Elegant Marbles and Grani Industries Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 24, 2025, 12:22 pm

Market Cap	90.6 Cr.
Current Price	247
High / Low	353/215
Stock P/E	20.0
Book Value	438
Dividend Yield	1.11 %
ROCE	5.53 %
ROE	4.10 %
Face Value	10.0
PEG Ratio	0.27

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Elegant Marbles and Grani Industries Ltd

Competitors of Elegant Marbles and Grani Industries Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Inani Marbles & Industries Ltd	35.0 Cr.	18.8	38.2/16.0	13.1	29.4	0.21 %	4.56 %	1.74 %	2.00
Glittek Granites Ltd	9.58 Cr.	3.69	6.00/2.49		4.13	0.00 %	15.2 %	76.6 %	5.00
Elegant Marbles and Grani Industries Ltd	90.6 Cr.	247	353/215	20.0	438	1.11 %	5.53 %	4.10 %	10.0
Divyashakti Ltd	69.7 Cr.	67.9	89.6/63.6	27.6	121	2.95 %	2.69 %	1.88 %	10.0
Dhyaani Tradeventtures Ltd	29.2 Cr.	17.2	31.4/11.0	38.0	20.3	0.00 %	21.9 %	17.4 %	10.0
Industry Average	1,858.50 Cr	181.26		27.01	173.14	0.43%	8.34%	13.44%	7.90

All Competitor Stocks of Elegant Marbles and Grani Industries Ltd

Quarterly Result

Metric	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	4.36	8.17	7.42	7.87	7.90	8.22	8.93	10.60	7.76	8.59	9.71	8.17	6.64
Expenses	4.38	6.73	8.08	7.30	7.67	7.49	7.88	8.78	6.20	6.82	8.56	8.36	5.40
Operating Profit	-0.02	1.44	-0.66	0.57	0.23	0.73	1.05	1.82	1.56	1.77	1.15	-0.19	1.24
OPM %	-0.46%	17.63%	-8.89%	7.24%	2.91%	8.88%	11.76%	17.17%	20.10%	20.61%	11.84%	-2.33%	18.67%
Other Income	0.44	0.58	0.77	0.21	0.21	0.70	-0.12	-0.10	-0.29	0.72	0.63	0.60	0.49
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.04	0.06	0.07	0.07	0.08	0.07	0.08	0.11	0.09	0.14	0.17	0.15
Profit before tax	0.39	1.98	0.05	0.71	0.37	1.35	0.86	1.64	1.16	2.40	1.64	0.24	1.58
Tax %	12.82%	24.75%	-100.00%	-7.04%	18.92%	17.78%	39.53%	32.32%	39.66%	21.25%	25.00%	12.50%	24.68%
Net Profit	0.35	1.49	0.09	0.76	0.29	1.12	0.52	1.11	0.70	1.90	1.24	0.21	1.18
EPS in Rs	0.96	4.07	0.25	2.08	0.79	3.06	1.42	3.03	1.91	5.19	3.39	0.57	3.22

Last Updated: October 7, 2024, 8:09 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	21.57	25.30	26.60	30.26	28.47	24.04	19.66	10.28	9.26	27.82	35.65	33.99	33.11
Expenses	20.70	23.94	25.77	29.13	26.95	23.11	18.53	11.58	12.60	26.33	31.67	29.48	29.14
Operating Profit	0.87	1.36	0.83	1.13	1.52	0.93	1.13	-1.30	-3.34	1.49	3.98	4.51	3.97
OPM %	4.03%	5.38%	3.12%	3.73%	5.34%	3.87%	5.75%	-12.65%	-36.07%	5.36%	11.16%	13.27%	11.99%
Other Income	3.63	4.18	5.56	7.02	6.36	4.48	3.05	2.93	2.69	1.84	0.54	1.45	2.44
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.16	0.14	0.21	0.20	0.19	0.17	0.28	0.13	0.13	0.20	0.30	0.50	0.55
Profit before tax	4.34	5.40	6.18	7.95	7.69	5.24	3.90	1.50	-0.78	3.13	4.22	5.46	5.86
Tax %	19.12%	9.26%	13.75%	18.24%	22.63%	16.60%	16.15%	1.33%	0.00%	14.06%	27.96%	25.64%
Net Profit	3.51	4.91	5.32	6.49	5.95	4.37	3.27	1.47	-0.79	2.69	3.04	4.05	4.53
EPS in Rs	7.80	10.91	11.82	14.42	13.22	11.94	8.93	4.02	-2.16	7.35	8.31	11.07	12.37
Dividend Payout %	25.64%	18.33%	16.92%	13.87%	0.00%	0.00%	0.00%	0.00%	0.00%	37.42%	39.73%	200.99%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	39.89%	8.35%	21.99%	-8.32%	-26.55%	-25.17%	-55.05%	-153.74%	440.51%	13.01%	33.22%
Change in YoY Net Profit Growth (%)	0.00%	-31.54%	13.64%	-30.31%	-18.23%	1.38%	-29.87%	-98.70%	594.25%	-427.50%	20.21%

Elegant Marbles and Grani Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	3%
5 Years:	12%
3 Years:	54%
TTM:	-17%

Compounded Profit Growth
10 Years:	2%
5 Years:	13%
3 Years:	73%
TTM:	-24%

Stock Price CAGR
10 Years:	9%
5 Years:	22%
3 Years:	29%
1 Year:	-13%

Return on Equity
10 Years:	4%
5 Years:	2%
3 Years:	4%
Last Year:	4%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 4:34 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4.50	4.50	4.50	4.50	4.50	3.66	3.66	3.66	3.66	3.66	3.66	2.96	2.96
Reserves	45.38	49.24	53.37	58.77	85.44	83.69	86.98	66.05	87.76	101.84	102.30	126.47	157.42
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	10.79	7.93	11.33	11.14	12.00	11.79	3.72	2.11	2.66	3.16	7.40	5.27	7.02
Total Liabilities	60.67	61.67	69.20	74.41	101.94	99.14	94.36	71.82	94.08	108.66	113.36	134.70	167.40
Fixed Assets	1.22	1.10	0.74	1.08	0.96	0.84	1.03	0.92	0.85	2.14	1.95	4.84	7.72
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	42.08	44.02	50.05	58.86	84.55	78.18	72.42	50.26	68.09	76.90	83.99	98.49	121.57
Other Assets	17.37	16.55	18.41	14.47	16.43	20.12	20.91	20.64	25.14	29.62	27.42	31.37	38.11
Total Assets	60.67	61.67	69.20	74.41	101.94	99.14	94.36	71.82	94.08	108.66	113.36	134.70	167.40

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-3.43	-3.17	2.46	4.08	-1.63	-4.51	-8.84	-1.74	-7.09	-2.75	4.99	-6.05
Cash from Investing Activity +	8.38	0.96	-1.42	-2.75	1.36	22.04	8.27	2.55	7.85	4.35	-5.93	41.80
Cash from Financing Activity +	-1.05	-1.05	-1.05	-1.08	0.00	-17.22	0.00	0.00	0.00	0.00	-1.01	-34.14
Net Cash Flow	3.90	-3.26	-0.01	0.25	-0.27	0.31	-0.56	0.81	0.76	1.60	-1.94	1.60

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	0.87	1.36	0.83	1.13	1.52	0.93	1.13	-1.30	-3.34	1.49	3.98	4.51

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	8.29	22.36	24.01	16.04	16.28	19.13	25.81	24.14	50.06	45.92	41.06	14.82
Inventory Days	224.53	225.53	209.56	148.75	177.74	307.36	493.80	865.21	881.38	303.20	289.00	467.90
Days Payable	119.40	94.22	137.40	133.19	167.73	172.49	29.72	9.70	1.05	2.79	2.58	14.51
Cash Conversion Cycle	113.43	153.67	96.18	31.61	26.29	153.99	489.89	879.65	930.38	346.33	327.47	468.22
Working Capital Days	33.17	98.54	70.94	8.44	25.64	84.27	283.13	545.37	748.92	274.73	186.85	245.59
ROCE %	6.78%	8.38%	7.76%	8.22%	10.04%	5.91%	3.54%	1.22%	-1.85%	3.20%	5.50%	5.53%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	70.91%	71.71%	71.71%	71.71%	71.71%	71.71%	71.71%	71.71%	71.71%	71.36%	71.36%	71.36%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	29.08%	28.28%	28.28%	28.28%	28.28%	28.28%	28.30%	28.30%	28.29%	28.63%	28.63%	28.63%
No. of Shareholders	1,013	1,108	1,173	1,133	1,126	1,135	1,185	1,193	3,407	2,514	2,439	2,392

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	11.42	8.30	7.35	-2.15	4.03
Diluted EPS (Rs.)	11.42	8.30	7.35	-2.15	4.03
Cash EPS (Rs.)	15.38	9.12	7.89	-1.78	4.39
Book Value[Excl.RevalReserv]/Share (Rs.)	436.83	289.50	288.24	249.79	190.47
Book Value[Incl.RevalReserv]/Share (Rs.)	436.83	289.50	288.24	249.79	190.47
Dividend / Share (Rs.)	2.75	3.30	2.75	0.00	0.00
Revenue From Operations / Share (Rs.)	115.51	97.40	76.00	25.29	28.07
PBDIT / Share (Rs.)	23.24	16.47	9.10	-1.78	4.46
PBIT / Share (Rs.)	21.54	15.65	8.56	-2.14	4.09
PBT / Share (Rs.)	18.41	11.53	8.56	-2.14	4.09
Net Profit / Share (Rs.)	13.68	8.30	7.34	-2.15	4.03
PBDIT Margin (%)	20.11	16.90	11.97	-7.02	15.87
PBIT Margin (%)	18.64	16.06	11.26	-8.47	14.58
PBT Margin (%)	15.94	11.83	11.26	-8.47	14.58
Net Profit Margin (%)	11.83	8.52	9.66	-8.49	14.34
Return on Networth / Equity (%)	3.13	2.86	2.54	-0.85	2.11
Return on Capital Employeed (%)	4.89	5.37	2.96	-0.85	2.13
Return On Assets (%)	3.00	2.68	2.47	-0.83	2.05
Asset Turnover Ratio (%)	0.27	0.32	0.27	0.11	0.12
Current Ratio (X)	6.96	4.02	9.75	10.81	11.29
Quick Ratio (X)	1.54	1.36	4.03	3.14	2.64
Inventory Turnover Ratio (X)	0.06	0.08	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	29.80	33.12	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	26.50	30.15	0.00	0.00	0.00
Earning Retention Ratio (%)	70.20	66.88	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	73.50	69.85	0.00	0.00	0.00
Enterprise Value (Cr.)	69.43	36.99	36.51	37.20	22.12
EV / Net Operating Revenue (X)	2.03	1.04	1.31	4.02	2.15
EV / EBITDA (X)	10.08	6.14	10.96	-57.19	13.56
MarketCap / Net Operating Revenue (X)	2.14	1.10	1.45	4.27	2.31
Retention Ratios (%)	70.19	66.87	0.00	0.00	0.00
Price / BV (X)	0.56	0.36	0.38	0.43	0.34
Price / Net Operating Revenue (X)	2.14	1.10	1.45	4.27	2.31
EarningsYield	0.05	0.07	0.06	-0.01	0.06

After reviewing the key financial ratios for Elegant Marbles and Grani Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 11.42. This value is within the healthy range. It has increased from 8.30 (Mar 23) to 11.42, marking an increase of 3.12.
For Diluted EPS (Rs.), as of Mar 24, the value is 11.42. This value is within the healthy range. It has increased from 8.30 (Mar 23) to 11.42, marking an increase of 3.12.
For Cash EPS (Rs.), as of Mar 24, the value is 15.38. This value is within the healthy range. It has increased from 9.12 (Mar 23) to 15.38, marking an increase of 6.26.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 436.83. It has increased from 289.50 (Mar 23) to 436.83, marking an increase of 147.33.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 436.83. It has increased from 289.50 (Mar 23) to 436.83, marking an increase of 147.33.
For Dividend / Share (Rs.), as of Mar 24, the value is 2.75. This value is within the healthy range. It has decreased from 3.30 (Mar 23) to 2.75, marking a decrease of 0.55.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 115.51. It has increased from 97.40 (Mar 23) to 115.51, marking an increase of 18.11.
For PBDIT / Share (Rs.), as of Mar 24, the value is 23.24. This value is within the healthy range. It has increased from 16.47 (Mar 23) to 23.24, marking an increase of 6.77.
For PBIT / Share (Rs.), as of Mar 24, the value is 21.54. This value is within the healthy range. It has increased from 15.65 (Mar 23) to 21.54, marking an increase of 5.89.
For PBT / Share (Rs.), as of Mar 24, the value is 18.41. This value is within the healthy range. It has increased from 11.53 (Mar 23) to 18.41, marking an increase of 6.88.
For Net Profit / Share (Rs.), as of Mar 24, the value is 13.68. This value is within the healthy range. It has increased from 8.30 (Mar 23) to 13.68, marking an increase of 5.38.
For PBDIT Margin (%), as of Mar 24, the value is 20.11. This value is within the healthy range. It has increased from 16.90 (Mar 23) to 20.11, marking an increase of 3.21.
For PBIT Margin (%), as of Mar 24, the value is 18.64. This value is within the healthy range. It has increased from 16.06 (Mar 23) to 18.64, marking an increase of 2.58.
For PBT Margin (%), as of Mar 24, the value is 15.94. This value is within the healthy range. It has increased from 11.83 (Mar 23) to 15.94, marking an increase of 4.11.
For Net Profit Margin (%), as of Mar 24, the value is 11.83. This value exceeds the healthy maximum of 10. It has increased from 8.52 (Mar 23) to 11.83, marking an increase of 3.31.
For Return on Networth / Equity (%), as of Mar 24, the value is 3.13. This value is below the healthy minimum of 15. It has increased from 2.86 (Mar 23) to 3.13, marking an increase of 0.27.
For Return on Capital Employeed (%), as of Mar 24, the value is 4.89. This value is below the healthy minimum of 10. It has decreased from 5.37 (Mar 23) to 4.89, marking a decrease of 0.48.
For Return On Assets (%), as of Mar 24, the value is 3.00. This value is below the healthy minimum of 5. It has increased from 2.68 (Mar 23) to 3.00, marking an increase of 0.32.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.27. It has decreased from 0.32 (Mar 23) to 0.27, marking a decrease of 0.05.
For Current Ratio (X), as of Mar 24, the value is 6.96. This value exceeds the healthy maximum of 3. It has increased from 4.02 (Mar 23) to 6.96, marking an increase of 2.94.
For Quick Ratio (X), as of Mar 24, the value is 1.54. This value is within the healthy range. It has increased from 1.36 (Mar 23) to 1.54, marking an increase of 0.18.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.06. This value is below the healthy minimum of 4. It has decreased from 0.08 (Mar 23) to 0.06, marking a decrease of 0.02.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 29.80. This value is within the healthy range. It has decreased from 33.12 (Mar 23) to 29.80, marking a decrease of 3.32.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 26.50. This value is within the healthy range. It has decreased from 30.15 (Mar 23) to 26.50, marking a decrease of 3.65.
For Earning Retention Ratio (%), as of Mar 24, the value is 70.20. This value exceeds the healthy maximum of 70. It has increased from 66.88 (Mar 23) to 70.20, marking an increase of 3.32.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 73.50. This value exceeds the healthy maximum of 70. It has increased from 69.85 (Mar 23) to 73.50, marking an increase of 3.65.
For Enterprise Value (Cr.), as of Mar 24, the value is 69.43. It has increased from 36.99 (Mar 23) to 69.43, marking an increase of 32.44.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.03. This value is within the healthy range. It has increased from 1.04 (Mar 23) to 2.03, marking an increase of 0.99.
For EV / EBITDA (X), as of Mar 24, the value is 10.08. This value is within the healthy range. It has increased from 6.14 (Mar 23) to 10.08, marking an increase of 3.94.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.14. This value is within the healthy range. It has increased from 1.10 (Mar 23) to 2.14, marking an increase of 1.04.
For Retention Ratios (%), as of Mar 24, the value is 70.19. This value exceeds the healthy maximum of 70. It has increased from 66.87 (Mar 23) to 70.19, marking an increase of 3.32.
For Price / BV (X), as of Mar 24, the value is 0.56. This value is below the healthy minimum of 1. It has increased from 0.36 (Mar 23) to 0.56, marking an increase of 0.20.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.14. This value is within the healthy range. It has increased from 1.10 (Mar 23) to 2.14, marking an increase of 1.04.
For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.07 (Mar 23) to 0.05, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Elegant Marbles and Grani Industries Ltd as of February 24, 2025 is: ₹290.52

