Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 March, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of La Opala RG Ltd

About the Company - La Opala RG Ltd

La Opala RG Ltd. is a Public Limited Listed company incorporated on 11/06/1987 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L26101WB1987PLC042512 and registration number is 042512. Currently Company is involved in the business activities of Manufacture of table or kitchen glassware. Company’s Total Operating Revenue is Rs. 322.69 Cr. and Equity Capital is Rs. 22.20 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Glass & Glass ProductsEco Centre, 8th Floor, Kolkata West Bengal 700091info@laopala.in
http://www.laopala.in
Management
NamePosition Held
Mr. Sushil JhunjhunwalaChairman
Mr. Ajit JhunjhunwalaManaging Director
Mrs. Nidhi JhunjhunwalaExecutive Director
Mr. Subir BoseDirector
Prof. Santanu RayDirector
Ms. Suparna ChakraborttiDirector
Mr. Rajiv GujralDirector
Mr. Arun ChuriwalDirector

La Opala RG Ltd. Share Price Update

Share PriceValue
Today₹358.90
Previous Day₹372.90

Basic Stock Data of La Opala RG Ltd

Market Cap 3,752 Cr.
Current Price 338
High / Low480/326
Stock P/E28.2
Book Value 74.6
Dividend Yield1.44 %
ROCE22.1 %
ROE16.0 %
Face Value 2.00

Data Source: screener.in

La Opala RG Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales427880329210990821351261098689
Expenses30475323576457498280695155
Operating Profit12312710364532335346403534
OPM %29%40%34%30%38%41%36%40%39%36%37%41%39%
Other Income053554-316871110
Interest0000121112221
Depreciation3333344566666
Profit before tax10332712364425285247393938
Tax %22%23%26%23%25%26%25%27%24%26%25%26%17%
Net Profit725209273219203935292931
EPS in Rs0.672.281.790.802.462.931.681.813.523.122.632.592.81

La Opala RG Ltd Quarterly Chart

La Opala RG Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales114153176222248235259278270211323452411
Expenses87109126156161146150165166143200280255
Operating Profit27445066868910911310469122172156
OPM %24%29%28%30%35%38%42%40%39%32%38%38%38%
Other Income0-2111111117178122236
Interest4431111110478
Depreciation5671091214161612142223
Profit before tax18324156788610511310564117165162
Tax %31%30%27%25%25%28%30%34%19%23%25%25%
Net Profit1323304259627374845087123124
EPS in Rs1.192.162.833.765.295.606.626.677.594.477.8711.0811.15
Dividend Payout %17%16%18%17%17%18%17%18%16%34%29%45%

La Opala RG Ltd Profit & Loss Yearly Chart

La Opala RG Ltd Growth

Compounded Sales Growth
10 Years:11%
5 Years:12%
3 Years:19%
TTM:-10%
Compounded Profit Growth
10 Years:17%
5 Years:10%
3 Years:14%
TTM:13%
Stock Price CAGR
10 Years:17%
5 Years:11%
3 Years:15%
1 Year:-3%
Return on Equity
10 Years:16%
5 Years:13%
3 Years:13%
Last Year:16%

La Opala RG Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital11111111111122222222222222
Reserves456387174221424481507523644718753806
Borrowings2530148604152151310
Other Liabilities2228333646606971617491109133
Total Liabilities102132145229284495577601611742846897971
Fixed Assets49647365107108131121122114119217207
CWIP21261102258110805
Investments0809095305361356340461535554602
Other Assets525969688082841221248684126157
Total Assets102132145229284495577601611742846897971

La Opala RG Ltd Reserves and Borrowings Chart

La Opala RG Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 1431394761728051738399109
Cash from Investing Activity -5-29-8-97-49-52-69-32-45-79-75-69
Cash from Financing Activity -10-2-2342-11-19-10-18-29-4-24-40
Net Cash Flow-008-90110-1-0-00

La Opala RG Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days524445383851586359653729
Inventory Days583513364385370336362807757255353596
Days Payable766645604265114215167111185206
Cash Conversion Cycle559492364363367322305655650209205419
Working Capital Days866769525473628391461544
ROCE %29%43%40%37%37%26%23%21%19%10%17%22%

La Opala RG Ltd Financial Efficiency Indicators Chart

La Opala RG Ltd Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Promoters65.64%65.64%65.64%65.64%65.64%65.64%65.64%65.64%65.64%65.64%65.64%65.64%
FIIs6.20%6.25%6.14%6.39%6.00%5.28%4.67%4.31%3.96%1.75%1.68%1.47%
DIIs15.86%15.76%15.08%14.58%14.52%15.03%15.21%15.26%15.88%18.90%19.44%19.25%
Public12.29%12.35%13.13%13.39%13.83%14.04%14.46%14.79%14.51%13.69%13.22%13.63%
No. of Shareholders31,06534,97541,04554,52562,59465,68667,44970,07470,98469,29768,06972,458

La Opala RG Ltd Shareholding Pattern Chart

No. of La Opala RG Ltd Shareholders

La Opala RG Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
HDFC Small Cap Fund - Regular Plan76136871.39322.52
DSP Small Cap Fund61218222.19259.32
UTI Mid Cap Fund19781100.9683.79
Nippon India Small Cap Fund18822050.2179.73
Aditya Birla Sun Life Multi-Cap Fund6435250.6227.26
ITI Small Cap Fund3256990.8413.8
Bank of India Small Cap Fund2640001.5511.18
ITI Multi Cap Fund1756451.137.44
Bank of India Multi Cap Fund831761.153.52
WhiteOak Capital Mid Cap Fund823330.313.49

La Opala RG Ltd ROCE Trend

La Opala RG Ltd EPS Trend

La Opala RG Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)11.087.874.477.596.67
Diluted EPS (Rs.)11.087.874.477.596.67
Cash EPS (Rs.)13.049.105.579.038.15
Book Value[Excl.RevalReserv]/Share (Rs.)69.8166.7159.9849.1147.67
Book Value[Incl.RevalReserv]/Share (Rs.)69.8166.7159.9849.1147.67
Dividend / Share (Rs.)5.002.301.501.201.20
Revenue From Operations / Share (Rs.)40.7529.0719.0324.3325.05
PBDIT / Share (Rs.)17.4712.746.8910.9211.68
PBIT / Share (Rs.)15.5111.515.799.4810.20
PBT / Share (Rs.)14.8410.505.769.4310.15
Net Profit / Share (Rs.)11.087.874.477.596.67
PBDIT Margin (%)42.8743.8236.1944.8846.63
PBIT Margin (%)38.0639.5830.4038.9640.71
PBT Margin (%)36.4136.1030.2838.7540.49
Net Profit Margin (%)27.1827.0723.4631.2026.62
Return on Networth / Equity (%)15.8611.797.4415.4513.99
Return on Capital Employeed (%)20.6416.249.2218.4020.08
Return On Assets (%)13.7110.326.6813.7812.31
Long Term Debt / Equity (X)0.010.010.000.000.00
Total Debt / Equity (X)0.010.010.000.010.00
Asset Turnover Ratio (%)0.510.400.310.440.47
Current Ratio (X)8.517.128.289.239.04
Quick Ratio (X)7.316.517.637.847.74
Inventory Turnover Ratio (X)1.941.920.710.961.35
Dividend Payout Ratio (NP) (%)25.2738.110.0031.6116.49
Dividend Payout Ratio (CP) (%)21.4732.950.0026.5713.49
Earning Retention Ratio (%)74.7361.890.0068.3983.51
Cash Earning Retention Ratio (%)78.5367.050.0073.4386.51
Interest Coverage Ratio (X)25.8934.74301.42210.95212.53
Interest Coverage Ratio (Post Tax) (X)17.4224.22196.40147.68122.33
Enterprise Value (Cr.)3777.833848.522456.471658.322398.60
EV / Net Operating Revenue (X)8.3511.9311.636.148.63
EV / EBITDA (X)19.4827.2232.1213.6818.50
MarketCap / Net Operating Revenue (X)8.3311.9011.646.148.64
Retention Ratios (%)74.7261.880.0068.3883.50
Price / BV (X)4.875.183.693.044.54
Price / Net Operating Revenue (X)8.3411.9011.646.148.64
EarningsYield0.030.020.020.050.03

La Opala RG Ltd Profitability Ratios (%)

La Opala RG Ltd Liquidity Ratios

La Opala RG Ltd Liquidity Ratios (%)

La Opala RG Ltd Interest Coverage Ratios (%)

La Opala RG Ltd Valuation Ratios

Fair Value of La Opala RG Ltd Stock

Fair Value: ₹341.44

The stock is undervalued by 1.02% compared to the current price ₹338

*Investments are subject to market risks

Strength and Weakness of La Opala RG Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 27.00%, which is a positive sign.
  2. The company has higher reserves (418.92 cr) compared to borrowings (10.23 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (257.85 cr) and profit (87.85 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 11.94 and average Dividend Yield of 37.54%.
  2. The stock has a high average Working Capital Days of 61.83, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 409.17, which may not be favorable.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in La Opala RG Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE