Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 07 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543386 | NSE: FINOPB

Fino Payments Bank Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 6, 2025, 11:24 pm

Market Cap 2,619 Cr.
Current Price 315
High / Low 367/180
Stock P/E32.6
Book Value 90.5
Dividend Yield0.00 %
ROCE6.64 %
ROE13.3 %
Face Value 10.0
PEG Ratio2.18

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Fino Payments Bank Ltd

Competitors of Fino Payments Bank Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Fino Payments Bank Ltd 2,619 Cr. 315 367/18032.6 90.50.00 %6.64 %13.3 % 10.0
ESAF Small Finance Bank Ltd 1,347 Cr. 26.1 43.0/24.3 33.90.00 %4.28 %23.5 % 10.0
Capital Small Finance Bank Ltd 1,240 Cr. 274 331/2509.18 3071.46 %7.04 %10.4 % 10.0
Yes Bank Ltd 70,911 Cr. 22.6 24.3/16.025.0 15.70.00 %6.36 %5.46 % 2.00
Ujjivan Small Finance Bank Ltd 10,351 Cr. 53.4 56.3/30.824.8 32.20.00 %8.53 %12.4 % 10.0
Industry Average164,722.78 Cr421.7718.58241.490.59%6.84%11.80%6.48

All Competitor Stocks of Fino Payments Bank Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Revenue19212529333739414548495361
Interest 8121414151922232425262628
Expenses 271278281287314320326353389404407438400
Financing Profit-260-268-270-272-297-303-308-335-367-382-384-411-368
Financing Margin %-1,389%-1,249%-1,067%-925%-900%-828%-787%-808%-810%-799%-777%-779%-603%
Other Income 270282289294315322331360392408412441392
Depreciation 0000000000000
Profit before tax 10141922192023252426283025
Tax % 0%0%0%0%0%0%0%0%0%18%19%19%28%
Net Profit 10141922192023252421232418
EPS in Rs 1.211.662.302.652.252.352.743.032.922.542.782.882.13
Gross NPA %
Net NPA %

Last Updated: August 19, 2025, 3:40 pm

Below is a detailed analysis of the quarterly data for Fino Payments Bank Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Interest, as of Jun 2025, the value is 28.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.00 Cr. (Mar 2025) to 28.00 Cr., marking an increase of 2.00 Cr..
  • For Expenses, as of Jun 2025, the value is 400.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 438.00 Cr. (Mar 2025) to 400.00 Cr., marking a decrease of 38.00 Cr..
  • For Other Income, as of Jun 2025, the value is 392.00 Cr.. The value appears to be declining and may need further review. It has decreased from 441.00 Cr. (Mar 2025) to 392.00 Cr., marking a decrease of 49.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 25.00 Cr.. The value appears to be declining and may need further review. It has decreased from 30.00 Cr. (Mar 2025) to 25.00 Cr., marking a decrease of 5.00 Cr..
  • For Tax %, as of Jun 2025, the value is 28.00%. The value appears to be increasing, which may not be favorable. It has increased from 19.00% (Mar 2025) to 28.00%, marking an increase of 9.00%.
  • For Net Profit, as of Jun 2025, the value is 18.00 Cr.. The value appears to be declining and may need further review. It has decreased from 24.00 Cr. (Mar 2025) to 18.00 Cr., marking a decrease of 6.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.13. The value appears to be declining and may need further review. It has decreased from 2.88 (Mar 2025) to 2.13, marking a decrease of 0.75.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:21 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue161918203695150195211
Interest 361010154779101105
Expenses 2794106907079151,0761,2601,5761,650
Financing Profit-266-396-682-697-895-1,028-1,189-1,481-1,544
Financing Margin %-1,716%-2,068%-3,760%-3,441%-2,512%-1,084%-792%-759%-732%
Other Income 2153526737719731,1351,3281,6521,653
Depreciation 16182454354253620
Profit before tax -67-62-3220436586108109
Tax % 0%0%0%0%0%0%0%15%
Net Profit -67-62-32204365869386
EPS in Rs -15.11-13.99-7.194.595.147.8210.3611.1210.33
Dividend Payout % 0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)7.46%48.39%162.50%115.00%51.16%32.31%8.14%
Change in YoY Net Profit Growth (%)0.00%40.92%114.11%-47.50%-63.84%-18.86%-24.17%

Fino Payments Bank Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:61%
3 Years:76%
TTM:30%
Compounded Profit Growth
10 Years:%
5 Years:37%
3 Years:29%
TTM:-6%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:0%
1 Year:-40%
Return on Equity
10 Years:%
5 Years:14%
3 Years:13%
Last Year:13%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 4, 2025, 2:52 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 454545458383838383
Reserves 18011885106397469560664670
Deposits39481182435039171,4131,9392,091
Borrowing4883111181250434713839865
Other Liabilities 226392266436448563651680615
Total Liabilities 5386846241,0101,6802,4663,4194,2064,324
Fixed Assets 4642496292139148167332
CWIP 100205471300
Investments 64731285046311,1461,7472,3882,374
Other Assets 4275694464439561,1751,4771,5201,618
Total Assets 5386846241,0101,6802,4663,4194,2064,324

Below is a detailed analysis of the balance sheet data for Fino Payments Bank Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 83.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 83.00 Cr..
  • For Reserves, as of Sep 2025, the value is 670.00 Cr.. The value appears strong and on an upward trend. It has increased from 664.00 Cr. (Mar 2025) to 670.00 Cr., marking an increase of 6.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 615.00 Cr.. The value appears to be improving (decreasing). It has decreased from 680.00 Cr. (Mar 2025) to 615.00 Cr., marking a decrease of 65.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 4,324.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,206.00 Cr. (Mar 2025) to 4,324.00 Cr., marking an increase of 118.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 332.00 Cr.. The value appears strong and on an upward trend. It has increased from 167.00 Cr. (Mar 2025) to 332.00 Cr., marking an increase of 165.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 130.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 130.00 Cr..
  • For Investments, as of Sep 2025, the value is 2,374.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,388.00 Cr. (Mar 2025) to 2,374.00 Cr., marking a decrease of 14.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,618.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,520.00 Cr. (Mar 2025) to 1,618.00 Cr., marking an increase of 98.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 4,324.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,206.00 Cr. (Mar 2025) to 4,324.00 Cr., marking an increase of 118.00 Cr..

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow240.00362.00572.00464.00412.00-916.000.000.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROE %-32%-22%15%14%13%14%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs7.67%7.20%6.29%5.57%5.09%5.12%5.12%4.21%3.70%4.08%2.54%2.67%
DIIs3.73%4.74%5.48%6.83%5.58%5.92%5.99%6.14%6.08%3.52%3.04%3.35%
Public13.60%13.07%13.25%12.60%14.34%13.97%13.90%14.65%15.22%17.41%19.43%19.00%
No. of Shareholders81,80277,99374,90667,99868,89765,15063,91964,49564,46064,10463,09361,622

Shareholding Pattern Chart

No. of Shareholders

Fino Payments Bank Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Mirae Asset Banking and Financial Services Fund 798,636 1.06 22.61N/AN/AN/A
Tata Banking and Financial Services Fund 693,000 0.63 19.62543,0002025-11-02 04:43:4127.62%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
Face Value10.0010.0010.0010.0010.00
Basic EPS (Rs.) 11.1210.367.825.344.59
Diluted EPS (Rs.) 11.0810.367.825.344.59
Cash EPS (Rs.) 18.5916.7812.859.4016.61
Book Value[Excl.RevalReserv]/Share (Rs.) 89.7577.2966.4057.6633.77
Book Value[Incl.RevalReserv]/Share (Rs.) 89.7577.2966.4057.6633.77
Operating Revenue / Share (Rs.)23.4618.0311.404.284.54
Net Profit / Share (Rs.) 11.1210.367.825.144.59
Interest Income / Employee (Rs.)705057.42559455.63330770.22123152.090.00
Net Profit / Employee (Rs.)334180.93321491.42226942.12147738.680.00
Business / Employee (Rs.)7004711.815266998.143198269.871731531.280.00
Interest Income / Branch (Rs.)25354597.4019486493.5112320116.888482833.330.00
Net Profit / Branches (Rs.)12017493.5111197922.088452857.1410176380.950.00
Business / Branches (Rs.)251896714.29183455701.30119125168.83119269523.810.00
Net Profit Margin (%) 47.3957.4668.61119.96101.08
Operating Profit Margin (%)5.296.165.504.302.61
Return On Assets (%) 2.202.522.632.542.02
Return On Equity / Networth (%)12.3813.4011.778.9013.59
Net Interest Margin (X)2.252.081.921.201.06
Cost To Income (%)93.7993.7994.4995.6996.86
Interest Income / Total Assets (%)4.644.383.842.122.00
Non-Interest Income / Total Assets (%)39.2738.8546.0257.9376.29
Operating Profit / Total Assets (%)-37.07-36.32-43.38-55.38-74.26
Operating Expenses / Total Assets (%)38.9438.3945.3056.5974.92
Interest Expenses / Total Assets (%)2.392.301.920.910.94
Enterprise Value (Rs.Cr.)4494.664148.162826.762611.840.00
EV Per Net Sales (X)23.0227.6529.8073.310.00
Price To Book Value (X)2.543.643.074.350.00
Price To Sales (X)9.7215.6017.8758.540.00
Retention Ratios (%) 100.00100.00100.00100.00100.00
Earnings Yield (X)0.040.030.030.020.00

After reviewing the key financial ratios for Fino Payments Bank Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For Basic EPS (Rs.), as of Mar 25, the value is 11.12. This value is within the healthy range. It has increased from 10.36 (Mar 24) to 11.12, marking an increase of 0.76.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 11.08. This value is within the healthy range. It has increased from 10.36 (Mar 24) to 11.08, marking an increase of 0.72.
  • For Cash EPS (Rs.), as of Mar 25, the value is 18.59. This value is within the healthy range. It has increased from 16.78 (Mar 24) to 18.59, marking an increase of 1.81.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 89.75. It has increased from 77.29 (Mar 24) to 89.75, marking an increase of 12.46.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 89.75. It has increased from 77.29 (Mar 24) to 89.75, marking an increase of 12.46.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 11.12. This value is within the healthy range. It has increased from 10.36 (Mar 24) to 11.12, marking an increase of 0.76.
  • For Net Profit Margin (%), as of Mar 25, the value is 47.39. This value exceeds the healthy maximum of 10. It has decreased from 57.46 (Mar 24) to 47.39, marking a decrease of 10.07.
  • For Return On Assets (%), as of Mar 25, the value is 2.20. This value is below the healthy minimum of 5. It has decreased from 2.52 (Mar 24) to 2.20, marking a decrease of 0.32.
  • For Retention Ratios (%), as of Mar 25, the value is 100.00. This value exceeds the healthy maximum of 70. There is no change compared to the previous period (Mar 24) which recorded 100.00.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Fino Payments Bank Ltd as of December 7, 2025 is: 320.19

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 7, 2025, Fino Payments Bank Ltd is Undervalued by 1.65% compared to the current share price 315.00

Intrinsic Value of Fino Payments Bank Ltd as of December 7, 2025 is: 368.16

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 7, 2025, Fino Payments Bank Ltd is Undervalued by 16.88% compared to the current share price 315.00

Last 5 Year EPS CAGR: 14.98%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Fino Payments Bank Ltd:
    1. Net Profit Margin: 47.39%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 6.84%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 11.8%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 32.6 (Industry average Stock P/E: 18.58)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

FAQ

What is the intrinsic value of Fino Payments Bank Ltd?

Fino Payments Bank Ltd's intrinsic value (as of 06 December 2025) is 320.19 which is 1.65% higher the current market price of 315.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 2,619 Cr. market cap, FY2025-2026 high/low of 367/180, reserves of ₹670 Cr, and liabilities of 4,324 Cr.

What is the Market Cap of Fino Payments Bank Ltd?

The Market Cap of Fino Payments Bank Ltd is 2,619 Cr..

What is the current Stock Price of Fino Payments Bank Ltd as on 06 December 2025?

The current stock price of Fino Payments Bank Ltd as on 06 December 2025 is 315.

What is the High / Low of Fino Payments Bank Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Fino Payments Bank Ltd stocks is 367/180.

What is the Stock P/E of Fino Payments Bank Ltd?

The Stock P/E of Fino Payments Bank Ltd is 32.6.

What is the Book Value of Fino Payments Bank Ltd?

The Book Value of Fino Payments Bank Ltd is 90.5.

What is the Dividend Yield of Fino Payments Bank Ltd?

The Dividend Yield of Fino Payments Bank Ltd is 0.00 %.

What is the ROCE of Fino Payments Bank Ltd?

The ROCE of Fino Payments Bank Ltd is 6.64 %.

What is the ROE of Fino Payments Bank Ltd?

The ROE of Fino Payments Bank Ltd is 13.3 %.

What is the Face Value of Fino Payments Bank Ltd?

The Face Value of Fino Payments Bank Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Fino Payments Bank Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE