Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:02 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 530765 | NSE: AGARWAL

Agarwal Fortune India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹25.20Undervalued by 29.90%vs CMP ₹19.40

P/E (44.4) × ROE (33.6%) × BV (₹2.07) × DY (2.00%)

₹12.68Overvalued by 34.64%vs CMP ₹19.40
MoS: -53% (Negative)Confidence: 50/100 (Moderate)Models: 1 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹29.8930%Under (+54.1%)
Graham NumberEarnings₹4.5318%Over (-76.6%)
DCFCash Flow₹4.6714%Over (-75.9%)
Net Asset ValueAssets₹2.0710%Over (-89.3%)
EV/EBITDAEnterprise₹2.6512%Over (-86.3%)
Earnings YieldEarnings₹4.4010%Over (-77.3%)
Revenue MultipleRevenue₹19.317%Fair (-0.5%)
Consensus (7 models)₹12.68100%Overvalued
Key Drivers: Wide model spread (₹2–₹30) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 18.6%

*Investments are subject to market risks

Investment Snapshot

69
Agarwal Fortune India Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health60/100 · Moderate
ROCE 25.3% ExcellentROE 33.6% ExcellentD/E 1.08 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 49.3% Stable
Earnings Quality75/100 · Strong
OPM expanding (-2% → 3%) ImprovingWorking capital: -47 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +92% YoY AcceleratingProfit (4Q): +36% YoY StrongOPM: 6.5% (down 9.4% YoY) Margin pressure
Industry Rank75/100 · Strong
P/E 44.4 vs industry 40.2 In-lineROCE 25.3% vs industry 14.1% Above peersROE 33.6% vs industry 14.6% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:02 am

Market Cap 6.66 Cr.
Current Price 19.4
Intrinsic Value₹12.68
High / Low 25.1/16.5
Stock P/E44.4
Book Value 2.07
Dividend Yield0.00 %
ROCE25.3 %
ROE33.6 %
Face Value 10.0
PEG Ratio2.38

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Agarwal Fortune India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Agarwal Fortune India Ltd 6.66 Cr. 19.4 25.1/16.544.4 2.070.00 %25.3 %33.6 % 10.0
Borosil Ltd 2,891 Cr. 242 398/21436.8 71.20.00 %12.5 %9.32 % 1.00
Borosil Renewables Ltd 5,768 Cr. 411 721/37460.6 63.70.00 %4.41 %8.90 % 1.00
Asahi India Glass Ltd 20,973 Cr. 823 1,074/57966.9 1450.24 %12.4 %13.6 % 1.00
La Opala RG Ltd 1,923 Cr. 173 287/16218.6 72.24.33 %15.4 %10.9 % 2.00
Industry Average6,414.20 Cr421.4040.20149.361.25%14.07%14.57%4.17

All Competitor Stocks of Agarwal Fortune India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 2.262.671.322.092.131.831.140.510.442.332.142.290.77
Expenses 2.312.731.392.082.131.821.150.490.372.182.062.210.72
Operating Profit -0.05-0.06-0.070.010.000.01-0.010.020.070.150.080.080.05
OPM % -2.21%-2.25%-5.30%0.48%0.00%0.55%-0.88%3.92%15.91%6.44%3.74%3.49%6.49%
Other Income 0.260.000.130.000.010.000.030.040.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.020.030.040.040.060.04
Depreciation 0.000.000.000.000.000.000.000.000.000.010.010.010.01
Profit before tax 0.21-0.060.060.010.010.010.020.040.040.100.030.010.00
Tax % 0.00%50.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 0.21-0.080.060.010.010.010.020.040.040.100.030.010.01
EPS in Rs 0.60-0.230.170.030.030.030.060.120.120.290.090.030.03

Last Updated: March 3, 2026, 12:59 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 4:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.080.190.050.030.060.000.000.090.004.927.384.427.53
Expenses 0.130.400.150.170.170.170.240.160.495.097.444.167.17
Operating Profit -0.05-0.21-0.10-0.14-0.11-0.17-0.24-0.07-0.49-0.17-0.060.260.36
OPM % -62.50%-110.53%-200.00%-466.67%-183.33%-77.78%-3.46%-0.81%5.88%4.78%
Other Income 0.000.000.000.00-0.841.090.000.010.220.260.160.070.00
Interest 0.000.000.000.000.000.070.120.110.050.000.000.110.18
Depreciation 0.020.030.000.000.020.020.000.000.000.000.000.020.04
Profit before tax -0.07-0.24-0.10-0.14-0.970.83-0.36-0.17-0.320.090.100.200.14
Tax % -14.29%-4.17%0.00%0.00%0.00%1.20%0.00%0.00%0.00%33.33%0.00%0.00%
Net Profit -0.07-0.23-0.10-0.15-0.970.82-0.36-0.17-0.320.060.100.190.15
EPS in Rs -0.20-0.66-0.28-0.43-2.762.34-1.03-0.48-0.910.170.290.550.44
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-228.57%56.52%-50.00%-546.67%184.54%-143.90%52.78%-88.24%118.75%66.67%90.00%
Change in YoY Net Profit Growth (%)0.00%285.09%-106.52%-496.67%731.20%-328.44%196.68%-141.01%206.99%-52.08%23.33%

Agarwal Fortune India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:37%
5 Years:%
3 Years:%
TTM:-25%
Compounded Profit Growth
10 Years:11%
5 Years:20%
3 Years:33%
TTM:320%
Stock Price CAGR
10 Years:31%
5 Years:79%
3 Years:55%
1 Year:19%
Return on Equity
10 Years:-5%
5 Years:-14%
3 Years:27%
Last Year:34%

Last Updated: September 5, 2025, 2:06 pm

Balance Sheet

Last Updated: December 4, 2025, 2:18 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.513.453.453.453.453.453.453.453.453.453.443.443.44
Reserves -1.68-1.91-2.01-2.16-3.13-2.30-2.67-2.84-3.15-3.09-2.97-2.78-2.73
Borrowings 2.632.632.632.632.630.721.010.480.000.110.091.231.89
Other Liabilities 0.050.030.030.040.020.020.140.050.000.030.460.270.35
Total Liabilities 4.514.204.103.962.971.891.931.140.300.501.022.162.95
Fixed Assets 0.090.060.060.050.040.020.020.020.020.030.030.370.36
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 3.693.613.613.612.651.861.861.030.000.000.000.000.00
Other Assets 0.730.530.430.300.280.010.050.090.280.470.991.792.59
Total Assets 4.514.204.103.962.971.891.931.140.300.501.022.162.95

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.19-0.170.12-0.17-0.110.03-0.31-0.21-0.44-0.13-0.120.14
Cash from Investing Activity + 0.000.120.000.000.160.920.140.861.24-0.010.00-1.21
Cash from Financing Activity + -0.010.000.000.000.00-1.030.17-0.65-0.530.11-0.081.03
Net Cash Flow -0.20-0.060.12-0.170.05-0.070.000.000.27-0.03-0.20-0.04
Free Cash Flow -0.19-0.170.12-0.17-0.110.03-0.31-0.21-0.44-0.14-0.12-0.23
CFO/OP 380%81%-120%121%100%-18%129%300%90%76%200%54%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-2.68-2.84-2.73-2.77-2.74-0.89-1.25-0.55-0.49-0.28-0.15-0.97

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.000.0040.5614.1033.6343.77
Inventory Days 0.000.001.6312.8044.60
Days Payable -3.2727.4230.51
Cash Conversion Cycle 0.000.000.000.000.0040.5618.9919.0157.85
Working Capital Days 2,235.6276.84365.002,676.671,034.17121.677.4218.30-47.07
ROCE %-1.55%-5.56%-2.43%-3.50%-3.49%31.54%-13.11%-4.17%-69.06%23.38%19.42%25.31%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 48.28%48.28%48.28%48.28%49.32%49.32%49.32%49.32%49.32%49.32%49.32%49.32%
Public 51.72%51.72%51.72%51.72%50.68%50.68%50.68%50.68%50.69%50.68%50.68%50.68%
No. of Shareholders 1,6501,6401,8081,9072,0002,1402,2062,2982,3182,2992,2612,262

Shareholding Pattern Chart

No. of Shareholders

Agarwal Fortune India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 14Mar 13Mar 12Mar 11Mar 10
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.18-0.29-0.26-1.16-3.16
Diluted EPS (Rs.) -0.18-0.29-0.26-1.16-3.16
Cash EPS (Rs.) -0.11-0.22-0.19-1.09-3.10
Book Value[Excl.RevalReserv]/Share (Rs.) 5.245.425.715.977.08
Book Value[Incl.RevalReserv]/Share (Rs.) 5.245.425.715.977.08
Revenue From Operations / Share (Rs.) 0.210.300.370.490.25
PBDIT / Share (Rs.) -0.12-0.23-0.20-1.10-2.01
PBIT / Share (Rs.) -0.19-0.30-0.26-1.16-2.08
PBT / Share (Rs.) -0.19-0.30-0.26-1.16-3.17
Net Profit / Share (Rs.) -0.17-0.29-0.26-1.16-3.17
NP After MI And SOA / Share (Rs.) -0.17-0.29-0.26-1.16-3.16
PBDIT Margin (%) -61.47-78.80-53.65-221.33-776.20
PBIT Margin (%) -91.91-99.97-70.74-234.58-801.40
PBT Margin (%) -91.91-99.97-70.74-234.58-1224.12
Net Profit Margin (%) -84.15-96.85-70.30-233.93-1221.25
NP After MI And SOA Margin (%) -84.15-96.85-70.30-233.93-1220.35
Return on Networth / Equity (%) -3.38-5.41-4.61-19.37-44.67
Return on Capital Employeed (%) -1.51-2.33-2.00-8.58-14.04
Return On Assets (%) -1.37-2.25-1.98-8.51-21.22
Long Term Debt / Equity (X) 1.431.381.311.251.08
Total Debt / Equity (X) 1.431.381.311.251.08
Asset Turnover Ratio (%) 0.010.020.020.030.01
Current Ratio (X) 15.6641.1736.2731.3932.78
Quick Ratio (X) 10.0226.4123.6121.1026.17
Interest Coverage Ratio (X) 0.000.000.000.00-1.84
Interest Coverage Ratio (Post Tax) (X) 0.000.000.000.00-1.89
Enterprise Value (Cr.) 2.932.982.903.913.21
EV / Net Operating Revenue (X) 39.6728.0222.0222.5335.91
EV / EBITDA (X) -64.53-35.55-41.05-10.18-4.63
MarketCap / Net Operating Revenue (X) 6.746.575.6010.1111.53
Price / BV (X) 0.270.360.360.830.42
Price / Net Operating Revenue (X) 6.766.595.6110.1211.54
EarningsYield -0.12-0.14-0.12-0.23-1.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Agarwal Fortune India Ltd. is a Public Limited Listed company incorporated on 15/02/1993 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L74110RJ1993PLC085542 and registration number is 007522. Currently Company is involved in the business activities of Financial Leasing. Company's Total Operating Revenue is Rs. 4.42 Cr. and Equity Capital is Rs. 3.44 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Glass & Glass ProductsS-9-A, 2nd Floor, Sagar Ratna, Jaipur Madhya Pradesh 302019Contact not found
Management
NamePosition Held
Mr. Mahesh Kumar AgarwalManaging Director
Mrs. Sharda AgarwalNon Executive Woman Director
Mrs. Archana GuptaInd. Non-Executive Director
Mrs. Neha SainiInd. Non-Executive Director

FAQ

What is the intrinsic value of Agarwal Fortune India Ltd and is it undervalued?

As of 15 April 2026, Agarwal Fortune India Ltd's intrinsic value is ₹12.68, which is 34.64% lower than the current market price of ₹19.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (33.6 %), book value (₹2.07), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Agarwal Fortune India Ltd?

Agarwal Fortune India Ltd is trading at ₹19.40 as of 15 April 2026, with a FY2026-2027 high of ₹25.1 and low of ₹16.5. The stock is currently in the middle of its 52-week range. Market cap stands at ₹6.66 Cr..

How does Agarwal Fortune India Ltd's P/E ratio compare to its industry?

Agarwal Fortune India Ltd has a P/E ratio of 44.4, which is above the industry average of 40.20. The premium over industry average may reflect growth expectations or speculative interest.

Is Agarwal Fortune India Ltd financially healthy?

Key indicators for Agarwal Fortune India Ltd: ROCE of 25.3 % indicates efficient capital utilization; ROE of 33.6 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Agarwal Fortune India Ltd profitable and how is the profit trend?

Agarwal Fortune India Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Agarwal Fortune India Ltd pay dividends?

Agarwal Fortune India Ltd has a dividend yield of 0.00 % at the current price of ₹19.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Agarwal Fortune India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports