Enkei Wheels India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹125.95Overvalued by 68.43%vs CMP ₹399.00

P/E (28.1) × ROE (4.1%) × BV (₹133.00) × DY (2.00%)

₹180.30Overvalued by 54.81%vs CMP ₹399.00
MoS: -121.3% (Negative)Confidence: 45/100 (Moderate)Models: 2 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹77.7033%Over (-80.5%)
Graham NumberEarnings₹66.5524%Over (-83.3%)
Net Asset ValueAssets₹133.5611%Over (-66.5%)
EV/EBITDAEnterprise₹637.7313%Under (+59.8%)
Earnings YieldEarnings₹14.8011%Over (-96.3%)
Revenue MultipleRevenue₹469.678%Under (+17.7%)
Consensus (6 models)₹180.30100%Overvalued
Key Drivers: EPS CAGR -38.3% drags value — could be higher if earnings stabilize. | ROE 4.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -38.3%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 14 September 2026, 4:07 pm +05:30. Annual results through Dec 2024; quarterly results through Dec 2025; cash flow through Dec 2025. Each section can have a different reporting period. The share price is not live.

Valuation in context

Enkei Wheels India Ltd: the stored intrinsic value estimate is ₹180.30, compared with a stored share price of ₹399.00. The model value is 54.8% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Dec 2024 was ₹844.00 Cr, versus ₹716.00 Cr in Dec 2023 (17.9% year on year). Net profit for Dec 2024 was ₹3.00 Cr, versus ₹12.00 Cr in Dec 2023 (-75.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Dec 2024 period, operating cash flow was ₹28.00 Cr against net profit of ₹3.00 Cr. Cash flow covered 9.33 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

Balance-sheet check

Reported borrowings were ₹210.00 Cr in Dec 2025. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

63
Enkei Wheels India Ltd scores 63/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 7.7% WeakROE 4.1% WeakD/E 0.93 ModerateInterest Coverage 4.8x AdequateProfitable 4/5 available years Reported history
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 75.0% Stable
Earnings Quality75/100 · Strong
CFO/NP ratio: 7.16x Cash-backed earningsOPM stable around 8% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +15% YoY GrowingProfit (4Q): +94% YoY StrongOPM: 10.0% (up 6.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 28.1 vs industry 29.2 In-lineROCE 7.7% vs industry 14.1% Below peersROE 4.1% vs industry 10.7% Below peers3Y sales CAGR: 23% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 14, 2026, 4:07 pm

Market Cap 717 Cr.
Current Price 399
Intrinsic Value₹180.30
High / Low 568/319
Stock P/E28.1
Book Value 133
Dividend Yield0.00 %
ROCE7.66 %
ROE4.13 %
Face Value 5.00
PEG Ratio-0.73

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Enkei Wheels India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Enkei Wheels India Ltd 717 Cr. 399 568/31928.1 1330.00 %7.66 %4.13 % 5.00
Wheels India Ltd 5,449 Cr. 2,230 2,500/70533.3 4260.65 %18.8 %15.8 % 10.0
Steel Strips Wheels Ltd 5,829 Cr. 371 384/16926.1 1100.40 %15.9 %12.2 % 1.00
Industry Average3,998.33 Cr1,000.0029.17223.000.35%14.12%10.71%5.33

All Competitor Stocks of Enkei Wheels India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 148.72132.43176.69206.76200.25221.61189.03238.62195.20227.98233.16265.11245.38
Expenses 153.47129.61162.93182.46179.26198.84180.86216.15187.35216.81216.31235.12220.83
Operating Profit -4.752.8213.7624.3020.9922.778.1722.477.8511.1716.8529.9924.55
OPM % -3.19%2.13%7.79%11.75%10.48%10.27%4.32%9.42%4.02%4.90%7.23%11.31%10.00%
Other Income 0.092.019.26-0.17-4.826.535.63-11.675.370.142.080.350.45
Interest 1.752.082.762.862.852.783.434.063.755.086.145.034.87
Depreciation 8.219.307.9311.9312.3912.3812.5712.7713.1613.4414.5114.9214.87
Profit before tax -14.62-6.5512.339.340.9314.14-2.20-6.03-3.69-7.21-1.7210.395.26
Tax % -3.35%-32.82%34.79%36.40%-127.96%37.34%-159.55%-24.38%-19.78%-26.49%0.00%23.58%20.15%
Net Profit -14.12-4.408.045.952.118.871.31-4.56-2.97-5.30-1.717.944.21
EPS in Rs -7.86-2.454.473.311.174.930.73-2.54-1.65-2.95-0.954.422.34

Last Updated: March 3, 2026, 10:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:47 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Dec 2019n n 9mDec 2020Dec 2021Dec 2022Dec 2023Dec 2024TTM
Sales 320384385407465474267235451663716844921
Expenses 299346346373423450270235413617655783856
Operating Profit 213840344225-403846616266
OPM % 7%10%10%8%9%5%-1%0%8%7%9%7%7%
Other Income 60-12061532128868
Interest 985555513316111520
Depreciation 18282622232118221928425156
Profit before tax 12-3719145-331710162-2
Tax % 20%-21%91%63%44%7%47%-4%7%61%27%-19%
Net Profit 12-5311133-31164123-2
EPS in Rs 0.421.70-3.871.846.997.851.60-17.459.062.066.511.48-1.13
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-2020
YoY Net Profit Growth (%)100.00%-350.00%160.00%266.67%18.18%-338.46%
Change in YoY Net Profit Growth (%)0.00%-450.00%510.00%106.67%-248.48%-356.64%

Enkei Wheels India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2014-2015 to 2019-2020.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:26%
3 Years:23%
TTM:9%
Compounded Profit Growth
10 Years:10%
5 Years:16%
3 Years:-47%
TTM:-180%
Stock Price CAGR
10 Years:10%
5 Years:11%
3 Years:2%
1 Year:-29%
Return on Equity
10 Years:0%
5 Years:0%
3 Years:3%
Last Year:1%

Last Updated: September 5, 2025, 3:26 pm

Advertisements

Balance Sheet

Last Updated: June 3, 2026, 1:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Equity Capital 777889999999
Reserves 12-53673121175182199212224226231
Borrowings 8879697386152184187162167206210
Other Liabilities 177158123121115877894110134122155
Total Liabilities 283239236275330423452488494534564605
Fixed Assets 164131129127126140122110231344314323
CWIP 0002551011892181002431
Investments 000000033434
Other Assets 119108107147148182142158159183204277
Total Assets 283239236275330423452488494534564605

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity + 26131725396162849592844
Cash from Investing Activity + -11-6-20-44-71-89-64-37-42-56-63-34
Cash from Financing Activity + -34-8320421043712-33230-15
Net Cash Flow -18-1-021121-113-264-5-5
Free Cash Flow 157-4-19-36-70-49-762-3616
CFO/OP 70%33%70%88%180%-213%3,834%68%118%102%48%49%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Free Cash Flow15.007.00-4.00-19.00-36.00-70.00-49.00-7.006.002.00-36.0016.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Debtor Days 635461585634294457314340
Inventory Days 21313322337218316856675657
Days Payable 1061131026155568710051587449
Cash Conversion Cycle -21-28-819344912611362402649
Working Capital Days -10-61430224-17-18-23-3-23
ROCE %3%8%15%12%14%3%-9%-6%6%7%7%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%
FIIs 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.01%
Public 25.02%25.02%25.01%25.02%25.01%25.02%25.01%25.01%25.01%25.01%25.00%25.01%
No. of Shareholders 3,7663,7103,9114,5264,1614,0283,9513,9193,8773,8333,7993,730

Shareholding Pattern Chart

No. of Shareholders

Enkei Wheels India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthDec 24Dec 23Dec 22Dec 21Dec 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 1.486.512.069.06-17.96
Diluted EPS (Rs.) 1.486.512.069.06-17.96
Cash EPS (Rs.) 29.7829.6217.8619.71-5.34
Book Value[Excl.RevalReserv]/Share (Rs.) 122.17120.95114.27115.51106.09
Book Value[Incl.RevalReserv]/Share (Rs.) 122.17120.95114.27115.51106.09
Revenue From Operations / Share (Rs.) 469.82398.43369.14250.65130.86
PBDIT / Share (Rs.) 37.3438.0029.6321.520.69
PBIT / Share (Rs.) 9.0414.8813.8310.87-11.42
PBT / Share (Rs.) 1.248.935.339.72-18.15
Net Profit / Share (Rs.) 1.486.512.069.06-17.45
PBDIT Margin (%) 7.949.538.028.580.53
PBIT Margin (%) 1.923.733.744.33-8.72
PBT Margin (%) 0.262.241.443.87-13.87
Net Profit Margin (%) 0.311.630.553.61-13.33
Return on Networth / Equity (%) 1.205.371.807.83-16.44
Return on Capital Employeed (%) 4.217.127.105.64-5.91
Return On Assets (%) 0.472.190.753.33-6.93
Long Term Debt / Equity (X) 0.550.510.510.530.67
Total Debt / Equity (X) 0.930.760.780.710.79
Asset Turnover Ratio (%) 1.541.391.350.950.53
Current Ratio (X) 1.071.051.031.031.17
Quick Ratio (X) 0.620.650.500.740.62
Inventory Turnover Ratio (X) 11.8610.447.235.311.91
Interest Coverage Ratio (X) 4.796.383.4818.770.10
Interest Coverage Ratio (Post Tax) (X) 1.192.091.248.90-1.59
Enterprise Value (Cr.) 1413.261201.671195.27726.34587.97
EV / Net Operating Revenue (X) 1.671.681.801.612.50
EV / EBITDA (X) 21.0617.6022.4518.77471.50
MarketCap / Net Operating Revenue (X) 1.441.461.571.361.98
Price / BV (X) 5.534.825.072.942.44
Price / Net Operating Revenue (X) 1.441.461.571.361.98
EarningsYield 0.000.010.000.02-0.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Enkei Wheels India Ltd and is it undervalued?

Enkei Wheels India Ltd: the stored intrinsic value estimate is ₹180.30, compared with a stored share price of ₹399.00. The model value is 54.8% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Enkei Wheels India Ltd?

The stored share price is ₹399.00. Price-data record updated: 14 September 2026, 4:07 pm +05:30. This is not a live quote. The stored 52-week high / low is 568/319; this is a rolling range, not a financial-year range.

How have Enkei Wheels India Ltd's revenue and profit changed?

Revenue for Dec 2024 was ₹844.00 Cr, versus ₹716.00 Cr in Dec 2023 (17.9% year on year). Net profit for Dec 2024 was ₹3.00 Cr, versus ₹12.00 Cr in Dec 2023 (-75.0% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Enkei Wheels India Ltd's profit convert into cash?

For the same Dec 2024 period, operating cash flow was ₹28.00 Cr against net profit of ₹3.00 Cr. Cash flow covered 9.33 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

What should I check in Enkei Wheels India Ltd's balance sheet?

Reported borrowings were ₹210.00 Cr in Dec 2025. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Enkei Wheels India Ltd's P/E with other stocks?

The stored P/E is 28.10. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Enkei Wheels India Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Enkei Wheels India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE