Faze Three Autofab Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 13 December 2024, 11:19 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price91.8₹ per share

Reported P/E49.2Times

Book value per share51.0₹ per share

Reported ROCE9.21 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 13 December 2024, 11:19 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	98.5 Cr.
Current Price	91.8
High / Low	/
Stock P/E	49.2
Book Value	51.0
Dividend Yield	0.00 %
ROCE	9.21 %
ROE	8.51 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Faze Three Autofab Ltd	98.5 Cr.	91.8	/	49.2	51.0	0.00 %	9.21 %	8.51 %	10.0
Digjam Ltd	95.1 Cr.	47.6	73.5/36.0	24.6	2.21	0.00 %	5.21 %	47.2 %	10.0
SEL Manufacturing Company Ltd	79.0 Cr.	23.8	44.2/23.8		17.0	0.00 %	15.1 %	452 %	10.0
Betex India Ltd	76.2 Cr.	508	648/220	12.9	272	0.00 %	17.2 %	14.7 %	10.0
Anand Rayons Ltd	76.1 Cr.	34.8	470/33.0	7.00	47.6	0.00 %	10.4 %	8.10 %	10.0
Industry Average	645.80 Cr	97.29		24.77	66.48	0.09%	28.82%	48.94%	7.77

All Competitor Stocks of Faze Three Autofab Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Sales	39.24	42.81	40.48	32.43	38.58	41.70	83.32	50.09	39.34	38.93	40.11	42.86	54.01
Expenses	32.94	36.03	33.75	27.11	31.76	34.22	78.77	44.90	35.27	35.46	37.90	39.86	51.44
Operating Profit	6.30	6.78	6.73	5.32	6.82	7.48	4.55	5.19	4.07	3.47	2.21	3.00	2.57
OPM %	16.06%	15.84%	16.63%	16.40%	17.68%	17.94%	5.46%	10.36%	10.35%	8.91%	5.51%	7.00%	4.76%
Other Income	0.01	0.20	0.02	0.21	0.06	0.00	0.25	0.11	0.20	0.19	0.18	0.35	0.60
Interest	1.06	1.18	0.88	0.96	1.04	1.13	1.05	0.88	0.71	0.91	0.89	0.79	0.94
Depreciation	1.29	1.30	1.31	1.02	1.60	1.40	1.40	1.28	1.30	1.31	1.37	1.70	1.71
Profit before tax	3.96	4.50	4.56	3.55	4.24	4.95	2.35	3.14	2.26	1.44	0.13	0.86	0.52
Tax %	0.00%	33.33%	32.89%	12.39%	14.39%	22.42%	-0.85%	27.71%	53.98%	56.94%	-261.54%	33.72%	34.62%
Net Profit	3.96	3.00	3.06	3.11	3.63	3.84	2.37	2.27	1.04	0.62	0.47	0.57	0.34
EPS in Rs	3.69	2.80	2.85	2.90	3.39	3.58	2.21	2.12	0.97	0.58	0.44	0.53	0.32

Last Updated: Unknown

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Mar 2015 covers 9 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Mar 2015 covers 9 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: March 6, 2025, 1:09 pm

Metric	Jun 2012	Jun 2013	Jun 2014	Mar 2015 (9 months)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	83	113	135	78	123	120	124	139	161	133	192	168	176
Expenses	67	98	124	77	116	109	133	143	144	110	168	153	165
Operating Profit	15	15	11	1	6	11	-10	-4	17	23	24	15	11
OPM %	19%	13%	8%	1%	5%	9%	-8%	-3%	10%	17%	13%	9%	6%
Other Income	0	1	1	1	1	0	0	0	1	1	1	1	1
Interest	7	7	9	6	1	5	4	5	5	4	4	3	4
Depreciation	4	4	4	3	5	4	4	4	5	5	5	5	6
Profit before tax	5	5	-1	-7	2	2	-18	-14	8	14	15	7	3
Tax %	26%	23%	18%	-34%	-10%	-48%	0%	-17%	-7%	21%	14%	37%
Net Profit	4	4	-1	-5	2	3	-18	-11	9	11	13	4	2
EPS in Rs	3.26	3.45	-1.29	-4.49	1.59	2.44	-17.04	-10.56	8.41	10.36	12.08	4.10	1.87
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	50.00%	-700.00%	38.89%	181.82%	22.22%	18.18%	-69.23%
Change in YoY Net Profit Growth (%)	0.00%	-750.00%	738.89%	142.93%	-159.60%	-4.04%	-87.41%

Faze Three Autofab Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2016-2017 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	7%
5 Years:	6%
3 Years:	1%
TTM:	-18%

Compounded Profit Growth
10 Years:	2%
5 Years:	18%
3 Years:	-21%
TTM:	-79%

Stock Price CAGR
10 Years:	9%
5 Years:	26%
3 Years:	-7%
1 Year:	Not available

Return on Equity
10 Years:	3%
5 Years:	17%
3 Years:	23%
Last Year:	9%

Last Updated: September 5, 2025, 3:30 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: July 25, 2025, 1:19 pm

Month	Jun 2012	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	24	28	26	21	22	25	6	-5	15	26	39	43	44
Borrowings	57	62	69	68	70	65	71	72	57	62	69	52	48
Other Liabilities	19	32	37	42	29	21	11	27	32	22	15	13	26
Total Liabilities	111	133	143	142	132	121	99	105	114	121	134	119	128
Fixed Assets	56	55	55	53	52	50	46	48	52	49	47	46	44
CWIP	0	3	3	3	0	0	2	0	0	0	0	0	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	55	74	86	86	80	71	51	57	61	71	86	73	83
Total Assets	111	133	143	142	132	121	99	105	114	121	134	119	128

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Jun 2012	Jun 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	12	9	10	-2	10	0	9	19	3	5	13
Cash from Investing Activity +	-5	-7	-1	-1	-2	-1	-5	-9	-2	-3	-4
Cash from Financing Activity +	-6	-1	-7	2	-9	-0	-4	-10	-1	6	-17
Net Cash Flow	1	1	2	-2	-0	-1	0	0	-0	8	-8

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Jun 2012	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	115	114	82	125	100	102	96	92	92	132	90	88
Inventory Days	242	160	188	313	168	140	67	70	76	120	89	101
Days Payable	86	75	97	172	94	74	30	59	76	96	36	25
Cash Conversion Cycle	271	199	173	265	174	168	133	104	92	156	144	164
Working Capital Days	52	54	46	43	81	90	38	15	22	27	28	62
ROCE %	13%	12%	7%	-1%	2%	7%	-15%	-11%	16%	20%	18%	9%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoters	74.74%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	74.92%	90.97%
Public	25.26%	25.07%	25.07%	25.07%	25.07%	25.07%	25.07%	25.07%	25.06%	25.07%	25.06%	9.03%
No. of Shareholders	1,909	1,998	2,355	2,958	2,990	3,165	3,241	3,171	3,099	3,099	3,091	2,787

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.11	12.08	10.36	8.41	-10.56
Diluted EPS (Rs.)	4.11	12.08	10.36	8.41	-10.56
Cash EPS (Rs.)	9.01	17.14	15.19	12.87	-6.44
Book Value[Excl.RevalReserv]/Share (Rs.)	50.21	46.28	34.19	23.82	5.38
Book Value[Incl.RevalReserv]/Share (Rs.)	50.21	46.28	34.19	23.82	5.38
Revenue From Operations / Share (Rs.)	157.15	182.86	125.13	154.71	131.94
PBDIT / Share (Rs.)	14.57	23.03	21.75	16.66	-4.10
PBIT / Share (Rs.)	9.66	17.98	16.93	12.20	-8.21
PBT / Share (Rs.)	6.50	14.08	13.16	7.87	-12.70
Net Profit / Share (Rs.)	4.10	12.08	10.36	8.41	-10.56
PBDIT Margin (%)	9.27	12.59	17.38	10.76	-3.10
PBIT Margin (%)	6.14	9.83	13.53	7.88	-6.22
PBT Margin (%)	4.13	7.69	10.51	5.08	-9.62
Net Profit Margin (%)	2.61	6.60	8.28	5.43	-8.00
Return on Networth / Equity (%)	8.17	26.10	30.31	35.31	-196.35
Return on Capital Employeed (%)	13.72	27.34	30.23	20.56	-15.76
Return On Assets (%)	3.70	9.70	9.23	7.91	-10.80
Long Term Debt / Equity (X)	0.33	0.37	0.57	1.10	7.14
Total Debt / Equity (X)	0.96	1.32	1.51	2.05	11.89
Asset Turnover Ratio (%)	1.34	1.54	1.14	1.52	1.39
Current Ratio (X)	1.66	1.36	1.16	1.20	1.12
Quick Ratio (X)	1.09	0.97	0.83	0.85	0.77
Inventory Turnover Ratio (X)	3.67	4.68	3.47	4.82	5.29
Interest Coverage Ratio (X)	4.61	5.91	5.77	3.85	-0.91
Interest Coverage Ratio (Post Tax) (X)	2.30	4.10	3.75	2.94	-1.35
Enterprise Value (Cr.)	108.40	163.25	141.81	65.92	89.55
EV / Net Operating Revenue (X)	0.64	0.83	1.06	0.39	0.63
EV / EBITDA (X)	6.94	6.61	6.08	3.69	-20.36
MarketCap / Net Operating Revenue (X)	0.33	0.53	0.64	0.08	0.15
Price / BV (X)	1.05	2.13	2.36	0.54	3.73
Price / Net Operating Revenue (X)	0.33	0.53	0.64	0.08	0.15
EarningsYield	0.07	0.12	0.12	0.64	-0.52