Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 4:51 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531832 | NSE: NAGTECH

Nagarjuna Agri Tech Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹42.35Overvalued by 11.95%vs CMP ₹48.10

P/E (501.0) × ROE (1.3%) × BV (₹7.73) × DY (2.00%)

₹20.78Overvalued by 56.80%vs CMP ₹48.10
MoS: -131.5% (Negative)Confidence: 49/100 (Moderate)Models: 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹46.4040%Fair (-3.5%)
Graham NumberEarnings₹3.9624%Over (-91.8%)
Net Asset ValueAssets₹7.7213%Over (-84%)
Earnings YieldEarnings₹0.9013%Over (-98.1%)
Revenue MultipleRevenue₹0.0110%Over (-100%)
Consensus (5 models)₹20.78100%Overvalued
Key Drivers: P/E of 501 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 1.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 9.6%

*Investments are subject to market risks

Investment Snapshot

42
Nagarjuna Agri Tech Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health34/100 · Weak
ROCE 1.3% WeakROE 1.3% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money40/100 · Moderate
DII holding down 2.67% MF sellingPromoter holding at 63.1% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-6% → -2,413%) DecliningWorking capital: -6,205 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +3,917% YoY AcceleratingOPM: -3.3% (down 3.3% YoY) Margin pressure
Industry Rank20/100 · Weak
P/E 501.0 vs industry 376.6 In-lineROCE 1.3% vs industry 3.6% Below peersROE 1.3% vs industry 3.4% Below peers3Y sales CAGR: -84% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:51 am

Market Cap 45.1 Cr.
Current Price 48.1
Intrinsic Value₹20.78
High / Low 83.3/34.8
Stock P/E501
Book Value 7.73
Dividend Yield0.00 %
ROCE1.34 %
ROE1.34 %
Face Value 10.0
PEG Ratio52.30

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Nagarjuna Agri Tech Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Nagarjuna Agri Tech Ltd 45.1 Cr. 48.1 83.3/34.8501 7.730.00 %1.34 %1.34 % 10.0
Hindustan Agrigenetics Ltd 18.8 Cr. 42.6 103/35.56250.00 %3.53 %3.61 % 10.0
Elegant Floriculture & Agrotech (India) Ltd 8.88 Cr. 4.44 11.6/4.033.86 12.80.00 %5.85 %5.22 % 10.0
Industry Average0 Cr31.71376.6210.270.00%3.57%3.39%10.00

All Competitor Stocks of Nagarjuna Agri Tech Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.810.960.460.540.730.740.010.000.000.001.5318.759.85
Expenses 0.730.971.141.431.89-1.370.170.130.090.101.6417.9110.17
Operating Profit 0.08-0.01-0.68-0.89-1.162.11-0.16-0.13-0.09-0.10-0.110.84-0.32
OPM % 9.88%-1.04%-147.83%-164.81%-158.90%285.14%-1,600.00%-7.19%4.48%-3.25%
Other Income 0.000.006.560.451.98-4.110.080.470.240.230.130.150.16
Interest 0.000.000.000.000.000.000.000.000.000.000.000.510.28
Depreciation 0.030.030.030.030.030.000.000.000.000.000.000.000.01
Profit before tax 0.05-0.045.85-0.470.79-2.00-0.080.340.150.130.020.48-0.45
Tax % 0.00%0.00%0.00%0.00%0.00%29.50%0.00%0.00%0.00%61.54%0.00%0.00%0.00%
Net Profit 0.05-0.045.86-0.470.79-2.59-0.080.340.150.050.020.47-0.45
EPS in Rs 0.05-0.046.25-0.500.84-2.76-0.090.360.160.050.020.50-0.48

Last Updated: March 3, 2026, 9:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.150.050.052.013.023.113.031.772.642.652.470.0130.13
Expenses 0.150.080.111.342.573.023.163.372.912.683.090.4929.82
Operating Profit 0.00-0.03-0.060.670.450.09-0.13-1.60-0.27-0.03-0.62-0.480.31
OPM % 0.00%-60.00%-120.00%33.33%14.90%2.89%-4.29%-90.40%-10.23%-1.13%-25.10%-4,800.00%1.03%
Other Income 0.000.00-0.170.020.030.040.000.000.000.004.891.020.67
Interest 0.000.000.000.010.020.030.060.010.020.010.010.000.79
Depreciation 0.460.130.100.090.140.180.180.190.170.130.090.000.01
Profit before tax -0.46-0.16-0.330.590.32-0.08-0.37-1.80-0.46-0.174.170.540.18
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%14.15%14.81%
Net Profit -0.46-0.16-0.330.590.31-0.08-0.37-1.80-0.46-0.173.580.460.09
EPS in Rs -0.49-0.17-0.350.630.33-0.09-0.39-1.92-0.49-0.183.820.490.09
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)65.22%-106.25%278.79%-47.46%-125.81%-362.50%-386.49%74.44%63.04%2205.88%-87.15%
Change in YoY Net Profit Growth (%)0.00%-171.47%385.04%-326.25%-78.35%-236.69%-23.99%460.93%-11.40%2142.84%-2293.03%

Nagarjuna Agri Tech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-15%
5 Years:-68%
3 Years:-84%
TTM:-24%
Compounded Profit Growth
10 Years:4%
5 Years:12%
3 Years:22%
TTM:94%
Stock Price CAGR
10 Years:33%
5 Years:76%
3 Years:132%
1 Year:61%
Return on Equity
10 Years:-6%
5 Years:-14%
3 Years:-5%
Last Year:-1%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: December 4, 2025, 3:05 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 9.379.379.379.379.379.379.379.379.379.379.379.379.37
Reserves -3.32-4.52-4.85-4.52-4.21-4.23-4.57-6.36-6.69-6.49-2.71-2.63-2.13
Borrowings 0.000.000.070.000.000.000.000.000.000.000.000.0010.01
Other Liabilities 0.030.090.050.200.250.250.460.880.981.022.290.4317.07
Total Liabilities 6.084.944.645.055.415.395.263.893.663.908.957.1734.32
Fixed Assets 4.032.852.582.522.892.692.752.141.961.930.010.180.33
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.001.081.081.131.171.181.311.681.871.481.48
Other Assets 2.052.092.061.451.441.571.340.570.390.297.075.5132.51
Total Assets 6.084.944.645.055.415.395.263.893.663.908.957.1734.32

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.060.01-0.110.090.640.230.17-0.320.010.150.06-7.03
Cash from Investing Activity + -0.44-0.020.00-0.02-0.51-0.07-0.290.13-0.02-0.111.365.73
Cash from Financing Activity + -0.080.000.070.000.000.000.000.000.000.000.000.00
Net Cash Flow -0.58-0.01-0.030.070.130.16-0.12-0.19-0.020.041.42-1.31
Free Cash Flow -0.520.01-0.110.070.130.16-0.12-0.19-0.010.046.51-6.41
CFO/OP -33%183%13%142%256%-131%20%-4%-500%-16%1,350%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-0.03-0.130.670.450.09-0.13-1.60-0.27-0.03-0.62-0.48

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.00121.6749.5525.8225.3047.4316.599.6410.340.00
Inventory Days 0.000.0064.4136.500.0081.11
Days Payable 279.12237.25912.50
Cash Conversion Cycle 0.000.000.00121.67-165.15-174.9325.3047.43-814.809.6410.340.00
Working Capital Days -24.33-511.00-803.00108.9651.9744.608.43-72.18-84.34-108.8139.90-6,205.00
ROCE %-7.27%-2.94%-3.39%12.71%6.79%-0.97%-6.24%-45.84%-15.47%-5.76%-9.22%-1.34%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 31.44%31.44%31.44%31.44%31.42%31.42%31.42%53.84%60.44%63.11%63.11%63.11%
DIIs 3.20%3.20%3.20%3.20%3.20%3.20%3.20%3.20%3.20%0.53%0.53%0.53%
Public 65.37%65.37%65.36%65.37%65.39%65.39%65.39%42.96%36.36%36.36%36.36%36.36%
No. of Shareholders 3,0913,1203,0963,2973,7154,4904,5394,5414,5194,5294,5524,420

