Dish TV India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 5, 2025, 4:06 pm

Quick Insight

Dish TV India Ltd's current share price of 5.12 reflects a market capitalization of 943 Cr., with a negative net profit of -488 Cr. and reserves of -3,427 Cr. The company's operating profit margin stands at 22%, while its price-to-book value ratio is at -1.12x. With a low interest coverage ratio of 2.89x and minimal borrowings of ₹35 Cr., Dish TV faces liquidity challenges as indicated by a cash conversion cycle of 19 days. The absence of significant institutional ownership raises concerns about stakeholder confidence. Overall, Dish TV's financial performance signals a need for strategic restructuring and improved operational efficiency to enhance shareholder value.

Competitors of Dish TV India Ltd

All Competitor Stocks of Dish TV India Ltd

Quarterly Result

Last Updated: August 20, 2025, 11:35 am

Below is a detailed analysis of the quarterly data for Dish TV India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 329.00 Cr.. The value appears to be declining and may need further review. It has decreased from 344.00 Cr. (Mar 2025) to 329.00 Cr., marking a decrease of 15.00 Cr..
• For Expenses, as of Jun 2025, the value is 257.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 246.00 Cr. (Mar 2025) to 257.00 Cr., marking an increase of 11.00 Cr..
• For Operating Profit, as of Jun 2025, the value is 73.00 Cr.. The value appears to be declining and may need further review. It has decreased from 97.00 Cr. (Mar 2025) to 73.00 Cr., marking a decrease of 24.00 Cr..
• For OPM %, as of Jun 2025, the value is 22.00%. The value appears to be declining and may need further review. It has decreased from 28.00% (Mar 2025) to 22.00%, marking a decrease of 6.00%.
• For Other Income, as of Jun 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from -329.00 Cr. (Mar 2025) to 5.00 Cr., marking an increase of 334.00 Cr..
• For Interest, as of Jun 2025, the value is 64.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 64.00 Cr..
• For Depreciation, as of Jun 2025, the value is 105.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 106.00 Cr. (Mar 2025) to 105.00 Cr., marking a decrease of 1.00 Cr..
• For Profit before tax, as of Jun 2025, the value is -92.00 Cr.. The value appears strong and on an upward trend. It has increased from -402.00 Cr. (Mar 2025) to -92.00 Cr., marking an increase of 310.00 Cr..
• For Tax %, as of Jun 2025, the value is 3.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Mar 2025) to 3.00%, marking an increase of 3.00%.
• For Net Profit, as of Jun 2025, the value is -95.00 Cr.. The value appears strong and on an upward trend. It has increased from -402.00 Cr. (Mar 2025) to -95.00 Cr., marking an increase of 307.00 Cr..
• For EPS in Rs, as of Jun 2025, the value is -0.51. The value appears strong and on an upward trend. It has increased from -2.18 (Mar 2025) to -0.51, marking an increase of 1.67.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 5:41 pm

Growth

Last Updated: September 5, 2025, 3:05 am

Balance Sheet

Last Updated: August 11, 2025, 4:28 pm

Below is a detailed analysis of the balance sheet data for Dish TV India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 184.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 184.00 Cr..
• For Reserves, as of Mar 2025, the value is -3,427.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -2,940.00 Cr. (Mar 2024) to -3,427.00 Cr., marking a decline of 487.00 Cr..
• For Borrowings, as of Mar 2025, the value is 35.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 2.00 Cr. (Mar 2024) to 35.00 Cr., marking an increase of 33.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 5,512.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,463.00 Cr. (Mar 2024) to 5,512.00 Cr., marking an increase of 49.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 2,304.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,709.00 Cr. (Mar 2024) to 2,304.00 Cr., marking a decrease of 405.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 1,040.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,072.00 Cr. (Mar 2024) to 1,040.00 Cr., marking a decrease of 32.00 Cr..
• For CWIP, as of Mar 2025, the value is 352.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 352.00 Cr..
• For Investments, as of Mar 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2024) to 25.00 Cr., marking an increase of 9.00 Cr..
• For Other Assets, as of Mar 2025, the value is 887.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,270.00 Cr. (Mar 2024) to 887.00 Cr., marking a decrease of 383.00 Cr..
• For Total Assets, as of Mar 2025, the value is 2,304.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,709.00 Cr. (Mar 2024) to 2,304.00 Cr., marking a decrease of 405.00 Cr..

However, the Borrowings (35.00 Cr.) are higher than the Reserves (-3,427.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Financial Efficiency Indicators

Share Holding Pattern

Mutual Fund Holdings

Key Financial Ratios

After reviewing the key financial ratios for Dish TV India Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
• For Basic EPS (Rs.), as of Mar 24, the value is -10.22. This value is below the healthy minimum of 5. It has decreased from -8.75 (Mar 23) to -10.22, marking a decrease of 1.47.
• For Diluted EPS (Rs.), as of Mar 24, the value is -10.22. This value is below the healthy minimum of 5. It has decreased from -8.75 (Mar 23) to -10.22, marking a decrease of 1.47.
• For Cash EPS (Rs.), as of Mar 24, the value is -8.12. This value is below the healthy minimum of 3. It has decreased from -4.53 (Mar 23) to -8.12, marking a decrease of 3.59.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -14.97. It has decreased from -4.28 (Mar 23) to -14.97, marking a decrease of 10.69.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -14.97. It has decreased from -4.28 (Mar 23) to -14.97, marking a decrease of 10.69.
• For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 10.08. It has decreased from 12.28 (Mar 23) to 10.08, marking a decrease of 2.20.
• For PBDIT / Share (Rs.), as of Mar 24, the value is 4.20. This value is within the healthy range. It has decreased from 5.14 (Mar 23) to 4.20, marking a decrease of 0.94.
• For PBIT / Share (Rs.), as of Mar 24, the value is 1.64. This value is within the healthy range. It has increased from 0.52 (Mar 23) to 1.64, marking an increase of 1.12.
• For PBT / Share (Rs.), as of Mar 24, the value is -2.00. This value is below the healthy minimum of 0. It has increased from -11.34 (Mar 23) to -2.00, marking an increase of 9.34.
• For Net Profit / Share (Rs.), as of Mar 24, the value is -10.68. This value is below the healthy minimum of 2. It has decreased from -9.14 (Mar 23) to -10.68, marking a decrease of 1.54.
• For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -10.68. This value is below the healthy minimum of 2. It has decreased from -9.14 (Mar 23) to -10.68, marking a decrease of 1.54.
• For PBDIT Margin (%), as of Mar 24, the value is 41.63. This value is within the healthy range. It has decreased from 41.84 (Mar 23) to 41.63, marking a decrease of 0.21.
• For PBIT Margin (%), as of Mar 24, the value is 16.21. This value is within the healthy range. It has increased from 4.30 (Mar 23) to 16.21, marking an increase of 11.91.
• For PBT Margin (%), as of Mar 24, the value is -19.85. This value is below the healthy minimum of 10. It has increased from -92.31 (Mar 23) to -19.85, marking an increase of 72.46.
• For Net Profit Margin (%), as of Mar 24, the value is -105.92. This value is below the healthy minimum of 5. It has decreased from -74.43 (Mar 23) to -105.92, marking a decrease of 31.49.
• For NP After MI And SOA Margin (%), as of Mar 24, the value is -105.92. This value is below the healthy minimum of 8. It has decreased from -74.43 (Mar 23) to -105.92, marking a decrease of 31.49.
• For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Return on Capital Employeed (%), as of Mar 24, the value is -10.95. This value is below the healthy minimum of 10. It has increased from -12.63 (Mar 23) to -10.95, marking an increase of 1.68.
• For Return On Assets (%), as of Mar 24, the value is -72.58. This value is below the healthy minimum of 5. It has decreased from -37.36 (Mar 23) to -72.58, marking a decrease of 35.22.
• For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. It has increased from -0.09 (Mar 23) to 0.00, marking an increase of 0.09.
• For Asset Turnover Ratio (%), as of Mar 24, the value is 0.51. It has increased from 0.40 (Mar 23) to 0.51, marking an increase of 0.11.
• For Current Ratio (X), as of Mar 24, the value is 0.15. This value is below the healthy minimum of 1.5. It has increased from 0.14 (Mar 23) to 0.15, marking an increase of 0.01.
• For Quick Ratio (X), as of Mar 24, the value is 0.15. This value is below the healthy minimum of 1. It has increased from 0.14 (Mar 23) to 0.15, marking an increase of 0.01.
• For Interest Coverage Ratio (X), as of Mar 24, the value is 2.89. This value is below the healthy minimum of 3. It has decreased from 3.41 (Mar 23) to 2.89, marking a decrease of 0.52.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -4.86. This value is below the healthy minimum of 3. It has decreased from 1.81 (Mar 23) to -4.86, marking a decrease of 6.67.
• For Enterprise Value (Cr.), as of Mar 24, the value is 2,917.12. It has increased from 2,279.19 (Mar 23) to 2,917.12, marking an increase of 637.93.
• For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.57. This value is within the healthy range. It has increased from 1.01 (Mar 23) to 1.57, marking an increase of 0.56.
• For EV / EBITDA (X), as of Mar 24, the value is 3.77. This value is below the healthy minimum of 5. It has increased from 2.41 (Mar 23) to 3.77, marking an increase of 1.36.
• For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.66. This value is within the healthy range. It has increased from 1.06 (Mar 23) to 1.66, marking an increase of 0.60.
• For Price / BV (X), as of Mar 24, the value is -1.12. This value is below the healthy minimum of 1. It has increased from -3.03 (Mar 23) to -1.12, marking an increase of 1.91.
• For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.66. This value is within the healthy range. It has increased from 1.06 (Mar 23) to 1.66, marking an increase of 0.60.
• For EarningsYield, as of Mar 24, the value is -0.63. This value is below the healthy minimum of 5. It has increased from -0.70 (Mar 23) to -0.63, marking an increase of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness