Share Price and Basic Stock Data
Last Updated: January 23, 2026, 6:17 pm
| PEG Ratio | -1.10 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Divyashakti Ltd operates in the granites and marbles industry, with a current market capitalization of ₹49.8 Cr and a share price of ₹48.4. The company reported total sales of ₹75.53 Cr for the fiscal year ending March 2023, a slight increase from ₹63.57 Cr in the previous fiscal year. However, the trailing twelve months (TTM) revenue stood at ₹58.74 Cr, indicating a decline in the latest quarter. In the most recent quarterly performance, sales rose to ₹19.82 Cr in September 2023 from ₹15.34 Cr in June 2023. This fluctuation reflects a volatile sales pattern, with quarterly sales experiencing a peak of ₹28.19 Cr in September 2022, followed by a significant drop to ₹9.05 Cr in December 2022. Such trends could suggest challenges in demand or market positioning that the company must address to stabilize revenue streams.
Profitability and Efficiency Metrics
Divyashakti Ltd’s profitability metrics show a mixed performance. The company’s net profit for the year ending March 2023 was ₹7.83 Cr, down from ₹7.15 Cr in March 2022, with a net profit margin of 10.34% that has since declined to 3.97% in March 2025. The operating profit margin (OPM) stood at -11.87% as of September 2025, indicating inefficiencies in managing operational costs. The interest coverage ratio (ICR) remains robust at 39.50x, suggesting that the company comfortably meets its interest obligations despite profitability challenges. The return on equity (ROE) is low at 1.58%, while return on capital employed (ROCE) is even lower at 2.18%. These metrics highlight the need for improved operational efficiency and cost management to enhance profitability and shareholder returns.
Balance Sheet Strength and Financial Ratios
Divyashakti Ltd’s balance sheet reflects a strong liquidity position, with total borrowings reported at a mere ₹0.59 Cr, resulting in a debt-to-equity ratio of 0.01, indicating minimal financial leverage. The company’s reserves have significantly grown, reaching ₹188.44 Cr as of September 2025, up from ₹113.16 Cr in March 2023. The current ratio is notably strong at 6.11, suggesting that the company has ample short-term assets to cover its liabilities. However, the price-to-book value (P/BV) ratio stands at 0.33x, indicating that the market undervalues the company’s equity relative to its book value. The enterprise value (EV) is recorded at ₹65.65 Cr, reflecting a conservative market valuation, which may not fully account for the company’s asset base and potential growth.
Shareholding Pattern and Investor Confidence
Divyashakti Ltd’s shareholding structure reveals a high level of promoter ownership at 73.20%, which reflects strong management control and alignment with long-term strategic goals. The number of shareholders has risen to 5,756, indicating increasing public interest in the company. The public float stands at 26.80%, which is relatively low compared to industry norms, suggesting limited liquidity in the stock. The company’s commitment to dividends is evident, with a consistent payout of ₹2.00 per share across the last three fiscal years, translating to a dividend payout ratio of 80.98% in March 2025. This commitment may enhance investor confidence; however, the declining net profit margin could affect future payouts and investor sentiment.
