Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 September, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532839 | NSE: DISHTV

Dish TV India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 12, 2025, 11:13 am

Market Cap 1,057 Cr.
Current Price 5.74
High / Low 15.6/4.06
Stock P/E
Book Value 17.6
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 1.00
PEG Ratio0.00

Quick Insight

Dish TV India Ltd's current market price of 5.39 reflects a market cap of 992 Cr., with a concerning negative net profit of -488 Cr. The company's low Promoter stake at 4.06% raises questions about long-term commitment, while institutional ownership stands at 12.67%. Dish TV's Return on Equity (ROE) and Return on Capital Employed (ROCE) figures remain undisclosed, limiting a comprehensive profitability assessment. The firm's high debt level of 35 Cr. against reserves of -3,427 Cr. indicates financial strain, further underscored by a negative Price-to-Book Value (P/BV) ratio of -1.12x. With a Current Ratio of 2.89x, Dish TV India faces liquidity challenges. In conclusion, investors should approach Dish TV India cautiously due to its weak financial fundamentals and uncertain profitability outlook.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dish TV India Ltd

Competitors of Dish TV India Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Tips Industries Ltd 7,664 Cr. 600 950/55145.4 16.41.15 %109 %82.9 % 1.00
Sun TV Network Ltd 22,069 Cr. 560 854/50612.9 2962.70 %20.4 %15.7 % 5.00
Sri Adhikari Brothers Television Network Ltd 2,512 Cr. 990 2,220/349 4.360.00 %39.2 %400 % 10.0
Shemaroo Entertainment Ltd 306 Cr. 112 215/88.4 1730.00 %9.31 %16.6 % 10.0
PVR Inox Ltd 11,022 Cr. 1,122 1,748/826 7180.00 %2.72 %4.18 % 10.0
Industry Average10,691.14 Cr790.8244.57205.050.55%32.91%88.90%5.57

All Competitor Stocks of Dish TV India Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 609596552505500479470407455396373344329
Expenses 285283290490287284290242291251250246257
Operating Profit 324313262152131951801651641451239773
OPM % 53%52%47%3%43%41%38%41%36%37%33%28%22%
Other Income 5515-1,899374-398659-3295
Interest 73747457666665706766716464
Depreciation 232215202200122119117115105121107106105
Profit before tax 2430-0-2,14128183-417-2-37-47-402-92
Tax % 24%26%738%-20%26%70%203%377%0%0%0%0%3%
Net Profit 1822-3-1,721215-3-1,990-2-37-47-402-95
EPS in Rs 0.100.12-0.02-9.340.110.03-0.02-10.81-0.01-0.20-0.25-2.18-0.51

Last Updated: August 20, 2025, 11:35 am

Below is a detailed analysis of the quarterly data for Dish TV India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 329.00 Cr.. The value appears to be declining and may need further review. It has decreased from 344.00 Cr. (Mar 2025) to 329.00 Cr., marking a decrease of 15.00 Cr..
  • For Expenses, as of Jun 2025, the value is 257.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 246.00 Cr. (Mar 2025) to 257.00 Cr., marking an increase of 11.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 73.00 Cr.. The value appears to be declining and may need further review. It has decreased from 97.00 Cr. (Mar 2025) to 73.00 Cr., marking a decrease of 24.00 Cr..
  • For OPM %, as of Jun 2025, the value is 22.00%. The value appears to be declining and may need further review. It has decreased from 28.00% (Mar 2025) to 22.00%, marking a decrease of 6.00%.
  • For Other Income, as of Jun 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from -329.00 Cr. (Mar 2025) to 5.00 Cr., marking an increase of 334.00 Cr..
  • For Interest, as of Jun 2025, the value is 64.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 64.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 105.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 106.00 Cr. (Mar 2025) to 105.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -92.00 Cr.. The value appears strong and on an upward trend. It has increased from -402.00 Cr. (Mar 2025) to -92.00 Cr., marking an increase of 310.00 Cr..
  • For Tax %, as of Jun 2025, the value is 3.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Mar 2025) to 3.00%, marking an increase of 3.00%.
  • For Net Profit, as of Jun 2025, the value is -95.00 Cr.. The value appears strong and on an upward trend. It has increased from -402.00 Cr. (Mar 2025) to -95.00 Cr., marking an increase of 307.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -0.51. The value appears strong and on an upward trend. It has increased from -2.18 (Mar 2025) to -0.51, marking an increase of 1.67.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 5:41 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 2,5092,6883,0603,0144,6346,1663,5563,2492,8022,2621,8571,568
Expenses 1,8851,9552,0352,0463,3104,1121,4381,2001,1451,2551,0961,039
Operating Profit 6247331,0259681,3242,0552,1192,0501,6571,006761529
OPM % 25%27%34%32%29%33%60%63%59%44%41%34%
Other Income -5263646146-1,521-1,915-797-2,643-1,967-391-309
Interest 133175209229396629565418325278267269
Depreciation 5976145916911,0721,4411,4261,5321,071849472439
Profit before tax -1587290109-98-1,536-1,787-698-2,381-2,088-369-488
Tax % 0%57%-139%25%-13%-24%-7%71%-22%-19%433%0%
Net Profit -158369282-85-1,163-1,655-1,190-1,867-1,684-1,967-488
EPS in Rs -1.480.036.500.86-0.41-6.22-8.90-6.40-9.95-9.14-10.68-2.65
Dividend Payout % 0%0%0%0%0%-8%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)101.90%22966.67%-88.15%-203.66%-1268.24%-42.30%28.10%-56.89%9.80%-16.81%75.19%
Change in YoY Net Profit Growth (%)0.00%22864.77%-23054.82%-115.51%-1064.58%1225.93%70.40%-84.99%66.69%-26.61%92.00%

Dish TV India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-5%
5 Years:-15%
3 Years:-18%
TTM:-20%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:92%
Stock Price CAGR
10 Years:-26%
5 Years:-17%
3 Years:-36%
1 Year:-66%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:05 am

Balance Sheet

Last Updated: August 11, 2025, 4:28 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 106107107107184184184184184184184184
Reserves -419-4202742996,5705,3063,6662,503752-973-2,940-3,427
Borrowings 1,4101,4841,2311,1373,1542,7581,78481037875235
Other Liabilities 1,6731,9962,3272,6275,2646,0975,9755,7885,3545,1995,4635,512
Total Liabilities 2,7703,1663,9394,17015,17214,34611,6099,2856,6684,4852,7092,304
Fixed Assets 1,3571,4541,8102,04212,18510,2357,6816,0063,0181,0561,0721,040
CWIP 4234976105806787671,148947962652352352
Investments 200200232165150000001625
Other Assets 7901,0151,2871,3832,1593,3442,7802,3312,6892,7771,270887
Total Assets 2,7703,1663,9394,17015,17214,34611,6099,2856,6684,4852,7092,304

Below is a detailed analysis of the balance sheet data for Dish TV India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 184.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 184.00 Cr..
  • For Reserves, as of Mar 2025, the value is -3,427.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -2,940.00 Cr. (Mar 2024) to -3,427.00 Cr., marking a decline of 487.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 35.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 2.00 Cr. (Mar 2024) to 35.00 Cr., marking an increase of 33.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 5,512.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,463.00 Cr. (Mar 2024) to 5,512.00 Cr., marking an increase of 49.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,304.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,709.00 Cr. (Mar 2024) to 2,304.00 Cr., marking a decrease of 405.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,040.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,072.00 Cr. (Mar 2024) to 1,040.00 Cr., marking a decrease of 32.00 Cr..
  • For CWIP, as of Mar 2025, the value is 352.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 352.00 Cr..
  • For Investments, as of Mar 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2024) to 25.00 Cr., marking an increase of 9.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 887.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,270.00 Cr. (Mar 2024) to 887.00 Cr., marking a decrease of 383.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,304.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,709.00 Cr. (Mar 2024) to 2,304.00 Cr., marking a decrease of 405.00 Cr..

However, the Borrowings (35.00 Cr.) are higher than the Reserves (-3,427.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +7057671,1328211,0361,0902,2041,5741,141668676410
Cash from Investing Activity +-301-670-809-625-493-452-926-481-669-341-595-377
Cash from Financing Activity +-461-36-352-115-414-849-1,257-1,112-494-328-88-27
Net Cash Flow-5661-2982129-21021-19-21-1-76

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow623.00732.000.00967.00-2.000.001.00-808.00-377.00-74.00759.00494.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days6991112891010151319
Inventory Days
Days Payable
Cash Conversion Cycle6991112891010151319
Working Capital Days-268-403-237-322-455-338-683-648-670-755-945-1,173
ROCE %7%16%36%21%5%7%10%12%26%70%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters4.04%4.04%4.04%4.04%4.04%4.04%4.04%4.04%4.04%4.04%4.04%4.06%
FIIs10.11%10.11%9.91%10.29%11.77%11.75%10.87%9.78%9.75%9.52%10.54%10.15%
DIIs26.60%2.34%2.33%2.33%3.01%2.46%2.31%2.33%2.82%3.13%2.52%2.52%
Public59.25%83.49%83.71%83.32%81.18%81.76%82.78%83.85%83.38%83.31%82.90%83.27%
No. of Shareholders2,60,1352,58,5352,60,1592,66,2032,82,4442,87,0033,57,5913,70,5223,66,5273,70,9433,73,7973,77,590

Shareholding Pattern Chart

No. of Shareholders

Dish TV India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Aditya Birla Sun Life Flexi Cap Fund 29,343,636 0.3 58.2529,343,6362025-04-22 17:25:370%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -10.22-8.75-9.51-6.12-8.52
Diluted EPS (Rs.) -10.22-8.75-9.51-6.12-8.52
Cash EPS (Rs.) -8.12-4.53-4.321.86-1.24
Book Value[Excl.RevalReserv]/Share (Rs.) -14.97-4.284.7514.2720.63
Book Value[Incl.RevalReserv]/Share (Rs.) -14.97-4.284.7514.2720.63
Revenue From Operations / Share (Rs.) 10.0812.2815.2217.6519.31
PBDIT / Share (Rs.) 4.205.149.0611.0411.51
PBIT / Share (Rs.) 1.640.523.242.723.77
PBT / Share (Rs.) -2.00-11.34-12.93-3.79-9.71
Net Profit / Share (Rs.) -10.68-9.14-10.14-6.46-8.99
NP After MI And SOA / Share (Rs.) -10.68-9.14-9.95-6.40-8.90
PBDIT Margin (%) 41.6341.8459.5262.5559.60
PBIT Margin (%) 16.214.3021.3115.4019.49
PBT Margin (%) -19.85-92.31-84.96-21.46-50.25
Net Profit Margin (%) -105.92-74.43-66.62-36.61-46.53
NP After MI And SOA Margin (%) -105.92-74.43-65.34-36.24-46.08
Return on Networth / Equity (%) 0.000.00-195.65-43.82-42.56
Return on Capital Employeed (%) -10.95-12.6360.9217.0515.69
Return On Assets (%) -72.58-37.36-27.46-12.68-14.11
Long Term Debt / Equity (X) 0.000.000.070.090.14
Total Debt / Equity (X) 0.00-0.090.400.170.25
Asset Turnover Ratio (%) 0.510.400.180.150.12
Current Ratio (X) 0.150.140.120.110.09
Quick Ratio (X) 0.150.140.120.110.09
Interest Coverage Ratio (X) 2.893.415.144.863.75
Interest Coverage Ratio (Post Tax) (X) -4.861.813.420.011.46
Enterprise Value (Cr.) 2917.122279.193213.281968.211554.00
EV / Net Operating Revenue (X) 1.571.011.150.600.43
EV / EBITDA (X) 3.772.411.930.960.73
MarketCap / Net Operating Revenue (X) 1.661.061.100.520.21
Price / BV (X) -1.12-3.033.290.630.19
Price / Net Operating Revenue (X) 1.661.061.100.520.21
EarningsYield -0.63-0.70-0.59-0.69-2.17

After reviewing the key financial ratios for Dish TV India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -10.22. This value is below the healthy minimum of 5. It has decreased from -8.75 (Mar 23) to -10.22, marking a decrease of 1.47.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -10.22. This value is below the healthy minimum of 5. It has decreased from -8.75 (Mar 23) to -10.22, marking a decrease of 1.47.
  • For Cash EPS (Rs.), as of Mar 24, the value is -8.12. This value is below the healthy minimum of 3. It has decreased from -4.53 (Mar 23) to -8.12, marking a decrease of 3.59.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -14.97. It has decreased from -4.28 (Mar 23) to -14.97, marking a decrease of 10.69.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -14.97. It has decreased from -4.28 (Mar 23) to -14.97, marking a decrease of 10.69.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 10.08. It has decreased from 12.28 (Mar 23) to 10.08, marking a decrease of 2.20.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 4.20. This value is within the healthy range. It has decreased from 5.14 (Mar 23) to 4.20, marking a decrease of 0.94.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 1.64. This value is within the healthy range. It has increased from 0.52 (Mar 23) to 1.64, marking an increase of 1.12.
  • For PBT / Share (Rs.), as of Mar 24, the value is -2.00. This value is below the healthy minimum of 0. It has increased from -11.34 (Mar 23) to -2.00, marking an increase of 9.34.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -10.68. This value is below the healthy minimum of 2. It has decreased from -9.14 (Mar 23) to -10.68, marking a decrease of 1.54.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -10.68. This value is below the healthy minimum of 2. It has decreased from -9.14 (Mar 23) to -10.68, marking a decrease of 1.54.
  • For PBDIT Margin (%), as of Mar 24, the value is 41.63. This value is within the healthy range. It has decreased from 41.84 (Mar 23) to 41.63, marking a decrease of 0.21.
  • For PBIT Margin (%), as of Mar 24, the value is 16.21. This value is within the healthy range. It has increased from 4.30 (Mar 23) to 16.21, marking an increase of 11.91.
  • For PBT Margin (%), as of Mar 24, the value is -19.85. This value is below the healthy minimum of 10. It has increased from -92.31 (Mar 23) to -19.85, marking an increase of 72.46.
  • For Net Profit Margin (%), as of Mar 24, the value is -105.92. This value is below the healthy minimum of 5. It has decreased from -74.43 (Mar 23) to -105.92, marking a decrease of 31.49.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -105.92. This value is below the healthy minimum of 8. It has decreased from -74.43 (Mar 23) to -105.92, marking a decrease of 31.49.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -10.95. This value is below the healthy minimum of 10. It has increased from -12.63 (Mar 23) to -10.95, marking an increase of 1.68.
  • For Return On Assets (%), as of Mar 24, the value is -72.58. This value is below the healthy minimum of 5. It has decreased from -37.36 (Mar 23) to -72.58, marking a decrease of 35.22.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. It has increased from -0.09 (Mar 23) to 0.00, marking an increase of 0.09.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.51. It has increased from 0.40 (Mar 23) to 0.51, marking an increase of 0.11.
  • For Current Ratio (X), as of Mar 24, the value is 0.15. This value is below the healthy minimum of 1.5. It has increased from 0.14 (Mar 23) to 0.15, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 24, the value is 0.15. This value is below the healthy minimum of 1. It has increased from 0.14 (Mar 23) to 0.15, marking an increase of 0.01.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 2.89. This value is below the healthy minimum of 3. It has decreased from 3.41 (Mar 23) to 2.89, marking a decrease of 0.52.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -4.86. This value is below the healthy minimum of 3. It has decreased from 1.81 (Mar 23) to -4.86, marking a decrease of 6.67.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 2,917.12. It has increased from 2,279.19 (Mar 23) to 2,917.12, marking an increase of 637.93.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.57. This value is within the healthy range. It has increased from 1.01 (Mar 23) to 1.57, marking an increase of 0.56.
  • For EV / EBITDA (X), as of Mar 24, the value is 3.77. This value is below the healthy minimum of 5. It has increased from 2.41 (Mar 23) to 3.77, marking an increase of 1.36.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.66. This value is within the healthy range. It has increased from 1.06 (Mar 23) to 1.66, marking an increase of 0.60.
  • For Price / BV (X), as of Mar 24, the value is -1.12. This value is below the healthy minimum of 1. It has increased from -3.03 (Mar 23) to -1.12, marking an increase of 1.91.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.66. This value is within the healthy range. It has increased from 1.06 (Mar 23) to 1.66, marking an increase of 0.60.
  • For EarningsYield, as of Mar 24, the value is -0.63. This value is below the healthy minimum of 5. It has increased from -0.70 (Mar 23) to -0.63, marking an increase of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dish TV India Ltd as of September 17, 2025 is: 32.31

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 17, 2025, Dish TV India Ltd is Undervalued by 462.89% compared to the current share price 5.74

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Dish TV India Ltd as of September 17, 2025 is: 44.12

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 17, 2025, Dish TV India Ltd is Undervalued by 668.64% compared to the current share price 5.74

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 36.56%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.50%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -477.08, which is a positive sign.
  1. The stock has a high average Cash Conversion Cycle of 10.92, which may not be favorable.
  2. The company has higher borrowings (1,188.17) compared to reserves (932.58), which may suggest financial risk.
  3. The company has not shown consistent growth in sales (2.67) and profit (-117.58).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dish TV India Ltd:
    1. Net Profit Margin: -105.92%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -10.95% (Industry Average ROCE: 32.91%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 88.9%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -4.86
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.15
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 44.57)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Dish TV India Ltd. is a Public Limited Listed company incorporated on 10/08/1988 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51909MH1988PLC287553 and registration number is 287553. Currently Company is involved in the business activities of Other satellite telecommunications activities. Company's Total Operating Revenue is Rs. 587.57 Cr. and Equity Capital is Rs. 184.13 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaOffice No. 803, 8th Floor, DLH Park, Mumbai Maharashtra 400062investor@dishd2h.com
http://www.dishd2h.com
Management
NamePosition Held
Mr. Manoj DobhalChairman & Executive Director
Mr. Mayank TalwarIndependent Director
Mr. Gurinder SinghIndependent Director

FAQ

What is the intrinsic value of Dish TV India Ltd?

Dish TV India Ltd's intrinsic value (as of 17 September 2025) is 32.31 which is 462.89% higher the current market price of 5.74, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,057 Cr. market cap, FY2025-2026 high/low of 15.6/4.06, reserves of ₹-3,427 Cr, and liabilities of 2,304 Cr.

What is the Market Cap of Dish TV India Ltd?

The Market Cap of Dish TV India Ltd is 1,057 Cr..

What is the current Stock Price of Dish TV India Ltd as on 17 September 2025?

The current stock price of Dish TV India Ltd as on 17 September 2025 is 5.74.

What is the High / Low of Dish TV India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dish TV India Ltd stocks is 15.6/4.06.

What is the Stock P/E of Dish TV India Ltd?

The Stock P/E of Dish TV India Ltd is .

What is the Book Value of Dish TV India Ltd?

The Book Value of Dish TV India Ltd is 17.6.

What is the Dividend Yield of Dish TV India Ltd?

The Dividend Yield of Dish TV India Ltd is 0.00 %.

What is the ROCE of Dish TV India Ltd?

The ROCE of Dish TV India Ltd is %.

What is the ROE of Dish TV India Ltd?

The ROE of Dish TV India Ltd is %.

What is the Face Value of Dish TV India Ltd?

The Face Value of Dish TV India Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dish TV India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore More Stocks