Share Price and Basic Stock Data
Last Updated: January 2, 2026, 9:40 pm
| PEG Ratio | -1.20 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Divyashakti Ltd operates in the granites and marbles industry, with its stock currently priced at ₹55.1 and a market capitalization of ₹56.6 Cr. The company has reported fluctuating sales figures over the past quarters, with revenue reaching ₹28.19 Cr in September 2022, then declining to ₹9.05 Cr in December 2022 before recovering slightly to ₹19.82 Cr in September 2023. The trailing twelve months (TTM) revenue stands at ₹58.74 Cr, which indicates a decline from ₹75.53 Cr in March 2023. The sales figures reveal a significant drop compared to the previous fiscal year, reflecting challenges in maintaining consistent revenue streams. The operational performance has been inconsistent, with operating profit margins (OPM) fluctuating from 8.83% in September 2022 to a negative margin of -11.87% in September 2025. This volatility in revenue and profitability highlights the company’s struggles to stabilize its market position amidst competitive pressures.
Profitability and Efficiency Metrics
Divyashakti Ltd’s profitability metrics demonstrate a challenging landscape, with net profit standing at ₹2.59 Cr for TTM, down from ₹7.83 Cr in March 2023. The company has reported varying operating profits, with a high of ₹2.49 Cr in September 2022 but subsequently experiencing negative operating profits in March 2023 (-₹1.40 Cr) and again in September 2025 (-₹0.80 Cr). The operating profit margin has also seen a downward trend, declining from 8.83% in September 2022 to -11.87% in September 2025. The return on equity (ROE) stands at 1.58%, which is significantly below the sector average, indicating limited returns on shareholder investments. Additionally, the cash conversion cycle (CCC) is notably long at 579.32 days, which suggests inefficiencies in managing receivables and inventory, further complicating the company’s profitability outlook.
Balance Sheet Strength and Financial Ratios
Divyashakti Ltd’s balance sheet reflects a conservative financial structure, with total borrowings reported at a mere ₹0.59 Cr against reserves of ₹188.44 Cr. This results in a low debt-to-equity ratio of 0.01, indicating minimal leverage and a strong capacity to absorb shocks. However, the company’s interest coverage ratio (ICR) is exceptionally high at 39.50x, suggesting that it comfortably meets its interest obligations. The book value per share has increased to ₹192.67, highlighting a solid capital foundation. Nonetheless, the price-to-book value (P/BV) ratio of 0.33x indicates that the market may undervalue the company’s assets relative to its equity, suggesting potential for growth if market conditions improve. Additionally, the current ratio of 6.11x indicates a robust liquidity position, allowing Divyashakti Ltd to cover its short-term liabilities effectively.
Shareholding Pattern and Investor Confidence
Divyashakti Ltd’s shareholding pattern reveals a strong promoter holding of 73.20%, providing stability and control over company operations. The public shareholding stands at 26.80%, which reflects a relatively balanced ownership structure. The number of shareholders has increased from 4,896 in December 2022 to 5,756 in September 2025, indicating growing interest from retail investors. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) could signal a lack of confidence among larger, institutional players. The consistent promoter holding with minimal fluctuation suggests that management is committed to the company, which can be viewed positively by potential investors. The dividend payout ratio has also been high, with 80.87% in March 2025, indicating a commitment to returning capital to shareholders, which can enhance investor confidence.
Outlook, Risks, and Final Insight
The outlook for Divyashakti Ltd appears cautiously optimistic, contingent upon its ability to stabilize revenue and improve profitability metrics. The company faces risks including consistent revenue volatility and prolonged cash conversion cycles, which could hinder operational efficiency. Additionally, the competitive landscape within the granite and marble industry may challenge market share retention. However, the strong balance sheet, characterized by low debt levels and high liquidity, provides a buffer against potential downturns. If the company can leverage its solid asset base and improve operational efficiencies, it may position itself for recovery and growth. Conversely, failure to address inefficiencies and stabilize sales could result in continued underperformance. Overall, Divyashakti Ltd’s ability to navigate these challenges will determine its future trajectory in the market.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Inani Marbles & Industries Ltd | 33.8 Cr. | 18.2 | 26.0/14.4 | 28.9 | 0.22 % | 4.07 % | 1.27 % | 2.00 | |
| Global Surfaces Ltd | 428 Cr. | 101 | 172/84.7 | 69.9 | 0.00 % | 1.97 % | 9.08 % | 10.0 | |
| Glittek Granites Ltd | 31.3 Cr. | 12.0 | 15.0/2.49 | 1.41 | 4.36 | 0.00 % | 115 % | 280 % | 5.00 |
| Elegant Marbles and Grani Industries Ltd | 60.7 Cr. | 205 | 298/200 | 18.5 | 492 | 0.49 % | 3.62 % | 2.93 % | 10.0 |
| Divyashakti Ltd | 56.6 Cr. | 55.1 | 82.0/48.0 | 21.9 | 194 | 3.63 % | 2.18 % | 1.58 % | 10.0 |
| Industry Average | 1,052.00 Cr | 134.88 | 54.99 | 180.54 | 0.40% | 15.18% | 30.50% | 8.09 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.19 | 9.05 | 14.17 | 15.34 | 19.82 | 18.46 | 16.15 | 10.73 | 15.96 | 18.92 | 18.27 | 14.81 | 6.74 |
| Expenses | 25.70 | 8.74 | 15.57 | 14.51 | 19.07 | 17.61 | 15.67 | 10.61 | 15.49 | 19.21 | 17.10 | 13.19 | 7.54 |
| Operating Profit | 2.49 | 0.31 | -1.40 | 0.83 | 0.75 | 0.85 | 0.48 | 0.12 | 0.47 | -0.29 | 1.17 | 1.62 | -0.80 |
| OPM % | 8.83% | 3.43% | -9.88% | 5.41% | 3.78% | 4.60% | 2.97% | 1.12% | 2.94% | -1.53% | 6.40% | 10.94% | -11.87% |
| Other Income | 3.46 | 1.49 | 0.06 | 0.22 | 1.52 | 0.48 | 0.64 | 0.84 | 0.77 | 2.70 | 0.18 | 0.18 | 1.36 |
| Interest | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.06 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 |
| Depreciation | 0.63 | 0.63 | 0.64 | 0.61 | 0.61 | 0.61 | 0.60 | 0.60 | 0.61 | 0.61 | 0.60 | 0.61 | 0.54 |
| Profit before tax | 5.30 | 1.14 | -2.00 | 0.42 | 1.64 | 0.69 | 0.47 | 0.30 | 0.61 | 1.77 | 0.71 | 1.15 | 0.00 |
| Tax % | 24.53% | 53.51% | -23.00% | 28.57% | 35.37% | 31.88% | 0.00% | 20.00% | 8.20% | 29.38% | 32.39% | 18.26% | |
| Net Profit | 4.00 | 0.53 | -1.54 | 0.31 | 1.06 | 0.46 | 0.47 | 0.25 | 0.56 | 1.25 | 0.47 | 0.95 | -0.08 |
| EPS in Rs | 3.90 | 0.52 | -1.50 | 0.30 | 1.03 | 0.45 | 0.46 | 0.24 | 0.55 | 1.22 | 0.46 | 0.93 | -0.08 |
Last Updated: December 27, 2025, 6:03 am
Below is a detailed analysis of the quarterly data for Divyashakti Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 6.74 Cr.. The value appears to be declining and may need further review. It has decreased from 14.81 Cr. (Jun 2025) to 6.74 Cr., marking a decrease of 8.07 Cr..
- For Expenses, as of Sep 2025, the value is 7.54 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 13.19 Cr. (Jun 2025) to 7.54 Cr., marking a decrease of 5.65 Cr..
- For Operating Profit, as of Sep 2025, the value is -0.80 Cr.. The value appears to be declining and may need further review. It has decreased from 1.62 Cr. (Jun 2025) to -0.80 Cr., marking a decrease of 2.42 Cr..
- For OPM %, as of Sep 2025, the value is -11.87%. The value appears to be declining and may need further review. It has decreased from 10.94% (Jun 2025) to -11.87%, marking a decrease of 22.81%.
- For Other Income, as of Sep 2025, the value is 1.36 Cr.. The value appears strong and on an upward trend. It has increased from 0.18 Cr. (Jun 2025) to 1.36 Cr., marking an increase of 1.18 Cr..
- For Interest, as of Sep 2025, the value is 0.02 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.04 Cr. (Jun 2025) to 0.02 Cr., marking a decrease of 0.02 Cr..
- For Depreciation, as of Sep 2025, the value is 0.54 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.61 Cr. (Jun 2025) to 0.54 Cr., marking a decrease of 0.07 Cr..
- For Profit before tax, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.15 Cr. (Jun 2025) to 0.00 Cr., marking a decrease of 1.15 Cr..
- For Tax %, as of Sep 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 18.26% (Jun 2025) to 0.00%, marking a decrease of 18.26%.
- For Net Profit, as of Sep 2025, the value is -0.08 Cr.. The value appears to be declining and may need further review. It has decreased from 0.95 Cr. (Jun 2025) to -0.08 Cr., marking a decrease of 1.03 Cr..
- For EPS in Rs, as of Sep 2025, the value is -0.08. The value appears to be declining and may need further review. It has decreased from 0.93 (Jun 2025) to -0.08, marking a decrease of 1.01.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:50 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.57 | 62.80 | 67.97 | 108.07 | 68.55 | 33.40 | 60.13 | 56.88 | 63.57 | 75.53 | 69.77 | 63.87 | 58.74 |
| Expenses | 49.51 | 53.96 | 56.74 | 93.10 | 61.93 | 28.92 | 55.05 | 46.21 | 55.12 | 69.89 | 66.81 | 62.37 | 57.04 |
| Operating Profit | 11.06 | 8.84 | 11.23 | 14.97 | 6.62 | 4.48 | 5.08 | 10.67 | 8.45 | 5.64 | 2.96 | 1.50 | 1.70 |
| OPM % | 18.26% | 14.08% | 16.52% | 13.85% | 9.66% | 13.41% | 8.45% | 18.76% | 13.29% | 7.47% | 4.24% | 2.35% | 2.89% |
| Other Income | 5.22 | 6.80 | 5.27 | 1.01 | 1.60 | 4.09 | 7.26 | 0.21 | 3.47 | 7.99 | 2.86 | 4.49 | 4.42 |
| Interest | 0.09 | 0.07 | 0.05 | 0.17 | 0.12 | 0.16 | 0.17 | 0.08 | 0.06 | 0.09 | 0.16 | 0.18 | 0.13 |
| Depreciation | 1.03 | 1.05 | 1.10 | 1.13 | 0.65 | 1.59 | 2.23 | 2.35 | 2.40 | 2.52 | 2.43 | 2.42 | 2.36 |
| Profit before tax | 15.16 | 14.52 | 15.35 | 14.68 | 7.45 | 6.82 | 9.94 | 8.45 | 9.46 | 11.02 | 3.23 | 3.39 | 3.63 |
| Tax % | 34.76% | 35.67% | 33.94% | 35.49% | 35.30% | 24.49% | 24.85% | 25.44% | 24.52% | 28.86% | 27.86% | 25.07% | |
| Net Profit | 9.89 | 9.35 | 10.14 | 9.48 | 4.82 | 5.15 | 7.47 | 6.30 | 7.15 | 7.83 | 2.32 | 2.54 | 2.59 |
| EPS in Rs | 9.56 | 9.11 | 9.87 | 9.23 | 4.69 | 5.02 | 7.27 | 6.14 | 6.96 | 7.62 | 2.26 | 2.47 | 2.53 |
| Dividend Payout % | 15.62% | 16.48% | 15.19% | 16.25% | 31.96% | 29.91% | 20.62% | 24.45% | 28.73% | 26.23% | 88.53% | 80.87% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -5.46% | 8.45% | -6.51% | -49.16% | 6.85% | 45.05% | -15.66% | 13.49% | 9.51% | -70.37% | 9.48% |
| Change in YoY Net Profit Growth (%) | 0.00% | 13.91% | -14.96% | -42.65% | 56.00% | 38.20% | -60.71% | 29.15% | -3.98% | -79.88% | 79.85% |
Divyashakti Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | -19% |
| 3 Years: | -29% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 9% |
| 3 Years: | -6% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 4% |
| 3 Years: | 3% |
| Last Year: | 2% |
Last Updated: September 5, 2025, 3:16 pm
Balance Sheet
Last Updated: December 4, 2025, 2:45 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.30 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | 59.66 | 67.19 | 75.48 | 85.12 | 88.09 | 91.34 | 96.91 | 101.69 | 107.30 | 113.16 | 113.43 | 187.58 | 188.44 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.14 | 0.05 | 0.39 | 0.27 | 4.23 | 1.93 | 0.59 |
| Other Liabilities | 12.20 | 9.97 | 10.71 | 12.94 | 22.48 | 27.83 | 19.62 | 16.77 | 14.50 | 14.36 | 15.35 | 21.04 | 13.96 |
| Total Liabilities | 82.16 | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.26 |
| Fixed Assets | 7.36 | 7.42 | 6.32 | 7.96 | 7.40 | 31.43 | 31.67 | 30.11 | 29.73 | 27.75 | 25.32 | 96.66 | 94.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 9.77 | 3.57 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 74.80 | 80.01 | 90.14 | 100.37 | 87.71 | 94.66 | 95.27 | 98.31 | 102.73 | 110.31 | 117.96 | 124.16 | 118.51 |
| Total Assets | 82.16 | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.26 |
Below is a detailed analysis of the balance sheet data for Divyashakti Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 10.27 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.27 Cr..
- For Reserves, as of Sep 2025, the value is 188.44 Cr.. The value appears strong and on an upward trend. It has increased from 187.58 Cr. (Mar 2025) to 188.44 Cr., marking an increase of 0.86 Cr..
- For Borrowings, as of Sep 2025, the value is 0.59 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1.93 Cr. (Mar 2025) to 0.59 Cr., marking a decrease of 1.34 Cr..
- For Other Liabilities, as of Sep 2025, the value is 13.96 Cr.. The value appears to be improving (decreasing). It has decreased from 21.04 Cr. (Mar 2025) to 13.96 Cr., marking a decrease of 7.08 Cr..
- For Total Liabilities, as of Sep 2025, the value is 213.26 Cr.. The value appears to be improving (decreasing). It has decreased from 220.82 Cr. (Mar 2025) to 213.26 Cr., marking a decrease of 7.56 Cr..
- For Fixed Assets, as of Sep 2025, the value is 94.75 Cr.. The value appears to be declining and may need further review. It has decreased from 96.66 Cr. (Mar 2025) to 94.75 Cr., marking a decrease of 1.91 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 118.51 Cr.. The value appears to be declining and may need further review. It has decreased from 124.16 Cr. (Mar 2025) to 118.51 Cr., marking a decrease of 5.65 Cr..
- For Total Assets, as of Sep 2025, the value is 213.26 Cr.. The value appears to be declining and may need further review. It has decreased from 220.82 Cr. (Mar 2025) to 213.26 Cr., marking a decrease of 7.56 Cr..
Notably, the Reserves (188.44 Cr.) exceed the Borrowings (0.59 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 11.06 | 8.84 | 11.23 | 14.97 | 6.62 | 4.26 | 4.94 | 10.62 | 8.06 | 5.37 | -1.27 | -0.43 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 180.48 | 164.54 | 151.54 | 149.96 | 273.79 | 487.72 | 432.56 | 443.54 | 386.70 | 450.05 | 511.64 | 658.05 |
| Inventory Days | 136.63 | 83.33 | 64.22 | 59.94 | 93.25 | 423.22 | 100.94 | 89.50 | 121.05 | 52.25 | 49.18 | 32.70 |
| Days Payable | 43.48 | 37.61 | 33.02 | 49.25 | 134.13 | 508.27 | 126.79 | 128.79 | 97.41 | 75.13 | 68.21 | 111.43 |
| Cash Conversion Cycle | 273.63 | 210.26 | 182.74 | 160.65 | 232.91 | 402.67 | 406.72 | 404.26 | 410.34 | 427.17 | 492.61 | 579.32 |
| Working Capital Days | 191.27 | 162.16 | 141.07 | 154.55 | 258.93 | 407.51 | 389.58 | 405.43 | 404.39 | 434.25 | 478.42 | 582.27 |
| ROCE % | 23.13% | 19.79% | 18.87% | 16.29% | 7.71% | 6.94% | 9.67% | 7.78% | 8.25% | 9.19% | 2.69% | 2.18% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
| Diluted EPS (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
| Cash EPS (Rs.) | 4.83 | 4.63 | 10.08 | 9.30 | 8.43 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 192.67 | 120.45 | 120.20 | 114.49 | 109.03 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 192.67 | 120.45 | 120.20 | 114.49 | 109.03 |
| Dividend / Share (Rs.) | 2.00 | 2.00 | 2.00 | 2.00 | 1.50 |
| Revenue From Operations / Share (Rs.) | 62.20 | 67.97 | 73.71 | 62.25 | 55.13 |
| PBDIT / Share (Rs.) | 5.81 | 5.61 | 13.27 | 11.55 | 10.59 |
| PBIT / Share (Rs.) | 3.45 | 3.24 | 10.81 | 9.22 | 8.30 |
| PBT / Share (Rs.) | 3.30 | 3.14 | 10.72 | 9.22 | 8.23 |
| Net Profit / Share (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.13 |
| PBDIT Margin (%) | 9.33 | 8.25 | 17.99 | 18.55 | 19.21 |
| PBIT Margin (%) | 5.54 | 4.76 | 14.66 | 14.80 | 15.05 |
| PBT Margin (%) | 5.30 | 4.62 | 14.54 | 14.80 | 14.92 |
| Net Profit Margin (%) | 3.97 | 3.32 | 10.34 | 11.18 | 11.12 |
| Return on Networth / Equity (%) | 1.28 | 1.87 | 6.34 | 6.08 | 5.62 |
| Return on Capital Employeed (%) | 1.76 | 2.62 | 8.78 | 7.88 | 7.47 |
| Return On Assets (%) | 1.14 | 1.61 | 5.66 | 5.39 | 4.89 |
| Total Debt / Equity (X) | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.35 | 0.49 | 0.55 | 0.48 | 0.44 |
| Current Ratio (X) | 6.11 | 7.00 | 9.39 | 8.24 | 6.66 |
| Quick Ratio (X) | 5.87 | 6.56 | 8.79 | 7.19 | 6.17 |
| Inventory Turnover Ratio (X) | 10.39 | 3.07 | 3.12 | 3.78 | 2.60 |
| Dividend Payout Ratio (NP) (%) | 80.98 | 88.51 | 26.23 | 21.54 | 24.44 |
| Dividend Payout Ratio (CP) (%) | 41.40 | 43.19 | 19.84 | 16.13 | 17.80 |
| Earning Retention Ratio (%) | 19.02 | 11.49 | 73.77 | 78.46 | 75.56 |
| Cash Earning Retention Ratio (%) | 58.60 | 56.81 | 80.16 | 83.87 | 82.20 |
| Interest Coverage Ratio (X) | 39.50 | 57.84 | 158.21 | 9124.77 | 144.86 |
| Interest Coverage Ratio (Post Tax) (X) | 17.79 | 24.30 | 91.92 | 5500.85 | 84.90 |
| Enterprise Value (Cr.) | 65.65 | 72.08 | 64.40 | 49.04 | 29.06 |
| EV / Net Operating Revenue (X) | 1.03 | 1.03 | 0.85 | 0.76 | 0.51 |
| EV / EBITDA (X) | 11.01 | 12.51 | 4.73 | 4.13 | 2.67 |
| MarketCap / Net Operating Revenue (X) | 1.02 | 1.11 | 0.95 | 1.08 | 0.86 |
| Retention Ratios (%) | 19.01 | 11.48 | 73.76 | 78.45 | 75.55 |
| Price / BV (X) | 0.33 | 0.62 | 0.58 | 0.58 | 0.43 |
| Price / Net Operating Revenue (X) | 1.02 | 1.11 | 0.95 | 1.08 | 0.86 |
| EarningsYield | 0.03 | 0.03 | 0.10 | 0.10 | 0.12 |
After reviewing the key financial ratios for Divyashakti Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.47. This value is below the healthy minimum of 5. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.47. This value is below the healthy minimum of 5. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.83. This value is within the healthy range. It has increased from 4.63 (Mar 24) to 4.83, marking an increase of 0.20.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 192.67. It has increased from 120.45 (Mar 24) to 192.67, marking an increase of 72.22.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 192.67. It has increased from 120.45 (Mar 24) to 192.67, marking an increase of 72.22.
- For Dividend / Share (Rs.), as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 62.20. It has decreased from 67.97 (Mar 24) to 62.20, marking a decrease of 5.77.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 5.81. This value is within the healthy range. It has increased from 5.61 (Mar 24) to 5.81, marking an increase of 0.20.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.45. This value is within the healthy range. It has increased from 3.24 (Mar 24) to 3.45, marking an increase of 0.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 3.30. This value is within the healthy range. It has increased from 3.14 (Mar 24) to 3.30, marking an increase of 0.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.47. This value is within the healthy range. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For PBDIT Margin (%), as of Mar 25, the value is 9.33. This value is below the healthy minimum of 10. It has increased from 8.25 (Mar 24) to 9.33, marking an increase of 1.08.
- For PBIT Margin (%), as of Mar 25, the value is 5.54. This value is below the healthy minimum of 10. It has increased from 4.76 (Mar 24) to 5.54, marking an increase of 0.78.
- For PBT Margin (%), as of Mar 25, the value is 5.30. This value is below the healthy minimum of 10. It has increased from 4.62 (Mar 24) to 5.30, marking an increase of 0.68.
- For Net Profit Margin (%), as of Mar 25, the value is 3.97. This value is below the healthy minimum of 5. It has increased from 3.32 (Mar 24) to 3.97, marking an increase of 0.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is 1.28. This value is below the healthy minimum of 15. It has decreased from 1.87 (Mar 24) to 1.28, marking a decrease of 0.59.
- For Return on Capital Employeed (%), as of Mar 25, the value is 1.76. This value is below the healthy minimum of 10. It has decreased from 2.62 (Mar 24) to 1.76, marking a decrease of 0.86.
- For Return On Assets (%), as of Mar 25, the value is 1.14. This value is below the healthy minimum of 5. It has decreased from 1.61 (Mar 24) to 1.14, marking a decrease of 0.47.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.03 (Mar 24) to 0.01, marking a decrease of 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.35. It has decreased from 0.49 (Mar 24) to 0.35, marking a decrease of 0.14.
- For Current Ratio (X), as of Mar 25, the value is 6.11. This value exceeds the healthy maximum of 3. It has decreased from 7.00 (Mar 24) to 6.11, marking a decrease of 0.89.
- For Quick Ratio (X), as of Mar 25, the value is 5.87. This value exceeds the healthy maximum of 2. It has decreased from 6.56 (Mar 24) to 5.87, marking a decrease of 0.69.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 10.39. This value exceeds the healthy maximum of 8. It has increased from 3.07 (Mar 24) to 10.39, marking an increase of 7.32.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 80.98. This value exceeds the healthy maximum of 50. It has decreased from 88.51 (Mar 24) to 80.98, marking a decrease of 7.53.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 41.40. This value is within the healthy range. It has decreased from 43.19 (Mar 24) to 41.40, marking a decrease of 1.79.
- For Earning Retention Ratio (%), as of Mar 25, the value is 19.02. This value is below the healthy minimum of 40. It has increased from 11.49 (Mar 24) to 19.02, marking an increase of 7.53.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 58.60. This value is within the healthy range. It has increased from 56.81 (Mar 24) to 58.60, marking an increase of 1.79.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 39.50. This value is within the healthy range. It has decreased from 57.84 (Mar 24) to 39.50, marking a decrease of 18.34.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 17.79. This value is within the healthy range. It has decreased from 24.30 (Mar 24) to 17.79, marking a decrease of 6.51.
- For Enterprise Value (Cr.), as of Mar 25, the value is 65.65. It has decreased from 72.08 (Mar 24) to 65.65, marking a decrease of 6.43.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.03. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.03.
- For EV / EBITDA (X), as of Mar 25, the value is 11.01. This value is within the healthy range. It has decreased from 12.51 (Mar 24) to 11.01, marking a decrease of 1.50.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For Retention Ratios (%), as of Mar 25, the value is 19.01. This value is below the healthy minimum of 30. It has increased from 11.48 (Mar 24) to 19.01, marking an increase of 7.53.
- For Price / BV (X), as of Mar 25, the value is 0.33. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 24) to 0.33, marking a decrease of 0.29.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Divyashakti Ltd:
- Net Profit Margin: 3.97%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 1.76% (Industry Average ROCE: 15.18%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 1.28% (Industry Average ROE: 30.5%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 17.79
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 5.87
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 21.9 (Industry average Stock P/E: 54.99)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.97%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Granites/Marbles | Flat No.301 to 304, Divyashakthi Complex, Hyderabad Telangana 500016 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. N Hari Hara Prasad | Managing Director |
| Mrs. Anuradha Anne | Director |
| Mr. J Srinivasa Karunendra | Director |
| Mr. P Mohan Krishna | Director |
| Mr. N Sai Venkateshwara Prasad | Director |
| Mr. M Ramakrishna Prasad | Director |
FAQ
What is the intrinsic value of Divyashakti Ltd?
Divyashakti Ltd's intrinsic value (as of 04 January 2026) is ₹55.65 which is 1.00% higher the current market price of ₹55.10, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹56.6 Cr. market cap, FY2025-2026 high/low of ₹82.0/48.0, reserves of ₹188.44 Cr, and liabilities of ₹213.26 Cr.
What is the Market Cap of Divyashakti Ltd?
The Market Cap of Divyashakti Ltd is 56.6 Cr..
What is the current Stock Price of Divyashakti Ltd as on 04 January 2026?
The current stock price of Divyashakti Ltd as on 04 January 2026 is ₹55.1.
What is the High / Low of Divyashakti Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Divyashakti Ltd stocks is ₹82.0/48.0.
What is the Stock P/E of Divyashakti Ltd?
The Stock P/E of Divyashakti Ltd is 21.9.
What is the Book Value of Divyashakti Ltd?
The Book Value of Divyashakti Ltd is 194.
What is the Dividend Yield of Divyashakti Ltd?
The Dividend Yield of Divyashakti Ltd is 3.63 %.
What is the ROCE of Divyashakti Ltd?
The ROCE of Divyashakti Ltd is 2.18 %.
What is the ROE of Divyashakti Ltd?
The ROE of Divyashakti Ltd is 1.58 %.
What is the Face Value of Divyashakti Ltd?
The Face Value of Divyashakti Ltd is 10.0.