Share Price and Basic Stock Data
Last Updated: December 11, 2025, 3:17 am
| PEG Ratio | 2.03 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Dodla Dairy Ltd operates within the competitive milk and milk products sector, a domain that has shown robust growth due to increasing consumer demand for dairy products. The company’s revenue trajectory appears promising, with sales rising from ₹2,243 Cr in FY 2022 to ₹2,812 Cr in FY 2023, and further projected to reach ₹3,125 Cr in FY 2024. The latest quarterly figures reveal an upward trend, with sales reported at ₹823 Cr for June 2023, which increased to ₹998 Cr by September 2024. This consistent growth indicates not only a solid demand for Dodla’s offerings but also an effective strategy in capturing market share. The company’s ability to navigate challenges in pricing and competition will be crucial as it aims to maintain this momentum, particularly in a market characterized by price sensitivity and varied consumer preferences.
Profitability and Efficiency Metrics
When it comes to profitability, Dodla Dairy has demonstrated commendable efficiency, though with some fluctuations. The operating profit margin (OPM) stood at a respectable 10% for FY 2025, reflecting a recovery from a low of 5% in FY 2023. This rebound suggests effective cost management strategies, especially as operating profit rose to ₹382 Cr in FY 2025. The net profit for the same period reached ₹260 Cr, with a net profit margin of 6.98%, indicating a healthy profitability level relative to revenue. However, the company faces pressure from rising costs in raw materials and transportation, which could squeeze margins if not managed effectively. The interest coverage ratio (ICR) of 117.14x highlights the company’s strong ability to meet its interest obligations, adding a layer of financial safety.
Balance Sheet Strength and Financial Ratios
Analyzing Dodla Dairy’s balance sheet reveals a generally sound financial position. With borrowings at a mere ₹55 Cr against reserves of ₹1,471 Cr, the company showcases a low debt-to-equity ratio, suggesting a conservative approach to financing. This is further exemplified by a current ratio of 3.71, indicating that Dodla is well-positioned to cover its short-term liabilities comfortably. The return on equity (ROE) of 19.8% and return on capital employed (ROCE) of 26.6% reflect efficient use of capital, outperforming many peers in the dairy sector. However, the price-to-book value (P/BV) ratio of 4.96x might be considered elevated, which could imply that the stock is priced for growth. Investors should watch how the company continues to manage its capital structure and operational efficiency to sustain these favorable ratios.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Dodla Dairy indicates a stable structure with promoter holdings at 58.92% as of September 2025, providing a strong foundation for governance. The presence of domestic institutional investors (DIIs) at 21.50% further enhances market confidence, reflecting institutional backing in the company’s growth story. However, foreign institutional investments (FIIs) have seen a decline, dropping to 8.91%, which may raise concerns about international investor sentiment. The total shareholder base has increased to 38,552, suggesting growing retail interest, a positive sign for liquidity and market engagement. This mix of ownership can be a double-edged sword; while it offers stability, the drop in FII interest could signal caution in the broader market context.
Outlook, Risks, and Final Insight
Looking ahead, Dodla Dairy seems well-positioned to leverage the growing dairy market in India, but several risks loom. Consumer price sensitivity and potential cost pressures from raw materials could impact margins if not addressed. Moreover, the company operates in an intensely competitive landscape, where maintaining market share against larger players poses an ongoing challenge. Additionally, the recent decline in FII interest could reflect broader market apprehensions. For investors, keeping an eye on operational efficiency and cost management will be crucial. Overall, while Dodla Dairy presents a compelling narrative with strong fundamentals, the path forward will require careful navigation of both internal and external challenges in a rapidly evolving market.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Dodla Dairy Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Dairies Ltd | 99.0 Cr. | 38.6 | 74.0/36.5 | 4.27 | 17.0 | 0.00 % | % | % | 10.0 |
| Healthy Life Agritec Ltd | 64.2 Cr. | 12.9 | 61.2/12.8 | 17.3 | 7.25 | 0.00 % | 13.3 % | 10.6 % | 10.0 |
| Dodla Dairy Ltd | 7,339 Cr. | 1,217 | 1,525/962 | 28.2 | 254 | 0.41 % | 26.6 % | 19.8 % | 10.0 |
| Vadilal Industries Ltd | 3,745 Cr. | 5,204 | 7,399/3,411 | 27.9 | 1,092 | 0.40 % | 25.1 % | 24.0 % | 10.0 |
| Umang Dairies Ltd | 189 Cr. | 85.7 | 126/67.0 | 309 | 20.7 | 0.00 % | 4.52 % | 1.35 % | 5.00 |
| Industry Average | 7,693.00 Cr | 1,149.89 | 67.94 | 226.64 | 0.28% | 17.99% | 15.49% | 7.29 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 717 | 695 | 675 | 724 | 823 | 768 | 747 | 787 | 912 | 998 | 901 | 910 | 1,007 |
| Expenses | 672 | 636 | 622 | 691 | 763 | 698 | 664 | 712 | 806 | 901 | 805 | 826 | 924 |
| Operating Profit | 45 | 59 | 54 | 34 | 60 | 70 | 83 | 75 | 105 | 96 | 96 | 84 | 83 |
| OPM % | 6% | 8% | 8% | 5% | 7% | 9% | 11% | 10% | 12% | 10% | 11% | 9% | 8% |
| Other Income | 4 | 6 | 7 | 6 | 7 | 7 | 6 | 8 | 7 | 10 | 11 | 26 | 17 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 15 | 16 | 16 | 15 | 16 | 17 | 18 | 18 | 18 | 19 | 20 | 18 | 18 |
| Profit before tax | 34 | 49 | 44 | 25 | 51 | 59 | 70 | 64 | 93 | 86 | 86 | 90 | 81 |
| Tax % | 27% | 19% | 19% | 10% | 31% | 26% | 41% | 27% | 30% | 27% | 26% | 25% | 22% |
| Net Profit | 25 | 39 | 35 | 23 | 35 | 44 | 41 | 47 | 65 | 63 | 64 | 68 | 63 |
| EPS in Rs | 4.19 | 6.63 | 5.95 | 3.79 | 5.88 | 7.33 | 6.95 | 7.87 | 10.93 | 10.51 | 10.54 | 11.27 | 10.42 |
Last Updated: August 19, 2025, 7:55 pm
Below is a detailed analysis of the quarterly data for Dodla Dairy Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,007.00 Cr.. The value appears strong and on an upward trend. It has increased from 910.00 Cr. (Mar 2025) to 1,007.00 Cr., marking an increase of 97.00 Cr..
- For Expenses, as of Jun 2025, the value is 924.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 826.00 Cr. (Mar 2025) to 924.00 Cr., marking an increase of 98.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 83.00 Cr.. The value appears to be declining and may need further review. It has decreased from 84.00 Cr. (Mar 2025) to 83.00 Cr., marking a decrease of 1.00 Cr..
- For OPM %, as of Jun 2025, the value is 8.00%. The value appears to be declining and may need further review. It has decreased from 9.00% (Mar 2025) to 8.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Mar 2025) to 17.00 Cr., marking a decrease of 9.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 18.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 81.00 Cr.. The value appears to be declining and may need further review. It has decreased from 90.00 Cr. (Mar 2025) to 81.00 Cr., marking a decrease of 9.00 Cr..
- For Tax %, as of Jun 2025, the value is 22.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Mar 2025) to 22.00%, marking a decrease of 3.00%.
- For Net Profit, as of Jun 2025, the value is 63.00 Cr.. The value appears to be declining and may need further review. It has decreased from 68.00 Cr. (Mar 2025) to 63.00 Cr., marking a decrease of 5.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 10.42. The value appears to be declining and may need further review. It has decreased from 11.27 (Mar 2025) to 10.42, marking a decrease of 0.85.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 22, 2025, 2:08 pm
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,590 | 1,692 | 2,139 | 1,944 | 2,243 | 2,812 | 3,125 | 3,720 | 3,815 |
| Expenses | 1,476 | 1,556 | 1,996 | 1,700 | 2,031 | 2,619 | 2,835 | 3,338 | 3,457 |
| Operating Profit | 114 | 135 | 143 | 244 | 212 | 193 | 290 | 382 | 358 |
| OPM % | 7% | 8% | 7% | 13% | 9% | 7% | 9% | 10% | 9% |
| Other Income | 6 | 7 | 5 | 6 | 13 | 22 | 26 | 53 | 63 |
| Interest | 11 | 12 | 17 | 13 | 7 | 2 | 3 | 4 | 3 |
| Depreciation | 28 | 37 | 49 | 51 | 52 | 61 | 70 | 75 | 74 |
| Profit before tax | 80 | 93 | 82 | 186 | 166 | 152 | 244 | 356 | 344 |
| Tax % | 29% | 33% | 39% | 32% | 20% | 19% | 32% | 27% | |
| Net Profit | 57 | 63 | 50 | 126 | 133 | 122 | 167 | 260 | 258 |
| EPS in Rs | 173.72 | 11.27 | 8.96 | 21.60 | 22.32 | 20.55 | 28.03 | 43.09 | 42.74 |
| Dividend Payout % | 0% | 0% | 58% | 0% | 0% | 0% | 0% | 12% |
YoY Net Profit Growth
| Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 10.53% | -20.63% | 152.00% | 5.56% | -8.27% | 36.89% | 55.69% |
| Change in YoY Net Profit Growth (%) | 0.00% | -31.16% | 172.63% | -146.44% | -13.83% | 45.16% | 18.80% |
Dodla Dairy Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 18% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 24% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| 1 Year: | 18% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 20% |
Last Updated: September 5, 2025, 3:16 pm
Balance Sheet
Last Updated: December 4, 2025, 2:46 am
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 56 | 56 | 58 | 59 | 59 | 59 | 60 | 60 |
| Reserves | 336 | 351 | 378 | 600 | 784 | 913 | 1,079 | 1,346 | 1,471 |
| Borrowings | 132 | 167 | 160 | 99 | 13 | 32 | 46 | 42 | 55 |
| Other Liabilities | 135 | 178 | 199 | 216 | 232 | 247 | 293 | 282 | 347 |
| Total Liabilities | 607 | 752 | 793 | 972 | 1,088 | 1,251 | 1,478 | 1,731 | 1,934 |
| Fixed Assets | 327 | 500 | 536 | 549 | 566 | 624 | 713 | 750 | 1,041 |
| CWIP | 16 | 11 | 11 | 8 | 4 | 58 | 12 | 12 | 29 |
| Investments | 67 | 26 | 12 | 60 | 184 | 260 | 196 | 644 | 408 |
| Other Assets | 197 | 214 | 233 | 355 | 334 | 310 | 556 | 324 | 456 |
| Total Assets | 607 | 752 | 793 | 972 | 1,088 | 1,251 | 1,478 | 1,731 | 1,934 |
Below is a detailed analysis of the balance sheet data for Dodla Dairy Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 60.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 60.00 Cr..
- For Reserves, as of Sep 2025, the value is 1,471.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,346.00 Cr. (Mar 2025) to 1,471.00 Cr., marking an increase of 125.00 Cr..
- For Borrowings, as of Sep 2025, the value is 55.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 42.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 13.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 347.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 282.00 Cr. (Mar 2025) to 347.00 Cr., marking an increase of 65.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,934.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,731.00 Cr. (Mar 2025) to 1,934.00 Cr., marking an increase of 203.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 1,041.00 Cr.. The value appears strong and on an upward trend. It has increased from 750.00 Cr. (Mar 2025) to 1,041.00 Cr., marking an increase of 291.00 Cr..
- For CWIP, as of Sep 2025, the value is 29.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 29.00 Cr., marking an increase of 17.00 Cr..
- For Investments, as of Sep 2025, the value is 408.00 Cr.. The value appears to be declining and may need further review. It has decreased from 644.00 Cr. (Mar 2025) to 408.00 Cr., marking a decrease of 236.00 Cr..
- For Other Assets, as of Sep 2025, the value is 456.00 Cr.. The value appears strong and on an upward trend. It has increased from 324.00 Cr. (Mar 2025) to 456.00 Cr., marking an increase of 132.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,934.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,731.00 Cr. (Mar 2025) to 1,934.00 Cr., marking an increase of 203.00 Cr..