Shareholding Pattern Chart

No. of Shareholders

Nagarjuna Agri Tech Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.493.82-0.18-0.35-1.91
Diluted EPS (Rs.) 0.493.82-0.18-0.35-1.91
Cash EPS (Rs.) 0.493.92-0.04-0.31-1.72
Book Value[Excl.RevalReserv]/Share (Rs.) 7.207.113.082.863.21
Book Value[Incl.RevalReserv]/Share (Rs.) 7.207.113.082.863.21
Revenue From Operations / Share (Rs.) 0.012.632.822.811.89
PBDIT / Share (Rs.) -0.08-0.37-0.04-0.31-1.72
PBIT / Share (Rs.) -0.08-0.47-0.18-0.49-1.93
PBT / Share (Rs.) 0.574.45-0.18-0.49-1.93
Net Profit / Share (Rs.) 0.493.82-0.18-0.49-1.93
PBDIT Margin (%) -1339.76-14.38-1.51-11.12-90.89
PBIT Margin (%) -1377.31-18.00-6.38-17.42-101.89
PBT Margin (%) 8895.38169.30-6.38-17.42-101.89
Net Profit Margin (%) 7584.07145.36-6.38-17.42-101.89
Return on Networth / Equity (%) 6.8653.77-5.85-17.13-59.88
Return on Capital Employeed (%) -1.24-6.66-5.85-17.13-59.88
Return On Assets (%) 6.4540.01-4.32-12.54-46.29
Asset Turnover Ratio (%) 0.000.380.690.690.38
Current Ratio (X) 0.601.760.280.390.65
Quick Ratio (X) 0.601.760.260.360.63
Inventory Turnover Ratio (X) 3.210.000.000.000.00
Enterprise Value (Cr.) 49.207.655.444.654.83
EV / Net Operating Revenue (X) 8063.923.102.061.762.73
EV / EBITDA (X) -601.89-21.57-135.47-15.86-3.00
MarketCap / Net Operating Revenue (X) 8064.053.702.081.772.75
Price / BV (X) 7.301.371.911.741.62
Price / Net Operating Revenue (X) 8751.673.702.081.772.75
EarningsYield 0.010.39-0.03-0.09-0.37

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Nagarjuna Agri Tech Ltd. is a Public Limited Listed company incorporated on 24/11/1987 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L01119TS1987PLC007981 and registration number is 007981. Currently company belongs to the Industry of Floriculture. Company's Total Operating Revenue is Rs. 0.01 Cr. and Equity Capital is Rs. 9.37 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
FloricultureOffice No. 15-113, at WeWork Raheja Mindspace 13th Floor, Building No. 9, TSIIC, Software Units Layout, Madhapu Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. Sumit SenguptaManaging Director
Mr. Rajesh ShawWhole Time Director
Ms. Chanchal KediaInd. Non-Executive Director
Mr. Chandan GhoshInd. Non-Executive Director
Mr. Altab Uddin Kazi,Ind. Non-Executive Director

FAQ

What is the intrinsic value of Nagarjuna Agri Tech Ltd and is it undervalued?

As of 18 April 2026, Nagarjuna Agri Tech Ltd's intrinsic value is ₹20.78, which is 56.80% lower than the current market price of ₹48.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.34 %), book value (₹7.73), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Nagarjuna Agri Tech Ltd?

Nagarjuna Agri Tech Ltd is trading at ₹48.10 as of 18 April 2026, with a FY2026-2027 high of ₹83.3 and low of ₹34.8. The stock is currently in the middle of its 52-week range. Market cap stands at ₹45.1 Cr..

How does Nagarjuna Agri Tech Ltd's P/E ratio compare to its industry?

Nagarjuna Agri Tech Ltd has a P/E ratio of 501, which is above the industry average of 376.62. The premium over industry average may reflect growth expectations or speculative interest.

Is Nagarjuna Agri Tech Ltd financially healthy?

Key indicators for Nagarjuna Agri Tech Ltd: ROCE of 1.34 % is on the lower side compared to the industry average of 3.57%; ROE of 1.34 % is below ideal levels (industry average: 3.39%). Dividend yield is 0.00 %.

Is Nagarjuna Agri Tech Ltd profitable and how is the profit trend?

Nagarjuna Agri Tech Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Nagarjuna Agri Tech Ltd pay dividends?

Nagarjuna Agri Tech Ltd has a dividend yield of 0.00 % at the current price of ₹48.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Nagarjuna Agri Tech Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports