Share Price and Basic Stock Data
Last Updated: February 12, 2026, 10:15 pm
| PEG Ratio | 1.63 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Empire Industries Ltd operates in the Glass & Glass Products sector, with a current market capitalization of ₹584 Cr and a share price of ₹973. The company reported revenue from operations of ₹682 Cr for the fiscal year ending March 2023, which rose to ₹677 Cr in March 2025, indicating a slight decline in revenue over the two years. However, for the trailing twelve months (TTM), the revenue stood at ₹709 Cr, suggesting a rebound in the latter half of the fiscal year. Quarterly sales showed fluctuations, peaking at ₹184 Cr in September 2022 and declining to ₹148 Cr by June 2023, before recovering to ₹154 Cr in September 2023. This volatility in sales reflects the challenges faced in the glass product sector, which can be influenced by factors such as demand cycles and raw material costs. The company’s operational performance is further highlighted by its operating profit margin (OPM), which averaged around 11% over the last year, indicating efficient cost management despite the revenue fluctuations.
Profitability and Efficiency Metrics
Empire Industries has demonstrated a mixed performance in profitability metrics, with a reported net profit of ₹36 Cr for the fiscal year ending March 2023, slightly declining to ₹34 Cr in March 2025. The net profit margin for the latest fiscal year was 5.08%, which is lower than the previous year’s 6.10%, suggesting tightening margins amid rising costs. The company’s return on equity (ROE) stood at 11.1%, while return on capital employed (ROCE) was reported at 14.4%, both indicating reasonable efficiency in generating returns for shareholders. The interest coverage ratio (ICR) was recorded at 3.10x, showcasing the company’s ability to meet its interest obligations comfortably. However, the cash conversion cycle (CCC) of 158 days is notably high, which may indicate inefficiencies in working capital management, particularly in inventory and receivables. This extended cycle can impact liquidity and operational agility, posing challenges in capital utilization.
Balance Sheet Strength and Financial Ratios
Empire Industries maintains a balanced financial position, with total borrowings reported at ₹182 Cr against total reserves of ₹319 Cr, resulting in a manageable debt-to-equity ratio of 0.45. The company’s current ratio of 1.75 indicates adequate short-term liquidity, while the quick ratio of 1.31 suggests that it can cover its immediate liabilities without relying on inventory sales. Additionally, the book value per share stood at ₹523.43 as of March 2025, reflecting a steady increase from ₹472.35 in March 2023, which supports the underlying asset value. However, the company’s total liabilities rose to ₹751 Cr, up from ₹740 Cr, which may raise concerns about potential leverage risks. The price-to-book value ratio (P/BV) stood at 2.00x, which is generally viewed as a premium valuation in the glass product industry, potentially indicating investor optimism or overvaluation compared to sector norms.
Shareholding Pattern and Investor Confidence
The shareholding structure of Empire Industries reflects strong promoter confidence, with promoters holding 72.55% of the shares consistently over the past year. This significant ownership stake suggests a commitment to the company’s long-term strategy and stability. Domestic institutional investors (DIIs) accounted for 5.95% of shares, while public shareholders constituted 21.50%, indicating a diversified investor base. The number of shareholders has increased to 7,603 as of September 2025, up from 6,514 in March 2023, demonstrating growing interest and confidence in the company. However, the declining shareholding percentage of DIIs from 8.93% in December 2022 to the current level may warrant attention, as it suggests a potential decrease in institutional interest. This mixed sentiment could influence the stock’s liquidity and overall market perception, highlighting the need for strategic communication and performance consistency to maintain investor confidence.
Outlook, Risks, and Final Insight
Empire Industries faces a dual-edged outlook characterized by both opportunities and risks. On one hand, the recent increase in quarterly revenue and a solid promoter holding signify potential resilience and strategic growth. However, challenges such as high inventory turnover days and a prolonged cash conversion cycle pose significant operational risks that could affect liquidity and profitability. Additionally, the company must navigate fluctuating raw material costs and market demand, which are inherent in the glass manufacturing sector. If Empire can enhance its working capital efficiency and maintain cost control, it may capitalize on growth opportunities in the domestic and international markets. Conversely, failure to address operational inefficiencies could hinder its recovery and growth trajectory. Thus, while the company has a strong foundation, focused management on operational excellence is crucial for sustaining investor confidence and achieving long-term success.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Empire Industries Ltd | 565 Cr. | 941 | 1,275/880 | 15.2 | 542 | 2.66 % | 14.4 % | 11.1 % | 10.0 |
| Borosil Ltd | 3,012 Cr. | 252 | 398/240 | 38.3 | 71.2 | 0.00 % | 12.5 % | 9.32 % | 1.00 |
| Agarwal Fortune India Ltd | 7.38 Cr. | 21.5 | 25.1/16.5 | 49.2 | 2.07 | 0.00 % | 25.3 % | 33.6 % | 10.0 |
| La Opala RG Ltd | 2,237 Cr. | 201 | 287/187 | 22.2 | 72.2 | 3.74 % | 15.4 % | 10.9 % | 2.00 |
| Borosil Renewables Ltd | 7,089 Cr. | 506 | 721/441 | 74.5 | 63.7 | 0.00 % | 4.41 % | 8.90 % | 1.00 |
| Industry Average | 7,545.60 Cr | 482.42 | 46.43 | 149.36 | 1.10% | 14.07% | 14.57% | 4.17 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 184 | 172 | 178 | 148 | 154 | 153 | 152 | 152 | 163 | 176 | 186 | 167 | 180 |
| Expenses | 165 | 156 | 151 | 132 | 135 | 146 | 129 | 135 | 144 | 158 | 170 | 151 | 159 |
| Operating Profit | 20 | 16 | 27 | 16 | 19 | 7 | 23 | 16 | 19 | 18 | 16 | 15 | 21 |
| OPM % | 11% | 9% | 15% | 11% | 12% | 5% | 15% | 11% | 12% | 10% | 9% | 9% | 12% |
| Other Income | 2 | 6 | 4 | 2 | 3 | 15 | 5 | 3 | 4 | 5 | 3 | 3 | 5 |
| Interest | 8 | 7 | 11 | 6 | 8 | 5 | 8 | 5 | 7 | 7 | 8 | 5 | 8 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 |
| Profit before tax | 9 | 10 | 16 | 8 | 10 | 12 | 15 | 11 | 11 | 12 | 6 | 10 | 14 |
| Tax % | 14% | 22% | 15% | 25% | 20% | 16% | 17% | 9% | 13% | 9% | 32% | 7% | 10% |
| Net Profit | 8 | 8 | 14 | 6 | 8 | 10 | 13 | 10 | 10 | 11 | 4 | 10 | 12 |
| EPS in Rs | 13.02 | 13.67 | 22.62 | 10.20 | 13.43 | 17.03 | 21.00 | 16.15 | 16.35 | 17.53 | 7.40 | 16.03 | 20.65 |
Last Updated: December 27, 2025, 2:38 am
Below is a detailed analysis of the quarterly data for Empire Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 180.00 Cr.. The value appears strong and on an upward trend. It has increased from 167.00 Cr. (Jun 2025) to 180.00 Cr., marking an increase of 13.00 Cr..
- For Expenses, as of Sep 2025, the value is 159.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 151.00 Cr. (Jun 2025) to 159.00 Cr., marking an increase of 8.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Jun 2025) to 21.00 Cr., marking an increase of 6.00 Cr..
- For OPM %, as of Sep 2025, the value is 12.00%. The value appears strong and on an upward trend. It has increased from 9.00% (Jun 2025) to 12.00%, marking an increase of 3.00%.
- For Other Income, as of Sep 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Jun 2025) to 5.00 Cr., marking an increase of 2.00 Cr..
- For Interest, as of Sep 2025, the value is 8.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.00 Cr. (Jun 2025) to 8.00 Cr., marking an increase of 3.00 Cr..
- For Depreciation, as of Sep 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 4.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Jun 2025) to 14.00 Cr., marking an increase of 4.00 Cr..
- For Tax %, as of Sep 2025, the value is 10.00%. The value appears to be increasing, which may not be favorable. It has increased from 7.00% (Jun 2025) to 10.00%, marking an increase of 3.00%.
- For Net Profit, as of Sep 2025, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Jun 2025) to 12.00 Cr., marking an increase of 2.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 20.65. The value appears strong and on an upward trend. It has increased from 16.03 (Jun 2025) to 20.65, marking an increase of 4.62.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:47 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 248 | 352 | 385 | 405 | 473 | 526 | 575 | 490 | 544 | 682 | 606 | 677 | 709 |
| Expenses | 251 | 290 | 324 | 338 | 411 | 467 | 500 | 447 | 485 | 603 | 542 | 607 | 638 |
| Operating Profit | -4 | 63 | 61 | 67 | 62 | 59 | 75 | 43 | 59 | 79 | 64 | 70 | 71 |
| OPM % | -2% | 18% | 16% | 17% | 13% | 11% | 13% | 9% | 11% | 12% | 11% | 10% | 10% |
| Other Income | 70 | 5 | 5 | 6 | 27 | 33 | 12 | 23 | 10 | 14 | 25 | 15 | 16 |
| Interest | 11 | 9 | 10 | 14 | 16 | 20 | 32 | 35 | 27 | 33 | 27 | 27 | 28 |
| Depreciation | 8 | 12 | 10 | 9 | 13 | 11 | 15 | 19 | 15 | 17 | 16 | 17 | 17 |
| Profit before tax | 48 | 46 | 47 | 50 | 60 | 61 | 40 | 13 | 28 | 43 | 46 | 40 | 42 |
| Tax % | 24% | 26% | 34% | 32% | 22% | 28% | 15% | -4% | 14% | 17% | 19% | 14% | |
| Net Profit | 36 | 34 | 31 | 34 | 47 | 44 | 34 | 13 | 24 | 36 | 37 | 34 | 37 |
| EPS in Rs | 60.42 | 56.90 | 51.08 | 56.78 | 77.78 | 73.07 | 56.97 | 22.02 | 39.48 | 59.20 | 61.67 | 57.42 | 61.61 |
| Dividend Payout % | 40% | 42% | 47% | 44% | 32% | 34% | 44% | 114% | 63% | 42% | 41% | 44% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -5.56% | -8.82% | 9.68% | 38.24% | -6.38% | -22.73% | -61.76% | 84.62% | 50.00% | 2.78% | -8.11% |
| Change in YoY Net Profit Growth (%) | 0.00% | -3.27% | 18.50% | 28.56% | -44.62% | -16.34% | -39.04% | 146.38% | -34.62% | -47.22% | -10.89% |
Empire Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 3% |
| 3 Years: | 8% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 13% |
| TTM: | -15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 15% |
| 3 Years: | 17% |
| 1 Year: | -1% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 10% |
| 3 Years: | 12% |
| Last Year: | 11% |
Last Updated: September 5, 2025, 3:21 pm
Balance Sheet
Last Updated: December 4, 2025, 2:49 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 114 | 131 | 144 | 177 | 206 | 231 | 228 | 241 | 250 | 277 | 294 | 308 | 319 |
| Borrowings | 100 | 94 | 139 | 130 | 182 | 225 | 321 | 259 | 232 | 183 | 168 | 150 | 182 |
| Other Liabilities | 160 | 188 | 217 | 231 | 193 | 214 | 229 | 207 | 219 | 274 | 256 | 286 | 301 |
| Total Liabilities | 380 | 419 | 506 | 544 | 587 | 677 | 784 | 713 | 707 | 740 | 724 | 751 | 809 |
| Fixed Assets | 134 | 135 | 217 | 215 | 217 | 213 | 317 | 303 | 352 | 317 | 315 | 304 | 299 |
| CWIP | 70 | 84 | 0 | 0 | 57 | 103 | 72 | 75 | 9 | 9 | 0 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 29 | 11 | 59 |
| Other Assets | 175 | 199 | 289 | 329 | 313 | 361 | 395 | 335 | 346 | 412 | 380 | 435 | 448 |
| Total Assets | 380 | 419 | 506 | 544 | 587 | 677 | 784 | 713 | 707 | 740 | 724 | 751 | 809 |
Below is a detailed analysis of the balance sheet data for Empire Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
- For Reserves, as of Sep 2025, the value is 319.00 Cr.. The value appears strong and on an upward trend. It has increased from 308.00 Cr. (Mar 2025) to 319.00 Cr., marking an increase of 11.00 Cr..
- For Borrowings, as of Sep 2025, the value is 182.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 150.00 Cr. (Mar 2025) to 182.00 Cr., marking an increase of 32.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 301.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 286.00 Cr. (Mar 2025) to 301.00 Cr., marking an increase of 15.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 809.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 751.00 Cr. (Mar 2025) to 809.00 Cr., marking an increase of 58.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 299.00 Cr.. The value appears to be declining and may need further review. It has decreased from 304.00 Cr. (Mar 2025) to 299.00 Cr., marking a decrease of 5.00 Cr..
- For CWIP, as of Sep 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 59.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2025) to 59.00 Cr., marking an increase of 48.00 Cr..
- For Other Assets, as of Sep 2025, the value is 448.00 Cr.. The value appears strong and on an upward trend. It has increased from 435.00 Cr. (Mar 2025) to 448.00 Cr., marking an increase of 13.00 Cr..
- For Total Assets, as of Sep 2025, the value is 809.00 Cr.. The value appears strong and on an upward trend. It has increased from 751.00 Cr. (Mar 2025) to 809.00 Cr., marking an increase of 58.00 Cr..
Notably, the Reserves (319.00 Cr.) exceed the Borrowings (182.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -104.00 | -31.00 | -78.00 | -63.00 | -120.00 | -166.00 | -246.00 | -216.00 | -173.00 | -104.00 | -104.00 | -80.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 89 | 61 | 74 | 68 | 71 | 80 | 70 | 64 | 83 | 104 | 97 | 76 |
| Inventory Days | 189 | 236 | 239 | 318 | 265 | 241 | 286 | 254 | 252 | 161 | 180 | 137 |
| Days Payable | 81 | 122 | 125 | 63 | 62 | 50 | 51 | 34 | 41 | 58 | 51 | 55 |
| Cash Conversion Cycle | 197 | 175 | 188 | 323 | 274 | 272 | 305 | 284 | 294 | 207 | 226 | 158 |
| Working Capital Days | -30 | 4 | 3 | 70 | 20 | 65 | 65 | 40 | 56 | 56 | 23 | 19 |
| ROCE % | 31% | 24% | 22% | 21% | 17% | 14% | 14% | 9% | 11% | 16% | 15% | 14% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 57.42 | 61.67 | 59.21 | 39.49 | 22.01 |
| Diluted EPS (Rs.) | 57.42 | 61.67 | 59.21 | 39.49 | 22.01 |
| Cash EPS (Rs.) | 86.16 | 89.12 | 87.81 | 63.92 | 53.76 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 523.43 | 500.36 | 472.35 | 426.18 | 411.74 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 523.43 | 500.36 | 472.35 | 426.18 | 411.74 |
