About the Company - Asahi India Glass Ltd
Asahi India Glass Ltd. is a Public Limited Listed company incorporated on 10/12/1984 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L26102DL1984PLC019542 and registration number is 019542. Currently Company is involved in the business activities of Manufacture of glass in primary or semi-manufactured forms (such as sheets & plate glass) including mirror sheets and wired, coloured, tinted, toughened or laminated glass. Company’s Total Operating Revenue is Rs. 3109.63 Cr. and Equity Capital is Rs. 24.31 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. B M Labroo | Chairman |
Mr. Sanjay Labroo | Managing Director & CEO |
Mr. Satoshi Ogata | Dy.Managing Director & CTO |
Ms. Shradha Suri | Director |
Dr. Satoshi Ishizuka | Director |
Mr. Yoji Taguchi | Director |
Mr. Gurvirendra Singh Talwar | Director |
Mr. Masahiro Takeda | Director |
Mr. Rahul Rana | Director |
Ms. Sheetal Kapal Mehta | Director |
Asahi India Glass Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹559.40 |
Previous Day | ₹558.35 |
Basic Stock Data of Asahi India Glass Ltd
Market Cap | 13,651 Cr. |
---|
Current Price | 562 |
---|
High / Low | 651/420 |
---|
Stock P/E | 40.1 |
---|
Book Value | 91.2 |
---|
Dividend Yield | 0.36 % |
---|
ROCE | 20.5 % |
---|
ROE | 18.6 % |
---|
Face Value | 1.00 |
---|
Asahi India Glass Ltd Quarterly Results
Asahi India Glass Ltd Quarterly Chart
Asahi India Glass Ltd Profit & Loss
Asahi India Glass Ltd Profit & Loss Yearly Chart
Asahi India Glass Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 8% |
5 Years:: | 9% |
3 Years:: | 15% |
TTM:: | 16% |
Asahi India Glass Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 19% |
5 Years:: | 16% |
3 Years:: | 34% |
TTM:: | -22% |
Asahi India Glass Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 30% |
5 Years:: | 17% |
3 Years:: | 34% |
1 Year:: | -8% |
Asahi India Glass Ltd Growth
|
Return on Equity |
---|
10 Years:: | 16% |
5 Years:: | 16% |
3 Years:: | 17% |
Last Year:: | 19% |
Asahi India Glass Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 16 | 16 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves | 123 | 74 | 217 | 257 | 330 | 902 | 1,051 | 1,191 | 1,278 | 1,415 | 1,738 | 2,050 | 2,193 |
Borrowings | 1,579 | 1,546 | 1,395 | 1,419 | 1,319 | 1,221 | 1,373 | 1,643 | 1,762 | 1,566 | 1,238 | 1,401 | 1,561 |
Other Liabilities | 542 | 699 | 677 | 560 | 598 | 682 | 833 | 831 | 799 | 768 | 776 | 1,104 | 1,149 |
Total Liabilities | 2,260 | 2,335 | 2,313 | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 4,927 |
Fixed Assets | 1,318 | 1,237 | 1,177 | 1,143 | 1,134 | 1,588 | 1,907 | 1,956 | 2,035 | 2,221 | 2,323 | 2,395 | 2,438 |
CWIP | 23 | 33 | 43 | 41 | 65 | 85 | 114 | 453 | 489 | 262 | 91 | 235 | 325 |
Investments | 12 | 13 | 14 | 16 | 19 | 27 | 42 | 48 | 55 | 69 | 85 | 112 | 132 |
Other Assets | 907 | 1,052 | 1,079 | 1,060 | 1,054 | 1,129 | 1,218 | 1,232 | 1,284 | 1,222 | 1,278 | 1,839 | 2,031 |
Total Assets | 2,260 | 2,335 | 2,313 | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 4,927 |
Asahi India Glass Ltd Reserves and Borrowings Chart
Asahi India Glass Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 178 | 111 | 10 | 50 | 230 | 418 | 449 | 424 | 293 | 516 | 586 | 402 |
Cash from Investing Activity | -215 | -83 | -92 | -69 | -124 | -190 | -448 | -512 | -214 | -84 | -79 | -320 |
Cash from Financing Activity | 28 | 17 | 47 | 24 | -100 | -249 | -1 | 91 | -93 | -382 | -479 | -52 |
Net Cash Flow | -9 | 45 | -35 | 4 | 7 | -21 | 1 | 3 | -14 | 51 | 28 | 29 |
|
Asahi India Glass Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Asahi India Glass Ltd Shareholding Pattern Chart
No. of Asahi India Glass Ltd Shareholders
Asahi India Glass Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Nippon India Small Cap Fund | 1792813 | 0.3 | 112.61 |
HSBC Small Cap Fund - Regular Plan | 1311550 | 0.71 | 82.38 |
Mahindra Manulife Small Cap Fund | 391523 | 1.14 | 24.59 |
ITI Multi Cap Fund | 132737 | 1.25 | 8.34 |
Mahindra Manulife Business Cycle Fund | 88652 | 1.2 | 5.57 |
Mahindra Manulife Equity Savings Fund | 62500 | 0.98 | 3.93 |
Nippon India Nifty Smallcap 250 Index Fund | 62508 | 0.56 | 3.93 |
Motilal Oswal Nifty Smallcap 250 Index Fund | 39291 | 0.56 | 2.47 |
ICICI Prudential Nifty Smallcap 250 Index Fund | 15496 | 0.56 | 0.97 |
HDFC NIFTY Smallcap 250 ETF | 7075 | 0.56 | 0.44 |
Asahi India Glass Ltd ROCE Trend
Asahi India Glass Ltd EPS Trend
Asahi India Glass Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Basic EPS (Rs.) | 15.01 | 14.18 | 5.47 | 6.32 | 7.82 |
Diluted EPS (Rs.) | 15.01 | 14.18 | 5.47 | 6.32 | 7.82 |
Cash EPS (Rs.) | 20.77 | 20.20 | 10.43 | 11.46 | 12.32 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 84.46 | 71.75 | 58.56 | 53.00 | 49.54 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 84.46 | 71.75 | 58.56 | 53.00 | 49.54 |
Revenue From Operations / Share (Rs.) | 165.31 | 130.42 | 99.60 | 108.73 | 119.83 |
PBDIT / Share (Rs.) | 33.37 | 32.08 | 19.37 | 18.41 | 21.78 |
PBIT / Share (Rs.) | 26.80 | 25.52 | 13.93 | 12.77 | 16.90 |
PBT / Share (Rs.) | 22.50 | 20.54 | 8.04 | 6.62 | 11.23 |
Net Profit / Share (Rs.) | 14.20 | 13.63 | 4.99 | 5.82 | 7.44 |
NP After MI And SOA / Share (Rs.) | 15.01 | 14.18 | 5.47 | 6.32 | 7.82 |
PBDIT Margin (%) | 20.18 | 24.60 | 19.44 | 16.93 | 18.17 |
PBIT Margin (%) | 16.21 | 19.56 | 13.98 | 11.74 | 14.10 |
PBT Margin (%) | 13.61 | 15.74 | 8.07 | 6.08 | 9.37 |
Net Profit Margin (%) | 8.59 | 10.45 | 5.00 | 5.35 | 6.20 |
NP After MI And SOA Margin (%) | 9.07 | 10.87 | 5.49 | 5.81 | 6.52 |
Return on Networth / Equity (%) | 17.58 | 19.56 | 9.24 | 11.80 | 15.64 |
Return on Capital Employeed (%) | 21.98 | 23.00 | 13.62 | 12.59 | 17.60 |
Return On Assets (%) | 7.96 | 9.12 | 3.52 | 3.97 | 5.15 |
Long Term Debt / Equity (X) | 0.36 | 0.49 | 0.69 | 0.85 | 0.90 |
Total Debt / Equity (X) | 0.65 | 0.68 | 0.87 | 1.07 | 1.17 |
Asset Turnover Ratio (%) | 0.93 | 0.81 | 0.62 | 0.68 | 0.81 |
Current Ratio (X) | 1.08 | 1.14 | 0.88 | 0.83 | 0.83 |
Quick Ratio (X) | 0.44 | 0.47 | 0.37 | 0.31 | 0.32 |
Inventory Turnover Ratio (X) | 1.64 | 1.37 | 1.05 | 1.25 | 1.49 |
Dividend Payout Ratio (NP) (%) | 13.32 | 7.05 | 0.00 | 31.62 | 19.17 |
Dividend Payout Ratio (CP) (%) | 9.26 | 4.81 | 0.00 | 16.72 | 11.81 |
Earning Retention Ratio (%) | 86.68 | 92.95 | 0.00 | 68.38 | 80.83 |
Cash Earning Retention Ratio (%) | 90.74 | 95.19 | 0.00 | 83.28 | 88.19 |
Interest Coverage Ratio (%) | 7.75 | 6.45 | 3.29 | 3.06 | 3.92 |
Interest Coverage Ratio (Post Tax) (%) | 4.30 | 3.74 | 1.85 | 1.99 | 2.36 |
Enterprise Value (Cr.) | 12209.04 | 11553.98 | 8699.49 | 5142.88 | 7750.99 |
EV / Net Operating Revenue (X) | 3.04 | 3.64 | 3.59 | 1.95 | 2.66 |
EV / EBITDA (X) | 15.05 | 14.81 | 18.48 | 11.49 | 14.64 |
MarketCap / Net Operating Revenue (X) | 2.74 | 3.30 | 3.11 | 1.43 | 2.18 |
Retention Ratios (%) | 86.67 | 92.94 | 0.00 | 68.37 | 80.82 |
Price / BV (X) | 5.30 | 5.93 | 5.22 | 2.90 | 5.23 |
Price / Net Operating Revenue (X) | 2.74 | 3.30 | 3.11 | 1.43 | 2.18 |
EarningsYield | 0.03 | 0.03 | 0.01 | 0.04 | 0.02 |
Asahi India Glass Ltd Profitability Ratios (%)
Asahi India Glass Ltd Liquidity Ratios
Asahi India Glass Ltd Liquidity Ratios (%)
Asahi India Glass Ltd Interest Coverage Ratios (%)
Asahi India Glass Ltd Valuation Ratios
Strength and Weakness of Asahi India Glass Ltd Stock
Unable to fetch valid data for stock valuation.