cr. and Equity Capital is Rs. 20.00 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Textiles - General	Aerodrome Road, Jamnagar Gujarat 361006	cosec@digjam.co.in http://www.digjam.co.in

Management
Name	Position Held
Mr. Hardik Bharat Patel	Chairman & Wholetime Director
Mr. B S Parashiva Murthy	Non Exe.Non Ind.Director
Mr. Ajay Agarwal	Non Exe.Non Ind.Director
Mr. P Swaminathan	Independent Director
Mr. D G Rajan	Independent Director
Ms. Sudha Bhushan	Independent Director

FAQ

What is the intrinsic value of Digjam Ltd?

Digjam Ltd's intrinsic value (as of 24 May 2025) is ₹6.08 — 84.80% lower the current market price of 40.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 80.0 Cr. market cap, FY2025-2026 high/low of ₹95.0/31.4, reserves of -21 Cr, and liabilities of 83 Cr.

What is the Market Cap of Digjam Ltd?

The Market Cap of Digjam Ltd is 80.0 Cr..

What is the current Stock Price of Digjam Ltd as on 24 May 2025?

The current stock price of Digjam Ltd as on 24 May 2025 is 40.0.

What is the High / Low of Digjam Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Digjam Ltd stocks is ₹95.0/31.4.

What is the Stock P/E of Digjam Ltd?

The Stock P/E of Digjam Ltd is .

What is the Book Value of Digjam Ltd?

The Book Value of Digjam Ltd is 0.58.

What is the Dividend Yield of Digjam Ltd?

The Dividend Yield of Digjam Ltd is 0.00 %.

What is the ROCE of Digjam Ltd?

The ROCE of Digjam Ltd is 18.5 %.

What is the ROE of Digjam Ltd?

The ROE of Digjam Ltd is 85.7 %.

What is the Face Value of Digjam Ltd?

The Face Value of Digjam Ltd is 10.0.