Share Price and Basic Stock Data
Last Updated: October 15, 2025, 11:51 pm
| PEG Ratio | 1.78 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Elegant Marbles and Grani Industries Ltd operates in the granites and marbles sector, with a current share price of ₹235 and a market capitalization of ₹86.0 Cr. The company reported sales of ₹35.65 Cr for the fiscal year 2023, which marked an increase from ₹27.82 Cr in FY 2022, reflecting a recovery from the lows of ₹9.26 Cr in FY 2021. However, sales are projected to decline to ₹28.53 Cr in FY 2025, indicating potential challenges in sustaining revenue growth. The quarterly sales figures reveal fluctuations, with a peak of ₹10.60 Cr in Q4 FY 2023, but a subsequent drop to ₹7.76 Cr in Q1 FY 2024. This volatility suggests that the company may face seasonal or market-related challenges impacting demand for its products. The company’s operational efficiency can be partially assessed through its operating profit margin (OPM), which has varied significantly, reaching a high of 20.61% in Q3 FY 2023 but dropping to 16.57% in Q2 FY 2025, indicating a need for consistent management of costs and operations.
Profitability and Efficiency Metrics
Elegant Marbles’ profitability metrics illustrate a company striving for stability amidst fluctuating revenue. The reported net profit for FY 2023 was ₹3.04 Cr, which improved from ₹2.69 Cr in FY 2022, but is expected to decrease to ₹4.70 Cr in FY 2025. The earnings per share (EPS) for FY 2023 stood at ₹8.31, increasing from ₹7.35 in FY 2022, showcasing growth in shareholder returns. The return on equity (ROE) is relatively low at 2.93%, while return on capital employed (ROCE) is at 3.62%, both indicating that the company may not be utilizing its equity and capital as effectively as it could. The cash conversion cycle (CCC) is notably high at 885.72 days, suggesting inefficiencies in working capital management. This prolonged cycle may affect liquidity and operational agility, making it crucial for management to address these inefficiencies to enhance profitability and operational performance.
Balance Sheet Strength and Financial Ratios
The balance sheet of Elegant Marbles reflects a solid financial foundation, highlighted by zero borrowings, which is a significant strength as it indicates no reliance on debt financing. The reserves have steadily increased to ₹142.28 Cr in FY 2025, up from ₹101.84 Cr in FY 2022, showcasing a commitment to building financial stability. The company’s current ratio stands at a robust 8.58, indicating excellent liquidity and an ability to cover short-term obligations. However, the price-to-book value ratio at 0.47x suggests that the stock may be undervalued compared to its net assets, which could attract value investors. Additionally, the interest coverage ratio is not applicable as there are no interest expenses, further emphasizing the company’s debt-free status. Despite these strengths, the return on assets (ROA) is at a modest 3.11%, indicating potential inefficiencies in asset utilization that could be improved upon for better returns.
Shareholding Pattern and Investor Confidence
The shareholding structure of Elegant Marbles is heavily dominated by promoters, who hold 71.36% of the shares as of March 2025, indicating strong insider confidence in the company’s long-term prospects. The public holds 28.64%, while there are no foreign institutional investors (FIIs) and negligible domestic institutional investors (DIIs) involvement, which might limit broader market visibility and liquidity. The number of shareholders has slightly decreased from 3,407 in December 2023 to 2,311 by March 2025, suggesting a potential consolidation of ownership or reduced retail investor interest. Despite the strong promoter stake, the lack of institutional backing could raise concerns among potential investors about the company’s ability to attract broader market interest. This concentration of ownership may also lead to governance challenges, as the interests of minority shareholders could be overlooked in decision-making.
Outlook, Risks, and Final Insight
If margins sustain their current levels, Elegant Marbles could see improved profitability as operational efficiencies are addressed. However, the company faces significant risks, including high cash conversion cycles that may affect liquidity and operational flexibility. The volatility in sales could indicate a lack of stable demand, which could be exacerbated by broader economic conditions impacting the construction and real estate sectors. Additionally, the absence of institutional support may hinder the stock’s performance in the market. If the management can effectively streamline operations and enhance asset utilization, there is potential for improved financial performance. However, maintaining investor confidence and addressing the challenges of a high CCC will be crucial for the company to realize its growth ambitions in the competitive marble and granite industry.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Elegant Marbles and Grani Industries Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Inani Marbles & Industries Ltd | 37.0 Cr. | 19.9 | 32.7/14.4 | 308 | 28.8 | 0.20 % | 4.07 % | 1.27 % | 2.00 |
| Global Surfaces Ltd | 362 Cr. | 85.5 | 205/84.7 | 71.3 | 0.00 % | 1.97 % | 9.08 % | 10.0 | |
| Glittek Granites Ltd | 28.7 Cr. | 11.1 | 14.0/2.49 | 2.85 | 4.45 | 0.00 % | 115 % | 280 % | 5.00 |
| Elegant Marbles and Grani Industries Ltd | 84.0 Cr. | 229 | 299/205 | 18.1 | 397 | 0.44 % | 3.62 % | 2.93 % | 10.0 |
| Divyashakti Ltd | 60.4 Cr. | 58.8 | 83.1/55.0 | 18.7 | 193 | 3.40 % | 2.18 % | 1.58 % | 10.0 |
| Industry Average | 958.00 Cr | 132.49 | 67.66 | 170.92 | 0.37% | 15.18% | 30.50% | 8.09 |
All Competitor Stocks of Elegant Marbles and Grani Industries Ltd
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.90 | 8.22 | 8.93 | 10.60 | 7.76 | 8.59 | 9.71 | 8.17 | 6.64 | 10.38 | 5.08 | 6.44 | 6.82 |
| Expenses | 7.67 | 7.49 | 7.88 | 8.78 | 6.20 | 6.82 | 8.56 | 8.36 | 5.40 | 7.44 | 4.78 | 6.61 | 5.69 |
| Operating Profit | 0.23 | 0.73 | 1.05 | 1.82 | 1.56 | 1.77 | 1.15 | -0.19 | 1.24 | 2.94 | 0.30 | -0.17 | 1.13 |
| OPM % | 2.91% | 8.88% | 11.76% | 17.17% | 20.10% | 20.61% | 11.84% | -2.33% | 18.67% | 28.32% | 5.91% | -2.64% | 16.57% |
| Other Income | 0.21 | 0.70 | -0.12 | -0.10 | -0.29 | 0.72 | 0.63 | 0.60 | 0.49 | 0.55 | 0.67 | 0.83 | 0.31 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.07 | 0.08 | 0.07 | 0.08 | 0.11 | 0.09 | 0.14 | 0.17 | 0.15 | 0.23 | 0.32 | 0.32 | 0.32 |
| Profit before tax | 0.37 | 1.35 | 0.86 | 1.64 | 1.16 | 2.40 | 1.64 | 0.24 | 1.58 | 3.26 | 0.65 | 0.34 | 1.12 |
| Tax % | 18.92% | 17.78% | 39.53% | 32.32% | 39.66% | 21.25% | 25.00% | 12.50% | 24.68% | 21.47% | 10.77% | -20.59% | 25.00% |
| Net Profit | 0.29 | 1.12 | 0.52 | 1.11 | 0.70 | 1.90 | 1.24 | 0.21 | 1.18 | 2.55 | 0.57 | 0.40 | 0.84 |
| EPS in Rs | 0.79 | 3.06 | 1.42 | 3.03 | 1.91 | 5.19 | 3.39 | 0.57 | 3.22 | 6.97 | 1.56 | 1.09 | 2.30 |
Last Updated: August 19, 2025, 3:48 pm
Below is a detailed analysis of the quarterly data for Elegant Marbles and Grani Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 6.82 Cr.. The value appears strong and on an upward trend. It has increased from 6.44 Cr. (Mar 2025) to 6.82 Cr., marking an increase of 0.38 Cr..
- For Expenses, as of Jun 2025, the value is 5.69 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.61 Cr. (Mar 2025) to 5.69 Cr., marking a decrease of 0.92 Cr..
- For Operating Profit, as of Jun 2025, the value is 1.13 Cr.. The value appears strong and on an upward trend. It has increased from -0.17 Cr. (Mar 2025) to 1.13 Cr., marking an increase of 1.30 Cr..
- For OPM %, as of Jun 2025, the value is 16.57%. The value appears strong and on an upward trend. It has increased from -2.64% (Mar 2025) to 16.57%, marking an increase of 19.21%.
- For Other Income, as of Jun 2025, the value is 0.31 Cr.. The value appears to be declining and may need further review. It has decreased from 0.83 Cr. (Mar 2025) to 0.31 Cr., marking a decrease of 0.52 Cr..
- For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Depreciation, as of Jun 2025, the value is 0.32 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.32 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.12 Cr.. The value appears strong and on an upward trend. It has increased from 0.34 Cr. (Mar 2025) to 1.12 Cr., marking an increase of 0.78 Cr..
- For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from -20.59% (Mar 2025) to 25.00%, marking an increase of 45.59%.
- For Net Profit, as of Jun 2025, the value is 0.84 Cr.. The value appears strong and on an upward trend. It has increased from 0.40 Cr. (Mar 2025) to 0.84 Cr., marking an increase of 0.44 Cr..
- For EPS in Rs, as of Jun 2025, the value is 2.30. The value appears strong and on an upward trend. It has increased from 1.09 (Mar 2025) to 2.30, marking an increase of 1.21.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:26 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.30 | 26.60 | 30.26 | 28.47 | 24.04 | 19.66 | 10.28 | 9.26 | 27.82 | 35.65 | 33.99 | 28.53 | 28.72 |
| Expenses | 23.94 | 25.77 | 29.13 | 26.95 | 23.11 | 18.53 | 11.58 | 12.60 | 26.33 | 31.67 | 29.48 | 24.03 | 24.52 |
| Operating Profit | 1.36 | 0.83 | 1.13 | 1.52 | 0.93 | 1.13 | -1.30 | -3.34 | 1.49 | 3.98 | 4.51 | 4.50 | 4.20 |
| OPM % | 5.38% | 3.12% | 3.73% | 5.34% | 3.87% | 5.75% | -12.65% | -36.07% | 5.36% | 11.16% | 13.27% | 15.77% | 14.62% |
| Other Income | 4.18 | 5.56 | 7.02 | 6.36 | 4.48 | 3.05 | 2.93 | 2.69 | 1.84 | 0.54 | 1.45 | 2.34 | 2.36 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.14 | 0.21 | 0.20 | 0.19 | 0.17 | 0.28 | 0.13 | 0.13 | 0.20 | 0.30 | 0.50 | 1.03 | 1.19 |
| Profit before tax | 5.40 | 6.18 | 7.95 | 7.69 | 5.24 | 3.90 | 1.50 | -0.78 | 3.13 | 4.22 | 5.46 | 5.81 | 5.37 |
| Tax % | 9.26% | 13.75% | 18.24% | 22.63% | 16.60% | 16.15% | 1.33% | 0.00% | 14.06% | 27.96% | 25.64% | 19.10% | |
| Net Profit | 4.91 | 5.32 | 6.49 | 5.95 | 4.37 | 3.27 | 1.47 | -0.79 | 2.69 | 3.04 | 4.05 | 4.70 | 4.36 |
| EPS in Rs | 10.91 | 11.82 | 14.42 | 13.22 | 11.94 | 8.93 | 4.02 | -2.16 | 7.35 | 8.31 | 11.07 | 12.84 | 11.92 |
| Dividend Payout % | 18.33% | 16.92% | 13.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 37.42% | 39.73% | 20.10% | 6.30% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 8.35% | 21.99% | -8.32% | -26.55% | -25.17% | -55.05% | -153.74% | 440.51% | 13.01% | 33.22% | 16.05% |
| Change in YoY Net Profit Growth (%) | 0.00% | 13.64% | -30.31% | -18.23% | 1.38% | -29.87% | -98.70% | 594.25% | -427.50% | 20.21% | -17.17% |
Elegant Marbles and Grani Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 23% |
| 3 Years: | 1% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 33% |
| 3 Years: | 14% |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 28% |
| 3 Years: | 22% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 3:21 pm
Balance Sheet
Last Updated: July 25, 2025, 1:22 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.50 | 4.50 | 4.50 | 4.50 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 2.96 | 2.96 |
| Reserves | 49.24 | 53.37 | 58.77 | 85.44 | 83.69 | 86.98 | 66.05 | 87.76 | 101.84 | 102.30 | 126.47 | 142.28 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 7.93 | 11.33 | 11.14 | 12.00 | 11.79 | 3.72 | 2.11 | 2.66 | 3.16 | 7.40 | 5.27 | 5.80 |
| Total Liabilities | 61.67 | 69.20 | 74.41 | 101.94 | 99.14 | 94.36 | 71.82 | 94.08 | 108.66 | 113.36 | 134.70 | 151.04 |
| Fixed Assets | 1.10 | 0.74 | 1.08 | 0.96 | 0.84 | 1.03 | 0.92 | 0.85 | 2.14 | 1.95 | 4.84 | 9.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 44.02 | 50.05 | 58.86 | 84.55 | 78.18 | 72.42 | 50.26 | 68.09 | 76.90 | 83.99 | 98.49 | 101.62 |
| Other Assets | 16.55 | 18.41 | 14.47 | 16.43 | 20.12 | 20.91 | 20.64 | 25.14 | 29.62 | 27.42 | 31.37 | 40.22 |
| Total Assets | 61.67 | 69.20 | 74.41 | 101.94 | 99.14 | 94.36 | 71.82 | 94.08 | 108.66 | 113.36 | 134.70 | 151.04 |
Below is a detailed analysis of the balance sheet data for Elegant Marbles and Grani Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 2.96 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.96 Cr..
- For Reserves, as of Mar 2025, the value is 142.28 Cr.. The value appears strong and on an upward trend. It has increased from 126.47 Cr. (Mar 2024) to 142.28 Cr., marking an increase of 15.81 Cr..
- For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 5.80 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.27 Cr. (Mar 2024) to 5.80 Cr., marking an increase of 0.53 Cr..
- For Total Liabilities, as of Mar 2025, the value is 151.04 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 134.70 Cr. (Mar 2024) to 151.04 Cr., marking an increase of 16.34 Cr..
- For Fixed Assets, as of Mar 2025, the value is 9.20 Cr.. The value appears strong and on an upward trend. It has increased from 4.84 Cr. (Mar 2024) to 9.20 Cr., marking an increase of 4.36 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 101.62 Cr.. The value appears strong and on an upward trend. It has increased from 98.49 Cr. (Mar 2024) to 101.62 Cr., marking an increase of 3.13 Cr..
- For Other Assets, as of Mar 2025, the value is 40.22 Cr.. The value appears strong and on an upward trend. It has increased from 31.37 Cr. (Mar 2024) to 40.22 Cr., marking an increase of 8.85 Cr..
- For Total Assets, as of Mar 2025, the value is 151.04 Cr.. The value appears strong and on an upward trend. It has increased from 134.70 Cr. (Mar 2024) to 151.04 Cr., marking an increase of 16.34 Cr..
Notably, the Reserves (142.28 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.36 | 0.83 | 1.13 | 1.52 | 0.93 | 1.13 | -1.30 | -3.34 | 1.49 | 3.98 | 4.51 | 4.50 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22.36 | 24.01 | 16.04 | 16.28 | 19.13 | 25.81 | 24.14 | 50.06 | 45.92 | 41.06 | 14.82 | 20.47 |
| Inventory Days | 225.53 | 209.56 | 148.75 | 177.74 | 307.36 | 493.80 | 865.21 | 881.38 | 303.20 | 289.00 | 467.90 | 903.59 |
| Days Payable | 94.22 | 137.40 | 133.19 | 167.73 | 172.49 | 29.72 | 9.70 | 1.05 | 2.79 | 2.58 | 14.51 | 38.34 |
| Cash Conversion Cycle | 153.67 | 96.18 | 31.61 | 26.29 | 153.99 | 489.89 | 879.65 | 930.38 | 346.33 | 327.47 | 468.22 | 885.72 |
| Working Capital Days | 98.54 | 70.94 | 8.44 | 25.64 | 84.27 | 283.13 | 545.37 | 748.92 | 274.73 | 186.85 | 245.59 | 357.32 |
| ROCE % | 8.38% | 7.76% | 8.22% | 10.04% | 5.91% | 3.54% | 1.22% | -1.85% | 3.20% | 5.50% | 5.53% | 3.62% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 15.87 | 11.42 | 8.30 | 7.35 | -2.15 |
| Diluted EPS (Rs.) | 15.87 | 11.42 | 8.30 | 7.35 | -2.15 |
| Cash EPS (Rs.) | 19.34 | 15.38 | 9.12 | 7.89 | -1.78 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 490.17 | 436.83 | 289.50 | 288.24 | 249.79 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 490.17 | 436.83 | 289.50 | 288.24 | 249.79 |
| Dividend / Share (Rs.) | 1.00 | 2.75 | 3.30 | 2.75 | 0.00 |
| Revenue From Operations / Share (Rs.) | 96.30 | 115.51 | 97.40 | 76.00 | 25.29 |
| PBDIT / Share (Rs.) | 23.09 | 23.24 | 16.47 | 9.10 | -1.78 |
| PBIT / Share (Rs.) | 19.63 | 21.54 | 15.65 | 8.56 | -2.14 |
| PBT / Share (Rs.) | 19.63 | 18.41 | 11.53 | 8.56 | -2.14 |
| Net Profit / Share (Rs.) | 15.87 | 13.68 | 8.30 | 7.34 | -2.15 |
| PBDIT Margin (%) | 23.97 | 20.11 | 16.90 | 11.97 | -7.02 |
| PBIT Margin (%) | 20.38 | 18.64 | 16.06 | 11.26 | -8.47 |
| PBT Margin (%) | 20.38 | 15.94 | 11.83 | 11.26 | -8.47 |
| Net Profit Margin (%) | 16.48 | 11.83 | 8.52 | 9.66 | -8.49 |
| Return on Networth / Equity (%) | 3.23 | 3.13 | 2.86 | 2.54 | -0.85 |
| Return on Capital Employeed (%) | 3.97 | 4.89 | 5.37 | 2.96 | -0.85 |
| Return On Assets (%) | 3.11 | 3.00 | 2.68 | 2.47 | -0.83 |
| Asset Turnover Ratio (%) | 0.19 | 0.27 | 0.32 | 0.27 | 0.11 |
| Current Ratio (X) | 8.58 | 6.96 | 4.02 | 9.75 | 10.81 |
| Quick Ratio (X) | 2.13 | 1.54 | 1.36 | 4.03 | 3.14 |
| Inventory Turnover Ratio (X) | 0.02 | 0.06 | 0.08 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 17.32 | 29.80 | 33.12 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 14.22 | 26.50 | 30.15 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 82.68 | 70.20 | 66.88 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 85.78 | 73.50 | 69.85 | 0.00 | 0.00 |
| Enterprise Value (Cr.) | 61.45 | 69.43 | 36.99 | 36.51 | 37.20 |
| EV / Net Operating Revenue (X) | 2.15 | 2.03 | 1.04 | 1.31 | 4.02 |
| EV / EBITDA (X) | 8.98 | 10.08 | 6.14 | 10.96 | -57.19 |
| MarketCap / Net Operating Revenue (X) | 2.41 | 2.14 | 1.10 | 1.45 | 4.27 |
| Retention Ratios (%) | 82.67 | 70.19 | 66.87 | 0.00 | 0.00 |
| Price / BV (X) | 0.47 | 0.56 | 0.36 | 0.38 | 0.43 |
| Price / Net Operating Revenue (X) | 2.41 | 2.14 | 1.10 | 1.45 | 4.27 |
| EarningsYield | 0.06 | 0.05 | 0.07 | 0.06 | -0.01 |
After reviewing the key financial ratios for Elegant Marbles and Grani Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 15.87. This value is within the healthy range. It has increased from 11.42 (Mar 24) to 15.87, marking an increase of 4.45.
