About the Company - DigiSpice Technologies Ltd
DiGiSPICE Technologies Ltd. is a Public Limited Listed company incorporated on 23/12/1986 and has its registered office in the State of Uttar Pradesh, India. Company’s Corporate Identification Number(CIN) is L72900DL1986PLC330369 and registration number is 330369. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company’s Total Operating Revenue is Rs. 112.52 Cr. and Equity Capital is Rs. 61.46 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Dilip Modi | Non Executive Chairman |
| Mr. Rohit Ahuja | Executive Director |
| Mr. Subramanian Murali | Non Executive Director |
| Dr.(Ms.) Rashmi Aggarwal | Independent Director |
| Mr. Suman Ghose Hazra | Independent Director |
| Mr. Mayank Jain | Independent Director |
DiGiSPICE Technologies Ltd. Share Price Update |
|---|
| Share Price | Value |
|---|
| Today | ₹29.31 |
| Previous Day | ₹29.12 |
Basic Stock Data of DigiSpice Technologies Ltd
DigiSpice Technologies Ltd Quarterly Results
| Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Sales | 174.56 | 184.56 | 185.87 | 228.66 | 236.68 | 247.72 | 277.54 | 263.30 | 106.95 | 242.93 | 228.34 | 110.52 | 112.64 |
| Expenses | 168.26 | 182.77 | 189.37 | 227.86 | 229.22 | 243.06 | 276.13 | 262.88 | 108.81 | 250.90 | 225.74 | 109.67 | 108.55 |
| Operating Profit | 6.30 | 1.79 | -3.50 | 0.80 | 7.46 | 4.66 | 1.41 | 0.42 | -1.86 | -7.97 | 2.60 | 0.85 | 4.09 |
| OPM % | 3.61% | 0.97% | -1.88% | 0.35% | 3.15% | 1.88% | 0.51% | 0.16% | -1.74% | -3.28% | 1.14% | 0.77% | 3.63% |
| Other Income | 7.81 | 4.87 | 8.62 | 2.78 | 4.16 | 3.12 | 10.13 | 4.15 | -2.75 | 7.25 | 1.59 | -21.75 | -1.13 |
| Interest | 0.33 | 0.30 | 0.51 | 0.27 | 0.31 | 0.33 | 0.27 | 0.13 | 0.05 | 0.43 | 0.33 | 0.53 | 0.42 |
| Depreciation | 5.40 | 3.77 | 8.40 | 4.20 | 4.44 | 5.15 | 6.11 | 7.09 | 4.84 | 6.40 | 6.60 | 0.93 | 0.99 |
| Profit before tax | 8.38 | 2.59 | -3.79 | -0.89 | 6.87 | 2.30 | 5.16 | -2.65 | -9.50 | -7.55 | -2.74 | -22.36 | 1.55 |
| Tax % | 23.03% | 30.12% | -20.58% | -142.70% | 39.30% | 46.09% | 33.14% | -54.34% | 6.74% | 8.87% | 33.94% | 0.27% | 210.97% |
| Net Profit | 6.44 | 1.81 | -4.57 | -2.17 | 4.16 | 1.25 | 3.45 | -4.09 | -8.86 | -6.87 | -1.81 | -22.30 | -1.73 |
| EPS in Rs | 0.57 | 0.08 | -0.22 | -0.11 | 0.17 | 0.04 | 0.13 | -0.19 | -0.35 | -0.29 | -0.06 | -0.94 | -0.11 |
DigiSpice Technologies Ltd Quarterly Chart
DigiSpice Technologies Ltd Profit & Loss
| Month | Jun 2012 | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 2,738 | 1,869 | 2,111 | 1,587 | 855 | 259 | 281 | 377 | 407 | 712 | 991 | 1,015 | 694 |
| Expenses | 2,710 | 1,826 | 2,105 | 1,833 | 864 | 288 | 276 | 362 | 401 | 700 | 976 | 1,030 | 695 |
| Operating Profit | 28 | 43 | 6 | -246 | -9 | -29 | 5 | 14 | 6 | 12 | 15 | -15 | -0 |
| OPM % | 1% | 2% | 0% | -16% | -1% | -11% | 2% | 4% | 1% | 2% | 2% | -1% | -0% |
| Other Income | 23 | 14 | 12 | -25 | -19 | 21 | -23 | 18 | -35 | 24 | 20 | 22 | -14 |
| Interest | 2 | 2 | 3 | 3 | 1 | 0 | 2 | 3 | 4 | 2 | 1 | 1 | 2 |
| Depreciation | 41 | 36 | 38 | 24 | 28 | 20 | 17 | 18 | 21 | 23 | 20 | 25 | 15 |