Notably, the Reserves (1,471.00 Cr.) exceed the Borrowings (55.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -18.00 | -32.00 | -17.00 | 145.00 | 199.00 | 161.00 | 244.00 | 340.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Inventory Days | 40 | 36 | 27 | 26 | 27 | 20 | 62 | 22 |
| Days Payable | 19 | 22 | 17 | 23 | 23 | 22 | 24 | 21 |
| Cash Conversion Cycle | 22 | 16 | 11 | 4 | 5 | -0 | 40 | 2 |
| Working Capital Days | -13 | -6 | -13 | -15 | -8 | -7 | 19 | -6 |
| ROCE % | 20% | 17% | 30% | 21% | 16% | 22% | 27% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| DSP Small Cap Fund | 3,750,000 | 2.87 | 484.39 | 3,237,172 | 2025-10-30 04:08:27 | 15.84% |
| SBI Small Cap Fund | 3,672,376 | 1.28 | 474.36 | 3,672,376 | 2025-04-22 14:12:24 | 0% |
| HDFC Small Cap Fund | 2,528,496 | 0.85 | 326.61 | N/A | N/A | N/A |
| SBI Magnum Childrens Benefit Fund - Investment Plan | 900,000 | 2.46 | 116.25 | 700,000 | 2025-10-30 04:08:27 | 28.57% |
| Edelweiss Small Cap Fund | 626,953 | 1.53 | 80.98 | 531,480 | 2025-10-30 04:08:27 | 17.96% |
| SBI Consumption Opportunities Fund | 200,000 | 0.79 | 25.83 | 200,000 | 2025-04-22 15:16:18 | 0% |
| ITI Multi Cap Fund | 71,735 | 0.7 | 9.27 | N/A | N/A | N/A |
| Union Small Cap Fund | 70,000 | 0.51 | 9.04 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 43.27 | 28.03 | 20.55 | 22.43 | 22.48 |
| Diluted EPS (Rs.) | 43.27 | 27.75 | 20.39 | 22.24 | 22.33 |
| Cash EPS (Rs.) | 55.46 | 39.80 | 30.84 | 31.12 | 30.30 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 233.05 | 191.43 | 163.42 | 141.72 | 112.81 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 233.05 | 191.43 | 163.42 | 141.72 | 112.81 |
| Revenue From Operations / Share (Rs.) | 616.64 | 525.35 | 472.67 | 377.08 | 333.31 |
| PBDIT / Share (Rs.) | 71.96 | 53.16 | 36.02 | 37.72 | 42.66 |
| PBIT / Share (Rs.) | 59.59 | 41.38 | 25.73 | 28.92 | 33.97 |
| PBT / Share (Rs.) | 58.97 | 40.98 | 25.52 | 27.83 | 31.93 |
| Net Profit / Share (Rs.) | 43.09 | 28.03 | 20.55 | 22.32 | 21.60 |
| NP After MI And SOA / Share (Rs.) | 43.09 | 28.03 | 20.55 | 22.32 | 21.60 |
| PBDIT Margin (%) | 11.66 | 10.11 | 7.61 | 10.00 | 12.80 |
| PBIT Margin (%) | 9.66 | 7.87 | 5.44 | 7.67 | 10.19 |
| PBT Margin (%) | 9.56 | 7.80 | 5.39 | 7.38 | 9.57 |
| Net Profit Margin (%) | 6.98 | 5.33 | 4.34 | 5.92 | 6.47 |
| NP After MI And SOA Margin (%) | 6.98 | 5.33 | 4.34 | 5.92 | 6.47 |
| Return on Networth / Equity (%) | 18.48 | 14.64 | 12.57 | 15.75 | 19.14 |
| Return on Capital Employeed (%) | 24.26 | 20.25 | 14.77 | 19.10 | 25.47 |
| Return On Assets (%) | 15.01 | 11.28 | 9.77 | 12.20 | 12.95 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.01 | 0.00 | 0.08 |
| Total Debt / Equity (X) | 0.02 | 0.02 | 0.01 | 0.00 | 0.08 |
| Asset Turnover Ratio (%) | 2.32 | 2.29 | 2.40 | 2.12 | 2.16 |
| Current Ratio (X) | 3.71 | 2.70 | 2.20 | 2.15 | 2.07 |
| Quick Ratio (X) | 3.06 | 1.22 | 1.64 | 1.50 | 1.57 |
| Inventory Turnover Ratio (X) | 13.51 | 10.14 | 17.58 | 15.05 | 12.77 |
| Dividend Payout Ratio (NP) (%) | 6.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 5.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 93.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 94.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 117.14 | 131.78 | 177.09 | 34.43 | 20.92 |
| Interest Coverage Ratio (Post Tax) (X) | 71.14 | 70.47 | 102.06 | 21.38 | 11.59 |
| Enterprise Value (Cr.) | 6907.11 | 4696.41 | 2655.64 | 2534.33 | 0.00 |
| EV / Net Operating Revenue (X) | 1.86 | 1.50 | 0.94 | 1.13 | 0.00 |
| EV / EBITDA (X) | 15.91 | 14.85 | 12.39 | 11.29 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 1.88 | 1.53 | 0.98 | 1.19 | 0.00 |
| Retention Ratios (%) | 93.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 4.96 | 4.19 | 2.84 | 3.16 | 0.00 |
| Price / Net Operating Revenue (X) | 1.88 | 1.53 | 0.98 | 1.19 | 0.00 |
| EarningsYield | 0.03 | 0.03 | 0.04 | 0.04 | 0.00 |
After reviewing the key financial ratios for Dodla Dairy Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 43.27. This value is within the healthy range. It has increased from 28.03 (Mar 24) to 43.27, marking an increase of 15.24.
- For Diluted EPS (Rs.), as of Mar 25, the value is 43.27. This value is within the healthy range. It has increased from 27.75 (Mar 24) to 43.27, marking an increase of 15.52.
- For Cash EPS (Rs.), as of Mar 25, the value is 55.46. This value is within the healthy range. It has increased from 39.80 (Mar 24) to 55.46, marking an increase of 15.66.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 233.05. It has increased from 191.43 (Mar 24) to 233.05, marking an increase of 41.62.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 233.05. It has increased from 191.43 (Mar 24) to 233.05, marking an increase of 41.62.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 616.64. It has increased from 525.35 (Mar 24) to 616.64, marking an increase of 91.29.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 71.96. This value is within the healthy range. It has increased from 53.16 (Mar 24) to 71.96, marking an increase of 18.80.
- For PBIT / Share (Rs.), as of Mar 25, the value is 59.59. This value is within the healthy range. It has increased from 41.38 (Mar 24) to 59.59, marking an increase of 18.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 58.97. This value is within the healthy range. It has increased from 40.98 (Mar 24) to 58.97, marking an increase of 17.99.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 43.09. This value is within the healthy range. It has increased from 28.03 (Mar 24) to 43.09, marking an increase of 15.06.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 43.09. This value is within the healthy range. It has increased from 28.03 (Mar 24) to 43.09, marking an increase of 15.06.
- For PBDIT Margin (%), as of Mar 25, the value is 11.66. This value is within the healthy range. It has increased from 10.11 (Mar 24) to 11.66, marking an increase of 1.55.
- For PBIT Margin (%), as of Mar 25, the value is 9.66. This value is below the healthy minimum of 10. It has increased from 7.87 (Mar 24) to 9.66, marking an increase of 1.79.
- For PBT Margin (%), as of Mar 25, the value is 9.56. This value is below the healthy minimum of 10. It has increased from 7.80 (Mar 24) to 9.56, marking an increase of 1.76.
- For Net Profit Margin (%), as of Mar 25, the value is 6.98. This value is within the healthy range. It has increased from 5.33 (Mar 24) to 6.98, marking an increase of 1.65.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.98. This value is below the healthy minimum of 8. It has increased from 5.33 (Mar 24) to 6.98, marking an increase of 1.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is 18.48. This value is within the healthy range. It has increased from 14.64 (Mar 24) to 18.48, marking an increase of 3.84.
- For Return on Capital Employeed (%), as of Mar 25, the value is 24.26. This value is within the healthy range. It has increased from 20.25 (Mar 24) to 24.26, marking an increase of 4.01.
- For Return On Assets (%), as of Mar 25, the value is 15.01. This value is within the healthy range. It has increased from 11.28 (Mar 24) to 15.01, marking an increase of 3.73.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.02. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 2.32. It has increased from 2.29 (Mar 24) to 2.32, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 3.71. This value exceeds the healthy maximum of 3. It has increased from 2.70 (Mar 24) to 3.71, marking an increase of 1.01.
- For Quick Ratio (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 2. It has increased from 1.22 (Mar 24) to 3.06, marking an increase of 1.84.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 13.51. This value exceeds the healthy maximum of 8. It has increased from 10.14 (Mar 24) to 13.51, marking an increase of 3.37.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 6.96. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 6.96, marking an increase of 6.96.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 5.40. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 5.40, marking an increase of 5.40.
- For Earning Retention Ratio (%), as of Mar 25, the value is 93.04. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 93.04, marking an increase of 93.04.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 94.60. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 94.60, marking an increase of 94.60.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 117.14. This value is within the healthy range. It has decreased from 131.78 (Mar 24) to 117.14, marking a decrease of 14.64.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 71.14. This value is within the healthy range. It has increased from 70.47 (Mar 24) to 71.14, marking an increase of 0.67.
- For Enterprise Value (Cr.), as of Mar 25, the value is 6,907.11. It has increased from 4,696.41 (Mar 24) to 6,907.11, marking an increase of 2,210.70.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.86. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.86, marking an increase of 0.36.
- For EV / EBITDA (X), as of Mar 25, the value is 15.91. This value exceeds the healthy maximum of 15. It has increased from 14.85 (Mar 24) to 15.91, marking an increase of 1.06.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.88. This value is within the healthy range. It has increased from 1.53 (Mar 24) to 1.88, marking an increase of 0.35.
- For Retention Ratios (%), as of Mar 25, the value is 93.03. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 93.03, marking an increase of 93.03.
- For Price / BV (X), as of Mar 25, the value is 4.96. This value exceeds the healthy maximum of 3. It has increased from 4.19 (Mar 24) to 4.96, marking an increase of 0.77.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.88. This value is within the healthy range. It has increased from 1.53 (Mar 24) to 1.88, marking an increase of 0.35.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dodla Dairy Ltd:
- Net Profit Margin: 6.98%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 24.26% (Industry Average ROCE: 15.42%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 18.48% (Industry Average ROE: 13.28%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 71.14
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 3.06
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 28.2 (Industry average Stock P/E: 67.94)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.02
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.98%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Milk & Milk Products | 8-2-293/82/A, 270/Q, Road No 10-C, Hyderabad Telangana 500033 | cs@dodladairy.com http://www.dodladairy.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Dodla Sesha Reddy | Chairman & Non Independent Director |
| Mr. Dodla Sunil Reddy | Managing Director |
| Mr. A Madhusudhana Reddy | Whole Time Director |
| Mr. Akshay Tanna | Non Exe.Non Ind.Director |
| Mr. Tallam Puranam Raman | Ind. Non-Executive Director |
| Dr. Raja Rathinam | Ind. Non-Executive Director |
| Mrs. Vinoda Kailas | Ind. Non-Executive Director |
| Mr. Rampraveen Swaminathan | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Dodla Dairy Ltd?
Dodla Dairy Ltd's intrinsic value (as of 10 December 2025) is 1139.24 which is 6.39% lower the current market price of 1,217.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 7,339 Cr. market cap, FY2025-2026 high/low of 1,525/962, reserves of ₹1,471 Cr, and liabilities of 1,934 Cr.
What is the Market Cap of Dodla Dairy Ltd?
The Market Cap of Dodla Dairy Ltd is 7,339 Cr..
What is the current Stock Price of Dodla Dairy Ltd as on 10 December 2025?
The current stock price of Dodla Dairy Ltd as on 10 December 2025 is 1,217.
What is the High / Low of Dodla Dairy Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Dodla Dairy Ltd stocks is 1,525/962.
What is the Stock P/E of Dodla Dairy Ltd?
The Stock P/E of Dodla Dairy Ltd is 28.2.
What is the Book Value of Dodla Dairy Ltd?
The Book Value of Dodla Dairy Ltd is 254.
What is the Dividend Yield of Dodla Dairy Ltd?
The Dividend Yield of Dodla Dairy Ltd is 0.41 %.
What is the ROCE of Dodla Dairy Ltd?
The ROCE of Dodla Dairy Ltd is 26.6 %.
What is the ROE of Dodla Dairy Ltd?
The ROE of Dodla Dairy Ltd is 19.8 %.
What is the Face Value of Dodla Dairy Ltd?
The Face Value of Dodla Dairy Ltd is 10.0.