Share Price and Basic Stock Data
Last Updated: June 4, 2025, 6:51 pm
| PEG Ratio | 0.27 |
|---|
Competitors of Elegant Marbles and Grani Industries Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Inani Marbles & Industries Ltd | 40.6 Cr. | 21.8 | 38.2/14.4 | 57.2 | 28.8 | 0.18 % | 4.00 % | 1.33 % | 2.00 |
| Glittek Granites Ltd | 14.9 Cr. | 5.75 | 6.11/2.49 | 2.18 | 4.45 | 0.00 % | 51.1 % | 83.2 % | 5.00 |
| Elegant Marbles and Grani Industries Ltd | 91.7 Cr. | 250 | 299/205 | 19.5 | 397 | 1.10 % | 4.23 % | 3.42 % | 10.0 |
| Divyashakti Ltd | 69.0 Cr. | 67.2 | 85.0/60.2 | 25.8 | 193 | 2.98 % | 2.25 % | 1.66 % | 10.0 |
| Dhyaani Tradeventtures Ltd | 19.8 Cr. | 11.7 | 31.4/9.80 | 25.8 | 20.3 | 0.00 % | 21.9 % | 17.4 % | 10.0 |
| Industry Average | 1,692.50 Cr | 171.34 | 23.80 | 180.89 | 0.43% | 12.22% | 14.72% | 7.90 |
All Competitor Stocks of Elegant Marbles and Grani Industries Ltd
Quarterly Result
| Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.42 | 7.87 | 7.90 | 8.22 | 8.93 | 10.60 | 7.76 | 8.59 | 9.71 | 8.17 | 6.64 | 10.38 | 5.08 |
| Expenses | 8.08 | 7.30 | 7.67 | 7.49 | 7.88 | 8.78 | 6.20 | 6.82 | 8.56 | 8.36 | 5.40 | 7.44 | 4.78 |
| Operating Profit | -0.66 | 0.57 | 0.23 | 0.73 | 1.05 | 1.82 | 1.56 | 1.77 | 1.15 | -0.19 | 1.24 | 2.94 | 0.30 |
| OPM % | -8.89% | 7.24% | 2.91% | 8.88% | 11.76% | 17.17% | 20.10% | 20.61% | 11.84% | -2.33% | 18.67% | 28.32% | 5.91% |
| Other Income | 0.77 | 0.21 | 0.21 | 0.70 | -0.12 | -0.10 | -0.29 | 0.72 | 0.63 | 0.60 | 0.49 | 0.55 | 0.67 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.11 | 0.09 | 0.14 | 0.17 | 0.15 | 0.23 | 0.32 |
| Profit before tax | 0.05 | 0.71 | 0.37 | 1.35 | 0.86 | 1.64 | 1.16 | 2.40 | 1.64 | 0.24 | 1.58 | 3.26 | 0.65 |
| Tax % | -100.00% | -7.04% | 18.92% | 17.78% | 39.53% | 32.32% | 39.66% | 21.25% | 25.00% | 12.50% | 24.68% | 21.47% | 10.77% |
| Net Profit | 0.09 | 0.76 | 0.29 | 1.12 | 0.52 | 1.11 | 0.70 | 1.90 | 1.24 | 0.21 | 1.18 | 2.55 | 0.57 |
| EPS in Rs | 0.25 | 2.08 | 0.79 | 3.06 | 1.42 | 3.03 | 1.91 | 5.19 | 3.39 | 0.57 | 3.22 | 6.97 | 1.56 |
Last Updated: May 31, 2025, 6:10 am
Below is a detailed analysis of the quarterly data for Elegant Marbles and Grani Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is 5.08 Cr.. The value appears to be declining and may need further review. It has decreased from 10.38 Cr. (Sep 2024) to 5.08 Cr., marking a decrease of 5.30 Cr..
- For Expenses, as of Dec 2024, the value is 4.78 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.44 Cr. (Sep 2024) to 4.78 Cr., marking a decrease of 2.66 Cr..
- For Operating Profit, as of Dec 2024, the value is 0.30 Cr.. The value appears to be declining and may need further review. It has decreased from 2.94 Cr. (Sep 2024) to 0.30 Cr., marking a decrease of 2.64 Cr..
- For OPM %, as of Dec 2024, the value is 5.91%. The value appears to be declining and may need further review. It has decreased from 28.32% (Sep 2024) to 5.91%, marking a decrease of 22.41%.
- For Other Income, as of Dec 2024, the value is 0.67 Cr.. The value appears strong and on an upward trend. It has increased from 0.55 Cr. (Sep 2024) to 0.67 Cr., marking an increase of 0.12 Cr..
- For Interest, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
- For Depreciation, as of Dec 2024, the value is 0.32 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.23 Cr. (Sep 2024) to 0.32 Cr., marking an increase of 0.09 Cr..
- For Profit before tax, as of Dec 2024, the value is 0.65 Cr.. The value appears to be declining and may need further review. It has decreased from 3.26 Cr. (Sep 2024) to 0.65 Cr., marking a decrease of 2.61 Cr..
- For Tax %, as of Dec 2024, the value is 10.77%. The value appears to be improving (decreasing) as expected. It has decreased from 21.47% (Sep 2024) to 10.77%, marking a decrease of 10.70%.
- For Net Profit, as of Dec 2024, the value is 0.57 Cr.. The value appears to be declining and may need further review. It has decreased from 2.55 Cr. (Sep 2024) to 0.57 Cr., marking a decrease of 1.98 Cr..
- For EPS in Rs, as of Dec 2024, the value is 1.56. The value appears to be declining and may need further review. It has decreased from 6.97 (Sep 2024) to 1.56, marking a decrease of 5.41.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 3:39 am
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.57 | 25.30 | 26.60 | 30.26 | 28.47 | 24.04 | 19.66 | 10.28 | 9.26 | 27.82 | 35.65 | 33.99 | 30.27 |
| Expenses | 20.70 | 23.94 | 25.77 | 29.13 | 26.95 | 23.11 | 18.53 | 11.58 | 12.60 | 26.33 | 31.67 | 29.48 | 25.98 |
| Operating Profit | 0.87 | 1.36 | 0.83 | 1.13 | 1.52 | 0.93 | 1.13 | -1.30 | -3.34 | 1.49 | 3.98 | 4.51 | 4.29 |
| OPM % | 4.03% | 5.38% | 3.12% | 3.73% | 5.34% | 3.87% | 5.75% | -12.65% | -36.07% | 5.36% | 11.16% | 13.27% | 14.17% |
| Other Income | 3.63 | 4.18 | 5.56 | 7.02 | 6.36 | 4.48 | 3.05 | 2.93 | 2.69 | 1.84 | 0.54 | 1.45 | 2.31 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.16 | 0.14 | 0.21 | 0.20 | 0.19 | 0.17 | 0.28 | 0.13 | 0.13 | 0.20 | 0.30 | 0.50 | 0.87 |
| Profit before tax | 4.34 | 5.40 | 6.18 | 7.95 | 7.69 | 5.24 | 3.90 | 1.50 | -0.78 | 3.13 | 4.22 | 5.46 | 5.73 |
| Tax % | 19.12% | 9.26% | 13.75% | 18.24% | 22.63% | 16.60% | 16.15% | 1.33% | -0.00% | 14.06% | 27.96% | 25.64% | |
| Net Profit | 3.51 | 4.91 | 5.32 | 6.49 | 5.95 | 4.37 | 3.27 | 1.47 | -0.79 | 2.69 | 3.04 | 4.05 | 4.51 |
| EPS in Rs | 7.80 | 10.91 | 11.82 | 14.42 | 13.22 | 11.94 | 8.93 | 4.02 | -2.16 | 7.35 | 8.31 | 11.07 | 12.32 |
| Dividend Payout % | 25.64% | 18.33% | 16.92% | 13.87% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 37.42% | 39.73% | 20.10% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 39.89% | 8.35% | 21.99% | -8.32% | -26.55% | -25.17% | -55.05% | -153.74% | 440.51% | 13.01% | 33.22% |
| Change in YoY Net Profit Growth (%) | 0.00% | -31.54% | 13.64% | -30.31% | -18.23% | 1.38% | -29.87% | -98.70% | 594.25% | -427.50% | 20.21% |
Elegant Marbles and Grani Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 23% |
| 3 Years: | 1% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 37% |
| 3 Years: | 20% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 32% |
| 3 Years: | 23% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | 3% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 4:34 pm
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 2.96 | 2.96 |
| Reserves | 45.38 | 49.24 | 53.37 | 58.77 | 85.44 | 83.69 | 86.98 | 66.05 | 87.76 | 101.84 | 102.30 | 126.47 | 157.42 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 10.79 | 7.93 | 11.33 | 11.14 | 12.00 | 11.79 | 3.72 | 2.11 | 2.66 | 3.16 | 7.40 | 5.27 | 7.02 |
| Total Liabilities | 60.67 | 61.67 | 69.20 | 74.41 | 101.94 | 99.14 | 94.36 | 71.82 | 94.08 | 108.66 | 113.36 | 134.70 | 167.40 |
| Fixed Assets | 1.22 | 1.10 | 0.74 | 1.08 | 0.96 | 0.84 | 1.03 | 0.92 | 0.85 | 2.14 | 1.95 | 4.84 | 7.72 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 42.08 | 44.02 | 50.05 | 58.86 | 84.55 | 78.18 | 72.42 | 50.26 | 68.09 | 76.90 | 83.99 | 98.49 | 121.57 |
| Other Assets | 17.37 | 16.55 | 18.41 | 14.47 | 16.43 | 20.12 | 20.91 | 20.64 | 25.14 | 29.62 | 27.42 | 31.37 | 38.11 |
| Total Assets | 60.67 | 61.67 | 69.20 | 74.41 | 101.94 | 99.14 | 94.36 | 71.82 | 94.08 | 108.66 | 113.36 | 134.70 | 167.40 |
Below is a detailed analysis of the balance sheet data for Elegant Marbles and Grani Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is 2.96 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.96 Cr..
- For Reserves, as of Sep 2024, the value is 157.42 Cr.. The value appears strong and on an upward trend. It has increased from 126.47 Cr. (Mar 2024) to 157.42 Cr., marking an increase of 30.95 Cr..
- For Borrowings, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is 7.02 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.27 Cr. (Mar 2024) to 7.02 Cr., marking an increase of 1.75 Cr..
- For Total Liabilities, as of Sep 2024, the value is 167.40 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 134.70 Cr. (Mar 2024) to 167.40 Cr., marking an increase of 32.70 Cr..
- For Fixed Assets, as of Sep 2024, the value is 7.72 Cr.. The value appears strong and on an upward trend. It has increased from 4.84 Cr. (Mar 2024) to 7.72 Cr., marking an increase of 2.88 Cr..
- For CWIP, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Sep 2024, the value is 121.57 Cr.. The value appears strong and on an upward trend. It has increased from 98.49 Cr. (Mar 2024) to 121.57 Cr., marking an increase of 23.08 Cr..
- For Other Assets, as of Sep 2024, the value is 38.11 Cr.. The value appears strong and on an upward trend. It has increased from 31.37 Cr. (Mar 2024) to 38.11 Cr., marking an increase of 6.74 Cr..
- For Total Assets, as of Sep 2024, the value is 167.40 Cr.. The value appears strong and on an upward trend. It has increased from 134.70 Cr. (Mar 2024) to 167.40 Cr., marking an increase of 32.70 Cr..
Notably, the Reserves (157.42 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.87 | 1.36 | 0.83 | 1.13 | 1.52 | 0.93 | 1.13 | -1.30 | -3.34 | 1.49 | 3.98 | 4.51 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8.29 | 22.36 | 24.01 | 16.04 | 16.28 | 19.13 | 25.81 | 24.14 | 50.06 | 45.92 | 41.06 | 14.82 |
| Inventory Days | 224.53 | 225.53 | 209.56 | 148.75 | 177.74 | 307.36 | 493.80 | 865.21 | 881.38 | 303.20 | 289.00 | 467.90 |
| Days Payable | 119.40 | 94.22 | 137.40 | 133.19 | 167.73 | 172.49 | 29.72 | 9.70 | 1.05 | 2.79 | 2.58 | 14.51 |
| Cash Conversion Cycle | 113.43 | 153.67 | 96.18 | 31.61 | 26.29 | 153.99 | 489.89 | 879.65 | 930.38 | 346.33 | 327.47 | 468.22 |
| Working Capital Days | 33.17 | 98.54 | 70.94 | 8.44 | 25.64 | 84.27 | 283.13 | 545.37 | 748.92 | 274.73 | 186.85 | 245.59 |
| ROCE % | 6.78% | 8.38% | 7.76% | 8.22% | 10.04% | 5.91% | 3.54% | 1.22% | -1.85% | 3.20% | 5.50% | 5.53% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 11.42 | 8.30 | 7.35 | -2.15 | 4.03 |
| Diluted EPS (Rs.) | 11.42 | 8.30 | 7.35 | -2.15 | 4.03 |
| Cash EPS (Rs.) | 15.38 | 9.12 | 7.89 | -1.78 | 4.39 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 436.83 | 289.50 | 288.24 | 249.79 | 190.47 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 436.83 | 289.50 | 288.24 | 249.79 | 190.47 |
| Dividend / Share (Rs.) | 2.75 | 3.30 | 2.75 | 0.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 115.51 | 97.40 | 76.00 | 25.29 | 28.07 |
| PBDIT / Share (Rs.) | 23.24 | 16.47 | 9.10 | -1.78 | 4.46 |
| PBIT / Share (Rs.) | 21.54 | 15.65 | 8.56 | -2.14 | 4.09 |
| PBT / Share (Rs.) | 18.41 | 11.53 | 8.56 | -2.14 | 4.09 |
| Net Profit / Share (Rs.) | 13.68 | 8.30 | 7.34 | -2.15 | 4.03 |
| PBDIT Margin (%) | 20.11 | 16.90 | 11.97 | -7.02 | 15.87 |
| PBIT Margin (%) | 18.64 | 16.06 | 11.26 | -8.47 | 14.58 |
| PBT Margin (%) | 15.94 | 11.83 | 11.26 | -8.47 | 14.58 |
| Net Profit Margin (%) | 11.83 | 8.52 | 9.66 | -8.49 | 14.34 |
| Return on Networth / Equity (%) | 3.13 | 2.86 | 2.54 | -0.85 | 2.11 |
| Return on Capital Employeed (%) | 4.89 | 5.37 | 2.96 | -0.85 | 2.13 |
| Return On Assets (%) | 3.00 | 2.68 | 2.47 | -0.83 | 2.05 |
| Asset Turnover Ratio (%) | 0.27 | 0.32 | 0.27 | 0.11 | 0.12 |
| Current Ratio (X) | 6.96 | 4.02 | 9.75 | 10.81 | 11.29 |
| Quick Ratio (X) | 1.54 | 1.36 | 4.03 | 3.14 | 2.64 |
| Inventory Turnover Ratio (X) | 0.06 | 0.08 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 29.80 | 33.12 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 26.50 | 30.15 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 70.20 | 66.88 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 73.50 | 69.85 | 0.00 | 0.00 | 0.00 |
| Enterprise Value (Cr.) | 69.43 | 36.99 | 36.51 | 37.20 | 22.12 |
| EV / Net Operating Revenue (X) | 2.03 | 1.04 | 1.31 | 4.02 | 2.15 |
| EV / EBITDA (X) | 10.08 | 6.14 | 10.96 | -57.19 | 13.56 |
| MarketCap / Net Operating Revenue (X) | 2.14 | 1.10 | 1.45 | 4.27 | 2.31 |
| Retention Ratios (%) | 70.19 | 66.87 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 0.56 | 0.36 | 0.38 | 0.43 | 0.34 |
| Price / Net Operating Revenue (X) | 2.14 | 1.10 | 1.45 | 4.27 | 2.31 |
| EarningsYield | 0.05 | 0.07 | 0.06 | -0.01 | 0.06 |
After reviewing the key financial ratios for Elegant Marbles and Grani Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 11.42. This value is within the healthy range. It has increased from 8.30 (Mar 23) to 11.42, marking an increase of 3.12.
- For Diluted EPS (Rs.), as of Mar 24, the value is 11.42. This value is within the healthy range. It has increased from 8.30 (Mar 23) to 11.42, marking an increase of 3.12.
- For Cash EPS (Rs.), as of Mar 24, the value is 15.38. This value is within the healthy range. It has increased from 9.12 (Mar 23) to 15.38, marking an increase of 6.26.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 436.83. It has increased from 289.50 (Mar 23) to 436.83, marking an increase of 147.33.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 436.83. It has increased from 289.50 (Mar 23) to 436.83, marking an increase of 147.33.
- For Dividend / Share (Rs.), as of Mar 24, the value is 2.75. This value is within the healthy range. It has decreased from 3.30 (Mar 23) to 2.75, marking a decrease of 0.55.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 115.51. It has increased from 97.40 (Mar 23) to 115.51, marking an increase of 18.11.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 23.24. This value is within the healthy range. It has increased from 16.47 (Mar 23) to 23.24, marking an increase of 6.77.
- For PBIT / Share (Rs.), as of Mar 24, the value is 21.54. This value is within the healthy range. It has increased from 15.65 (Mar 23) to 21.54, marking an increase of 5.89.
- For PBT / Share (Rs.), as of Mar 24, the value is 18.41. This value is within the healthy range. It has increased from 11.53 (Mar 23) to 18.41, marking an increase of 6.88.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 13.68. This value is within the healthy range. It has increased from 8.30 (Mar 23) to 13.68, marking an increase of 5.38.
- For PBDIT Margin (%), as of Mar 24, the value is 20.11. This value is within the healthy range. It has increased from 16.90 (Mar 23) to 20.11, marking an increase of 3.21.
- For PBIT Margin (%), as of Mar 24, the value is 18.64. This value is within the healthy range. It has increased from 16.06 (Mar 23) to 18.64, marking an increase of 2.58.
- For PBT Margin (%), as of Mar 24, the value is 15.94. This value is within the healthy range. It has increased from 11.83 (Mar 23) to 15.94, marking an increase of 4.11.
- For Net Profit Margin (%), as of Mar 24, the value is 11.83. This value exceeds the healthy maximum of 10. It has increased from 8.52 (Mar 23) to 11.83, marking an increase of 3.31.
- For Return on Networth / Equity (%), as of Mar 24, the value is 3.13. This value is below the healthy minimum of 15. It has increased from 2.86 (Mar 23) to 3.13, marking an increase of 0.27.
- For Return on Capital Employeed (%), as of Mar 24, the value is 4.89. This value is below the healthy minimum of 10. It has decreased from 5.37 (Mar 23) to 4.89, marking a decrease of 0.48.
- For Return On Assets (%), as of Mar 24, the value is 3.00. This value is below the healthy minimum of 5. It has increased from 2.68 (Mar 23) to 3.00, marking an increase of 0.32.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.27. It has decreased from 0.32 (Mar 23) to 0.27, marking a decrease of 0.05.
- For Current Ratio (X), as of Mar 24, the value is 6.96. This value exceeds the healthy maximum of 3. It has increased from 4.02 (Mar 23) to 6.96, marking an increase of 2.94.
- For Quick Ratio (X), as of Mar 24, the value is 1.54. This value is within the healthy range. It has increased from 1.36 (Mar 23) to 1.54, marking an increase of 0.18.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.06. This value is below the healthy minimum of 4. It has decreased from 0.08 (Mar 23) to 0.06, marking a decrease of 0.02.
- For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 29.80. This value is within the healthy range. It has decreased from 33.12 (Mar 23) to 29.80, marking a decrease of 3.32.
- For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 26.50. This value is within the healthy range. It has decreased from 30.15 (Mar 23) to 26.50, marking a decrease of 3.65.
- For Earning Retention Ratio (%), as of Mar 24, the value is 70.20. This value exceeds the healthy maximum of 70. It has increased from 66.88 (Mar 23) to 70.20, marking an increase of 3.32.
- For Cash Earning Retention Ratio (%), as of Mar 24, the value is 73.50. This value exceeds the healthy maximum of 70. It has increased from 69.85 (Mar 23) to 73.50, marking an increase of 3.65.
- For Enterprise Value (Cr.), as of Mar 24, the value is 69.43. It has increased from 36.99 (Mar 23) to 69.43, marking an increase of 32.44.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.03. This value is within the healthy range. It has increased from 1.04 (Mar 23) to 2.03, marking an increase of 0.99.
- For EV / EBITDA (X), as of Mar 24, the value is 10.08. This value is within the healthy range. It has increased from 6.14 (Mar 23) to 10.08, marking an increase of 3.94.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.14. This value is within the healthy range. It has increased from 1.10 (Mar 23) to 2.14, marking an increase of 1.04.
- For Retention Ratios (%), as of Mar 24, the value is 70.19. This value exceeds the healthy maximum of 70. It has increased from 66.87 (Mar 23) to 70.19, marking an increase of 3.32.
- For Price / BV (X), as of Mar 24, the value is 0.56. This value is below the healthy minimum of 1. It has increased from 0.36 (Mar 23) to 0.56, marking an increase of 0.20.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.14. This value is within the healthy range. It has increased from 1.10 (Mar 23) to 2.14, marking an increase of 1.04.
- For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.07 (Mar 23) to 0.05, marking a decrease of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Elegant Marbles and Grani Industries Ltd:
- Net Profit Margin: 11.83%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 4.89% (Industry Average ROCE: 12.22%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.13% (Industry Average ROE: 14.72%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.54
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 19.5 (Industry average Stock P/E: 23.8)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 11.83%
About the Company - Qualitative Analysis
Elegant Marbles & Grani Industries Ltd. is a Public Limited Listed company incorporated on 05/11/1984 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L14101RJ1984PLC003134 and registration number is 003134. Currently Company is involved in the business activities of Cutting, shaping and finishing of stone. Company's Total Operating Revenue is Rs. 34.22 Cr. and Equity Capital is Rs. 2.96 Cr. for the Year ended 31/03/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Granites/Marbles | E 7/9, RIICO Industrial Area, Abu Road, Sirohi Rajasthan 307026 | elegantmarbles@gmail.com http://www.elegantmarbles.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Rajesh Agrawal | Chairman & Managing Director |
| Mr. Rakesh Agrawal | Managing Director |
| Mr. Ayush Bagla | Independent Director |
| Mr. Jayesh Dadia | Independent Director |
| Mr. Om Parkash Singal | Independent Director |
| Ms. Yogita Agrawal | Non Executive Woman Director |
FAQ
What is the intrinsic value of Elegant Marbles and Grani Industries Ltd?
Elegant Marbles and Grani Industries Ltd's intrinsic value (as of 04 June 2025) is ₹214.14 — 14.34% lower the current market price of 250.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 91.7 Cr. market cap, FY2025-2026 high/low of ₹299/205, reserves of 157.42 Cr, and liabilities of 167.40 Cr.
What is the Market Cap of Elegant Marbles and Grani Industries Ltd?
The Market Cap of Elegant Marbles and Grani Industries Ltd is 91.7 Cr..
What is the current Stock Price of Elegant Marbles and Grani Industries Ltd as on 04 June 2025?
The current stock price of Elegant Marbles and Grani Industries Ltd as on 04 June 2025 is 250.
What is the High / Low of Elegant Marbles and Grani Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Elegant Marbles and Grani Industries Ltd stocks is ₹299/205.
What is the Stock P/E of Elegant Marbles and Grani Industries Ltd?
The Stock P/E of Elegant Marbles and Grani Industries Ltd is 19.5.
What is the Book Value of Elegant Marbles and Grani Industries Ltd?
The Book Value of Elegant Marbles and Grani Industries Ltd is 397.
What is the Dividend Yield of Elegant Marbles and Grani Industries Ltd?
The Dividend Yield of Elegant Marbles and Grani Industries Ltd is 1.10 %.
What is the ROCE of Elegant Marbles and Grani Industries Ltd?
The ROCE of Elegant Marbles and Grani Industries Ltd is 4.23 %.
What is the ROE of Elegant Marbles and Grani Industries Ltd?
The ROE of Elegant Marbles and Grani Industries Ltd is 3.42 %.
What is the Face Value of Elegant Marbles and Grani Industries Ltd?
The Face Value of Elegant Marbles and Grani Industries Ltd is 10.0.