Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:32 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526473 | NSE: ELEFLOR

Elegant Floriculture & Agrotech (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹2.10Overvalued by 52.70%vs CMP ₹4.44

P/E (3.9) × ROE (5.2%) × BV (₹12.80) × DY (2.00%)

₹10.07Undervalued by 126.80%vs CMP ₹4.44
MoS: +55.9% (Strong)Confidence: 43/100 (Low)Models: 4 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹3.6829%Over (-17.1%)
Graham NumberEarnings₹18.1217%Under (+308.1%)
Earnings PowerEarnings₹0.6914%Over (-84.5%)
DCFCash Flow₹24.5314%Under (+452.5%)
Net Asset ValueAssets₹13.009%Under (+192.8%)
Earnings YieldEarnings₹11.409%Under (+156.8%)
Revenue MultipleRevenue₹0.757%Over (-83.1%)
Consensus (7 models)₹10.07100%Undervalued
Key Drivers: EPS CAGR 74.7% lifts DCF — verify sustainability. | Wide model spread (₹1–₹25) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 74.7%

*Investments are subject to market risks

Investment Snapshot

59
Elegant Floriculture & Agrotech (India) Ltd scores 59/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 5.9% WeakROE 5.2% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 0.0% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-22% → 6%) ImprovingWorking capital: 5,594 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +11,176% YoY AcceleratingProfit (4Q): +102% YoY StrongOPM: 6.1% (down 84.5% YoY) Margin pressure
Industry Rank80/100 · Strong
P/E 3.9 vs industry 376.6 Cheaper than peersROCE 5.9% vs industry 3.6% Above peersROE 5.2% vs industry 3.4% Above peers3Y sales CAGR: 0% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:32 am

Market Cap 8.88 Cr.
Current Price 4.44
Intrinsic Value₹10.07
High / Low 11.6/4.03
Stock P/E3.86
Book Value 12.8
Dividend Yield0.00 %
ROCE5.85 %
ROE5.22 %
Face Value 10.0
PEG Ratio0.05

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Elegant Floriculture & Agrotech (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Elegant Floriculture & Agrotech (India) Ltd 8.88 Cr. 4.44 11.6/4.033.86 12.80.00 %5.85 %5.22 % 10.0
Nagarjuna Agri Tech Ltd 45.1 Cr. 48.1 83.3/34.8501 7.730.00 %1.34 %1.34 % 10.0
Hindustan Agrigenetics Ltd 18.8 Cr. 42.6 103/35.56250.00 %3.53 %3.61 % 10.0
Industry Average0 Cr31.71376.6210.270.00%3.57%3.39%10.00

All Competitor Stocks of Elegant Floriculture & Agrotech (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.130.760.060.110.220.210.070.081.060.09150.139.570.33
Expenses 0.210.840.290.100.190.150.170.270.100.34147.379.400.31
Operating Profit -0.08-0.08-0.230.010.030.06-0.10-0.190.96-0.252.760.170.02
OPM % -61.54%-10.53%-383.33%9.09%13.64%28.57%-142.86%-237.50%90.57%-277.78%1.84%1.78%6.06%
Other Income 0.110.750.130.130.130.150.370.350.270.500.000.000.00
Interest 0.000.050.000.000.000.000.000.000.000.070.000.000.00
Depreciation 0.000.430.110.110.070.090.090.090.090.090.010.010.01
Profit before tax 0.030.19-0.210.030.090.120.180.071.140.092.750.160.01
Tax % 0.00%31.58%0.00%0.00%0.00%8.33%0.00%0.00%30.70%-11.11%25.09%0.00%0.00%
Net Profit 0.030.14-0.210.030.090.110.180.060.790.092.050.150.01
EPS in Rs 0.020.07-0.100.020.040.060.090.030.400.041.020.080.00

Last Updated: March 3, 2026, 10:06 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:45 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 112212111111160
Expenses 111112111111157
Operating Profit 000000-0-0-0-0-003
OPM % 20%26%24%24%20%7%-3%-9%-11%-33%-22%33%2%
Other Income 0001001011110
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 0001000-00-0-013
Tax % 40%-44%-50%-77%85%600%360%340%32%-35%-300%21%
Net Profit 00010-0-0-00-0012
EPS in Rs 0.040.120.010.460.02-0.05-0.06-0.220.07-0.060.020.581.14
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-2018
YoY Net Profit Growth (%)-100.00%
Change in YoY Net Profit Growth (%)0.00%

Elegant Floriculture & Agrotech (India) Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2017-2018 to 2017-2018.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: March 3, 2026, 12:55 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 20202020202020202020202020
Reserves 0002221111146
Borrowings 0161671000080
Other Liabilities 110000000002166
Total Liabilities 212227232828222221212133192
Fixed Assets 3334433222111
CWIP 0000000003333
Investments 0000000000000
Other Assets 181923192425201919171729188
Total Assets 212227232828222221212133192

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -1-001-203-1-10-1-1-2
Cash from Investing Activity + 2-00-120-3110111
Cash from Financing Activity + -0000-1-0-0-0-0-0-0-0
Net Cash Flow -0001-00-0-0-00-0-1
Free Cash Flow -1-10-0-203-1-10-4-4-2
CFO/OP -753%3%0%230%-779%133%-10,167%1,680%11,938%396%1,054%-505%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-1.00-6.00-1.00-6.00-7.00-1.000.000.000.000.00-8.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 537448577285831171068610359
Inventory Days 4181,759510
Days Payable 3856422
Cash Conversion Cycle 4331,26877577285831171068610359
Working Capital Days 2,0661,6671,5031,1592,4561,7861,9424,0497,8428,29410,2995,594
ROCE %0%1%1%3%1%0%1%-0%1%-1%-0%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 7.55%7.55%7.55%7.55%7.55%7.55%7.55%7.55%0.00%0.00%0.00%0.00%
DIIs 0.19%0.19%0.19%0.19%0.19%0.19%0.19%0.19%0.19%0.19%0.19%0.19%
Public 92.25%92.25%92.25%92.26%92.26%92.27%92.26%92.24%99.80%99.81%99.81%99.82%
No. of Shareholders 34,49333,04031,54530,30629,34928,38927,53627,49927,22626,97228,29827,806

Shareholding Pattern Chart

No. of Shareholders

Elegant Floriculture & Agrotech (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.580.01-0.060.07-0.23
Diluted EPS (Rs.) 0.580.01-0.060.07-0.23
Cash EPS (Rs.) 0.760.190.150.28-0.01
Book Value[Excl.RevalReserv]/Share (Rs.) 11.7910.4910.4810.5510.48
Book Value[Incl.RevalReserv]/Share (Rs.) 11.7910.4910.4810.5510.48
Revenue From Operations / Share (Rs.) 0.640.300.390.370.26
PBDIT / Share (Rs.) 0.950.200.120.330.19
PBIT / Share (Rs.) 0.760.01-0.080.12-0.01
PBT / Share (Rs.) 0.730.01-0.080.09-0.05
Net Profit / Share (Rs.) 0.580.01-0.060.06-0.22
PBDIT Margin (%) 147.7166.4433.2088.1373.89
PBIT Margin (%) 118.723.92-22.5531.64-6.99
PBT Margin (%) 113.093.92-22.5525.18-19.65
Net Profit Margin (%) 89.552.82-16.0218.32-84.61
Return on Networth / Equity (%) 4.920.08-0.590.66-2.16
Return on Capital Employeed (%) 6.440.11-0.821.12-0.17
Return On Assets (%) 3.510.07-0.580.64-2.04
Long Term Debt / Equity (X) 0.000.000.000.000.01
Total Debt / Equity (X) 0.330.000.000.000.01
Asset Turnover Ratio (%) 0.040.020.030.030.02
Current Ratio (X) 3.18234.59282.93516.3413.57
Quick Ratio (X) 3.18234.59282.70516.3413.43
Inventory Turnover Ratio (X) 0.002.000.003.651.62
Interest Coverage Ratio (X) 26.270.000.0013.645.84
Interest Coverage Ratio (Post Tax) (X) 16.930.000.003.83-5.68
Enterprise Value (Cr.) 18.0311.5512.0387.164.26
EV / Net Operating Revenue (X) 13.9319.2015.44114.907.97
EV / EBITDA (X) 9.4328.9046.51130.3710.78
MarketCap / Net Operating Revenue (X) 7.9619.3615.79115.027.42
Price / BV (X) 0.430.550.584.140.18
Price / Net Operating Revenue (X) 7.9619.3715.79115.307.43
EarningsYield 0.110.00-0.010.00-0.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Elegant Floriculture & Agrotech (I) Ltd. is a Public Limited Listed company incorporated on 09/09/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L01110PN1993PLC217724 and registration number is 073872. Currently company belongs to the Industry of Floriculture. Company's Total Operating Revenue is Rs. 1.29 Cr. and Equity Capital is Rs. 19.97 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
FloricultureGut No. 358, Village Mouje Kashal, Taluka Maval, Vadgaon, Pune Maharashtra 412106Contact not found
Management
NamePosition Held
Mr. Mangesh Parashram GadakhWhole Time Director
Mr. Hardik Dineshbhai TrivediDirector & CFO
Mr. Vijaykumar Babulal SoniDirector
Mrs. Nilamben Vipulbhai SutharDirector
Mr. Monil Navinchandra VoraIndependent Director
Mr. Gaurang Kanubhai PatelIndependent Director
Mr. Sameerbeg Rajakbeg MirzaIndependent Director

FAQ

What is the intrinsic value of Elegant Floriculture & Agrotech (India) Ltd and is it undervalued?

As of 18 April 2026, Elegant Floriculture & Agrotech (India) Ltd's intrinsic value is ₹10.07, which is 126.80% higher than the current market price of ₹4.44, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.22 %), book value (₹12.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Elegant Floriculture & Agrotech (India) Ltd?

Elegant Floriculture & Agrotech (India) Ltd is trading at ₹4.44 as of 18 April 2026, with a FY2026-2027 high of ₹11.6 and low of ₹4.03. The stock is currently near its 52-week low. Market cap stands at ₹8.88 Cr..

How does Elegant Floriculture & Agrotech (India) Ltd's P/E ratio compare to its industry?

Elegant Floriculture & Agrotech (India) Ltd has a P/E ratio of 3.86, which is below the industry average of 376.62. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Elegant Floriculture & Agrotech (India) Ltd financially healthy?

Key indicators for Elegant Floriculture & Agrotech (India) Ltd: ROCE of 5.85 % is on the lower side compared to the industry average of 3.57%; ROE of 5.22 % is below ideal levels (industry average: 3.39%). Dividend yield is 0.00 %.

Is Elegant Floriculture & Agrotech (India) Ltd profitable and how is the profit trend?

Elegant Floriculture & Agrotech (India) Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Elegant Floriculture & Agrotech (India) Ltd pay dividends?

Elegant Floriculture & Agrotech (India) Ltd has a dividend yield of 0.00 % at the current price of ₹4.44. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Elegant Floriculture & Agrotech (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports