Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 530079 | NSE: FAZE3Q

Faze Three Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 29, 2025, 1:26 pm

Market Cap 1,072 Cr.
Current Price 441
High / Low 748/318
Stock P/E23.2
Book Value 173
Dividend Yield0.00 %
ROCE11.6 %
ROE10.2 %
Face Value 10.0
PEG Ratio2.26

Quick Insight

Faze Three Ltd, operating in the textiles-spinning-cotton blended industry, currently trades at a price of 438, with a market capitalization of 1,066 Cr. The company's P/E ratio stands at 23.1, indicating a moderate valuation level, while ROE and ROCE are at 10.2% and 11.6%, respectively, reflecting decent profitability and capital efficiency. With an OPM of 12% and a net profit of 41 Cr, Faze Three Ltd appears to have stable operational performance. However, the absence of significant promoter or institutional ownership raises governance concerns. The company's healthy reserves of 396 Cr and manageable borrowings of ₹192 Cr suggest a sound financial position. The current P/BV ratio of 2.00x and ICR of 6.34x indicate reasonable valuation and debt coverage levels, respectively. Overall, Faze Three Ltd presents a mixed picture, with solid financial fundamentals but potential corporate governance risks that investors should carefully consider.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Faze Three Ltd

Competitors of Faze Three Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mohite Industries Ltd 52.7 Cr. 2.62 16.4/2.3323.8 5.670.00 %8.00 %4.74 % 1.00
Hisar Spinning Mills Ltd 19.5 Cr. 52.2 84.0/40.76.10 67.50.00 %15.1 %12.3 % 10.0
Rudra Ecovation Ltd 447 Cr. 39.0 82.6/32.0 9.220.00 %3.03 %5.31 % 1.00
H P Cotton Textile Mills Ltd 40.1 Cr. 102 185/82.013.6 41.50.00 %19.2 %17.2 % 10.0
Gujarat Hy-Spin Ltd 42.4 Cr. 25.3 27.5/12.4423 11.40.00 %4.09 %0.52 % 10.0
Industry Average2,972.56 Cr171.5635.81123.780.39%11.50%10.28%7.02

All Competitor Stocks of Faze Three Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 147137132142129132138164149152178211212
Expenses 124113109118110110115146133135156186187
Operating Profit 23242324192223181618222525
OPM % 16%17%17%17%15%17%17%11%11%12%12%12%12%
Other Income 1121522222084
Interest 2223333333444
Depreciation 3444555666677
Profit before tax 20191919171717121010122117
Tax % 27%26%25%22%26%26%25%24%28%27%23%18%25%
Net Profit 1514151512131397791713
EPS in Rs 6.005.915.976.105.095.185.233.672.992.923.657.175.25

Last Updated: August 19, 2025, 3:45 pm

Below is a detailed analysis of the quarterly data for Faze Three Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 212.00 Cr.. The value appears strong and on an upward trend. It has increased from 211.00 Cr. (Mar 2025) to 212.00 Cr., marking an increase of 1.00 Cr..
  • For Expenses, as of Jun 2025, the value is 187.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 186.00 Cr. (Mar 2025) to 187.00 Cr., marking an increase of 1.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 25.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00 Cr..
  • For OPM %, as of Jun 2025, the value is 12.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00%.
  • For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8.00 Cr. (Mar 2025) to 4.00 Cr., marking a decrease of 4.00 Cr..
  • For Interest, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 7.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 21.00 Cr. (Mar 2025) to 17.00 Cr., marking a decrease of 4.00 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 18.00% (Mar 2025) to 25.00%, marking an increase of 7.00%.
  • For Net Profit, as of Jun 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 17.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 4.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 5.25. The value appears to be declining and may need further review. It has decreased from 7.17 (Mar 2025) to 5.25, marking a decrease of 1.92.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:30 pm

MetricMar 2007Mar 2008Mar 2009Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 115111139240269302324504558565690
Expenses 105109153220241269277422457467610
Operating Profit 93-1519283448821029780
OPM % 8%3%-11%8%10%11%15%16%18%17%12%
Other Income 1016151124276712
Interest 881387968152215
Depreciation 445758910142125
Profit before tax 87-181618213571786253
Tax % 47%28%4%-8%16%14%29%28%25%25%23%
Net Profit 45-191715182551584741
EPS in Rs 3.424.10-15.616.926.197.4610.2521.0023.9719.1616.72
Dividend Payout % 35%0%0%7%0%7%0%0%2%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2007-20082008-20092018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)25.00%-480.00%-11.76%20.00%38.89%104.00%13.73%-18.97%-12.77%
Change in YoY Net Profit Growth (%)0.00%-505.00%468.24%31.76%18.89%65.11%-90.27%-32.69%6.20%

Faze Three Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2007-2008 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:18%
3 Years:11%
TTM:29%
Compounded Profit Growth
10 Years:%
5 Years:18%
3 Years:-7%
TTM:11%
Stock Price CAGR
10 Years:44%
5 Years:61%
3 Years:5%
1 Year:-12%
Return on Equity
10 Years:%
5 Years:14%
3 Years:14%
Last Year:10%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:19 pm

MonthMar 2007Mar 2008Mar 2009Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 1212122424242424242424
Reserves 545940148161177202254310356396
Borrowings 88114128746766103167174170192
Other Liabilities 2530421517172742384374
Total Liabilities 179214222261270285357488547593686
Fixed Assets 808691113121137141161216252306
CWIP 2121510114479
Investments 666000010121411
Other Assets 91110110146149147214312314321362
Total Assets 179214222261270285357488547593686

Below is a detailed analysis of the balance sheet data for Faze Three Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 24.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 24.00 Cr..
  • For Reserves, as of Mar 2025, the value is 396.00 Cr.. The value appears strong and on an upward trend. It has increased from 356.00 Cr. (Mar 2024) to 396.00 Cr., marking an increase of 40.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 192.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 170.00 Cr. (Mar 2024) to 192.00 Cr., marking an increase of 22.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 74.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 43.00 Cr. (Mar 2024) to 74.00 Cr., marking an increase of 31.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 686.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 593.00 Cr. (Mar 2024) to 686.00 Cr., marking an increase of 93.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 306.00 Cr.. The value appears strong and on an upward trend. It has increased from 252.00 Cr. (Mar 2024) to 306.00 Cr., marking an increase of 54.00 Cr..
  • For CWIP, as of Mar 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2024) to 9.00 Cr., marking an increase of 2.00 Cr..
  • For Investments, as of Mar 2025, the value is 11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Mar 2024) to 11.00 Cr., marking a decrease of 3.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 362.00 Cr.. The value appears strong and on an upward trend. It has increased from 321.00 Cr. (Mar 2024) to 362.00 Cr., marking an increase of 41.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 686.00 Cr.. The value appears strong and on an upward trend. It has increased from 593.00 Cr. (Mar 2024) to 686.00 Cr., marking an increase of 93.00 Cr..

Notably, the Reserves (396.00 Cr.) exceed the Borrowings (192.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2007Mar 2008Mar 2009Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +13-208-1337319-71103712
Cash from Investing Activity +-13-20-13-4-15-5-53-51-44-44-40
Cash from Financing Activity +2418418-13-223161-6-194
Net Cash Flow23-22-1094-13360-26-24

Free Cash Flow

MonthMar 2007Mar 2008Mar 2009Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-79.00-111.00-143.00-55.00-39.00-32.00-55.00-85.00-72.00-73.00-112.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2007Mar 2008Mar 2009Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days47119996161537859634948
Inventory Days188263203228203161169192121189211
Days Payable691041202125183236242643
Cash Conversion Cycle165279182268239196215215160211216
Working Capital Days157286202755760513242951
ROCE %9%-3%10%11%14%20%19%16%12%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Taurus Mid Cap Fund 70,884 2.26 2.9970,8842025-04-22 15:56:500%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 16.7219.1623.9721.0010.25
Diluted EPS (Rs.) 16.7219.1623.9721.0010.25
Cash EPS (Rs.) 27.0127.6329.9225.1913.89
Book Value[Excl.RevalReserv]/Share (Rs.) 172.71133.46114.4791.2570.36
Book Value[Incl.RevalReserv]/Share (Rs.) 172.71156.52137.59114.4392.98
Revenue From Operations / Share (Rs.) 283.69232.12229.51207.43133.47
PBDIT / Share (Rs.) 37.9238.7741.0935.6020.50
PBIT / Share (Rs.) 27.6330.3035.1431.4116.86
PBT / Share (Rs.) 21.6525.6831.9229.3614.53
Net Profit / Share (Rs.) 16.7219.1623.9721.0010.25
NP After MI And SOA / Share (Rs.) 16.7219.1623.9721.0010.25
PBDIT Margin (%) 13.3616.7017.9017.1615.35
PBIT Margin (%) 9.7313.0515.3115.1412.63
PBT Margin (%) 7.6311.0613.9014.1510.88
Net Profit Margin (%) 5.898.2510.4410.127.68
NP After MI And SOA Margin (%) 5.898.2510.4410.127.68
Return on Networth / Equity (%) 9.6814.3520.9423.0114.56
Return on Capital Employeed (%) 15.3918.5024.2526.2217.31
Return On Assets (%) 5.927.8510.6710.476.99
Long Term Debt / Equity (X) 0.000.000.000.000.05
Total Debt / Equity (X) 0.420.480.570.710.59
Asset Turnover Ratio (%) 1.080.991.081.191.01
Current Ratio (X) 1.421.651.641.571.73
Quick Ratio (X) 0.630.961.220.971.15
Inventory Turnover Ratio (X) 2.282.692.212.792.51
Interest Coverage Ratio (X) 6.348.3812.7517.358.78
Interest Coverage Ratio (Post Tax) (X) 3.795.148.4411.245.39
Enterprise Value (Cr.) 1013.17955.25824.63867.43241.95
EV / Net Operating Revenue (X) 1.471.691.481.720.74
EV / EBITDA (X) 10.9910.138.2510.024.85
MarketCap / Net Operating Revenue (X) 1.221.541.381.520.56
Price / BV (X) 2.002.672.763.451.07
Price / Net Operating Revenue (X) 1.221.541.381.520.56
EarningsYield 0.040.050.070.060.13

After reviewing the key financial ratios for Faze Three Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 16.72. This value is within the healthy range. It has decreased from 19.16 (Mar 24) to 16.72, marking a decrease of 2.44.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 16.72. This value is within the healthy range. It has decreased from 19.16 (Mar 24) to 16.72, marking a decrease of 2.44.
  • For Cash EPS (Rs.), as of Mar 25, the value is 27.01. This value is within the healthy range. It has decreased from 27.63 (Mar 24) to 27.01, marking a decrease of 0.62.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.71. It has increased from 133.46 (Mar 24) to 172.71, marking an increase of 39.25.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.71. It has increased from 156.52 (Mar 24) to 172.71, marking an increase of 16.19.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 283.69. It has increased from 232.12 (Mar 24) to 283.69, marking an increase of 51.57.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 37.92. This value is within the healthy range. It has decreased from 38.77 (Mar 24) to 37.92, marking a decrease of 0.85.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 27.63. This value is within the healthy range. It has decreased from 30.30 (Mar 24) to 27.63, marking a decrease of 2.67.
  • For PBT / Share (Rs.), as of Mar 25, the value is 21.65. This value is within the healthy range. It has decreased from 25.68 (Mar 24) to 21.65, marking a decrease of 4.03.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 16.72. This value is within the healthy range. It has decreased from 19.16 (Mar 24) to 16.72, marking a decrease of 2.44.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 16.72. This value is within the healthy range. It has decreased from 19.16 (Mar 24) to 16.72, marking a decrease of 2.44.
  • For PBDIT Margin (%), as of Mar 25, the value is 13.36. This value is within the healthy range. It has decreased from 16.70 (Mar 24) to 13.36, marking a decrease of 3.34.
  • For PBIT Margin (%), as of Mar 25, the value is 9.73. This value is below the healthy minimum of 10. It has decreased from 13.05 (Mar 24) to 9.73, marking a decrease of 3.32.
  • For PBT Margin (%), as of Mar 25, the value is 7.63. This value is below the healthy minimum of 10. It has decreased from 11.06 (Mar 24) to 7.63, marking a decrease of 3.43.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.89. This value is within the healthy range. It has decreased from 8.25 (Mar 24) to 5.89, marking a decrease of 2.36.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.89. This value is below the healthy minimum of 8. It has decreased from 8.25 (Mar 24) to 5.89, marking a decrease of 2.36.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 9.68. This value is below the healthy minimum of 15. It has decreased from 14.35 (Mar 24) to 9.68, marking a decrease of 4.67.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 15.39. This value is within the healthy range. It has decreased from 18.50 (Mar 24) to 15.39, marking a decrease of 3.11.
  • For Return On Assets (%), as of Mar 25, the value is 5.92. This value is within the healthy range. It has decreased from 7.85 (Mar 24) to 5.92, marking a decrease of 1.93.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.42. This value is within the healthy range. It has decreased from 0.48 (Mar 24) to 0.42, marking a decrease of 0.06.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.08. It has increased from 0.99 (Mar 24) to 1.08, marking an increase of 0.09.
  • For Current Ratio (X), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 1.5. It has decreased from 1.65 (Mar 24) to 1.42, marking a decrease of 0.23.
  • For Quick Ratio (X), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 1. It has decreased from 0.96 (Mar 24) to 0.63, marking a decrease of 0.33.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.28. This value is below the healthy minimum of 4. It has decreased from 2.69 (Mar 24) to 2.28, marking a decrease of 0.41.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.34. This value is within the healthy range. It has decreased from 8.38 (Mar 24) to 6.34, marking a decrease of 2.04.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.79. This value is within the healthy range. It has decreased from 5.14 (Mar 24) to 3.79, marking a decrease of 1.35.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,013.17. It has increased from 955.25 (Mar 24) to 1,013.17, marking an increase of 57.92.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.47. This value is within the healthy range. It has decreased from 1.69 (Mar 24) to 1.47, marking a decrease of 0.22.
  • For EV / EBITDA (X), as of Mar 25, the value is 10.99. This value is within the healthy range. It has increased from 10.13 (Mar 24) to 10.99, marking an increase of 0.86.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.54 (Mar 24) to 1.22, marking a decrease of 0.32.
  • For Price / BV (X), as of Mar 25, the value is 2.00. This value is within the healthy range. It has decreased from 2.67 (Mar 24) to 2.00, marking a decrease of 0.67.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.54 (Mar 24) to 1.22, marking a decrease of 0.32.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.04, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Faze Three Ltd as of August 30, 2025 is: 334.06

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, Faze Three Ltd is Overvalued by 24.25% compared to the current share price 441.00

Intrinsic Value of Faze Three Ltd as of August 30, 2025 is: 368.41

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, Faze Three Ltd is Overvalued by 16.46% compared to the current share price 441.00

Last 5 Year EPS CAGR: 10.28%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (196.09 cr) compared to borrowings (122.09 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (347.00 cr) and profit (31.91 cr) over the years.
  1. The stock has a low average ROCE of 9.82%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 91.27, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 213.27, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Faze Three Ltd:
    1. Net Profit Margin: 5.89%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 15.39% (Industry Average ROCE: 11.5%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.68% (Industry Average ROE: 10.28%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.79
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.63
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 23.2 (Industry average Stock P/E: 35.81)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.42
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Faze Three Ltd. is a Public Limited Listed company incorporated on 09/01/1985 and has its registered office in the State of Dadra & Nagar Haveli, India. Company's Corporate Identification Number(CIN) is L99999DN1985PLC000197 and registration number is 000197. Currently Company is involved in the business activities of Manufacture of made-up textile articles, except apparel. Company's Total Operating Revenue is Rs. 658.91 Cr. and Equity Capital is Rs. 24.32 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Cotton BlendedSurvey No. 380/1, Silvassa Dadra & Nagar Haveli 396230cs@fazethree.com
http://www.fazethree.com
Management
NamePosition Held
Mr. Ajay AnandChairman & Managing Director
Mr. Sanjay AnandWhole Time Director
Mrs. Rashmi AnandNon Executive Director
Mr. Vinit RathodIndependent Director
Mr. Manan ShahIndependent Director
Mr. James Barry LeonardIndependent Director
Mr. Chuji KondoIndependent Director
Mr. Devajyoti BhattacharyaIndependent Director

FAQ

What is the intrinsic value of Faze Three Ltd?

Faze Three Ltd's intrinsic value (as of 29 August 2025) is ₹334.06 which is 24.25% lower the current market price of ₹441.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,072 Cr. market cap, FY2025-2026 high/low of 748/318, reserves of ₹396 Cr, and liabilities of 686 Cr.

What is the Market Cap of Faze Three Ltd?

The Market Cap of Faze Three Ltd is 1,072 Cr..

What is the current Stock Price of Faze Three Ltd as on 29 August 2025?

The current stock price of Faze Three Ltd as on 29 August 2025 is 441.

What is the High / Low of Faze Three Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Faze Three Ltd stocks is 748/318.

What is the Stock P/E of Faze Three Ltd?

The Stock P/E of Faze Three Ltd is 23.2.

What is the Book Value of Faze Three Ltd?

The Book Value of Faze Three Ltd is 173.

What is the Dividend Yield of Faze Three Ltd?

The Dividend Yield of Faze Three Ltd is 0.00 %.

What is the ROCE of Faze Three Ltd?

The ROCE of Faze Three Ltd is 11.6 %.

What is the ROE of Faze Three Ltd?

The ROE of Faze Three Ltd is 10.2 %.

What is the Face Value of Faze Three Ltd?

The Face Value of Faze Three Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Faze Three Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE