Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 29 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 543386 | NSE: FINOPB

Fino Payments Bank Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 25, 2025, 10:31 am

Market Cap 2,344 Cr.
Current Price 282
High / Low 467/180
Stock P/E25.3
Book Value 86.4
Dividend Yield0.00 %
ROCE6.67 %
ROE13.6 %
Face Value 10.0
PEG Ratio1.31

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Fino Payments Bank Ltd

Competitors of Fino Payments Bank Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Fino Payments Bank Ltd 2,344 Cr. 282 467/18025.3 86.40.00 %6.67 %13.6 % 10.0
Yes Bank Ltd 63,478 Cr. 20.2 27.4/16.025.8 15.30.00 %6.36 %5.44 % 2.00
Ujjivan Small Finance Bank Ltd 9,552 Cr. 49.4 51.9/30.813.2 31.43.04 %8.53 %12.4 % 10.0
South Indian Bank Ltd 8,001 Cr. 30.6 31.2/22.16.14 38.60.98 %6.50 %13.8 % 1.00
Karnataka Bank Ltd 7,838 Cr. 207 245/1626.16 3202.65 %6.33 %11.1 % 10.0
Industry Average180,547.76 Cr489.8318.05255.110.88%6.94%11.25%6.14

All Competitor Stocks of Fino Payments Bank Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue13192125293337394145484953
Interest 581214141519222324252626
Expenses 263271278281287314320326353389404407438
Financing Profit-255-260-268-270-272-297-303-308-335-367-382-384-411
Financing Margin %-2,006%-1,389%-1,249%-1,067%-925%-900%-828%-787%-808%-810%-799%-777%-779%
Other Income 273270282289294315322331360392408412441
Depreciation 0000000000000
Profit before tax 18101419221920232524262830
Tax % 0%0%0%0%0%0%0%0%0%0%18%19%19%
Net Profit 18101419221920232524212324
EPS in Rs 2.121.211.662.302.652.252.352.743.032.922.542.782.88
Gross NPA %
Net NPA %

Last Updated: May 31, 2025, 6:04 am

Below is a detailed analysis of the quarterly data for Fino Payments Bank Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Interest, as of Mar 2025, the value is 26.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 26.00 Cr..
  • For Expenses, as of Mar 2025, the value is 438.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 407.00 Cr. (Dec 2024) to 438.00 Cr., marking an increase of 31.00 Cr..
  • For Other Income, as of Mar 2025, the value is 441.00 Cr.. The value appears strong and on an upward trend. It has increased from 412.00 Cr. (Dec 2024) to 441.00 Cr., marking an increase of 29.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 28.00 Cr. (Dec 2024) to 30.00 Cr., marking an increase of 2.00 Cr..
  • For Tax %, as of Mar 2025, the value is 19.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 19.00%.
  • For Net Profit, as of Mar 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 23.00 Cr. (Dec 2024) to 24.00 Cr., marking an increase of 1.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 2.88. The value appears strong and on an upward trend. It has increased from 2.78 (Dec 2024) to 2.88, marking an increase of 0.10.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 3:33 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue161918203695150195
Interest 361010154779101
Expenses 2794106907079151,0761,2601,638
Financing Profit-266-396-682-697-895-1,028-1,189-1,544
Financing Margin %-1,716%-2,068%-3,760%-3,441%-2,512%-1,084%-792%-791%
Other Income 2153526737719731,1351,3281,652
Depreciation 161824543542530
Profit before tax -67-62-3220436586108
Tax % 0%0%0%0%0%0%0%15%
Net Profit -67-62-322043658693
EPS in Rs -15.11-13.99-7.194.595.147.8210.3611.12
Dividend Payout % 0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)7.46%48.39%162.50%115.00%51.16%32.31%8.14%
Change in YoY Net Profit Growth (%)0.00%40.92%114.11%-47.50%-63.84%-18.86%-24.17%

Fino Payments Bank Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:61%
3 Years:76%
TTM:30%
Compounded Profit Growth
10 Years:%
5 Years:37%
3 Years:29%
TTM:7%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:6%
1 Year:-2%
Return on Equity
10 Years:%
5 Years:14%
3 Years:14%
Last Year:14%

Last Updated: Unknown

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-84-32207-205776
Cash from Investing Activity +-31-69-64-97-104-164
Cash from Financing Activity +2870352184279127
Net Cash Flow-86-314956823239

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
ROE %-32%-22%15%14%13%14%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Balance Advantage Fund 2,262,066 5.41 66.42,262,0662025-04-22 17:25:120%
Motilal Oswal Focused Fund 1,657,194 2.47 48.651,657,1942025-04-22 17:25:120%
Tata Banking and Financial Services Fund 543,000 0.72 15.94543,0002025-04-22 17:25:120%
Motilal Oswal Equity Hybrid Fund 344,353 2.15 8.99344,3532025-04-22 17:25:120%
Motilal Oswal Multi Asset Fund 207,622 5.99 6.09207,6222025-04-22 17:25:120%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
Face Value10.0010.0010.0010.0010.00
Basic EPS (Rs.) 11.1210.367.825.344.59
Diluted EPS (Rs.) 11.0810.367.825.344.59
Cash EPS (Rs.) 11.1216.7812.859.4016.61
Book Value[Excl.RevalReserv]/Share (Rs.) 89.7577.2966.4057.6633.77
Book Value[Incl.RevalReserv]/Share (Rs.) 89.7577.2966.4057.6633.77
Operating Revenue / Share (Rs.)23.4618.0311.404.284.54
Net Profit / Share (Rs.) 11.1210.367.825.144.59
Interest Income / Employee (Rs.)0.00559455.63330770.22123152.090.00
Net Profit / Employee (Rs.)0.00321491.42226942.12147738.680.00
Business / Employee (Rs.)0.005266998.143198269.871731531.280.00
Interest Income / Branch (Rs.)0.0019486493.5112320116.888482833.330.00
Net Profit / Branches (Rs.)0.0011197922.088452857.1410176380.950.00
Business / Branches (Rs.)0.00183455701.30119125168.83119269523.810.00
Net Profit Margin (%) 47.3957.4668.61119.96101.08
Operating Profit Margin (%)5.296.165.504.302.61
Return On Assets (%) 2.192.522.632.542.02
Return On Equity / Networth (%)12.3813.4011.778.9013.59
Net Interest Margin (X)2.252.081.921.201.06
Cost To Income (%)89.5493.7994.4995.6996.86
Interest Income / Total Assets (%)4.644.383.842.122.00
Non-Interest Income / Total Assets (%)39.2738.8546.0257.9376.29
Operating Profit / Total Assets (%)-37.07-36.32-43.38-55.38-74.26
Operating Expenses / Total Assets (%)38.9438.3945.3056.5974.92
Interest Expenses / Total Assets (%)2.392.301.920.910.94
Enterprise Value (Rs.Cr.)4494.704148.162826.762611.840.00
EV Per Net Sales (X)23.0227.6529.8073.310.00
Price To Book Value (X)2.543.643.074.350.00
Price To Sales (X)9.7315.6017.8758.540.00
Retention Ratios (%) 100.00100.00100.00100.00100.00
Earnings Yield (X)0.040.030.030.020.00

After reviewing the key financial ratios for Fino Payments Bank Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For Basic EPS (Rs.), as of Mar 25, the value is 11.12. This value is within the healthy range. It has increased from 10.36 (Mar 24) to 11.12, marking an increase of 0.76.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 11.08. This value is within the healthy range. It has increased from 10.36 (Mar 24) to 11.08, marking an increase of 0.72.
  • For Cash EPS (Rs.), as of Mar 25, the value is 11.12. This value is within the healthy range. It has decreased from 16.78 (Mar 24) to 11.12, marking a decrease of 5.66.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 89.75. It has increased from 77.29 (Mar 24) to 89.75, marking an increase of 12.46.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 89.75. It has increased from 77.29 (Mar 24) to 89.75, marking an increase of 12.46.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 11.12. This value is within the healthy range. It has increased from 10.36 (Mar 24) to 11.12, marking an increase of 0.76.
  • For Net Profit Margin (%), as of Mar 25, the value is 47.39. This value exceeds the healthy maximum of 10. It has decreased from 57.46 (Mar 24) to 47.39, marking a decrease of 10.07.
  • For Return On Assets (%), as of Mar 25, the value is 2.19. This value is below the healthy minimum of 5. It has decreased from 2.52 (Mar 24) to 2.19, marking a decrease of 0.33.
  • For Retention Ratios (%), as of Mar 25, the value is 100.00. This value exceeds the healthy maximum of 70. There is no change compared to the previous period (Mar 24) which recorded 100.00.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Fino Payments Bank Ltd as of June 29, 2025 is: 242.58

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 29, 2025, Fino Payments Bank Ltd is Overvalued by 13.98% compared to the current share price 282.00

Intrinsic Value of Fino Payments Bank Ltd as of June 29, 2025 is: 289.54

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 29, 2025, Fino Payments Bank Ltd is Undervalued by 2.67% compared to the current share price 282.00

Last 5 Year EPS CAGR: 19.36%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Fino Payments Bank Ltd:
    1. Net Profit Margin: 47.39%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 6.94%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 11.25%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 25.3 (Industry average Stock P/E: 18.05)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Fino Payments Bank Ltd. is a Public Limited Listed company incorporated on 23/06/2007 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65100MH2007PLC171959 and registration number is 171959. Currently Company is involved in the business activities of Monetary intermediation of commercial banks, saving banks. postal savings bank and discount houses. Company's Total Operating Revenue is Rs. 195.23 Cr. and Equity Capital is Rs. 83.22 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance - Banks - Private SectorMindspace Juinagar, 8th Floor, Plot No. Gen 2/1/F, Tower 1, New Mumbai Maharashtra 400706cs@finobank.com
http://www.finobank.com
Management
NamePosition Held
Mr. Rajat Kumar JainChairperson & Independent Director
Mr. Rishi GuptaManaging Director & CEO
Mrs. Anita Sudhir PaiIndependent Director
Mr. Deena Asit MehtaIndependent Director
Mr. Rakesh BhartiaIndependent Director
Mrs. Neeta MukerjiIndependent Director
Mr. Prateek RoongtaNominee Director
Mr. Pankaj KumarNominee Director
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Fino Payments Bank Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE