About the Company - Dish TV India Ltd
Dish TV India Ltd. is a Public Limited Listed company incorporated on 10/08/1988 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L51909MH1988PLC287553 and registration number is 287553. Currently Company is involved in the business activities of Other satellite telecommunications activities. Company’s Total Operating Revenue is Rs. 1383.70 Cr. and Equity Capital is Rs. 184.13 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Jawahar Lal Goel | Chairman & Managing Director |
| Mr. Rakesh Mohan | Independent Director |
| Mr. Bhagwan Das Narang | Independent Director |
| Dr.(Mrs.) Rashmi Aggarwal | Independent Director |
| Mr. Shankar Aggarwal | Independent Director |
Dish TV India Ltd. Share Price Update |
|---|
| Share Price | Value |
|---|
| Today | ₹18.59 |
| Previous Day | ₹18.52 |
Basic Stock Data of Dish TV India Ltd
| Market Cap | 3,412 Cr. |
|---|
| Current Price | 18.5 |
|---|
| High / Low | 23.6/12.4 |
|---|
| Stock P/E | 16.2 |
|---|
| Book Value | 4.15 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 70.5 % |
|---|
| ROE | 430 % |
|---|
| Face Value | 1.00 |
|---|
Dish TV India Ltd Quarterly Results
| Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Sales | 846.36 | 815.67 | 751.75 | 730.97 | 718.15 | 710.67 | 642.70 | 608.63 | 596.31 | 552.09 | 504.82 | 500.16 | 479.15 |
| Expenses | 321.05 | 311.73 | 325.71 | 292.20 | 291.18 | 284.71 | 290.15 | 284.82 | 283.38 | 290.49 | 489.78 | 287.49 | 283.80 |
| Operating Profit | 525.31 | 503.94 | 426.04 | 438.77 | 426.97 | 425.96 | 352.55 | 323.81 | 312.93 | 261.60 | 15.04 | 212.67 | 195.35 |
| OPM % | 62.07% | 61.78% | 56.67% | 60.03% | 59.45% | 59.94% | 54.85% | 53.20% | 52.48% | 47.38% | 2.98% | 42.52% | 40.77% |
| Other Income | 4.36 | 3.13 | -776.27 | 8.36 | 3.97 | 4.91 | -2,647.20 | 4.62 | 5.39 | 14.73 | -1,899.15 | 3.04 | 6.73 |
| Interest | 106.87 | 97.37 | 92.48 | 83.32 | 83.64 | 77.81 | 79.81 | 73.01 | 73.73 | 74.22 | 57.02 | 66.11 | 65.71 |
| Depreciation | 338.63 | 314.84 | 536.38 | 297.28 | 291.97 | 244.04 | 237.60 | 231.87 | 214.57 | 202.45 | 200.21 | 121.86 | 118.58 |
| Profit before tax | 84.17 | 94.86 | -979.09 | 66.53 | 55.33 | 109.02 | -2,612.06 | 23.55 | 30.02 | -0.34 | -2,141.34 | 27.74 | 17.79 |
| Tax % | 23.36% | 8.91% | -44.55% | 26.14% | 35.98% | 26.43% | 22.21% | 24.20% | 26.45% | -738.24% | 19.65% | 25.96% | 69.59% |
| Net Profit | 64.51 | 86.41 | -1,415.23 | 49.14 | 35.42 | 80.21 | -2,031.99 | 17.85 | 22.08 | -2.85 | -1,720.62 | 20.54 | 5.41 |
| EPS in Rs | 0.36 | 0.49 | -7.65 | 0.27 | 0.17 | 0.44 | -10.85 | 0.10 | 0.12 | -0.02 | -9.34 | 0.11 | 0.03 |
Dish TV India Ltd Quarterly Chart
Dish TV India Ltd Profit & Loss
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 1,958 | 2,167 | 2,509 | 2,688 | 3,060 | 3,014 | 4,634 | 6,166 | 3,556 | 3,249 | 2,802 | 2,262 | 2,036 |
| Expenses | 1,430 | 1,587 | 1,885 | 1,955 | 2,035 | 2,046 | 3,310 | 4,112 | 1,438 | 1,200 | 1,145 | 1,255 | 1,352 |
| Operating Profit | 528 | 580 | 624 | 733 | 1,025 | 968 | 1,324 | 2,055 | 2,119 | 2,050 | 1,657 | 1,006 | 685 |
| OPM % | 27% | 27% | 25% | 27% | 34% | 32% | 29% | 33% | 60% | 63% | 59% | 44% | 34% |
| Other Income | 58 | 110 | -52 | 63 | 64 | 61 | 46 | -1,521 | -1,915 | -797 | -2,643 | -1,967 | -1,875 |
| Interest | 197 | 128 | 133 | 175 | 209 | 229 | 396 | 629 | 565 | 418 | 325 | 278 | 263 |
| Depreciation | 522 | 628 | 597 | 614 | 591 | 691 | 1,072 | 1,441 | 1,426 | 1,532 | 1,071 | 849 | 643 |
| Profit before tax | -133 | -66 | -158 | 7 | 290 | 109 | -98 | -1,536 | -1,787 | -698 | -2,381 | -2,088 | -2,096 |
| Tax % | 0% | -0% | -0% | 57% | -139% | 25% | 13% | 24% | 7% | -71% | 22% | 19% | |
| Net Profit | -133 | -66 | -158 | 3 | 692 | 82 | -85 | -1,163 | -1,655 | -1,190 | -1,867 | -1,684 | -1,698 |
| EPS in Rs | -1.25 | -0.62 | -1.48 | 0.03 | 6.50 | 0.86 | -0.41 | -6.22 | -8.90 | -6.40 | -9.95 | -9.14 | -9.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -8% | 0% | 0% | 0% | 0% | |
Dish TV India Ltd Profit & Loss Yearly Chart
Dish TV India Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years:: | 0% |
| 5 Years:: | -13% |
| 3 Years:: | -14% |
| TTM:: | -20% |
Dish TV India Ltd Growth
|
| Compounded Profit Growth |
|---|
| 10 Years:: | 16% |
| 5 Years:: | 46% |
| 3 Years:: | 5% |
| TTM:: | -71% |
Dish TV India Ltd Growth
|
| Stock Price CAGR |
|---|
| 10 Years:: | -11% |
| 5 Years:: | -11% |
| 3 Years:: | 17% |
| 1 Year:: | -14% |
Dish TV India Ltd Growth
|
| Return on Equity |
|---|
| 10 Years:: | % |
| 5 Years:: | 12% |
| 3 Years:: | 24% |
| Last Year:: | 430% |
No data available for the Balance Sheet data table.
Dish TV India Ltd Reserves and Borrowings Chart
Dish TV India Ltd Cash Flow
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Cash from Operating Activity | 411 | 609 | 705 | 767 | 1,132 | 821 | 1,036 | 1,090 | 2,204 | 1,574 | 1,141 | 668 |
| Cash from Investing Activity | -502 | -786 | -301 | -670 | -809 | -625 | -493 | -452 | -926 | -481 | -669 | -341 |
| Cash from Financing Activity | 142 | 122 | -461 | -36 | -352 | -115 | -414 | -849 | -1,257 | -1,112 | -494 | -328 |
| Net Cash Flow | 52 | -55 | -56 | 61 | -29 | 82 | 129 | -210 | 21 | -19 | -21 | -1 |
|
Dish TV India Ltd Financial Efficiency Indicators
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Debtor Days | 5 | 5 | 6 | 9 | 9 | 11 | 12 | 8 | 9 | 10 | 10 | 15 |
| Inventory Days | | | | | | | | | | | | |
| Days Payable | | | | | | | | | | | | |
| Cash Conversion Cycle | 5 | 5 | 6 | 9 | 9 | 11 | 12 | 8 | 9 | 10 | 10 | 15 |
| Working Capital Days | -202 | -324 | -259 | -397 | -237 | -322 | -420 | -297 | -638 | -587 | -631 | -747 |
| ROCE % | 5% | -0% | 7% | 16% | 36% | 21% | 5% | 7% | 10% | 12% | 26% | 70% |
Dish TV India Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Dish TV India Ltd Shareholding Pattern Chart
No. of Dish TV India Ltd Shareholders
Dish TV India Ltd Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
|---|
| Aditya Birla Sun Life Flexi Cap Fund | 29343636 | 0.29 | 49.74 |
| Quant Flexi Cap Fund | 9900000 | 0.78 | 16.78 |
| Motilal Oswal Nifty Microcap 250 Index Fund | 1314725 | 0.48 | 2.23 |
| Groww Nifty Total Market Index Fund | 2989 | 0.02 | 0.01 |
Dish TV India Ltd ROCE Trend
Dish TV India Ltd EPS Trend
Dish TV India Ltd Key Financial Ratios
| Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | -8.75 | -9.51 | -6.12 | -8.52 | -5.95 |
| Diluted EPS (Rs.) | -8.75 | -9.51 | -6.12 | -8.52 | -5.95 |
| Cash EPS (Rs.) | -4.53 | -4.32 | 1.86 | -1.24 | 1.51 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -4.28 | 4.75 | 14.27 | 20.63 | 29.63 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -4.28 | 4.75 | 14.27 | 20.63 | 29.63 |
| Revenue From Operations / Share (Rs.) | 12.28 | 15.22 | 17.65 | 19.31 | 33.49 |
| PBDIT / Share (Rs.) | 5.14 | 9.06 | 11.04 | 11.51 | 11.39 |
| PBIT / Share (Rs.) | 0.52 | 3.24 | 2.72 | 3.77 | 3.56 |
| PBT / Share (Rs.) | -11.34 | -12.93 | -3.79 | -9.71 | -8.34 |
| Net Profit / Share (Rs.) | -9.14 | -10.14 | -6.46 | -8.99 | -6.32 |
| NP After MI And SOA / Share (Rs.) | -9.14 | -9.95 | -6.40 | -8.90 | -6.22 |
| PBDIT Margin (%) | 41.84 | 59.52 | 62.55 | 59.60 | 33.99 |
| PBIT Margin (%) | 4.30 | 21.31 | 15.40 | 19.49 | 10.63 |
| PBT Margin (%) | -92.31 | -84.96 | -21.46 | -50.25 | -24.90 |
| Net Profit Margin (%) | -74.43 | -66.62 | -36.61 | -46.53 | -18.86 |
| NP After MI And SOA Margin (%) | -74.43 | -65.34 | -36.24 | -46.08 | -18.56 |
| Return on Networth / Equity (%) | 0.00 | -195.65 | -43.82 | -42.56 | -20.85 |
| Return on Capital Employeed (%) | -12.63 | 60.92 | 17.05 | 15.69 | 9.69 |
| Return On Assets (%) | -37.36 | -27.46 | -12.68 | -14.11 | -7.96 |
| Long Term Debt / Equity (X) | 0.00 | 0.07 | 0.09 | 0.14 | 0.22 |
| Total Debt / Equity (X) | -0.09 | 0.40 | 0.17 | 0.25 | 0.35 |
| Asset Turnover Ratio (%) | 0.44 | 0.18 | 0.15 | 0.12 | 0.30 |
| Current Ratio (X) | 0.15 | 0.12 | 0.11 | 0.09 | 0.26 |
| Quick Ratio (X) | 0.15 | 0.12 | 0.11 | 0.09 | 0.26 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | -8.04 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 31.09 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 108.04 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 68.91 |
| Interest Coverage Ratio (%) | 3.41 | 5.14 | 4.86 | 3.75 | 3.33 |
| Interest Coverage Ratio (Post Tax) (%) | 1.81 | 3.42 | 0.01 | 1.46 | 1.63 |
| Enterprise Value (Cr.) | 2279.19 | 3213.28 | 1968.21 | 1554.00 | 8878.88 |
| EV / Net Operating Revenue (X) | 1.01 | 1.15 | 0.60 | 0.43 | 1.44 |
| EV / EBITDA (X) | 2.41 | 1.93 | 0.96 | 0.73 | 4.24 |
| MarketCap / Net Operating Revenue (X) | 1.06 | 1.10 | 0.52 | 0.21 | 1.16 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 108.04 |
| Price / BV (X) | -3.03 | 3.29 | 0.63 | 0.19 | 1.30 |
| Price / Net Operating Revenue (X) | 1.06 | 1.10 | 0.52 | 0.21 | 1.16 |
| EarningsYield | -0.70 | -0.59 | -0.69 | -2.17 | -0.16 |
Dish TV India Ltd Profitability Ratios (%)
Dish TV India Ltd Liquidity Ratios
Dish TV India Ltd Liquidity Ratios (%)
Dish TV India Ltd Interest Coverage Ratios (%)
Dish TV India Ltd Valuation Ratios
Fair Value of Dish TV India Ltd Stock
Fair Value: ₹294.87
The stock is undervalued by 1,493.90% compared to the current price ₹18.5
*Investments are subject to market risks
Strength and Weakness of Dish TV India Ltd Stock
Unable to fetch valid data for stock valuation.