Outlook, Risks, and Final Insight
Divyashakti Ltd faces several challenges that could impact its future performance. The volatility in sales figures, alongside declining profit margins, raises concerns regarding operational effectiveness and market demand. Additionally, the company’s low ROE and ROCE indicate inefficiencies in utilizing equity and capital to generate returns. Conversely, the strong liquidity position and minimal debt provide a buffer against economic downturns. The company’s high promoter holding suggests stability in governance, which can be a positive signal for investors. To navigate potential risks, Divyashakti Ltd must focus on enhancing operational efficiencies, exploring new market opportunities, and addressing cost management issues to improve profitability and shareholder value. The outlook hinges on the company’s ability to adapt to market conditions and implement effective strategies to stabilize and grow revenue streams.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Inani Marbles & Industries Ltd | 34.1 Cr. | 18.4 | 26.0/14.4 | 28.9 | 0.22 % | 4.07 % | 1.27 % | 2.00 | |
| Global Surfaces Ltd | 341 Cr. | 80.6 | 145/80.1 | 69.9 | 0.00 % | 1.97 % | 9.08 % | 10.0 | |
| Glittek Granites Ltd | 61.7 Cr. | 23.8 | 23.8/2.49 | 2.78 | 4.36 | 0.00 % | 115 % | 280 % | 5.00 |
| Elegant Marbles and Grani Industries Ltd | 58.9 Cr. | 199 | 297/190 | 17.9 | 492 | 0.50 % | 3.62 % | 2.93 % | 10.0 |
| Divyashakti Ltd | 52.3 Cr. | 50.9 | 82.0/47.8 | 20.2 | 194 | 3.93 % | 2.18 % | 1.58 % | 10.0 |
| Industry Average | 1,288.00 Cr | 119.62 | 47.25 | 180.54 | 0.43% | 15.18% | 30.50% | 8.09 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.19 | 9.05 | 14.17 | 15.34 | 19.82 | 18.46 | 16.15 | 10.73 | 15.96 | 18.92 | 18.27 | 14.81 | 6.74 |
| Expenses | 25.70 | 8.74 | 15.57 | 14.51 | 19.07 | 17.61 | 15.67 | 10.61 | 15.49 | 19.21 | 17.10 | 13.19 | 7.54 |
| Operating Profit | 2.49 | 0.31 | -1.40 | 0.83 | 0.75 | 0.85 | 0.48 | 0.12 | 0.47 | -0.29 | 1.17 | 1.62 | -0.80 |
| OPM % | 8.83% | 3.43% | -9.88% | 5.41% | 3.78% | 4.60% | 2.97% | 1.12% | 2.94% | -1.53% | 6.40% | 10.94% | -11.87% |
| Other Income | 3.46 | 1.49 | 0.06 | 0.22 | 1.52 | 0.48 | 0.64 | 0.84 | 0.77 | 2.70 | 0.18 | 0.18 | 1.36 |
| Interest | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.06 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 |
| Depreciation | 0.63 | 0.63 | 0.64 | 0.61 | 0.61 | 0.61 | 0.60 | 0.60 | 0.61 | 0.61 | 0.60 | 0.61 | 0.54 |
| Profit before tax | 5.30 | 1.14 | -2.00 | 0.42 | 1.64 | 0.69 | 0.47 | 0.30 | 0.61 | 1.77 | 0.71 | 1.15 | 0.00 |
| Tax % | 24.53% | 53.51% | -23.00% | 28.57% | 35.37% | 31.88% | 0.00% | 20.00% | 8.20% | 29.38% | 32.39% | 18.26% | |
| Net Profit | 4.00 | 0.53 | -1.54 | 0.31 | 1.06 | 0.46 | 0.47 | 0.25 | 0.56 | 1.25 | 0.47 | 0.95 | -0.08 |
| EPS in Rs | 3.90 | 0.52 | -1.50 | 0.30 | 1.03 | 0.45 | 0.46 | 0.24 | 0.55 | 1.22 | 0.46 | 0.93 | -0.08 |
Last Updated: December 27, 2025, 6:03 am
Below is a detailed analysis of the quarterly data for Divyashakti Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 6.74 Cr.. The value appears to be declining and may need further review. It has decreased from 14.81 Cr. (Jun 2025) to 6.74 Cr., marking a decrease of 8.07 Cr..
- For Expenses, as of Sep 2025, the value is 7.54 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 13.19 Cr. (Jun 2025) to 7.54 Cr., marking a decrease of 5.65 Cr..
- For Operating Profit, as of Sep 2025, the value is -0.80 Cr.. The value appears to be declining and may need further review. It has decreased from 1.62 Cr. (Jun 2025) to -0.80 Cr., marking a decrease of 2.42 Cr..
- For OPM %, as of Sep 2025, the value is -11.87%. The value appears to be declining and may need further review. It has decreased from 10.94% (Jun 2025) to -11.87%, marking a decrease of 22.81%.
- For Other Income, as of Sep 2025, the value is 1.36 Cr.. The value appears strong and on an upward trend. It has increased from 0.18 Cr. (Jun 2025) to 1.36 Cr., marking an increase of 1.18 Cr..
- For Interest, as of Sep 2025, the value is 0.02 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.04 Cr. (Jun 2025) to 0.02 Cr., marking a decrease of 0.02 Cr..
- For Depreciation, as of Sep 2025, the value is 0.54 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.61 Cr. (Jun 2025) to 0.54 Cr., marking a decrease of 0.07 Cr..
- For Profit before tax, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.15 Cr. (Jun 2025) to 0.00 Cr., marking a decrease of 1.15 Cr..
- For Tax %, as of Sep 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 18.26% (Jun 2025) to 0.00%, marking a decrease of 18.26%.
- For Net Profit, as of Sep 2025, the value is -0.08 Cr.. The value appears to be declining and may need further review. It has decreased from 0.95 Cr. (Jun 2025) to -0.08 Cr., marking a decrease of 1.03 Cr..
- For EPS in Rs, as of Sep 2025, the value is -0.08. The value appears to be declining and may need further review. It has decreased from 0.93 (Jun 2025) to -0.08, marking a decrease of 1.01.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:50 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.57 | 62.80 | 67.97 | 108.07 | 68.55 | 33.40 | 60.13 | 56.88 | 63.57 | 75.53 | 69.77 | 63.87 | 58.74 |
| Expenses | 49.51 | 53.96 | 56.74 | 93.10 | 61.93 | 28.92 | 55.05 | 46.21 | 55.12 | 69.89 | 66.81 | 62.37 | 57.04 |
| Operating Profit | 11.06 | 8.84 | 11.23 | 14.97 | 6.62 | 4.48 | 5.08 | 10.67 | 8.45 | 5.64 | 2.96 | 1.50 | 1.70 |
| OPM % | 18.26% | 14.08% | 16.52% | 13.85% | 9.66% | 13.41% | 8.45% | 18.76% | 13.29% | 7.47% | 4.24% | 2.35% | 2.89% |
| Other Income | 5.22 | 6.80 | 5.27 | 1.01 | 1.60 | 4.09 | 7.26 | 0.21 | 3.47 | 7.99 | 2.86 | 4.49 | 4.42 |
| Interest | 0.09 | 0.07 | 0.05 | 0.17 | 0.12 | 0.16 | 0.17 | 0.08 | 0.06 | 0.09 | 0.16 | 0.18 | 0.13 |
| Depreciation | 1.03 | 1.05 | 1.10 | 1.13 | 0.65 | 1.59 | 2.23 | 2.35 | 2.40 | 2.52 | 2.43 | 2.42 | 2.36 |
| Profit before tax | 15.16 | 14.52 | 15.35 | 14.68 | 7.45 | 6.82 | 9.94 | 8.45 | 9.46 | 11.02 | 3.23 | 3.39 | 3.63 |
| Tax % | 34.76% | 35.67% | 33.94% | 35.49% | 35.30% | 24.49% | 24.85% | 25.44% | 24.52% | 28.86% | 27.86% | 25.07% | |
| Net Profit | 9.89 | 9.35 | 10.14 | 9.48 | 4.82 | 5.15 | 7.47 | 6.30 | 7.15 | 7.83 | 2.32 | 2.54 | 2.59 |
| EPS in Rs | 9.56 | 9.11 | 9.87 | 9.23 | 4.69 | 5.02 | 7.27 | 6.14 | 6.96 | 7.62 | 2.26 | 2.47 | 2.53 |
| Dividend Payout % | 15.62% | 16.48% | 15.19% | 16.25% | 31.96% | 29.91% | 20.62% | 24.45% | 28.73% | 26.23% | 88.53% | 80.87% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -5.46% | 8.45% | -6.51% | -49.16% | 6.85% | 45.05% | -15.66% | 13.49% | 9.51% | -70.37% | 9.48% |
| Change in YoY Net Profit Growth (%) | 0.00% | 13.91% | -14.96% | -42.65% | 56.00% | 38.20% | -60.71% | 29.15% | -3.98% | -79.88% | 79.85% |
Divyashakti Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | -19% |
| 3 Years: | -29% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 9% |
| 3 Years: | -6% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 4% |
| 3 Years: | 3% |
| Last Year: | 2% |
Last Updated: September 5, 2025, 3:16 pm
Balance Sheet
Last Updated: December 4, 2025, 2:45 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.30 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | 59.66 | 67.19 | 75.48 | 85.12 | 88.09 | 91.34 | 96.91 | 101.69 | 107.30 | 113.16 | 113.43 | 187.58 | 188.44 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.14 | 0.05 | 0.39 | 0.27 | 4.23 | 1.93 | 0.59 |
| Other Liabilities | 12.20 | 9.97 | 10.71 | 12.94 | 22.48 | 27.83 | 19.62 | 16.77 | 14.50 | 14.36 | 15.35 | 21.04 | 13.96 |
| Total Liabilities | 82.16 | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.26 |
| Fixed Assets | 7.36 | 7.42 | 6.32 | 7.96 | 7.40 | 31.43 | 31.67 | 30.11 | 29.73 | 27.75 | 25.32 | 96.66 | 94.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 9.77 | 3.57 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 74.80 | 80.01 | 90.14 | 100.37 | 87.71 | 94.66 | 95.27 | 98.31 | 102.73 | 110.31 | 117.96 | 124.16 | 118.51 |
| Total Assets | 82.16 | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.26 |
Below is a detailed analysis of the balance sheet data for Divyashakti Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 10.27 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.27 Cr..
- For Reserves, as of Sep 2025, the value is 188.44 Cr.. The value appears strong and on an upward trend. It has increased from 187.58 Cr. (Mar 2025) to 188.44 Cr., marking an increase of 0.86 Cr..
- For Borrowings, as of Sep 2025, the value is 0.59 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1.93 Cr. (Mar 2025) to 0.59 Cr., marking a decrease of 1.34 Cr..
- For Other Liabilities, as of Sep 2025, the value is 13.96 Cr.. The value appears to be improving (decreasing). It has decreased from 21.04 Cr. (Mar 2025) to 13.96 Cr., marking a decrease of 7.08 Cr..
- For Total Liabilities, as of Sep 2025, the value is 213.26 Cr.. The value appears to be improving (decreasing). It has decreased from 220.82 Cr. (Mar 2025) to 213.26 Cr., marking a decrease of 7.56 Cr..
- For Fixed Assets, as of Sep 2025, the value is 94.75 Cr.. The value appears to be declining and may need further review. It has decreased from 96.66 Cr. (Mar 2025) to 94.75 Cr., marking a decrease of 1.91 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 118.51 Cr.. The value appears to be declining and may need further review. It has decreased from 124.16 Cr. (Mar 2025) to 118.51 Cr., marking a decrease of 5.65 Cr..
- For Total Assets, as of Sep 2025, the value is 213.26 Cr.. The value appears to be declining and may need further review. It has decreased from 220.82 Cr. (Mar 2025) to 213.26 Cr., marking a decrease of 7.56 Cr..
Notably, the Reserves (188.44 Cr.) exceed the Borrowings (0.59 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 11.06 | 8.84 | 11.23 | 14.97 | 6.62 | 4.26 | 4.94 | 10.62 | 8.06 | 5.37 | -1.27 | -0.43 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 180.48 | 164.54 | 151.54 | 149.96 | 273.79 | 487.72 | 432.56 | 443.54 | 386.70 | 450.05 | 511.64 | 658.05 |
| Inventory Days | 136.63 | 83.33 | 64.22 | 59.94 | 93.25 | 423.22 | 100.94 | 89.50 | 121.05 | 52.25 | 49.18 | 32.70 |
| Days Payable | 43.48 | 37.61 | 33.02 | 49.25 | 134.13 | 508.27 | 126.79 | 128.79 | 97.41 | 75.13 | 68.21 | 111.43 |
| Cash Conversion Cycle | 273.63 | 210.26 | 182.74 | 160.65 | 232.91 | 402.67 | 406.72 | 404.26 | 410.34 | 427.17 | 492.61 | 579.32 |
| Working Capital Days | 191.27 | 162.16 | 141.07 | 154.55 | 258.93 | 407.51 | 389.58 | 405.43 | 404.39 | 434.25 | 478.42 | 582.27 |
| ROCE % | 23.13% | 19.79% | 18.87% | 16.29% | 7.71% | 6.94% | 9.67% | 7.78% | 8.25% | 9.19% | 2.69% | 2.18% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
| Diluted EPS (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
| Cash EPS (Rs.) | 4.83 | 4.63 | 10.08 | 9.30 | 8.43 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 192.67 | 120.45 | 120.20 | 114.49 | 109.03 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 192.67 | 120.45 | 120.20 | 114.49 | 109.03 |
| Dividend / Share (Rs.) | 2.00 | 2.00 | 2.00 | 2.00 | 1.50 |
| Revenue From Operations / Share (Rs.) | 62.20 | 67.97 | 73.71 | 62.25 | 55.13 |
| PBDIT / Share (Rs.) | 5.81 | 5.61 | 13.27 | 11.55 | 10.59 |
| PBIT / Share (Rs.) | 3.45 | 3.24 | 10.81 | 9.22 | 8.30 |
| PBT / Share (Rs.) | 3.30 | 3.14 | 10.72 | 9.22 | 8.23 |
| Net Profit / Share (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.13 |
| PBDIT Margin (%) | 9.33 | 8.25 | 17.99 | 18.55 | 19.21 |
| PBIT Margin (%) | 5.54 | 4.76 | 14.66 | 14.80 | 15.05 |
| PBT Margin (%) | 5.30 | 4.62 | 14.54 | 14.80 | 14.92 |
| Net Profit Margin (%) | 3.97 | 3.32 | 10.34 | 11.18 | 11.12 |
| Return on Networth / Equity (%) | 1.28 | 1.87 | 6.34 | 6.08 | 5.62 |
| Return on Capital Employeed (%) | 1.76 | 2.62 | 8.78 | 7.88 | 7.47 |
| Return On Assets (%) | 1.14 | 1.61 | 5.66 | 5.39 | 4.89 |
| Total Debt / Equity (X) | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.35 | 0.49 | 0.55 | 0.48 | 0.44 |
| Current Ratio (X) | 6.11 | 7.00 | 9.39 | 8.24 | 6.66 |
| Quick Ratio (X) | 5.87 | 6.56 | 8.79 | 7.19 | 6.17 |
| Inventory Turnover Ratio (X) | 10.39 | 3.07 | 3.12 | 3.78 | 2.60 |
| Dividend Payout Ratio (NP) (%) | 80.98 | 88.51 | 26.23 | 21.54 | 24.44 |
| Dividend Payout Ratio (CP) (%) | 41.40 | 43.19 | 19.84 | 16.13 | 17.80 |
| Earning Retention Ratio (%) | 19.02 | 11.49 | 73.77 | 78.46 | 75.56 |
| Cash Earning Retention Ratio (%) | 58.60 | 56.81 | 80.16 | 83.87 | 82.20 |
| Interest Coverage Ratio (X) | 39.50 | 57.84 | 158.21 | 9124.77 | 144.86 |
| Interest Coverage Ratio (Post Tax) (X) | 17.79 | 24.30 | 91.92 | 5500.85 | 84.90 |
| Enterprise Value (Cr.) | 65.65 | 72.08 | 64.40 | 49.04 | 29.06 |
| EV / Net Operating Revenue (X) | 1.03 | 1.03 | 0.85 | 0.76 | 0.51 |
| EV / EBITDA (X) | 11.01 | 12.51 | 4.73 | 4.13 | 2.67 |
| MarketCap / Net Operating Revenue (X) | 1.02 | 1.11 | 0.95 | 1.08 | 0.86 |
| Retention Ratios (%) | 19.01 | 11.48 | 73.76 | 78.45 | 75.55 |
| Price / BV (X) | 0.33 | 0.62 | 0.58 | 0.58 | 0.43 |
| Price / Net Operating Revenue (X) | 1.02 | 1.11 | 0.95 | 1.08 | 0.86 |
| EarningsYield | 0.03 | 0.03 | 0.10 | 0.10 | 0.12 |
After reviewing the key financial ratios for Divyashakti Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.47. This value is below the healthy minimum of 5. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.47. This value is below the healthy minimum of 5. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.83. This value is within the healthy range. It has increased from 4.63 (Mar 24) to 4.83, marking an increase of 0.20.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 192.67. It has increased from 120.45 (Mar 24) to 192.67, marking an increase of 72.22.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 192.67. It has increased from 120.45 (Mar 24) to 192.67, marking an increase of 72.22.
- For Dividend / Share (Rs.), as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 62.20. It has decreased from 67.97 (Mar 24) to 62.20, marking a decrease of 5.77.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 5.81. This value is within the healthy range. It has increased from 5.61 (Mar 24) to 5.81, marking an increase of 0.20.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.45. This value is within the healthy range. It has increased from 3.24 (Mar 24) to 3.45, marking an increase of 0.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 3.30. This value is within the healthy range. It has increased from 3.14 (Mar 24) to 3.30, marking an increase of 0.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.47. This value is within the healthy range. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For PBDIT Margin (%), as of Mar 25, the value is 9.33. This value is below the healthy minimum of 10. It has increased from 8.25 (Mar 24) to 9.33, marking an increase of 1.08.
- For PBIT Margin (%), as of Mar 25, the value is 5.54. This value is below the healthy minimum of 10. It has increased from 4.76 (Mar 24) to 5.54, marking an increase of 0.78.
- For PBT Margin (%), as of Mar 25, the value is 5.30. This value is below the healthy minimum of 10. It has increased from 4.62 (Mar 24) to 5.30, marking an increase of 0.68.
- For Net Profit Margin (%), as of Mar 25, the value is 3.97. This value is below the healthy minimum of 5. It has increased from 3.32 (Mar 24) to 3.97, marking an increase of 0.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is 1.28. This value is below the healthy minimum of 15. It has decreased from 1.87 (Mar 24) to 1.28, marking a decrease of 0.59.
- For Return on Capital Employeed (%), as of Mar 25, the value is 1.76. This value is below the healthy minimum of 10. It has decreased from 2.62 (Mar 24) to 1.76, marking a decrease of 0.86.
- For Return On Assets (%), as of Mar 25, the value is 1.14. This value is below the healthy minimum of 5. It has decreased from 1.61 (Mar 24) to 1.14, marking a decrease of 0.47.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.03 (Mar 24) to 0.01, marking a decrease of 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.35. It has decreased from 0.49 (Mar 24) to 0.35, marking a decrease of 0.14.
- For Current Ratio (X), as of Mar 25, the value is 6.11. This value exceeds the healthy maximum of 3. It has decreased from 7.00 (Mar 24) to 6.11, marking a decrease of 0.89.
- For Quick Ratio (X), as of Mar 25, the value is 5.87. This value exceeds the healthy maximum of 2. It has decreased from 6.56 (Mar 24) to 5.87, marking a decrease of 0.69.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 10.39. This value exceeds the healthy maximum of 8. It has increased from 3.07 (Mar 24) to 10.39, marking an increase of 7.32.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 80.98. This value exceeds the healthy maximum of 50. It has decreased from 88.51 (Mar 24) to 80.98, marking a decrease of 7.53.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 41.40. This value is within the healthy range. It has decreased from 43.19 (Mar 24) to 41.40, marking a decrease of 1.79.
- For Earning Retention Ratio (%), as of Mar 25, the value is 19.02. This value is below the healthy minimum of 40. It has increased from 11.49 (Mar 24) to 19.02, marking an increase of 7.53.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 58.60. This value is within the healthy range. It has increased from 56.81 (Mar 24) to 58.60, marking an increase of 1.79.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 39.50. This value is within the healthy range. It has decreased from 57.84 (Mar 24) to 39.50, marking a decrease of 18.34.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 17.79. This value is within the healthy range. It has decreased from 24.30 (Mar 24) to 17.79, marking a decrease of 6.51.
- For Enterprise Value (Cr.), as of Mar 25, the value is 65.65. It has decreased from 72.08 (Mar 24) to 65.65, marking a decrease of 6.43.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.03. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.03.
- For EV / EBITDA (X), as of Mar 25, the value is 11.01. This value is within the healthy range. It has decreased from 12.51 (Mar 24) to 11.01, marking a decrease of 1.50.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For Retention Ratios (%), as of Mar 25, the value is 19.01. This value is below the healthy minimum of 30. It has increased from 11.48 (Mar 24) to 19.01, marking an increase of 7.53.
- For Price / BV (X), as of Mar 25, the value is 0.33. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 24) to 0.33, marking a decrease of 0.29.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Divyashakti Ltd:
- Net Profit Margin: 3.97%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 1.76% (Industry Average ROCE: 15.18%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 1.28% (Industry Average ROE: 30.5%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 17.79
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 5.87
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 20.2 (Industry average Stock P/E: 47.25)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.97%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Granites/Marbles | Flat No.301 to 304, Divyashakthi Complex, Hyderabad Telangana 500016 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. N Hari Hara Prasad | Managing Director |
| Mrs. Anuradha Anne | Director |
| Mr. J Srinivasa Karunendra | Director |
| Mr. P Mohan Krishna | Director |
| Mr. N Sai Venkateshwara Prasad | Director |
| Mr. M Ramakrishna Prasad | Director |
FAQ
What is the intrinsic value of Divyashakti Ltd?
Divyashakti Ltd's intrinsic value (as of 24 January 2026) is ₹42.05 which is 17.39% lower the current market price of ₹50.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹52.3 Cr. market cap, FY2025-2026 high/low of ₹82.0/47.8, reserves of ₹188.44 Cr, and liabilities of ₹213.26 Cr.
What is the Market Cap of Divyashakti Ltd?
The Market Cap of Divyashakti Ltd is 52.3 Cr..
What is the current Stock Price of Divyashakti Ltd as on 24 January 2026?
The current stock price of Divyashakti Ltd as on 24 January 2026 is ₹50.9.
What is the High / Low of Divyashakti Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Divyashakti Ltd stocks is ₹82.0/47.8.
What is the Stock P/E of Divyashakti Ltd?
The Stock P/E of Divyashakti Ltd is 20.2.
What is the Book Value of Divyashakti Ltd?
The Book Value of Divyashakti Ltd is 194.
What is the Dividend Yield of Divyashakti Ltd?
The Dividend Yield of Divyashakti Ltd is 3.93 %.
What is the ROCE of Divyashakti Ltd?
The ROCE of Divyashakti Ltd is 2.18 %.
What is the ROE of Divyashakti Ltd?
The ROE of Divyashakti Ltd is 1.58 %.
What is the Face Value of Divyashakti Ltd?
The Face Value of Divyashakti Ltd is 10.0.