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 24, 2025, Elegant Marbles and Grani Industries Ltd is Undervalued by 17.62% compared to the current share price ₹247.00

Intrinsic Value of Elegant Marbles and Grani Industries Ltd as of February 24, 2025 is: 502.82

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 24, 2025, Elegant Marbles and Grani Industries Ltd is Undervalued by 103.57% compared to the current share price ₹247.00

Last 5 Year EPS CAGR: 73.07%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (84.98 cr) compared to borrowings (0.00 cr), indicating strong financial stability. The company has shown consistent growth in sales (25.08 cr) and profit (4.62 cr) over the years.	The stock has a low average ROCE of 5.35%, which may not be favorable. The stock has a high average Working Capital Days of 217.13, which may not be favorable. The stock has a high average Cash Conversion Cycle of 334.76, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Elegant Marbles and Grani Industries Ltd:
1. Net Profit Margin: 11.83%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 4.89% (Industry Average ROCE: 8.34%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 3.13% (Industry Average ROE: 13.44%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 0
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.54
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 20 (Industry average Stock P/E: 18.91)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Elegant Marbles & Grani Industries Ltd. is a Public Limited Listed company incorporated on 05/11/1984 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L14101RJ1984PLC003134 and registration number is 003134. Currently Company is involved in the business activities of Cutting, shaping and finishing of stone. Company's Total Operating Revenue is Rs. 34.22 Cr. and Equity Capital is Rs. 2.96 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Granites/Marbles	E 7/9, RIICO Industrial Area, Abu Road, Sirohi Rajasthan 307026	elegantmarbles@gmail.com http://www.elegantmarbles.com

Management
Name	Position Held
Mr. Rajesh Agrawal	Chairman & Managing Director
Mr. Rakesh Agrawal	Managing Director
Mr. Ayush Bagla	Independent Director
Mr. Jayesh Dadia	Independent Director
Mr. Om Parkash Singal	Independent Director
Ms. Yogita Agrawal	Non Executive Woman Director

FAQ

What is the latest intrinsic value of Elegant Marbles and Grani Industries Ltd?

Let's break down Elegant Marbles and Grani Industries Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 24 February 2025:

Calculated Fair Value: ₹290.52
Current Market Price: ₹247.00
Variance: 17.62% higher

This suggests Elegant Marbles and Grani Industries Ltd is currently undervalued by 17.62%. For context:

Market Cap: 90.6 Cr.
52-Week Range: 353/215
Reserves (Sep 2024): ₹157.42 Cr
Liabilities: 167.40 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of Elegant Marbles and Grani Industries Ltd?

The Market Cap of Elegant Marbles and Grani Industries Ltd is 90.6 Cr..

What is the current Stock Price of Elegant Marbles and Grani Industries Ltd as on 24 February 2025?

The current stock price of Elegant Marbles and Grani Industries Ltd as on 24 February 2025 is ₹247.

What is the High / Low of Elegant Marbles and Grani Industries Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Elegant Marbles and Grani Industries Ltd stocks is 353/215.

What is the Stock P/E of Elegant Marbles and Grani Industries Ltd?

The Stock P/E of Elegant Marbles and Grani Industries Ltd is 20.0.

What is the Book Value of Elegant Marbles and Grani Industries Ltd?

The Book Value of Elegant Marbles and Grani Industries Ltd is 438.

What is the Dividend Yield of Elegant Marbles and Grani Industries Ltd?

The Dividend Yield of Elegant Marbles and Grani Industries Ltd is 1.11 %.

What is the ROCE of Elegant Marbles and Grani Industries Ltd?

The ROCE of Elegant Marbles and Grani Industries Ltd is 5.53 %.

What is the ROE of Elegant Marbles and Grani Industries Ltd?

The ROE of Elegant Marbles and Grani Industries Ltd is 4.10 %.

What is the Face Value of Elegant Marbles and Grani Industries Ltd?

The Face Value of Elegant Marbles and Grani Industries Ltd is 10.0.