| Profit before tax | 7 | 19 | -23 | -298 | -57 | -28 | -37 | 12 | -54 | 12 | 13 | -19 | -31 |
| Tax % | 148% | 75% | -18% | -3% | -17% | -36% | -22% | 24% | -4% | 53% | 50% | -14% | |
| Net Profit | -4 | 5 | -28 | -306 | -67 | -38 | -45 | 9 | -56 | 6 | 7 | -22 | -33 |
| EPS in Rs | -0.41 | 0.23 | -1.24 | -13.49 | -3.01 | -1.57 | -1.57 | 0.27 | -2.16 | 0.50 | 0.23 | -0.89 | -1.40 |
| Dividend Payout % | -368% | 655% | -12% | 0% | 0% | 0% | 0% | 150% | 0% | 0% | 0% | 0% | |
DigiSpice Technologies Ltd Profit & Loss Yearly Chart
DigiSpice Technologies Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years:: | -9% |
| 5 Years:: | 29% |
| 3 Years:: | 36% |
| TTM:: | -22% |
DigiSpice Technologies Ltd Growth
|
| Compounded Profit Growth |
|---|
| 10 Years:: | % |
| 5 Years:: | % |
| 3 Years:: | -14% |
| TTM:: | 562% |
DigiSpice Technologies Ltd Growth
|
| Stock Price CAGR |
|---|
| 10 Years:: | -2% |
| 5 Years:: | 21% |
| 3 Years:: | 43% |
| 1 Year:: | 28% |
DigiSpice Technologies Ltd Growth
|
| Return on Equity |
|---|
| 10 Years:: | -10% |
| 5 Years:: | -1% |
| 3 Years:: | -1% |
| Last Year:: | -7% |
No data available for the Balance Sheet data table.
DigiSpice Technologies Ltd Reserves and Borrowings Chart
DigiSpice Technologies Ltd Cash Flow
| Month | Jun 2012 | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Cash from Operating Activity | -6 | 107 | 37 | -39 | -65 | -68 | -11 | -33 | 57 | 119 | 149 | 6 |
| Cash from Investing Activity | 37 | -45 | 21 | 30 | 41 | 14 | 78 | -4 | -7 | -83 | -119 | -37 |
| Cash from Financing Activity | -34 | -40 | -66 | -1 | 36 | 19 | -47 | 1 | -27 | 0 | -8 | -4 |
| Net Cash Flow | -3 | 22 | -9 | -10 | 13 | -36 | 20 | -37 | 23 | 36 | 22 | -36 |
|
DigiSpice Technologies Ltd Financial Efficiency Indicators
| Month | Jun 2012 | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Debtor Days | 21 | 18 | 23 | 30 | 44 | 76 | 48 | 72 | 42 | 29 | 26 | 12 |
| Inventory Days | 19 | 22 | 20 | 32 | 34 | 28 | 1 | 1 | 2 | 4 | | |
| Days Payable | 49 | 56 | 58 | 94 | 134 | 465 | 541 | 342 | 183 | 56 | | |
| Cash Conversion Cycle | -8 | -16 | -16 | -31 | -56 | -360 | -492 | -269 | -140 | -23 | 26 | 12 |
| Working Capital Days | 10 | 2 | 5 | -6 | -5 | -49 | 22 | 54 | -36 | -70 | -95 | -96 |
| ROCE % | 1% | 3% | -2% | -42% | -5% | -7% | 10% | 4% | -1% | 3% | 5% | -4% |
DigiSpice Technologies Ltd Financial Efficiency Indicators Chart
DigiSpice Technologies Ltd Share Holding Pattern
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Promoters | 74.35% | 74.19% | 74.09% | 73.97% | 73.70% | 73.37% | 73.34% | 73.19% | 73.18% | 73.18% | 73.18% | 73.18% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% |
| Public | 25.65% | 25.81% | 25.91% | 26.02% | 26.29% | 26.61% | 26.65% | 26.80% | 26.82% | 26.82% | 26.82% | 26.82% |
| No. of Shareholders | 17,537 | 21,856 | 25,000 | 30,077 | 31,559 | 33,122 | 32,853 | 32,506 | 32,721 | 32,004 | 31,408 | 30,953 |
DigiSpice Technologies Ltd Shareholding Pattern Chart
No. of DigiSpice Technologies Ltd Shareholders
This stock is not held by any mutual fund
DigiSpice Technologies Ltd ROCE Trend
DigiSpice Technologies Ltd EPS Trend
DigiSpice Technologies Ltd Key Financial Ratios
| Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
|---|
| FaceValue | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Basic EPS (Rs.) | -0.93 | 0.24 | 0.50 | -2.16 | 0.27 |
| Diluted EPS (Rs.) | -0.93 | 0.23 | 0.49 | -2.16 | 0.27 |
| Cash EPS (Rs.) | 0.18 | 1.30 | 1.43 | -1.69 | 1.40 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 11.34 | 12.36 | 11.93 | 11.53 | 14.86 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 11.34 | 12.36 | 11.93 | 11.53 | 14.86 |
| Revenue From Operations / Share (Rs.) | 49.41 | 48.35 | 35.20 | 20.17 | 18.67 |
| PBDIT / Share (Rs.) | 0.61 | 1.72 | 1.84 | 0.92 | 1.67 |
| PBIT / Share (Rs.) | -0.62 | 0.75 | 0.72 | -0.10 | 0.78 |
| PBT / Share (Rs.) | -0.91 | 0.64 | 0.64 | -2.60 | 0.65 |
| Net Profit / Share (Rs.) | -1.05 | 0.33 | 0.30 | -2.72 | 0.50 |
| NP After MI And SOA / Share (Rs.) | -1.00 | 0.26 | 0.56 | -2.44 | 0.30 |
| PBDIT Margin (%) | 1.23 | 3.56 | 5.23 | 4.56 | 8.97 |
| PBIT Margin (%) | -1.26 | 1.55 | 2.05 | -0.49 | 4.20 |
| PBT Margin (%) | -1.86 | 1.33 | 1.83 | -12.88 | 3.50 |
| Net Profit Margin (%) | -2.13 | 0.68 | 0.87 | -13.46 | 2.72 |
| NP After MI And SOA Margin (%) | -2.02 | 0.54 | 1.60 | -12.10 | 1.60 |
| Return on Networth / Equity (%) | -8.88 | 2.19 | 4.82 | -22.03 | 2.12 |
| Return on Capital Employeed (%) | -5.29 | 5.90 | 5.85 | -0.83 | 4.94 |
| Return On Assets (%) | -2.90 | 0.77 | 2.15 | -11.79 | 1.14 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Total Debt / Equity (X) | 0.36 | 0.21 | 0.13 | 0.11 | 0.20 |
| Asset Turnover Ratio (%) | 2.08 | 0.28 | 0.31 | 0.29 | 0.36 |
| Current Ratio (X) | 1.07 | 1.10 | 1.16 | 1.09 | 1.39 |
| Quick Ratio (X) | 1.06 | 1.09 | 1.14 | 1.09 | 1.39 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 9.37 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | -23.33 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | -40.11 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 123.33 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 140.11 | 0.00 |
| Interest Coverage Ratio (%) | 9.68 | 29.98 | 23.36 | 4.40 | 12.89 |
| Interest Coverage Ratio (Post Tax) (%) | -11.99 | 7.37 | 5.14 | -0.94 | 4.94 |
| Enterprise Value (Cr.) | 93.62 | 337.13 | 840.75 | 23.43 | 161.15 |
| EV / Net Operating Revenue (X) | 0.09 | 0.34 | 1.18 | 0.05 | 0.42 |
| EV / EBITDA (X) | 7.45 | 9.54 | 22.53 | 1.26 | 4.77 |
| MarketCap / Net Operating Revenue (X) | 0.38 | 0.63 | 1.43 | 0.17 | 0.41 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 123.33 | 0.00 |
| Price / BV (X) | 1.69 | 2.55 | 4.28 | 0.31 | 0.55 |
| Price / Net Operating Revenue (X) | 0.38 | 0.63 | 1.43 | 0.17 | 0.41 |
| EarningsYield | -0.05 | 0.01 | 0.01 | -0.70 | 0.03 |
DigiSpice Technologies Ltd Profitability Ratios (%)
DigiSpice Technologies Ltd Liquidity Ratios
DigiSpice Technologies Ltd Liquidity Ratios (%)
DigiSpice Technologies Ltd Interest Coverage Ratios (%)
DigiSpice Technologies Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of DigiSpice Technologies Ltd Stock
Unable to fetch valid data for stock valuation.