| Dividend / Share (Rs.) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Revenue From Operations / Share (Rs.) | 1128.28 | 1010.03 | 1135.98 | 906.73 | 817.10 |
| PBDIT / Share (Rs.) | 140.87 | 148.19 | 155.15 | 115.57 | 110.98 |
| PBIT / Share (Rs.) | 112.13 | 120.75 | 126.55 | 91.14 | 79.24 |
| PBT / Share (Rs.) | 66.68 | 76.11 | 71.17 | 46.05 | 21.16 |
| Net Profit / Share (Rs.) | 57.42 | 61.67 | 59.21 | 39.49 | 22.01 |
| PBDIT Margin (%) | 12.48 | 14.67 | 13.65 | 12.74 | 13.58 |
| PBIT Margin (%) | 9.93 | 11.95 | 11.13 | 10.05 | 9.69 |
| PBT Margin (%) | 5.90 | 7.53 | 6.26 | 5.07 | 2.58 |
| Net Profit Margin (%) | 5.08 | 6.10 | 5.21 | 4.35 | 2.69 |
| Return on Networth / Equity (%) | 10.96 | 12.32 | 12.53 | 9.26 | 5.34 |
| Return on Capital Employeed (%) | 12.74 | 15.19 | 14.59 | 10.53 | 9.47 |
| Return On Assets (%) | 4.58 | 5.08 | 4.80 | 3.35 | 1.85 |
| Long Term Debt / Equity (X) | 0.21 | 0.19 | 0.36 | 0.53 | 0.54 |
| Total Debt / Equity (X) | 0.45 | 0.53 | 0.59 | 0.86 | 0.87 |
| Asset Turnover Ratio (%) | 0.91 | 0.82 | 0.94 | 0.76 | 0.65 |
| Current Ratio (X) | 1.75 | 1.47 | 1.81 | 1.72 | 1.48 |
| Quick Ratio (X) | 1.31 | 1.04 | 1.31 | 1.15 | 0.85 |
| Inventory Turnover Ratio (X) | 6.69 | 0.75 | 0.75 | 0.56 | 0.89 |
| Dividend Payout Ratio (NP) (%) | 43.54 | 40.53 | 11.01 | 0.00 | 31.16 |
| Dividend Payout Ratio (CP) (%) | 29.01 | 28.05 | 7.42 | 0.00 | 12.76 |
| Earning Retention Ratio (%) | 56.46 | 59.47 | 88.99 | 0.00 | 68.84 |
| Cash Earning Retention Ratio (%) | 70.99 | 71.95 | 92.58 | 0.00 | 87.24 |
| Interest Coverage Ratio (X) | 3.10 | 3.32 | 2.80 | 2.56 | 1.91 |
| Interest Coverage Ratio (Post Tax) (X) | 2.26 | 2.38 | 2.07 | 1.88 | 1.38 |
| Enterprise Value (Cr.) | 639.10 | 615.47 | 462.53 | 527.72 | 545.95 |
| EV / Net Operating Revenue (X) | 0.94 | 1.02 | 0.67 | 0.97 | 1.11 |
| EV / EBITDA (X) | 7.56 | 6.92 | 4.97 | 7.61 | 8.20 |
| MarketCap / Net Operating Revenue (X) | 0.92 | 0.88 | 0.53 | 0.65 | 0.77 |
| Retention Ratios (%) | 56.45 | 59.46 | 88.98 | 0.00 | 68.83 |
| Price / BV (X) | 2.00 | 1.78 | 1.29 | 1.40 | 1.53 |
| Price / Net Operating Revenue (X) | 0.92 | 0.88 | 0.53 | 0.65 | 0.77 |
| EarningsYield | 0.05 | 0.06 | 0.09 | 0.06 | 0.03 |
After reviewing the key financial ratios for Empire Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 57.42. This value is within the healthy range. It has decreased from 61.67 (Mar 24) to 57.42, marking a decrease of 4.25.
- For Diluted EPS (Rs.), as of Mar 25, the value is 57.42. This value is within the healthy range. It has decreased from 61.67 (Mar 24) to 57.42, marking a decrease of 4.25.
- For Cash EPS (Rs.), as of Mar 25, the value is 86.16. This value is within the healthy range. It has decreased from 89.12 (Mar 24) to 86.16, marking a decrease of 2.96.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 523.43. It has increased from 500.36 (Mar 24) to 523.43, marking an increase of 23.07.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 523.43. It has increased from 500.36 (Mar 24) to 523.43, marking an increase of 23.07.
- For Dividend / Share (Rs.), as of Mar 25, the value is 25.00. This value exceeds the healthy maximum of 3. There is no change compared to the previous period (Mar 24) which recorded 25.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,128.28. It has increased from 1,010.03 (Mar 24) to 1,128.28, marking an increase of 118.25.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 140.87. This value is within the healthy range. It has decreased from 148.19 (Mar 24) to 140.87, marking a decrease of 7.32.
- For PBIT / Share (Rs.), as of Mar 25, the value is 112.13. This value is within the healthy range. It has decreased from 120.75 (Mar 24) to 112.13, marking a decrease of 8.62.
- For PBT / Share (Rs.), as of Mar 25, the value is 66.68. This value is within the healthy range. It has decreased from 76.11 (Mar 24) to 66.68, marking a decrease of 9.43.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 57.42. This value is within the healthy range. It has decreased from 61.67 (Mar 24) to 57.42, marking a decrease of 4.25.
- For PBDIT Margin (%), as of Mar 25, the value is 12.48. This value is within the healthy range. It has decreased from 14.67 (Mar 24) to 12.48, marking a decrease of 2.19.
- For PBIT Margin (%), as of Mar 25, the value is 9.93. This value is below the healthy minimum of 10. It has decreased from 11.95 (Mar 24) to 9.93, marking a decrease of 2.02.
- For PBT Margin (%), as of Mar 25, the value is 5.90. This value is below the healthy minimum of 10. It has decreased from 7.53 (Mar 24) to 5.90, marking a decrease of 1.63.
- For Net Profit Margin (%), as of Mar 25, the value is 5.08. This value is within the healthy range. It has decreased from 6.10 (Mar 24) to 5.08, marking a decrease of 1.02.
- For Return on Networth / Equity (%), as of Mar 25, the value is 10.96. This value is below the healthy minimum of 15. It has decreased from 12.32 (Mar 24) to 10.96, marking a decrease of 1.36.
- For Return on Capital Employeed (%), as of Mar 25, the value is 12.74. This value is within the healthy range. It has decreased from 15.19 (Mar 24) to 12.74, marking a decrease of 2.45.
- For Return On Assets (%), as of Mar 25, the value is 4.58. This value is below the healthy minimum of 5. It has decreased from 5.08 (Mar 24) to 4.58, marking a decrease of 0.50.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.21. This value is within the healthy range. It has increased from 0.19 (Mar 24) to 0.21, marking an increase of 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.45. This value is within the healthy range. It has decreased from 0.53 (Mar 24) to 0.45, marking a decrease of 0.08.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.91. It has increased from 0.82 (Mar 24) to 0.91, marking an increase of 0.09.
- For Current Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.47 (Mar 24) to 1.75, marking an increase of 0.28.
- For Quick Ratio (X), as of Mar 25, the value is 1.31. This value is within the healthy range. It has increased from 1.04 (Mar 24) to 1.31, marking an increase of 0.27.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.69. This value is within the healthy range. It has increased from 0.75 (Mar 24) to 6.69, marking an increase of 5.94.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 43.54. This value is within the healthy range. It has increased from 40.53 (Mar 24) to 43.54, marking an increase of 3.01.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 29.01. This value is within the healthy range. It has increased from 28.05 (Mar 24) to 29.01, marking an increase of 0.96.
- For Earning Retention Ratio (%), as of Mar 25, the value is 56.46. This value is within the healthy range. It has decreased from 59.47 (Mar 24) to 56.46, marking a decrease of 3.01.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 70.99. This value exceeds the healthy maximum of 70. It has decreased from 71.95 (Mar 24) to 70.99, marking a decrease of 0.96.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.10. This value is within the healthy range. It has decreased from 3.32 (Mar 24) to 3.10, marking a decrease of 0.22.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.26. This value is below the healthy minimum of 3. It has decreased from 2.38 (Mar 24) to 2.26, marking a decrease of 0.12.
- For Enterprise Value (Cr.), as of Mar 25, the value is 639.10. It has increased from 615.47 (Mar 24) to 639.10, marking an increase of 23.63.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.94. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 24) to 0.94, marking a decrease of 0.08.
- For EV / EBITDA (X), as of Mar 25, the value is 7.56. This value is within the healthy range. It has increased from 6.92 (Mar 24) to 7.56, marking an increase of 0.64.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1. It has increased from 0.88 (Mar 24) to 0.92, marking an increase of 0.04.
- For Retention Ratios (%), as of Mar 25, the value is 56.45. This value is within the healthy range. It has decreased from 59.46 (Mar 24) to 56.45, marking a decrease of 3.01.
- For Price / BV (X), as of Mar 25, the value is 2.00. This value is within the healthy range. It has increased from 1.78 (Mar 24) to 2.00, marking an increase of 0.22.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1. It has increased from 0.88 (Mar 24) to 0.92, marking an increase of 0.04.
- For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Empire Industries Ltd:
- Net Profit Margin: 5.08%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 12.74% (Industry Average ROCE: 14.07%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 10.96% (Industry Average ROE: 14.57%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.26
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.31
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 15.2 (Industry average Stock P/E: 46.43)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.45
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 5.08%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Glass & Glass Products | Empire Complex, 414 Senapati Bapat Marg, Mumbai Maharashtra 400013 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. S C Malhotra | Chairman |
| Mr. Ranjit Malhotra | Vice Chairman & Mng.Director |
| Mr. Dileep Malhotra | Joint Managing Director |
| Mr. Kabir Malhotra | Executive Director |
| Ms. Geetanjali Naidu | Independent Woman Director |
| Mr. Rajbir Singh | Independent Director |
| Dr. Anuja Mohe | Independent Director |
| Mr. Subodh Chandra | Independent Director |
| Mr. Sujoy Sengupta | Independent Director |
| Mrs. Bhavna D Prabhu | Independent Woman Director |
FAQ
What is the intrinsic value of Empire Industries Ltd?
Empire Industries Ltd's intrinsic value (as of 12 February 2026) is ₹820.94 which is 12.76% lower the current market price of ₹941.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹565 Cr. market cap, FY2025-2026 high/low of ₹1,275/880, reserves of ₹319 Cr, and liabilities of ₹809 Cr.
What is the Market Cap of Empire Industries Ltd?
The Market Cap of Empire Industries Ltd is 565 Cr..
What is the current Stock Price of Empire Industries Ltd as on 12 February 2026?
The current stock price of Empire Industries Ltd as on 12 February 2026 is ₹941.
What is the High / Low of Empire Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Empire Industries Ltd stocks is ₹1,275/880.
What is the Stock P/E of Empire Industries Ltd?
The Stock P/E of Empire Industries Ltd is 15.2.
What is the Book Value of Empire Industries Ltd?
The Book Value of Empire Industries Ltd is 542.
What is the Dividend Yield of Empire Industries Ltd?
The Dividend Yield of Empire Industries Ltd is 2.66 %.
What is the ROCE of Empire Industries Ltd?
The ROCE of Empire Industries Ltd is 14.4 %.
What is the ROE of Empire Industries Ltd?
The ROE of Empire Industries Ltd is 11.1 %.
What is the Face Value of Empire Industries Ltd?
The Face Value of Empire Industries Ltd is 10.0.