Share Price and Basic Stock Data
Last Updated: December 18, 2025, 3:31 pm
| PEG Ratio | 6.57 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
EMS Ltd operates in the water supply and management industry, a sector that is gaining increasing importance in India due to urbanization and water scarcity issues. The company’s reported revenue for the financial year 2025 stood at ₹966 Cr, an impressive growth from ₹793 Cr in FY 2024, indicating a robust annual increase. Quarterly sales also show a positive trajectory, with ₹245 Cr recorded in March 2025 and ₹270 Cr in June 2025. This consistent increase reflects not just strong demand for water management solutions but also effective operational execution. The company’s ability to maintain a healthy sales growth, with a notable jump to ₹211 Cr in September 2023 from ₹190 Cr in March 2023, demonstrates its resilience in navigating market fluctuations.
Profitability and Efficiency Metrics
EMS Ltd’s profitability metrics reveal a well-managed operation with an Operating Profit Margin (OPM) of 26% for FY 2025, consistent with the previous year. The company recorded a net profit of ₹184 Cr, which translates to a Net Profit Margin of 19%, showcasing its ability to translate revenue into profit effectively. The Return on Equity (ROE) stands at a commendable 20.7%, indicating that EMS is generating substantial returns for its shareholders. However, the Cash Conversion Cycle (CCC) has risen to 142 days, suggesting that the company may be experiencing delays in collecting receivables or managing its inventory. While the profitability metrics appear strong, the increasing CCC could signal potential liquidity challenges if not addressed adequately.
Balance Sheet Strength and Financial Ratios
The balance sheet of EMS Ltd displays a solid financial foundation, with reserves growing to ₹986 Cr, up from ₹920 Cr the previous year. The company’s borrowings stood at ₹165 Cr, which is relatively low compared to its reserves, illustrating a prudent approach to leveraging debt. The Interest Coverage Ratio (ICR) of 31.66x is particularly impressive, suggesting that EMS can comfortably cover its interest obligations. However, the Price-to-Book Value (P/BV) ratio of 3.52x indicates that the stock might be trading at a premium compared to its book value, which could raise concerns for value-focused investors. Overall, the financial ratios suggest a company that is well-capitalized and efficiently managing its resources, though attention should be paid to its valuation relative to book value.
Shareholding Pattern and Investor Confidence
The shareholding pattern of EMS Ltd reflects a high level of promoter confidence, with promoters holding a substantial 69.70% stake. This is a positive sign for retail investors, as it indicates that the founding members have a significant interest in the company’s long-term performance. However, foreign institutional investors (FIIs) and domestic institutional investors (DIIs) remain minimal, with FIIs at just 0.15% and DIIs at 0.35%. This suggests that institutional interest in the stock is limited, which could impact liquidity and price stability. The growing number of public shareholders, which rose to 1,28,706, indicates increasing retail interest, but the low institutional backing might lead to volatility in the stock price, particularly in response to market sentiment shifts.
Outlook, Risks, and Final Insight
Looking ahead, EMS Ltd appears to be well-positioned to capitalize on the burgeoning demand for water management solutions amid India’s growing urban challenges. However, potential risks include the rising Cash Conversion Cycle, which could strain liquidity and operational efficiency if not managed effectively. Additionally, the stock’s premium valuation relative to its book value may deter value investors, leading to volatility. Investors should also consider the limited institutional participation, which could exacerbate price fluctuations during market downturns. Overall, while EMS Ltd presents a compelling growth story, it is essential for investors to weigh these risks against the company’s strong fundamentals and growth potential as they consider their investment strategies.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| EMS Ltd | 2,489 Cr. | 448 | 969/396 | 15.2 | 187 | 0.35 % | 26.9 % | 20.7 % | 10.0 |
| Industry Average | 2,489.00 Cr | 448.00 | 15.20 | 187.00 | 0.35% | 26.90% | 20.70% | 10.00 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 | 151 | 190 | 138 | 211 | 200 | 245 | 206 | 233 | 245 | 270 | 239 |
| Expenses | 78 | 109 | 143 | 106 | 154 | 153 | 178 | 156 | 165 | 174 | 205 | 185 |
| Operating Profit | 43 | 43 | 48 | 32 | 57 | 47 | 68 | 50 | 69 | 71 | 65 | 54 |
| OPM % | 36% | 28% | 25% | 23% | 27% | 23% | 28% | 24% | 29% | 29% | 24% | 23% |
| Other Income | 2 | 1 | 2 | 1 | 8 | 6 | 1 | 2 | 2 | 3 | 2 | 2 |
| Interest | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 43 | 42 | 48 | 31 | 62 | 51 | 64 | 49 | 67 | 70 | 63 | 51 |
| Tax % | 31% | 28% | 25% | 25% | 26% | 26% | 26% | 25% | 26% | 27% | 25% | 25% |
| Net Profit | 30 | 30 | 36 | 23 | 45 | 37 | 47 | 37 | 50 | 51 | 47 | 38 |
| EPS in Rs | 8.15 | 6.72 | 8.53 | 6.68 | 8.94 | 9.09 | 8.39 | 6.82 |
Last Updated: August 19, 2025, 3:47 pm
Below is a detailed analysis of the quarterly data for EMS Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 239.00 Cr.. The value appears to be declining and may need further review. It has decreased from 270.00 Cr. (Mar 2025) to 239.00 Cr., marking a decrease of 31.00 Cr..
- For Expenses, as of Jun 2025, the value is 185.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 205.00 Cr. (Mar 2025) to 185.00 Cr., marking a decrease of 20.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 54.00 Cr.. The value appears to be declining and may need further review. It has decreased from 65.00 Cr. (Mar 2025) to 54.00 Cr., marking a decrease of 11.00 Cr..
- For OPM %, as of Jun 2025, the value is 23.00%. The value appears to be declining and may need further review. It has decreased from 24.00% (Mar 2025) to 23.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
- For Interest, as of Jun 2025, the value is 3.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 51.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Mar 2025) to 51.00 Cr., marking a decrease of 12.00 Cr..
- For Tax %, as of Jun 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00%.
- For Net Profit, as of Jun 2025, the value is 38.00 Cr.. The value appears to be declining and may need further review. It has decreased from 47.00 Cr. (Mar 2025) to 38.00 Cr., marking a decrease of 9.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 6.82. The value appears to be declining and may need further review. It has decreased from 8.39 (Mar 2025) to 6.82, marking a decrease of 1.57.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:47 am
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 326 | 331 | 360 | 538 | 793 | 966 | 926 |
| Expenses | 230 | 232 | 247 | 388 | 589 | 712 | 700 |
| Operating Profit | 96 | 99 | 113 | 150 | 204 | 254 | 226 |
| OPM % | 30% | 30% | 31% | 28% | 26% | 26% | 24% |
| Other Income | 7 | 5 | 3 | 5 | 16 | 16 | 13 |
| Interest | 3 | 4 | 6 | 4 | 6 | 11 | 9 |
| Depreciation | 2 | 2 | 3 | 3 | 7 | 10 | 10 |
| Profit before tax | 98 | 98 | 107 | 148 | 207 | 249 | 220 |
| Tax % | 26% | 27% | 27% | 26% | 26% | 26% | |
| Net Profit | 72 | 72 | 79 | 109 | 153 | 184 | 164 |
| EPS in Rs | 27.44 | 33.05 | 29.39 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 5% |
YoY Net Profit Growth
| Year | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 0.00% | 9.72% | 37.97% | 40.37% | 20.26% |
| Change in YoY Net Profit Growth (%) | 0.00% | 9.72% | 28.25% | 2.39% | -20.11% |
EMS Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.
Growth
Last Updated: September 5, 2025, 3:21 pm
Balance Sheet
Last Updated: December 4, 2025, 2:49 am
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 47 | 56 | 56 | 56 |
| Reserves | 218 | 290 | 368 | 444 | 743 | 920 | 986 |
| Borrowings | 16 | 4 | 4 | 45 | 71 | 86 | 165 |
| Other Liabilities | 62 | 73 | 119 | 103 | 101 | 104 | 111 |
| Total Liabilities | 308 | 378 | 503 | 639 | 970 | 1,165 | 1,317 |
| Fixed Assets | 31 | 36 | 51 | 54 | 94 | 96 | 126 |
| CWIP | 0 | 3 | 0 | 4 | 0 | 0 | 37 |
| Investments | 0 | 0 | 1 | 2 | 10 | 18 | 10 |
| Other Assets | 276 | 340 | 451 | 579 | 866 | 1,052 | 1,143 |
| Total Assets | 308 | 378 | 503 | 639 | 970 | 1,165 | 1,317 |
Below is a detailed analysis of the balance sheet data for EMS Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 56.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 56.00 Cr..
- For Reserves, as of Sep 2025, the value is 986.00 Cr.. The value appears strong and on an upward trend. It has increased from 920.00 Cr. (Mar 2025) to 986.00 Cr., marking an increase of 66.00 Cr..
- For Borrowings, as of Sep 2025, the value is 165.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 86.00 Cr. (Mar 2025) to 165.00 Cr., marking an increase of 79.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 111.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 104.00 Cr. (Mar 2025) to 111.00 Cr., marking an increase of 7.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,317.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,165.00 Cr. (Mar 2025) to 1,317.00 Cr., marking an increase of 152.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 126.00 Cr.. The value appears strong and on an upward trend. It has increased from 96.00 Cr. (Mar 2025) to 126.00 Cr., marking an increase of 30.00 Cr..
- For CWIP, as of Sep 2025, the value is 37.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 37.00 Cr., marking an increase of 37.00 Cr..
- For Investments, as of Sep 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 18.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 8.00 Cr..
- For Other Assets, as of Sep 2025, the value is 1,143.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,052.00 Cr. (Mar 2025) to 1,143.00 Cr., marking an increase of 91.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,317.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,165.00 Cr. (Mar 2025) to 1,317.00 Cr., marking an increase of 152.00 Cr..
Notably, the Reserves (986.00 Cr.) exceed the Borrowings (165.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Free Cash Flow | 80.00 | 95.00 | 109.00 | 105.00 | 133.00 | 168.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor Days | 44 | 103 | 160 | 84 | 112 | 142 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 44 | 103 | 160 | 84 | 112 | 142 |
| Working Capital Days | 125 | 183 | 219 | 137 | 180 | 187 |
| ROCE % | 37% | 33% | 33% | 29% | 27% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Navi Flexi Cap Fund | 106,000 | 2.13 | 5.6 | 30,000 | 2025-10-17 02:28:48 | 253.33% |
| Navi Aggressive Hybrid Fund | 33,737 | 1.41 | 1.78 | 56,737 | 2025-11-03 11:37:17 | -40.54% |
| Navi Large & Midcap Fund | 10,500 | 0.17 | 0.55 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 33.05 | 29.38 | 23.16 | 67.27 | 61.24 |
| Diluted EPS (Rs.) | 33.05 | 29.38 | 23.16 | 67.27 | 61.24 |
| Cash EPS (Rs.) | 34.83 | 28.67 | 23.88 | 69.32 | 62.68 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 175.70 | 144.16 | 104.86 | 324.36 | 257.09 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 175.70 | 144.16 | 104.86 | 324.36 | 257.09 |
| Revenue From Operations / Share (Rs.) | 173.93 | 142.86 | 114.50 | 306.26 | 281.45 |
| PBDIT / Share (Rs.) | 48.09 | 39.55 | 33.00 | 98.52 | 88.83 |
| PBIT / Share (Rs.) | 46.35 | 38.37 | 32.28 | 96.37 | 87.36 |
| PBT / Share (Rs.) | 44.84 | 37.24 | 31.46 | 91.48 | 83.57 |
| Net Profit / Share (Rs.) | 33.09 | 27.49 | 23.16 | 67.17 | 61.20 |
| NP After MI And SOA / Share (Rs.) | 33.05 | 27.44 | 22.91 | 66.51 | 61.18 |
| PBDIT Margin (%) | 27.64 | 27.68 | 28.82 | 32.16 | 31.56 |
| PBIT Margin (%) | 26.65 | 26.85 | 28.19 | 31.46 | 31.03 |
| PBT Margin (%) | 25.77 | 26.06 | 27.47 | 29.87 | 29.69 |
| Net Profit Margin (%) | 19.02 | 19.24 | 20.22 | 21.93 | 21.74 |
| NP After MI And SOA Margin (%) | 19.00 | 19.20 | 20.01 | 21.71 | 21.73 |
| Return on Networth / Equity (%) | 18.81 | 19.09 | 21.94 | 20.55 | 23.80 |
| Return on Capital Employeed (%) | 23.98 | 24.18 | 26.92 | 28.74 | 32.87 |
| Return On Assets (%) | 15.75 | 15.70 | 16.78 | 15.55 | 19.00 |
| Long Term Debt / Equity (X) | 0.08 | 0.08 | 0.09 | 0.01 | 0.01 |
| Total Debt / Equity (X) | 0.08 | 0.08 | 0.09 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.90 | 0.98 | 0.94 | 0.00 | 0.90 |
| Current Ratio (X) | 8.15 | 6.14 | 5.41 | 3.82 | 4.54 |
| Quick Ratio (X) | 7.63 | 5.14 | 4.06 | 3.32 | 4.00 |
| Inventory Turnover Ratio (X) | 14.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 3.02 | 3.64 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 2.87 | 3.49 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 96.98 | 96.36 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 97.13 | 96.51 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 31.66 | 34.95 | 40.38 | 20.15 | 23.44 |
| Interest Coverage Ratio (Post Tax) (X) | 22.79 | 25.29 | 29.34 | 14.74 | 17.15 |
| Enterprise Value (Cr.) | 3358.69 | 2183.92 | 0.00 | 0.00 | 0.00 |
| EV / Net Operating Revenue (X) | 3.48 | 2.75 | 0.00 | 0.00 | 0.00 |
| EV / EBITDA (X) | 12.58 | 9.94 | 0.00 | 0.00 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 3.55 | 2.81 | 0.00 | 0.00 | 0.00 |
| Retention Ratios (%) | 96.97 | 96.35 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 3.52 | 2.79 | 0.00 | 0.00 | 0.00 |
| Price / Net Operating Revenue (X) | 3.55 | 2.81 | 0.00 | 0.00 | 0.00 |
| EarningsYield | 0.05 | 0.06 | 0.00 | 0.00 | 0.00 |
After reviewing the key financial ratios for EMS Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 33.05. This value is within the healthy range. It has increased from 29.38 (Mar 24) to 33.05, marking an increase of 3.67.
- For Diluted EPS (Rs.), as of Mar 25, the value is 33.05. This value is within the healthy range. It has increased from 29.38 (Mar 24) to 33.05, marking an increase of 3.67.
- For Cash EPS (Rs.), as of Mar 25, the value is 34.83. This value is within the healthy range. It has increased from 28.67 (Mar 24) to 34.83, marking an increase of 6.16.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 175.70. It has increased from 144.16 (Mar 24) to 175.70, marking an increase of 31.54.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 175.70. It has increased from 144.16 (Mar 24) to 175.70, marking an increase of 31.54.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 173.93. It has increased from 142.86 (Mar 24) to 173.93, marking an increase of 31.07.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 48.09. This value is within the healthy range. It has increased from 39.55 (Mar 24) to 48.09, marking an increase of 8.54.
- For PBIT / Share (Rs.), as of Mar 25, the value is 46.35. This value is within the healthy range. It has increased from 38.37 (Mar 24) to 46.35, marking an increase of 7.98.
- For PBT / Share (Rs.), as of Mar 25, the value is 44.84. This value is within the healthy range. It has increased from 37.24 (Mar 24) to 44.84, marking an increase of 7.60.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 33.09. This value is within the healthy range. It has increased from 27.49 (Mar 24) to 33.09, marking an increase of 5.60.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 33.05. This value is within the healthy range. It has increased from 27.44 (Mar 24) to 33.05, marking an increase of 5.61.
- For PBDIT Margin (%), as of Mar 25, the value is 27.64. This value is within the healthy range. It has decreased from 27.68 (Mar 24) to 27.64, marking a decrease of 0.04.
- For PBIT Margin (%), as of Mar 25, the value is 26.65. This value exceeds the healthy maximum of 20. It has decreased from 26.85 (Mar 24) to 26.65, marking a decrease of 0.20.
- For PBT Margin (%), as of Mar 25, the value is 25.77. This value is within the healthy range. It has decreased from 26.06 (Mar 24) to 25.77, marking a decrease of 0.29.
- For Net Profit Margin (%), as of Mar 25, the value is 19.02. This value exceeds the healthy maximum of 10. It has decreased from 19.24 (Mar 24) to 19.02, marking a decrease of 0.22.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 19.00. This value is within the healthy range. It has decreased from 19.20 (Mar 24) to 19.00, marking a decrease of 0.20.
- For Return on Networth / Equity (%), as of Mar 25, the value is 18.81. This value is within the healthy range. It has decreased from 19.09 (Mar 24) to 18.81, marking a decrease of 0.28.
- For Return on Capital Employeed (%), as of Mar 25, the value is 23.98. This value is within the healthy range. It has decreased from 24.18 (Mar 24) to 23.98, marking a decrease of 0.20.
- For Return On Assets (%), as of Mar 25, the value is 15.75. This value is within the healthy range. It has increased from 15.70 (Mar 24) to 15.75, marking an increase of 0.05.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.08.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.08. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.08.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.90. It has decreased from 0.98 (Mar 24) to 0.90, marking a decrease of 0.08.
- For Current Ratio (X), as of Mar 25, the value is 8.15. This value exceeds the healthy maximum of 3. It has increased from 6.14 (Mar 24) to 8.15, marking an increase of 2.01.
- For Quick Ratio (X), as of Mar 25, the value is 7.63. This value exceeds the healthy maximum of 2. It has increased from 5.14 (Mar 24) to 7.63, marking an increase of 2.49.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 14.10. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 14.10, marking an increase of 14.10.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 3.02. This value is below the healthy minimum of 20. It has decreased from 3.64 (Mar 24) to 3.02, marking a decrease of 0.62.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 2.87. This value is below the healthy minimum of 20. It has decreased from 3.49 (Mar 24) to 2.87, marking a decrease of 0.62.
- For Earning Retention Ratio (%), as of Mar 25, the value is 96.98. This value exceeds the healthy maximum of 70. It has increased from 96.36 (Mar 24) to 96.98, marking an increase of 0.62.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 97.13. This value exceeds the healthy maximum of 70. It has increased from 96.51 (Mar 24) to 97.13, marking an increase of 0.62.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 31.66. This value is within the healthy range. It has decreased from 34.95 (Mar 24) to 31.66, marking a decrease of 3.29.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 22.79. This value is within the healthy range. It has decreased from 25.29 (Mar 24) to 22.79, marking a decrease of 2.50.
- For Enterprise Value (Cr.), as of Mar 25, the value is 3,358.69. It has increased from 2,183.92 (Mar 24) to 3,358.69, marking an increase of 1,174.77.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.48. This value exceeds the healthy maximum of 3. It has increased from 2.75 (Mar 24) to 3.48, marking an increase of 0.73.
- For EV / EBITDA (X), as of Mar 25, the value is 12.58. This value is within the healthy range. It has increased from 9.94 (Mar 24) to 12.58, marking an increase of 2.64.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has increased from 2.81 (Mar 24) to 3.55, marking an increase of 0.74.
- For Retention Ratios (%), as of Mar 25, the value is 96.97. This value exceeds the healthy maximum of 70. It has increased from 96.35 (Mar 24) to 96.97, marking an increase of 0.62.
- For Price / BV (X), as of Mar 25, the value is 3.52. This value exceeds the healthy maximum of 3. It has increased from 2.79 (Mar 24) to 3.52, marking an increase of 0.73.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has increased from 2.81 (Mar 24) to 3.55, marking an increase of 0.74.
- For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in EMS Ltd:
- Net Profit Margin: 19.02%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 23.98% (Industry Average ROCE: 26.9%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 18.81% (Industry Average ROE: 20.7%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 22.79
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 7.63
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 15.2 (Industry average Stock P/E: 15.2)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.08
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 19.02%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Water Supply & Management | 701, DLF Tower A, New Delhi Delhi 110025 | cs@ems.co.in http://www.ems.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ramveer Singh | Chairman & Director |
| Mr. Ashish Tomar | Managing Director & CFO |
| Mrs. Kritika Tomar | Whole Time Director |
| Ms. Swati Jain | Ind. Non-Executive Director |
| Mr. Mukesh Garg | Ind. Non-Executive Director |
| Mrs. Chetna | Ind. Non-Executive Director |
| Mr. Achal Kapoor | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of EMS Ltd?
EMS Ltd's intrinsic value (as of 18 December 2025) is 472.35 which is 5.44% higher the current market price of 448.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 2,489 Cr. market cap, FY2025-2026 high/low of 969/396, reserves of ₹986 Cr, and liabilities of 1,317 Cr.
What is the Market Cap of EMS Ltd?
The Market Cap of EMS Ltd is 2,489 Cr..
What is the current Stock Price of EMS Ltd as on 18 December 2025?
The current stock price of EMS Ltd as on 18 December 2025 is 448.
What is the High / Low of EMS Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of EMS Ltd stocks is 969/396.
What is the Stock P/E of EMS Ltd?
The Stock P/E of EMS Ltd is 15.2.
What is the Book Value of EMS Ltd?
The Book Value of EMS Ltd is 187.
What is the Dividend Yield of EMS Ltd?
The Dividend Yield of EMS Ltd is 0.35 %.
What is the ROCE of EMS Ltd?
The ROCE of EMS Ltd is 26.9 %.
What is the ROE of EMS Ltd?
The ROE of EMS Ltd is 20.7 %.
What is the Face Value of EMS Ltd?
The Face Value of EMS Ltd is 10.0.

