Nagarjuna Agri Tech Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹155.83Undervalued by 262.40%vs CMP ₹43.00

P/E (178.0) × ROE (2.2%) × BV (₹49.90) × DY (2.00%)

₹86.18Undervalued by 100.42%vs CMP ₹43.00
MoS: +50.1% (Strong)Confidence: 33/100 (Low)Models: 2 Under, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹170.7645%Under (+297.1%)
Graham NumberEarnings₹10.0527%Over (-76.6%)
Net Asset ValueAssets₹49.8614%Under (+16%)
Earnings YieldEarnings₹0.9014%Over (-97.9%)
Consensus (4 models)₹86.18100%Undervalued
Key Drivers: P/E of 178 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 2.2% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 9.6%

*Investments are subject to market risks

Analyst Summary

Nagarjuna Agri Tech Ltd operates in the Floriculture segment, NSE: NAGTECH | BSE: 531832, current market price is ₹43.00, market cap is 132 Cr.. At a glance, stock P/E is 178, ROE is 2.15 %, ROCE is 3.77 %, book value is 49.9, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹86.18, which is about 100.4% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -99.6%, while latest net profit is about ₹0 Cr with a prior-period change of -87.2%. The 52-week range shown on this page is 57.4/34.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisNagarjuna Agri Tech Ltd. is a Public Limited Listed company incorporated on 24/11/1987 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Nagarjuna Agri Tech Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

47
Nagarjuna Agri Tech Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 3.8% WeakROE 2.2% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 35.9% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-6% → -2,413%) DecliningWorking capital: -6,205 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +3,917% YoY AcceleratingOPM: -3.3% (down 3.3% YoY) Margin pressure
Industry Rank30/100 · Weak
P/E 178.0 vs industry 112.4 Premium to peersROCE 3.8% vs industry 5.0% Average3Y sales CAGR: -84% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:37 am

Market Cap 132 Cr.
Current Price 43.0
Intrinsic Value₹86.18
High / Low 57.4/34.6
Stock P/E178
Book Value 49.9
Dividend Yield0.00 %
ROCE3.77 %
ROE2.15 %
Face Value 10.0
PEG Ratio18.58

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Nagarjuna Agri Tech Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Nagarjuna Agri Tech Ltd 132 Cr. 43.0 57.4/34.6178 49.90.00 %3.77 %2.15 % 10.0
Elegant Floriculture & Agrotech (India) Ltd 10.8 Cr. 4.70 8.74/4.0346.8 12.80.00 %10.0 %8.72 % 10.0
Hindustan Agrigenetics Ltd 17.1 Cr. 38.8 71.0/33.40.00 %1.24 %0.50 % 10.0
Industry Average132.00 Cr28.83112.4031.350.00%5.00%3.79%10.00

All Competitor Stocks of Nagarjuna Agri Tech Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.810.960.460.540.730.740.010.000.000.001.5318.759.85
Expenses 0.730.971.141.431.89-1.370.170.130.090.101.6417.9110.17
Operating Profit 0.08-0.01-0.68-0.89-1.162.11-0.16-0.13-0.09-0.10-0.110.84-0.32
OPM % 9.88%-1.04%-147.83%-164.81%-158.90%285.14%-1,600.00%-7.19%4.48%-3.25%
Other Income 0.000.006.560.451.98-4.110.080.470.240.230.130.150.16
Interest 0.000.000.000.000.000.000.000.000.000.000.000.510.28
Depreciation 0.030.030.030.030.030.000.000.000.000.000.000.000.01
Profit before tax 0.05-0.045.85-0.470.79-2.00-0.080.340.150.130.020.48-0.45
Tax % 0.00%0.00%0.00%0.00%0.00%29.50%0.00%0.00%0.00%61.54%0.00%0.00%0.00%
Net Profit 0.05-0.045.86-0.470.79-2.59-0.080.340.150.050.020.47-0.45
EPS in Rs 0.05-0.046.25-0.500.84-2.76-0.090.360.160.050.020.50-0.48

Last Updated: March 3, 2026, 9:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.150.050.052.013.023.113.031.772.642.652.470.0130.13
Expenses 0.150.080.111.342.573.023.163.372.912.683.090.4929.82
Operating Profit 0.00-0.03-0.060.670.450.09-0.13-1.60-0.27-0.03-0.62-0.480.31
OPM % 0.00%-60.00%-120.00%33.33%14.90%2.89%-4.29%-90.40%-10.23%-1.13%-25.10%-4,800.00%1.03%
Other Income 0.000.00-0.170.020.030.040.000.000.000.004.891.020.67
Interest 0.000.000.000.010.020.030.060.010.020.010.010.000.79
Depreciation 0.460.130.100.090.140.180.180.190.170.130.090.000.01
Profit before tax -0.46-0.16-0.330.590.32-0.08-0.37-1.80-0.46-0.174.170.540.18
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%14.15%14.81%
Net Profit -0.46-0.16-0.330.590.31-0.08-0.37-1.80-0.46-0.173.580.460.09
EPS in Rs -0.49-0.17-0.350.630.33-0.09-0.39-1.92-0.49-0.183.820.490.09
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)65.22%-106.25%278.79%-47.46%-125.81%-362.50%-386.49%74.44%63.04%2205.88%-87.15%
Change in YoY Net Profit Growth (%)0.00%-171.47%385.04%-326.25%-78.35%-236.69%-23.99%460.93%-11.40%2142.84%-2293.03%

Nagarjuna Agri Tech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-15%
5 Years:-68%
3 Years:-84%
TTM:-24%
Compounded Profit Growth
10 Years:4%
5 Years:12%
3 Years:22%
TTM:94%
Stock Price CAGR
10 Years:33%
5 Years:76%
3 Years:132%
1 Year:61%
Return on Equity
10 Years:-6%
5 Years:-14%
3 Years:-5%
Last Year:-1%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: June 9, 2026, 2:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 9.379.379.379.379.379.379.379.379.379.379.3730.66
Reserves -4.52-4.85-4.52-4.21-4.23-4.57-6.36-6.69-6.49-2.71-2.63122.40
Borrowings 0.000.070.000.000.000.000.000.000.000.000.0014.88
Other Liabilities 0.090.050.200.250.250.460.880.981.022.290.4340.95
Total Liabilities 4.944.645.055.415.395.263.893.663.908.957.17208.89
Fixed Assets 2.852.582.522.892.692.752.141.961.930.010.180.67
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.001.081.081.131.171.181.311.681.871.48148.23
Other Assets 2.092.061.451.441.571.340.570.390.297.075.5159.99
Total Assets 4.944.645.055.415.395.263.893.663.908.957.17208.89

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 0.01-0.110.090.640.230.17-0.320.010.150.06-7.03-7.26
Cash from Investing Activity + -0.020.00-0.02-0.51-0.07-0.290.13-0.02-0.111.365.73-150.71
Cash from Financing Activity + 0.000.070.000.000.000.000.000.000.000.000.00158.07
Net Cash Flow -0.01-0.030.070.130.16-0.12-0.19-0.020.041.42-1.310.10
Free Cash Flow 0.01-0.110.070.130.16-0.12-0.19-0.010.046.51-6.41-7.96
CFO/OP -33%183%13%142%256%-131%20%-4%-500%-16%1,350%-302%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-0.03-0.130.670.450.09-0.13-1.60-0.27-0.03-0.62-0.48

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.00121.6749.5525.8225.3047.4316.599.6410.340.00
Inventory Days 0.000.0064.4136.500.0081.11
Days Payable 279.12237.25912.50
Cash Conversion Cycle 0.000.000.00121.67-165.15-174.9325.3047.43-814.809.6410.340.00
Working Capital Days -24.33-511.00-803.00108.9651.9744.608.43-72.18-84.34-108.8139.90-6,205.00
ROCE %-7.27%-2.94%-3.39%12.71%6.79%-0.97%-6.24%-45.84%-15.47%-5.76%-9.22%-1.34%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 31.44%31.44%31.42%31.42%31.42%53.84%60.44%63.11%63.11%63.11%35.90%35.90%
DIIs 3.20%3.20%3.20%3.20%3.20%3.20%3.20%0.53%0.53%0.53%0.16%0.16%
Public 65.36%65.37%65.39%65.39%65.39%42.96%36.36%36.36%36.36%36.36%63.94%63.95%
No. of Shareholders 3,0963,2973,7154,4904,5394,5414,5194,5294,5524,4204,3754,286

Shareholding Pattern Chart

No. of Shareholders

Nagarjuna Agri Tech Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.493.82-0.18-0.35-1.91
Diluted EPS (Rs.) 0.493.82-0.18-0.35-1.91
Cash EPS (Rs.) 0.493.92-0.04-0.31-1.72
Book Value[Excl.RevalReserv]/Share (Rs.) 7.207.113.082.863.21
Book Value[Incl.RevalReserv]/Share (Rs.) 7.207.113.082.863.21
Revenue From Operations / Share (Rs.) 0.012.632.822.811.89
PBDIT / Share (Rs.) -0.08-0.37-0.04-0.31-1.72
PBIT / Share (Rs.) -0.08-0.47-0.18-0.49-1.93
PBT / Share (Rs.) 0.574.45-0.18-0.49-1.93
Net Profit / Share (Rs.) 0.493.82-0.18-0.49-1.93
PBDIT Margin (%) -1339.76-14.38-1.51-11.12-90.89
PBIT Margin (%) -1377.31-18.00-6.38-17.42-101.89
PBT Margin (%) 8895.38169.30-6.38-17.42-101.89
Net Profit Margin (%) 7584.07145.36-6.38-17.42-101.89
Return on Networth / Equity (%) 6.8653.77-5.85-17.13-59.88
Return on Capital Employeed (%) -1.24-6.66-5.85-17.13-59.88
Return On Assets (%) 6.4540.01-4.32-12.54-46.29
Asset Turnover Ratio (%) 0.000.380.690.690.38
Current Ratio (X) 0.601.760.280.390.65
Quick Ratio (X) 0.601.760.260.360.63
Inventory Turnover Ratio (X) 3.210.000.000.000.00
Enterprise Value (Cr.) 49.207.655.444.654.83
EV / Net Operating Revenue (X) 8063.923.102.061.762.73
EV / EBITDA (X) -601.89-21.57-135.47-15.86-3.00
MarketCap / Net Operating Revenue (X) 8064.053.702.081.772.75
Price / BV (X) 7.301.371.911.741.62
Price / Net Operating Revenue (X) 8751.673.702.081.772.75
EarningsYield 0.010.39-0.03-0.09-0.37

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Nagarjuna Agri Tech Ltd and is it undervalued?

As of 12 September 2026, Nagarjuna Agri Tech Ltd's intrinsic value is ₹86.18, which is 100.42% higher than the current market price of ₹43.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (2.15 %), book value (₹49.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Nagarjuna Agri Tech Ltd?

Nagarjuna Agri Tech Ltd is trading at ₹43.00 as of 12 September 2026, with a FY2026-2027 high of ₹57.4 and low of ₹34.6. The stock is currently in the middle of its 52-week range. Market cap stands at ₹132 Cr..

How does Nagarjuna Agri Tech Ltd's P/E ratio compare to its industry?

Nagarjuna Agri Tech Ltd has a P/E ratio of 178, which is above the industry average of 112.40. The premium over industry average may reflect growth expectations or speculative interest.

Is Nagarjuna Agri Tech Ltd financially healthy?

Key indicators for Nagarjuna Agri Tech Ltd: ROCE of 3.77 % is on the lower side compared to the industry average of 5.00%; ROE of 2.15 % is below ideal levels (industry average: 3.79%). Dividend yield is 0.00 %.

Is Nagarjuna Agri Tech Ltd profitable and how is the profit trend?

Nagarjuna Agri Tech Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Nagarjuna Agri Tech Ltd pay dividends?

Nagarjuna Agri Tech Ltd has a dividend yield of 0.00 % at the current price of ₹43.00. The company is currently not paying meaningful dividends.

Last Updated: August 25, 2026, 10:37 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531832 | NSE: NAGTECH
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Nagarjuna Agri Tech Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE