About the Company - Electrosteel Castings Ltd
Electrosteel Castings Ltd. is a Public Limited Listed company incorporated on 26/11/1955 and has its registered office in the State of Orissa, India. Company’s Corporate Identification Number(CIN) is L27310OR1955PLC000310 and registration number is 000310. Currently Company is involved in the business activities of Manufacture of tubes, pipes and hollow profiles and of tube or pipe fittings of cast-iron/cast-steel. Company’s Total Operating Revenue is Rs. 5014.83 Cr. and Equity Capital is Rs. 59.46 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Pradip Kumar Khaitan | Chairman |
Mr. Umang Kejriwal | Managing Director |
Mr. Mayank Kejriwal | Joint Managing Director |
Mr. Uddhav Kejriwal | Whole Time Director |
Mr. Ashutosh Agarwal | WholeTime Director & CFO |
Mr. Sunil Katial | WholeTime Director & CEO |
Mrs. Radha Kejriwal Agarwal | Whole Time Director |
Mrs. Nityangi Kejriwal Jaiswal | Whole Time Director |
Mr. Madhav Kejriwa | Whole Time Director |
Mrs. Priya Manjari Todi | Whole Time Director |
Mr. Binod Kumar Khaitan | Director |
Mr. Amrendra Prasad Verma | Director |
Dr. Mohua Banerjee | Director |
Mr. Rajkumar Khanna | Director |
Mr. Jinendra Kumar Jain | Director |
Mr. Vyas Mitre Ralli | Director |
Mr. Bal Kishan Choudhury | Director |
Mr. Virendra Sinha | Director |
Electrosteel Castings Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹109.15 |
Previous Day | ₹109.85 |
Basic Stock Data of Electrosteel Castings Ltd
Market Cap | 6,487 Cr. |
---|
Current Price | 109 |
---|
High / Low | 119/31.4 |
---|
Stock P/E | 15.5 |
---|
Book Value | 76.9 |
---|
Dividend Yield | 0.82 % |
---|
ROCE | 9.99 % |
---|
ROE | 7.51 % |
---|
Face Value | 1.00 |
---|
Electrosteel Castings Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 750 | 1,163 | 1,230 | 1,097 | 1,165 | 1,438 | 1,577 | 1,767 | 1,784 | 1,852 | 1,872 | 1,685 | 1,919 |
Expenses | 665 | 987 | 1,063 | 938 | 1,034 | 1,249 | 1,360 | 1,564 | 1,630 | 1,664 | 1,680 | 1,525 | 1,619 |
Operating Profit | 86 | 175 | 166 | 159 | 131 | 190 | 217 | 203 | 154 | 187 | 193 | 160 | 300 |
OPM % | 11% | 15% | 14% | 15% | 11% | 13% | 14% | 12% | 9% | 10% | 10% | 10% | 16% |
Other Income | -236 | 24 | 19 | 16 | 21 | 12 | 9 | 16 | 17 | 15 | 36 | 27 | 18 |
Interest | 43 | 55 | 64 | 60 | 40 | 45 | 53 | 62 | 69 | 77 | 77 | 57 | 57 |
Depreciation | 17 | 28 | 32 | 28 | 29 | 27 | 31 | 30 | 30 | 30 | 31 | 30 | 30 |
Profit before tax | -210 | 116 | 90 | 87 | 83 | 130 | 143 | 127 | 72 | 95 | 121 | 100 | 231 |
Tax % | -2% | 27% | 25% | 19% | 20% | 26% | 21% | 25% | 26% | 18% | 26% | 25% | 24% |
Net Profit | -206 | 85 | 68 | 70 | 66 | 97 | 113 | 95 | 53 | 79 | 89 | 75 | 175 |
EPS in Rs | -4.80 | 1.95 | 1.56 | 1.05 | 1.53 | 2.23 | 1.90 | 1.60 | 0.89 | 1.32 | 1.50 | 1.26 | 2.94 |
Electrosteel Castings Ltd Quarterly Chart
Electrosteel Castings Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 2,102 | 2,214 | 2,459 | 2,402 | 2,204 | 2,079 | 2,263 | 2,699 | 2,711 | 3,474 | 5,281 | 7,276 | 7,329 |
Expenses | 1,997 | 2,016 | 2,161 | 2,091 | 1,911 | 1,791 | 2,006 | 2,295 | 2,320 | 3,038 | 4,586 | 6,530 | 6,488 |
Operating Profit | 105 | 198 | 299 | 311 | 293 | 288 | 257 | 404 | 391 | 436 | 695 | 746 | 841 |
OPM % | 5% | 9% | 12% | 13% | 13% | 14% | 11% | 15% | 14% | 13% | 13% | 10% | 11% |
Other Income | 74 | 95 | 28 | 59 | 7 | 100 | 80 | -137 | 8 | -194 | 59 | 77 | 97 |
Interest | 111 | 126 | 150 | 157 | 180 | 210 | 210 | 235 | 228 | 208 | 195 | 286 | 269 |
Depreciation | 57 | 56 | 56 | 71 | 67 | 67 | 62 | 59 | 57 | 90 | 115 | 121 | 122 |
Profit before tax | 12 | 112 | 120 | 144 | 52 | 111 | 65 | -26 | 114 | -56 | 444 | 415 | 547 |
Tax % | -146% | 21% | 32% | 19% | 32% | 30% | -2% | 70% | 25% | -72% | 22% | 24% | |
Net Profit | -26 | -23 | -15 | -116 | -27 | 144 | 124 | 39 | 161 | -91 | 348 | 316 | 418 |
EPS in Rs | -0.83 | -0.73 | -0.46 | -3.25 | -0.77 | 4.04 | 3.47 | 0.94 | 3.72 | -2.11 | 5.84 | 5.31 | 7.02 |
Dividend Payout % | -61% | -68% | -140% | -20% | -65% | 12% | 9% | 0% | 8% | -12% | 14% | 17% | |
Electrosteel Castings Ltd Profit & Loss Yearly Chart
Electrosteel Castings Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 13% |
5 Years:: | 26% |
3 Years:: | 39% |
TTM:: | 12% |
Electrosteel Castings Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 26% |
5 Years:: | 21% |
3 Years:: | 21% |
TTM:: | 17% |
Electrosteel Castings Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 22% |
5 Years:: | 39% |
3 Years:: | 67% |
1 Year:: | 176% |
Electrosteel Castings Ltd Growth
|
Return on Equity |
---|
10 Years:: | 4% |
5 Years:: | 7% |
3 Years:: | 7% |
Last Year:: | 8% |
Electrosteel Castings Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 33 | 33 | 34 | 36 | 36 | 36 | 36 | 41 | 43 | 43 | 59 | 59 | 59 |
Reserves | 1,663 | 2,193 | 2,168 | 2,034 | 2,455 | 2,349 | 2,443 | 2,595 | 2,837 | 3,667 | 4,044 | 4,323 | 4,513 |
Borrowings | 1,821 | 2,430 | 2,571 | 2,572 | 2,185 | 2,057 | 1,697 | 1,761 | 1,736 | 2,138 | 2,967 | 2,667 | 2,469 |
Other Liabilities | 813 | 431 | 683 | 575 | 1,032 | 1,078 | 1,225 | 1,025 | 977 | 1,305 | 1,554 | 1,469 | 1,921 |
Total Liabilities | 4,330 | 5,087 | 5,456 | 5,218 | 5,708 | 5,519 | 5,401 | 5,421 | 5,593 | 7,152 | 8,624 | 8,519 | 8,963 |
Fixed Assets | 601 | 1,148 | 1,182 | 1,154 | 1,780 | 1,707 | 1,678 | 1,633 | 1,703 | 2,633 | 2,763 | 2,731 | 2,775 |
CWIP | 664 | 993 | 1,218 | 1,286 | 1,278 | 1,210 | 1,202 | 1,237 | 1,166 | 1,337 | 1,208 | 1,302 | 1,281 |
Investments | 1,074 | 982 | 839 | 766 | 786 | 590 | 637 | 684 | 747 | 202 | 457 | 161 | 391 |
Other Assets | 1,991 | 1,965 | 2,217 | 2,012 | 1,863 | 2,013 | 1,884 | 1,868 | 1,977 | 2,980 | 4,196 | 4,324 | 4,517 |
Total Assets | 4,330 | 5,087 | 5,456 | 5,218 | 5,708 | 5,519 | 5,401 | 5,421 | 5,593 | 7,152 | 8,624 | 8,519 | 8,963 |
Electrosteel Castings Ltd Reserves and Borrowings Chart
Electrosteel Castings Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -255 | 216 | 109 | 443 | 533 | 421 | 450 | -46 | 225 | 444 | -279 | 452 |
Cash from Investing Activity | 133 | -279 | -177 | -216 | 71 | 72 | -69 | 33 | -20 | 129 | -329 | 168 |
Cash from Financing Activity | 120 | 260 | -88 | -236 | -592 | -332 | -574 | -5 | -220 | -419 | 609 | -604 |
Net Cash Flow | -2 | 197 | -155 | -8 | 12 | 162 | -193 | -18 | -16 | 154 | 1 | 17 |
|
Electrosteel Castings Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 100 | 99 | 85 | 78 | 89 | 81 | 85 | 82 | 83 | 81 | 65 | 53 |
Inventory Days | 266 | 206 | 232 | 212 | 225 | 249 | 219 | 228 | 278 | 279 | 331 | 208 |
Days Payable | 132 | 58 | 119 | 90 | 121 | 109 | 121 | 94 | 120 | 102 | 93 | 54 |
Cash Conversion Cycle | 234 | 247 | 197 | 200 | 192 | 220 | 182 | 217 | 242 | 258 | 303 | 207 |
Working Capital Days | 122 | 157 | 124 | 127 | 154 | 153 | 97 | 130 | 131 | 167 | 176 | 139 |
ROCE % | 3% | 5% | 6% | 6% | 5% | 6% | 6% | 9% | 8% | 8% | 10% | 10% |
Electrosteel Castings Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Electrosteel Castings Ltd Shareholding Pattern Chart
No. of Electrosteel Castings Ltd Shareholders
Electrosteel Castings Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Motilal Oswal Nifty Microcap 250 Index Fund | 330220 | 0.61 | 2.8 |
Groww Nifty Total Market Index Fund | 759 | 0.02 | 0.01 |
Electrosteel Castings Ltd ROCE Trend
Electrosteel Castings Ltd EPS Trend
Electrosteel Castings Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Basic EPS (Rs.) | 5.31 | 5.84 | -3.37 | 3.85 | 0.99 |
Diluted EPS (Rs.) | 5.31 | 5.84 | -3.37 | 3.85 | 0.99 |
Cash EPS (Rs.) | 7.36 | 7.77 | -0.14 | 3.31 | 1.26 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 73.72 | 69.03 | 87.00 | 66.55 | 65.09 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 73.72 | 69.03 | 87.00 | 66.55 | 65.09 |
Revenue From Operations / Share (Rs.) | 122.36 | 88.81 | 80.16 | 62.62 | 66.57 |
PBDIT / Share (Rs.) | 13.83 | 12.67 | 11.30 | 9.22 | 11.14 |
PBIT / Share (Rs.) | 11.79 | 10.75 | 9.19 | 7.90 | 9.69 |
PBT / Share (Rs.) | 6.99 | 7.47 | -1.32 | 2.64 | -0.62 |
Net Profit / Share (Rs.) | 5.32 | 5.85 | -2.25 | 1.99 | -0.18 |
NP After MI And SOA / Share (Rs.) | 5.31 | 5.84 | -3.37 | 3.72 | 0.94 |
PBDIT Margin (%) | 11.30 | 14.27 | 14.09 | 14.72 | 16.72 |
PBIT Margin (%) | 9.63 | 12.09 | 11.46 | 12.61 | 14.56 |
PBT Margin (%) | 5.70 | 8.41 | -1.64 | 4.22 | -0.94 |
Net Profit Margin (%) | 4.34 | 6.58 | -2.80 | 3.18 | -0.27 |
NP After MI And SOA Margin (%) | 4.34 | 6.57 | -4.20 | 5.94 | 1.41 |
Return on Networth / Equity (%) | 7.20 | 8.46 | -5.08 | 5.59 | 1.44 |
Return on Capital Employeed (%) | 12.57 | 11.62 | 7.78 | 8.61 | 9.95 |
Return On Assets (%) | 3.70 | 4.02 | -2.03 | 2.87 | 0.70 |
Long Term Debt / Equity (X) | 0.16 | 0.21 | 0.27 | 0.24 | 0.31 |
Total Debt / Equity (X) | 0.59 | 0.71 | 0.67 | 0.51 | 0.60 |
Asset Turnover Ratio (%) | 0.82 | 0.65 | 0.42 | 0.47 | 0.46 |
Current Ratio (X) | 1.47 | 1.44 | 1.47 | 1.17 | 1.23 |
Quick Ratio (X) | 0.69 | 0.72 | 0.87 | 0.61 | 0.72 |
Inventory Turnover Ratio (X) | 2.03 | 1.80 | 1.32 | 1.64 | 1.89 |
Dividend Payout Ratio (NP) (%) | 15.06 | 7.84 | -8.90 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 10.88 | 5.90 | -23.74 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 84.94 | 92.16 | 108.90 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 89.12 | 94.10 | 123.74 | 0.00 | 0.00 |
Interest Coverage Ratio (%) | 2.88 | 3.87 | 2.32 | 1.75 | 1.92 |
Interest Coverage Ratio (Post Tax) (%) | 2.11 | 2.79 | 1.70 | 1.38 | 1.75 |
Enterprise Value (Cr.) | 4127.08 | 4761.19 | 3398.64 | 1789.46 | 2270.12 |
EV / Net Operating Revenue (X) | 0.56 | 0.90 | 0.97 | 0.66 | 0.84 |
EV / EBITDA (X) | 5.02 | 6.32 | 6.95 | 4.48 | 5.03 |
MarketCap / Net Operating Revenue (X) | 0.26 | 0.44 | 0.31 | 0.14 | 0.30 |
Retention Ratios (%) | 84.93 | 92.15 | 108.90 | 0.00 | 0.00 |
Price / BV (X) | 0.43 | 0.57 | 0.37 | 0.13 | 0.30 |
Price / Net Operating Revenue (X) | 0.26 | 0.44 | 0.31 | 0.14 | 0.30 |
EarningsYield | 0.16 | 0.14 | -0.13 | 0.40 | 0.04 |
Electrosteel Castings Ltd Profitability Ratios (%)
Electrosteel Castings Ltd Liquidity Ratios
Electrosteel Castings Ltd Liquidity Ratios (%)
Electrosteel Castings Ltd Interest Coverage Ratios (%)
Electrosteel Castings Ltd Valuation Ratios
Fair Value of Electrosteel Castings Ltd Stock
Fair Value: ₹90.25
The stock is overvalued by 17.20% compared to the current price ₹109
*Investments are subject to market risks
Strength and Weakness of Electrosteel Castings Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. |