- For Diluted EPS (Rs.), as of Mar 25, the value is 15.87. This value is within the healthy range. It has increased from 11.42 (Mar 24) to 15.87, marking an increase of 4.45.
- For Cash EPS (Rs.), as of Mar 25, the value is 19.34. This value is within the healthy range. It has increased from 15.38 (Mar 24) to 19.34, marking an increase of 3.96.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 490.17. It has increased from 436.83 (Mar 24) to 490.17, marking an increase of 53.34.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 490.17. It has increased from 436.83 (Mar 24) to 490.17, marking an increase of 53.34.
- For Dividend / Share (Rs.), as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 2.75 (Mar 24) to 1.00, marking a decrease of 1.75.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 96.30. It has decreased from 115.51 (Mar 24) to 96.30, marking a decrease of 19.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 23.09. This value is within the healthy range. It has decreased from 23.24 (Mar 24) to 23.09, marking a decrease of 0.15.
- For PBIT / Share (Rs.), as of Mar 25, the value is 19.63. This value is within the healthy range. It has decreased from 21.54 (Mar 24) to 19.63, marking a decrease of 1.91.
- For PBT / Share (Rs.), as of Mar 25, the value is 19.63. This value is within the healthy range. It has increased from 18.41 (Mar 24) to 19.63, marking an increase of 1.22.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 15.87. This value is within the healthy range. It has increased from 13.68 (Mar 24) to 15.87, marking an increase of 2.19.
- For PBDIT Margin (%), as of Mar 25, the value is 23.97. This value is within the healthy range. It has increased from 20.11 (Mar 24) to 23.97, marking an increase of 3.86.
- For PBIT Margin (%), as of Mar 25, the value is 20.38. This value exceeds the healthy maximum of 20. It has increased from 18.64 (Mar 24) to 20.38, marking an increase of 1.74.
- For PBT Margin (%), as of Mar 25, the value is 20.38. This value is within the healthy range. It has increased from 15.94 (Mar 24) to 20.38, marking an increase of 4.44.
- For Net Profit Margin (%), as of Mar 25, the value is 16.48. This value exceeds the healthy maximum of 10. It has increased from 11.83 (Mar 24) to 16.48, marking an increase of 4.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.23. This value is below the healthy minimum of 15. It has increased from 3.13 (Mar 24) to 3.23, marking an increase of 0.10.
- For Return on Capital Employeed (%), as of Mar 25, the value is 3.97. This value is below the healthy minimum of 10. It has decreased from 4.89 (Mar 24) to 3.97, marking a decrease of 0.92.
- For Return On Assets (%), as of Mar 25, the value is 3.11. This value is below the healthy minimum of 5. It has increased from 3.00 (Mar 24) to 3.11, marking an increase of 0.11.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.19. It has decreased from 0.27 (Mar 24) to 0.19, marking a decrease of 0.08.
- For Current Ratio (X), as of Mar 25, the value is 8.58. This value exceeds the healthy maximum of 3. It has increased from 6.96 (Mar 24) to 8.58, marking an increase of 1.62.
- For Quick Ratio (X), as of Mar 25, the value is 2.13. This value exceeds the healthy maximum of 2. It has increased from 1.54 (Mar 24) to 2.13, marking an increase of 0.59.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 4. It has decreased from 0.06 (Mar 24) to 0.02, marking a decrease of 0.04.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 17.32. This value is below the healthy minimum of 20. It has decreased from 29.80 (Mar 24) to 17.32, marking a decrease of 12.48.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 14.22. This value is below the healthy minimum of 20. It has decreased from 26.50 (Mar 24) to 14.22, marking a decrease of 12.28.
- For Earning Retention Ratio (%), as of Mar 25, the value is 82.68. This value exceeds the healthy maximum of 70. It has increased from 70.20 (Mar 24) to 82.68, marking an increase of 12.48.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 85.78. This value exceeds the healthy maximum of 70. It has increased from 73.50 (Mar 24) to 85.78, marking an increase of 12.28.
- For Enterprise Value (Cr.), as of Mar 25, the value is 61.45. It has decreased from 69.43 (Mar 24) to 61.45, marking a decrease of 7.98.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 2.03 (Mar 24) to 2.15, marking an increase of 0.12.
- For EV / EBITDA (X), as of Mar 25, the value is 8.98. This value is within the healthy range. It has decreased from 10.08 (Mar 24) to 8.98, marking a decrease of 1.10.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.41. This value is within the healthy range. It has increased from 2.14 (Mar 24) to 2.41, marking an increase of 0.27.
- For Retention Ratios (%), as of Mar 25, the value is 82.67. This value exceeds the healthy maximum of 70. It has increased from 70.19 (Mar 24) to 82.67, marking an increase of 12.48.
- For Price / BV (X), as of Mar 25, the value is 0.47. This value is below the healthy minimum of 1. It has decreased from 0.56 (Mar 24) to 0.47, marking a decrease of 0.09.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.41. This value is within the healthy range. It has increased from 2.14 (Mar 24) to 2.41, marking an increase of 0.27.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.06, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Elegant Marbles and Grani Industries Ltd:
- Net Profit Margin: 16.48%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 3.97% (Industry Average ROCE: 15.18%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.23% (Industry Average ROE: 30.5%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.13
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 18.1 (Industry average Stock P/E: 67.66)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 16.48%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Granites/Marbles | E 7/9, RIICO Industrial Area, Sirohi Rajasthan 307026 | elegantmarbles@gmail.com http://www.elegantmarbles.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Rajesh Agrawal | Chairman & Managing Director |
| Mr. Rakesh Agrawal | Managing Director |
| Mr. Ayush Bagla | Independent Director |
| Mr. Jayesh Dadia | Independent Director |
| Ms. Yogita Agrawal | Non Executive Woman Director |
| Mr. Ketan Chokshi | Addnl. & Ind.Director |
FAQ
What is the intrinsic value of Elegant Marbles and Grani Industries Ltd?
Elegant Marbles and Grani Industries Ltd's intrinsic value (as of 15 October 2025) is 169.17 which is 26.13% lower the current market price of 229.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 84.0 Cr. market cap, FY2025-2026 high/low of 299/205, reserves of ₹142.28 Cr, and liabilities of 151.04 Cr.
What is the Market Cap of Elegant Marbles and Grani Industries Ltd?
The Market Cap of Elegant Marbles and Grani Industries Ltd is 84.0 Cr..
What is the current Stock Price of Elegant Marbles and Grani Industries Ltd as on 15 October 2025?
The current stock price of Elegant Marbles and Grani Industries Ltd as on 15 October 2025 is 229.
What is the High / Low of Elegant Marbles and Grani Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Elegant Marbles and Grani Industries Ltd stocks is 299/205.
What is the Stock P/E of Elegant Marbles and Grani Industries Ltd?
The Stock P/E of Elegant Marbles and Grani Industries Ltd is 18.1.
What is the Book Value of Elegant Marbles and Grani Industries Ltd?
The Book Value of Elegant Marbles and Grani Industries Ltd is 397.
What is the Dividend Yield of Elegant Marbles and Grani Industries Ltd?
The Dividend Yield of Elegant Marbles and Grani Industries Ltd is 0.44 %.
What is the ROCE of Elegant Marbles and Grani Industries Ltd?
The ROCE of Elegant Marbles and Grani Industries Ltd is 3.62 %.
What is the ROE of Elegant Marbles and Grani Industries Ltd?
The ROE of Elegant Marbles and Grani Industries Ltd is 2.93 %.
What is the Face Value of Elegant Marbles and Grani Industries Ltd?
The Face Value of Elegant Marbles and Grani Industries Ltd is 10.0.