Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 29 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543983 | NSE: EMSLIMITED

EMS Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 29, 2025, 8:54 am

Market Cap 2,898 Cr.
Current Price 522
High / Low 1,017/517
Stock P/E15.7
Book Value 176
Dividend Yield0.29 %
ROCE26.9 %
ROE20.7 %
Face Value 10.0
PEG Ratio2.38

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for EMS Ltd

Competitors of EMS Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
EMS Ltd 2,898 Cr. 522 1,017/51715.7 1760.29 %26.9 %20.7 % 10.0
Industry Average2,898.00 Cr522.0015.70176.000.29%26.90%20.70%10.00

All Competitor Stocks of EMS Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 121151190138211200245206233245270239
Expenses 78109143106154153178156165174205185
Operating Profit 434348325747685069716554
OPM % 36%28%25%23%27%23%28%24%29%29%24%23%
Other Income 212186122322
Interest 111221211123
Depreciation 111111322333
Profit before tax 434248316251644967706351
Tax % 31%28%25%25%26%26%26%25%26%27%25%25%
Net Profit 303036234537473750514738
EPS in Rs 8.156.728.536.688.949.098.396.82

Last Updated: August 19, 2025, 3:47 pm

Below is a detailed analysis of the quarterly data for EMS Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 239.00 Cr.. The value appears to be declining and may need further review. It has decreased from 270.00 Cr. (Mar 2025) to 239.00 Cr., marking a decrease of 31.00 Cr..
  • For Expenses, as of Jun 2025, the value is 185.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 205.00 Cr. (Mar 2025) to 185.00 Cr., marking a decrease of 20.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 54.00 Cr.. The value appears to be declining and may need further review. It has decreased from 65.00 Cr. (Mar 2025) to 54.00 Cr., marking a decrease of 11.00 Cr..
  • For OPM %, as of Jun 2025, the value is 23.00%. The value appears to be declining and may need further review. It has decreased from 24.00% (Mar 2025) to 23.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 3.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 51.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Mar 2025) to 51.00 Cr., marking a decrease of 12.00 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00%.
  • For Net Profit, as of Jun 2025, the value is 38.00 Cr.. The value appears to be declining and may need further review. It has decreased from 47.00 Cr. (Mar 2025) to 38.00 Cr., marking a decrease of 9.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 6.82. The value appears to be declining and may need further review. It has decreased from 8.39 (Mar 2025) to 6.82, marking a decrease of 1.57.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:25 am

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 326331360538793966987
Expenses 230232247388589712729
Operating Profit 9699113150204254259
OPM % 30%30%31%28%26%26%26%
Other Income 753516169
Interest 34646117
Depreciation 223371010
Profit before tax 9898107148207249251
Tax % 26%27%27%26%26%26%
Net Profit 727279109153184185
EPS in Rs 27.4433.0533.24
Dividend Payout % 0%0%0%0%7%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%9.72%37.97%40.37%20.26%
Change in YoY Net Profit Growth (%)0.00%9.72%28.25%2.39%-20.11%

EMS Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: July 25, 2025, 1:21 pm

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 121212475656
Reserves 218290368444743920
Borrowings 1644457186
Other Liabilities 6273119103101104
Total Liabilities 3083785036399701,165
Fixed Assets 313651549496
CWIP 030400
Investments 00121018
Other Assets 2763404515798661,052
Total Assets 3083785036399701,165

Below is a detailed analysis of the balance sheet data for EMS Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 56.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 56.00 Cr..
  • For Reserves, as of Mar 2025, the value is 920.00 Cr.. The value appears strong and on an upward trend. It has increased from 743.00 Cr. (Mar 2024) to 920.00 Cr., marking an increase of 177.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 86.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 71.00 Cr. (Mar 2024) to 86.00 Cr., marking an increase of 15.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 104.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 101.00 Cr. (Mar 2024) to 104.00 Cr., marking an increase of 3.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,165.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 970.00 Cr. (Mar 2024) to 1,165.00 Cr., marking an increase of 195.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 96.00 Cr.. The value appears strong and on an upward trend. It has increased from 94.00 Cr. (Mar 2024) to 96.00 Cr., marking an increase of 2.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 18.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Mar 2024) to 18.00 Cr., marking an increase of 8.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,052.00 Cr.. The value appears strong and on an upward trend. It has increased from 866.00 Cr. (Mar 2024) to 1,052.00 Cr., marking an increase of 186.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,165.00 Cr.. The value appears strong and on an upward trend. It has increased from 970.00 Cr. (Mar 2024) to 1,165.00 Cr., marking an increase of 195.00 Cr..

Notably, the Reserves (920.00 Cr.) exceed the Borrowings (86.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow80.0095.00109.00105.00133.00168.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days4410316084112142
Inventory Days
Days Payable
Cash Conversion Cycle4410316084112142
Working Capital Days125183219137180187
ROCE %37%33%33%29%27%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters69.70%69.70%69.70%69.70%69.70%69.70%69.70%69.70%69.70%
FIIs7.23%4.09%2.78%0.88%0.75%0.66%0.19%0.17%0.15%
DIIs1.78%1.45%1.43%1.58%1.08%0.40%0.61%0.40%0.35%
Public21.28%24.75%26.08%27.84%28.46%29.24%29.51%29.72%29.79%
No. of Shareholders46,76538,76743,84158,97194,8551,14,5611,28,0711,29,9771,28,706

Shareholding Pattern Chart

No. of Shareholders

EMS Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Navi Flexi Cap Fund 106,000 2.27 5.7630,0002025-10-17 02:28:48253.33%
Navi Aggressive Hybrid Fund 56,737 2.51 3.0821,5002025-10-17 02:53:24163.89%
Navi Large & Midcap Fund 10,500 0.18 0.57N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 33.0529.3823.1667.2761.24
Diluted EPS (Rs.) 33.0529.3823.1667.2761.24
Cash EPS (Rs.) 34.8328.6723.8869.3262.68
Book Value[Excl.RevalReserv]/Share (Rs.) 175.70144.16104.86324.36257.09
Book Value[Incl.RevalReserv]/Share (Rs.) 175.70144.16104.86324.36257.09
Revenue From Operations / Share (Rs.) 173.93142.86114.50306.26281.45
PBDIT / Share (Rs.) 48.0939.5533.0098.5288.83
PBIT / Share (Rs.) 46.3538.3732.2896.3787.36
PBT / Share (Rs.) 44.8437.2431.4691.4883.57
Net Profit / Share (Rs.) 33.0927.4923.1667.1761.20
NP After MI And SOA / Share (Rs.) 33.0527.4422.9166.5161.18
PBDIT Margin (%) 27.6427.6828.8232.1631.56
PBIT Margin (%) 26.6526.8528.1931.4631.03
PBT Margin (%) 25.7726.0627.4729.8729.69
Net Profit Margin (%) 19.0219.2420.2221.9321.74
NP After MI And SOA Margin (%) 19.0019.2020.0121.7121.73
Return on Networth / Equity (%) 18.8119.0921.9420.5523.80
Return on Capital Employeed (%) 23.9824.1826.9228.7432.87
Return On Assets (%) 15.7515.7016.7815.5519.00
Long Term Debt / Equity (X) 0.080.080.090.010.01
Total Debt / Equity (X) 0.080.080.090.010.01
Asset Turnover Ratio (%) 0.900.980.940.000.90
Current Ratio (X) 8.156.145.413.824.54
Quick Ratio (X) 7.635.144.063.324.00
Inventory Turnover Ratio (X) 9.080.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.003.640.000.000.00
Dividend Payout Ratio (CP) (%) 0.003.490.000.000.00
Earning Retention Ratio (%) 0.0096.360.000.000.00
Cash Earning Retention Ratio (%) 0.0096.510.000.000.00
Interest Coverage Ratio (X) 31.6634.9540.3820.1523.44
Interest Coverage Ratio (Post Tax) (X) 22.7925.2929.3414.7417.15
Enterprise Value (Cr.) 3358.692183.920.000.000.00
EV / Net Operating Revenue (X) 3.482.750.000.000.00
EV / EBITDA (X) 12.589.940.000.000.00
MarketCap / Net Operating Revenue (X) 3.552.810.000.000.00
Retention Ratios (%) 0.0096.350.000.000.00
Price / BV (X) 3.522.790.000.000.00
Price / Net Operating Revenue (X) 3.552.810.000.000.00
EarningsYield 0.050.060.000.000.00

After reviewing the key financial ratios for EMS Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 33.05. This value is within the healthy range. It has increased from 29.38 (Mar 24) to 33.05, marking an increase of 3.67.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 33.05. This value is within the healthy range. It has increased from 29.38 (Mar 24) to 33.05, marking an increase of 3.67.
  • For Cash EPS (Rs.), as of Mar 25, the value is 34.83. This value is within the healthy range. It has increased from 28.67 (Mar 24) to 34.83, marking an increase of 6.16.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 175.70. It has increased from 144.16 (Mar 24) to 175.70, marking an increase of 31.54.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 175.70. It has increased from 144.16 (Mar 24) to 175.70, marking an increase of 31.54.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 173.93. It has increased from 142.86 (Mar 24) to 173.93, marking an increase of 31.07.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 48.09. This value is within the healthy range. It has increased from 39.55 (Mar 24) to 48.09, marking an increase of 8.54.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 46.35. This value is within the healthy range. It has increased from 38.37 (Mar 24) to 46.35, marking an increase of 7.98.
  • For PBT / Share (Rs.), as of Mar 25, the value is 44.84. This value is within the healthy range. It has increased from 37.24 (Mar 24) to 44.84, marking an increase of 7.60.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 33.09. This value is within the healthy range. It has increased from 27.49 (Mar 24) to 33.09, marking an increase of 5.60.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 33.05. This value is within the healthy range. It has increased from 27.44 (Mar 24) to 33.05, marking an increase of 5.61.
  • For PBDIT Margin (%), as of Mar 25, the value is 27.64. This value is within the healthy range. It has decreased from 27.68 (Mar 24) to 27.64, marking a decrease of 0.04.
  • For PBIT Margin (%), as of Mar 25, the value is 26.65. This value exceeds the healthy maximum of 20. It has decreased from 26.85 (Mar 24) to 26.65, marking a decrease of 0.20.
  • For PBT Margin (%), as of Mar 25, the value is 25.77. This value is within the healthy range. It has decreased from 26.06 (Mar 24) to 25.77, marking a decrease of 0.29.
  • For Net Profit Margin (%), as of Mar 25, the value is 19.02. This value exceeds the healthy maximum of 10. It has decreased from 19.24 (Mar 24) to 19.02, marking a decrease of 0.22.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 19.00. This value is within the healthy range. It has decreased from 19.20 (Mar 24) to 19.00, marking a decrease of 0.20.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 18.81. This value is within the healthy range. It has decreased from 19.09 (Mar 24) to 18.81, marking a decrease of 0.28.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 23.98. This value is within the healthy range. It has decreased from 24.18 (Mar 24) to 23.98, marking a decrease of 0.20.
  • For Return On Assets (%), as of Mar 25, the value is 15.75. This value is within the healthy range. It has increased from 15.70 (Mar 24) to 15.75, marking an increase of 0.05.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.08.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.08. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.08.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.90. It has decreased from 0.98 (Mar 24) to 0.90, marking a decrease of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 8.15. This value exceeds the healthy maximum of 3. It has increased from 6.14 (Mar 24) to 8.15, marking an increase of 2.01.
  • For Quick Ratio (X), as of Mar 25, the value is 7.63. This value exceeds the healthy maximum of 2. It has increased from 5.14 (Mar 24) to 7.63, marking an increase of 2.49.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 9.08. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 9.08, marking an increase of 9.08.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 3.64 (Mar 24) to 0.00, marking a decrease of 3.64.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 3.49 (Mar 24) to 0.00, marking a decrease of 3.49.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 96.36 (Mar 24) to 0.00, marking a decrease of 96.36.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 96.51 (Mar 24) to 0.00, marking a decrease of 96.51.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 31.66. This value is within the healthy range. It has decreased from 34.95 (Mar 24) to 31.66, marking a decrease of 3.29.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 22.79. This value is within the healthy range. It has decreased from 25.29 (Mar 24) to 22.79, marking a decrease of 2.50.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,358.69. It has increased from 2,183.92 (Mar 24) to 3,358.69, marking an increase of 1,174.77.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.48. This value exceeds the healthy maximum of 3. It has increased from 2.75 (Mar 24) to 3.48, marking an increase of 0.73.
  • For EV / EBITDA (X), as of Mar 25, the value is 12.58. This value is within the healthy range. It has increased from 9.94 (Mar 24) to 12.58, marking an increase of 2.64.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has increased from 2.81 (Mar 24) to 3.55, marking an increase of 0.74.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 96.35 (Mar 24) to 0.00, marking a decrease of 96.35.
  • For Price / BV (X), as of Mar 25, the value is 3.52. This value exceeds the healthy maximum of 3. It has increased from 2.79 (Mar 24) to 3.52, marking an increase of 0.73.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has increased from 2.81 (Mar 24) to 3.55, marking an increase of 0.74.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of EMS Ltd as of October 29, 2025 is: 458.91

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 29, 2025, EMS Ltd is Overvalued by 12.09% compared to the current share price 522.00

Intrinsic Value of EMS Ltd as of October 29, 2025 is: 489.20

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 29, 2025, EMS Ltd is Overvalued by 6.28% compared to the current share price 522.00

Last 5 Year EPS CAGR: 6.60%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 26.50%, which is a positive sign.
  2. The company has higher reserves (497.17 cr) compared to borrowings (37.67 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (614.43 cr) and profit (165.43 cr) over the years.
  1. The stock has a high average Working Capital Days of 171.83, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 107.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in EMS Ltd:
    1. Net Profit Margin: 19.02%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 23.98% (Industry Average ROCE: 26.9%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 18.81% (Industry Average ROE: 20.7%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 22.79
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 7.63
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 15.7 (Industry average Stock P/E: 15.7)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.08
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

EMS Ltd. is a Public Limited Listed company incorporated on 21/12/2010 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45205DL2010PLC211609 and registration number is 211609. Currently Company is involved in the business activities of Water collection, treatment and supply. Company's Total Operating Revenue is Rs. 940.62 Cr. and Equity Capital is Rs. 55.53 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Water Supply & Management701, DLF Tower A, New Delhi Delhi 110025cs@ems.co.in
http://www.ems.co.in
Management
NamePosition Held
Mr. Ramveer SinghChairman & Director
Mr. Ashish TomarManaging Director & CFO
Mrs. Kritika TomarWhole Time Director
Ms. Swati JainInd. Non-Executive Director
Mr. Mukesh GargInd. Non-Executive Director
Mrs. ChetnaInd. Non-Executive Director
Mr. Achal KapoorInd. Non-Executive Director

FAQ

What is the intrinsic value of EMS Ltd?

EMS Ltd's intrinsic value (as of 29 October 2025) is 458.91 which is 12.09% lower the current market price of 522.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,898 Cr. market cap, FY2025-2026 high/low of 1,017/517, reserves of ₹920 Cr, and liabilities of 1,165 Cr.

What is the Market Cap of EMS Ltd?

The Market Cap of EMS Ltd is 2,898 Cr..

What is the current Stock Price of EMS Ltd as on 29 October 2025?

The current stock price of EMS Ltd as on 29 October 2025 is 522.

What is the High / Low of EMS Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of EMS Ltd stocks is 1,017/517.

What is the Stock P/E of EMS Ltd?

The Stock P/E of EMS Ltd is 15.7.

What is the Book Value of EMS Ltd?

The Book Value of EMS Ltd is 176.

What is the Dividend Yield of EMS Ltd?

The Dividend Yield of EMS Ltd is 0.29 %.

What is the ROCE of EMS Ltd?

The ROCE of EMS Ltd is 26.9 %.

What is the ROE of EMS Ltd?

The ROE of EMS Ltd is 20.7 %.

What is the Face Value of EMS Ltd?

The Face Value of EMS Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in EMS Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE