DigiSpice Technologies Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 24, 2025, 1:44 pm

Market Cap	507 Cr.
Current Price	21.7
High / Low	52.8/17.1
Stock P/E	12,674
Book Value	9.10
Dividend Yield	0.00 %
ROCE	5.47 %
ROE	0.02 %
Face Value	3.00
PEG Ratio	-7,663.54

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for DigiSpice Technologies Ltd

Competitors of DigiSpice Technologies Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
AGS Transact Technologies Ltd	64.7 Cr.	5.10	118/3.78		41.8	0.00 %	1.26 %	16.3 %	10.0
Infibeam Avenues Ltd	5,624 Cr.	20.2	32.3/14.1	25.0	12.9	0.25 %	6.27 %	4.71 %	1.00
DigiSpice Technologies Ltd	507 Cr.	21.7	52.8/17.1	12,674	9.10	0.00 %	5.47 %	0.02 %	3.00
Industry Average	3,065.50 Cr	15.67		6,349.50	21.27	0.08%	4.33%	7.01%	4.67

All Competitor Stocks of DigiSpice Technologies Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	248	278	263	107	106	107	111	113	110	106	110	109	113
Expenses	243	276	263	109	108	105	110	109	108	100	109	112	115
Operating Profit	5	1	0	-2	-1	2	1	4	3	6	1	-3	-2
OPM %	2%	1%	0%	-2%	-1%	2%	1%	3%	2%	6%	1%	-3%	-1%
Other Income	3	10	4	-3	-0	2	-22	-1	1	39	3	-1	-14
Interest	0	0	0	0	0	0	1	0	1	0	0	1	1
Depreciation	5	6	7	5	6	7	1	1	1	4	1	2	2
Profit before tax	2	5	-3	-10	-8	-3	-22	2	2	41	2	-6	-18
Tax %	46%	33%	54%	-7%	-13%	-34%	-0%	211%	209%	9%	88%	25%	7%
Net Profit	1	3	-4	-9	-7	-2	-22	-2	-2	38	0	-7	-20
EPS in Rs	0.04	0.13	-0.19	-0.35	-0.29	-0.06	-0.94	-0.11	-0.05	1.61	0.01	-0.32	-0.84

Last Updated: April 10, 2025, 12:35 pm

Below is a detailed analysis of the quarterly data for DigiSpice Technologies Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 113.00 Cr.. The value appears strong and on an upward trend. It has increased from 109.00 Cr. (Sep 2024) to 113.00 Cr., marking an increase of 4.00 Cr..
For Expenses, as of Dec 2024, the value is 115.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 112.00 Cr. (Sep 2024) to 115.00 Cr., marking an increase of 3.00 Cr..
For Operating Profit, as of Dec 2024, the value is -2.00 Cr.. The value appears strong and on an upward trend. It has increased from -3.00 Cr. (Sep 2024) to -2.00 Cr., marking an increase of 1.00 Cr..
For OPM %, as of Dec 2024, the value is -1.00%. The value appears strong and on an upward trend. It has increased from -3.00% (Sep 2024) to -1.00%, marking an increase of 2.00%.
For Other Income, as of Dec 2024, the value is -14.00 Cr.. The value appears to be declining and may need further review. It has decreased from -1.00 Cr. (Sep 2024) to -14.00 Cr., marking a decrease of 13.00 Cr..
For Interest, as of Dec 2024, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00 Cr..
For Depreciation, as of Dec 2024, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 2.00 Cr..
For Profit before tax, as of Dec 2024, the value is -18.00 Cr.. The value appears to be declining and may need further review. It has decreased from -6.00 Cr. (Sep 2024) to -18.00 Cr., marking a decrease of 12.00 Cr..
For Tax %, as of Dec 2024, the value is 7.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Sep 2024) to 7.00%, marking a decrease of 18.00%.
For Net Profit, as of Dec 2024, the value is -20.00 Cr.. The value appears to be declining and may need further review. It has decreased from -7.00 Cr. (Sep 2024) to -20.00 Cr., marking a decrease of 13.00 Cr..
For EPS in Rs, as of Dec 2024, the value is -0.84. The value appears to be declining and may need further review. It has decreased from -0.32 (Sep 2024) to -0.84, marking a decrease of 0.52.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:27 pm

Metric	Jun 2013	Jun 2014	Mar 2015n n 9m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	1,869	2,111	1,587	855	259	281	377	407	712	991	432	439	438
Expenses	1,826	2,105	1,833	864	288	276	362	401	700	976	429	426	435
Operating Profit	43	6	-246	-9	-29	5	14	6	12	15	3	14	2
OPM %	2%	0%	-16%	-1%	-11%	2%	4%	1%	2%	2%	1%	3%	1%
Other Income	14	12	-25	-19	21	-23	18	-35	24	20	-3	18	27
Interest	2	3	3	1	0	2	3	4	2	1	1	2	2
Depreciation	36	38	24	28	20	17	18	21	23	20	22	7	8
Profit before tax	19	-23	-298	-57	-28	-37	12	-54	12	13	-23	22	19
Tax %	75%	18%	3%	17%	36%	22%	24%	4%	53%	50%	-6%	46%
Net Profit	5	-28	-306	-67	-38	-45	9	-56	6	7	-22	12	11
EPS in Rs	0.23	-1.24	-13.49	-3.01	-1.57	-1.57	0.27	-2.16	0.50	0.23	-0.89	0.50	0.46
Dividend Payout %	655%	-12%	0%	0%	0%	0%	150%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	43.28%	-18.42%	120.00%	-722.22%	110.71%	16.67%	-414.29%	154.55%
Change in YoY Net Profit Growth (%)	0.00%	-61.70%	138.42%	-842.22%	832.94%	-94.05%	-430.95%	568.83%

DigiSpice Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-12%
5 Years:	2%
3 Years:	-23%
TTM:	2%

Compounded Profit Growth
10 Years:	7%
5 Years:	15%
3 Years:	-81%
TTM:	100%

Stock Price CAGR
10 Years:	-2%
5 Years:	29%
3 Years:	-11%
1 Year:	-27%

Return on Equity
10 Years:	-3%
5 Years:	-1%
3 Years:	-3%
Last Year:	0%

Last Updated: Unknown

Balance Sheet

Last Updated: April 10, 2025, 12:35 pm

Month	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	71	68	68	68	54	61	61	61	61	61	62	62	62
Reserves	676	616	305	211	225	216	224	163	177	186	170	184	181
Borrowings	3	14	15	53	6	34	57	26	34	54	84	26	61
Other Liabilities	361	375	454	320	262	131	187	168	260	399	392	378	371
Total Liabilities	1,111	1,073	842	652	547	442	529	418	531	700	708	649	675
Fixed Assets	442	398	192	127	155	132	127	124	106	104	85	71	79
CWIP	13	8	10	1	9	8	4	4	5	4	2	6	0
Investments	86	83	73	84	10	18	22	6	1	0	0	38	34
Other Assets	569	584	568	440	372	284	376	284	419	592	620	534	562
Total Assets	1,111	1,073	842	652	547	442	529	418	531	700	708	649	675

Below is a detailed analysis of the balance sheet data for DigiSpice Technologies Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is 62.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 62.00 Cr..
For Reserves, as of Sep 2024, the value is 181.00 Cr.. The value appears to be declining and may need further review. It has decreased from 184.00 Cr. (Mar 2024) to 181.00 Cr., marking a decrease of 3.00 Cr..
For Borrowings, as of Sep 2024, the value is 61.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 26.00 Cr. (Mar 2024) to 61.00 Cr., marking an increase of 35.00 Cr..
For Other Liabilities, as of Sep 2024, the value is 371.00 Cr.. The value appears to be improving (decreasing). It has decreased from 378.00 Cr. (Mar 2024) to 371.00 Cr., marking a decrease of 7.00 Cr..
For Total Liabilities, as of Sep 2024, the value is 675.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 649.00 Cr. (Mar 2024) to 675.00 Cr., marking an increase of 26.00 Cr..
For Fixed Assets, as of Sep 2024, the value is 79.00 Cr.. The value appears strong and on an upward trend. It has increased from 71.00 Cr. (Mar 2024) to 79.00 Cr., marking an increase of 8.00 Cr..
For CWIP, as of Sep 2024, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 6.00 Cr..
For Investments, as of Sep 2024, the value is 34.00 Cr.. The value appears to be declining and may need further review. It has decreased from 38.00 Cr. (Mar 2024) to 34.00 Cr., marking a decrease of 4.00 Cr..
For Other Assets, as of Sep 2024, the value is 562.00 Cr.. The value appears strong and on an upward trend. It has increased from 534.00 Cr. (Mar 2024) to 562.00 Cr., marking an increase of 28.00 Cr..
For Total Assets, as of Sep 2024, the value is 675.00 Cr.. The value appears strong and on an upward trend. It has increased from 649.00 Cr. (Mar 2024) to 675.00 Cr., marking an increase of 26.00 Cr..

Notably, the Reserves (181.00 Cr.) exceed the Borrowings (61.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	37	-39	-65	-68	-11	-33	57	119	149	6	42	12
Cash from Investing Activity +	21	30	41	14	78	-4	-7	-83	-119	-37	5	14
Cash from Financing Activity +	-66	-1	36	19	-47	1	-27	0	-8	26	-56	48
Net Cash Flow	-9	-10	13	-36	20	-37	23	36	22	-5	-9	74

Free Cash Flow

Month	Jun 2013	Jun 2014	Mar 2015n n 9m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	40.00	-8.00	-246.00	-62.00	-35.00	-29.00	-43.00	-20.00	-22.00	-39.00	-81.00	-12.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	18	23	30	44	76	48	72	42	29	26	29	18
Inventory Days	22	20	32	34	28	1	1	2	4
Days Payable	56	58	94	134	465	541	342	183	56
Cash Conversion Cycle	-16	-16	-31	-56	-360	-492	-269	-140	-23	26	29	18
Working Capital Days	2	5	-6	-5	-49	22	54	-36	-70	-95	-229	-228
ROCE %	3%	-2%	-42%	-5%	-7%	10%	4%	-1%	3%	5%	0%	11%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	73.37%	73.34%	73.19%	73.18%	73.18%	73.18%	73.18%	73.00%	72.97%	72.89%	72.74%	72.64%
FIIs	0.01%	0.01%	0.02%	0.01%	0.00%	0.00%	0.00%	0.00%	0.06%	0.00%	0.00%	0.00%
Public	26.61%	26.65%	26.80%	26.82%	26.82%	26.82%	26.82%	27.01%	26.97%	27.11%	27.26%	27.35%
No. of Shareholders	33,122	32,853	32,506	32,721	32,004	31,408	30,953	30,669	34,060	38,150	41,725	41,704

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	3.00	3.00	3.00	3.00	3.00
Basic EPS (Rs.)	0.50	-0.89	0.24	0.50	-2.16
Diluted EPS (Rs.)	0.50	-0.89	0.23	0.49	-2.16
Cash EPS (Rs.)	0.91	0.18	1.30	1.43	-1.69
Book Value[Excl.RevalReserv]/Share (Rs.)	11.90	11.28	12.36	11.93	11.53
Book Value[Incl.RevalReserv]/Share (Rs.)	11.90	11.28	12.36	11.93	11.53
Revenue From Operations / Share (Rs.)	21.32	49.41	48.35	35.20	20.17
PBDIT / Share (Rs.)	1.96	0.61	1.72	1.84	0.92
PBIT / Share (Rs.)	1.61	-0.62	0.75	0.72	-0.10
PBT / Share (Rs.)	2.91	-0.91	0.64	0.64	-2.60
Net Profit / Share (Rs.)	0.57	-1.05	0.33	0.30	-2.72
NP After MI And SOA / Share (Rs.)	0.56	-1.00	0.26	0.56	-2.44
PBDIT Margin (%)	9.19	1.23	3.56	5.23	4.56
PBIT Margin (%)	7.57	-1.26	1.55	2.05	-0.49
PBT Margin (%)	13.65	-1.86	1.33	1.83	-12.88
Net Profit Margin (%)	2.68	-2.13	0.68	0.87	-13.46
NP After MI And SOA Margin (%)	2.65	-2.02	0.54	1.60	-12.10
Return on Networth / Equity (%)	4.75	-8.88	2.19	4.82	-22.03
Return on Capital Employeed (%)	13.06	-5.29	5.90	5.85	-0.83
Return On Assets (%)	1.79	-2.90	0.77	2.15	-11.79
Total Debt / Equity (X)	0.10	0.36	0.21	0.13	0.11
Asset Turnover Ratio (%)	0.64	1.44	1.61	1.50	0.86
Current Ratio (X)	1.19	1.07	1.10	1.16	1.09
Quick Ratio (X)	1.18	1.06	1.09	1.14	1.09
Dividend Payout Ratio (NP) (%)	0.00	0.00	0.00	0.00	-23.33
Dividend Payout Ratio (CP) (%)	0.00	0.00	0.00	0.00	-40.11
Earning Retention Ratio (%)	0.00	0.00	0.00	0.00	123.33
Cash Earning Retention Ratio (%)	0.00	0.00	0.00	0.00	140.11
Interest Coverage Ratio (X)	20.00	9.68	29.98	23.36	4.40
Interest Coverage Ratio (Post Tax) (X)	11.47	-11.99	7.37	5.14	-0.94
Enterprise Value (Cr.)	156.24	93.62	337.13	840.75	23.43
EV / Net Operating Revenue (X)	0.35	0.09	0.34	1.18	0.05
EV / EBITDA (X)	3.87	7.45	9.54	22.53	1.26
MarketCap / Net Operating Revenue (X)	1.15	0.38	0.63	1.43	0.17
Retention Ratios (%)	0.00	0.00	0.00	0.00	123.33
Price / BV (X)	2.05	1.69	2.55	4.28	0.31
Price / Net Operating Revenue (X)	1.15	0.38	0.63	1.43	0.17
EarningsYield	0.02	-0.05	0.01	0.01	-0.70

After reviewing the key financial ratios for DigiSpice Technologies Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 3.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 3.00.
For Basic EPS (Rs.), as of Mar 24, the value is 0.50. This value is below the healthy minimum of 5. It has increased from -0.89 (Mar 23) to 0.50, marking an increase of 1.39.
For Diluted EPS (Rs.), as of Mar 24, the value is 0.50. This value is below the healthy minimum of 5. It has increased from -0.89 (Mar 23) to 0.50, marking an increase of 1.39.
For Cash EPS (Rs.), as of Mar 24, the value is 0.91. This value is below the healthy minimum of 3. It has increased from 0.18 (Mar 23) to 0.91, marking an increase of 0.73.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 11.90. It has increased from 11.28 (Mar 23) to 11.90, marking an increase of 0.62.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 11.90. It has increased from 11.28 (Mar 23) to 11.90, marking an increase of 0.62.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 21.32. It has decreased from 49.41 (Mar 23) to 21.32, marking a decrease of 28.09.
For PBDIT / Share (Rs.), as of Mar 24, the value is 1.96. This value is below the healthy minimum of 2. It has increased from 0.61 (Mar 23) to 1.96, marking an increase of 1.35.
For PBIT / Share (Rs.), as of Mar 24, the value is 1.61. This value is within the healthy range. It has increased from -0.62 (Mar 23) to 1.61, marking an increase of 2.23.
For PBT / Share (Rs.), as of Mar 24, the value is 2.91. This value is within the healthy range. It has increased from -0.91 (Mar 23) to 2.91, marking an increase of 3.82.
For Net Profit / Share (Rs.), as of Mar 24, the value is 0.57. This value is below the healthy minimum of 2. It has increased from -1.05 (Mar 23) to 0.57, marking an increase of 1.62.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 0.56. This value is below the healthy minimum of 2. It has increased from -1.00 (Mar 23) to 0.56, marking an increase of 1.56.
For PBDIT Margin (%), as of Mar 24, the value is 9.19. This value is below the healthy minimum of 10. It has increased from 1.23 (Mar 23) to 9.19, marking an increase of 7.96.
For PBIT Margin (%), as of Mar 24, the value is 7.57. This value is below the healthy minimum of 10. It has increased from -1.26 (Mar 23) to 7.57, marking an increase of 8.83.
For PBT Margin (%), as of Mar 24, the value is 13.65. This value is within the healthy range. It has increased from -1.86 (Mar 23) to 13.65, marking an increase of 15.51.
For Net Profit Margin (%), as of Mar 24, the value is 2.68. This value is below the healthy minimum of 5. It has increased from -2.13 (Mar 23) to 2.68, marking an increase of 4.81.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 2.65. This value is below the healthy minimum of 8. It has increased from -2.02 (Mar 23) to 2.65, marking an increase of 4.67.
For Return on Networth / Equity (%), as of Mar 24, the value is 4.75. This value is below the healthy minimum of 15. It has increased from -8.88 (Mar 23) to 4.75, marking an increase of 13.63.
For Return on Capital Employeed (%), as of Mar 24, the value is 13.06. This value is within the healthy range. It has increased from -5.29 (Mar 23) to 13.06, marking an increase of 18.35.
For Return On Assets (%), as of Mar 24, the value is 1.79. This value is below the healthy minimum of 5. It has increased from -2.90 (Mar 23) to 1.79, marking an increase of 4.69.
For Total Debt / Equity (X), as of Mar 24, the value is 0.10. This value is within the healthy range. It has decreased from 0.36 (Mar 23) to 0.10, marking a decrease of 0.26.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.64. It has decreased from 1.44 (Mar 23) to 0.64, marking a decrease of 0.80.
For Current Ratio (X), as of Mar 24, the value is 1.19. This value is below the healthy minimum of 1.5. It has increased from 1.07 (Mar 23) to 1.19, marking an increase of 0.12.
For Quick Ratio (X), as of Mar 24, the value is 1.18. This value is within the healthy range. It has increased from 1.06 (Mar 23) to 1.18, marking an increase of 0.12.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Interest Coverage Ratio (X), as of Mar 24, the value is 20.00. This value is within the healthy range. It has increased from 9.68 (Mar 23) to 20.00, marking an increase of 10.32.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 11.47. This value is within the healthy range. It has increased from -11.99 (Mar 23) to 11.47, marking an increase of 23.46.
For Enterprise Value (Cr.), as of Mar 24, the value is 156.24. It has increased from 93.62 (Mar 23) to 156.24, marking an increase of 62.62.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.09 (Mar 23) to 0.35, marking an increase of 0.26.
For EV / EBITDA (X), as of Mar 24, the value is 3.87. This value is below the healthy minimum of 5. It has decreased from 7.45 (Mar 23) to 3.87, marking a decrease of 3.58.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.15. This value is within the healthy range. It has increased from 0.38 (Mar 23) to 1.15, marking an increase of 0.77.
For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Price / BV (X), as of Mar 24, the value is 2.05. This value is within the healthy range. It has increased from 1.69 (Mar 23) to 2.05, marking an increase of 0.36.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.15. This value is within the healthy range. It has increased from 0.38 (Mar 23) to 1.15, marking an increase of 0.77.
For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has increased from -0.05 (Mar 23) to 0.02, marking an increase of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of DigiSpice Technologies Ltd as of May 24, 2025 is: 18.82

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 24, 2025, DigiSpice Technologies Ltd is Overvalued by 13.27% compared to the current share price 21.70

Intrinsic Value of DigiSpice Technologies Ltd as of May 24, 2025 is: 18.51

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 24, 2025, DigiSpice Technologies Ltd is Overvalued by 14.70% compared to the current share price 21.70

Last 5 Year EPS CAGR: -1.65%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of -52.92, which is a positive sign. The stock has a low average Cash Conversion Cycle of -110.83, which is a positive sign. The company has higher reserves (271.85 cr) compared to borrowings (35.92 cr), indicating strong financial stability.	The stock has a low average ROCE of -1.75%, which may not be favorable. The company has not shown consistent growth in sales (399.62) and profit (-32.54).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in DigiSpice Technologies Ltd:
1. Net Profit Margin: 2.68%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 13.06% (Industry Average ROCE: 4.33%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 4.75% (Industry Average ROE: 7.01%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 11.47
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.18
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 12 (Industry average Stock P/E: 4)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.1
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

DiGiSPICE Technologies Ltd. is a Public Limited Listed company incorporated on 23/12/1986 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L72900DL1986PLC330369 and registration number is 330369. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 61.85 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Financial Technologies (Fintech)	622, 6th Floor, DLF Tower A, New Delhi Delhi 110025	investors@digispice.com http://www.digispice.com

Management
Name	Position Held
Mr. Dilip Modi	Non Executive Chairman
Mr. Rohit Ahuja	Executive Director
Mr. Venkatramu Jayanthi	Executive Director
Mr. Subramanian Murali	Non Executive Director
Dr.(Ms.) Rashmi Aggarwal	Independent Director
Mr. Mrutyunjay Mahapatra	Independent Director
Mr. Mayank Jain	Independent Director
Mr. Ram Nirankar Rastogi	Independent Director

FAQ

What is the intrinsic value of DigiSpice Technologies Ltd?

DigiSpice Technologies Ltd's intrinsic value (as of 24 May 2025) is ₹18.82 — 13.27% lower the current market price of 21.70, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 507 Cr. market cap, FY2025-2026 high/low of ₹52.8/17.1, reserves of 181 Cr, and liabilities of 675 Cr.

What is the Market Cap of DigiSpice Technologies Ltd?

The Market Cap of DigiSpice Technologies Ltd is 507 Cr..

What is the current Stock Price of DigiSpice Technologies Ltd as on 24 May 2025?

The current stock price of DigiSpice Technologies Ltd as on 24 May 2025 is 21.7.

What is the High / Low of DigiSpice Technologies Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of DigiSpice Technologies Ltd stocks is ₹52.8/17.1.

What is the Stock P/E of DigiSpice Technologies Ltd?

The Stock P/E of DigiSpice Technologies Ltd is 12,674.

What is the Book Value of DigiSpice Technologies Ltd?

The Book Value of DigiSpice Technologies Ltd is 9.10.

What is the Dividend Yield of DigiSpice Technologies Ltd?

The Dividend Yield of DigiSpice Technologies Ltd is 0.00 %.

What is the ROCE of DigiSpice Technologies Ltd?

The ROCE of DigiSpice Technologies Ltd is 5.47 %.

What is the ROE of DigiSpice Technologies Ltd?

The ROE of DigiSpice Technologies Ltd is 0.02 %.

What is the Face Value of DigiSpice Technologies Ltd?

The Face Value of DigiSpice Technologies Ltd is 3.00.