Share Price and Basic Stock Data
Last Updated: December 11, 2024, 9:43 pm
PEG Ratio | 0.00 |
---|
Competitors of Capital Small Finance Bank Ltd
Stock Name | Market Cap | Current Price | High / Low | Stock P/E | Book Value | Dividend Yield | ROCE | ROE | Face Value |
---|---|---|---|---|---|---|---|---|---|
Capital Small Finance Bank Ltd | 1,259 Cr. | 278 | 469/274 | 10.4 | 266 | 0.43 % | 7.01 % | 12.3 % | 10.0 |
Industry Average | 1,259.00 Cr | 278.00 | 10.40 | 266.00 | 0.43% | 7.01% | 12.30% | 10.00 |
Quarterly Result
Month | Mar 2021 | Mar 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 132 | 153 | 177 | 179 | 189 | 197 | 204 | 204 | 218 | 224 |
Interest | 79 | 82 | 90 | 94 | 102 | 113 | 117 | 117 | 119 | 123 |
Expenses | 50 | 60 | 61 | 68 | 60 | 68 | 67 | 70 | 76 | 82 |
Financing Profit | 3 | 11 | 25 | 16 | 27 | 16 | 20 | 17 | 24 | 19 |
Financing Margin % | 2% | 7% | 14% | 9% | 14% | 8% | 10% | 8% | 11% | 8% |
Other Income | 15 | 16 | 12 | 15 | 13 | 16 | 18 | 21 | 17 | 26 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 18 | 27 | 37 | 32 | 40 | 32 | 38 | 38 | 40 | 44 |
Tax % | 24% | 30% | 24% | 24% | 25% | 25% | 25% | 25% | 25% | 25% |
Net Profit | 14 | 19 | 28 | 24 | 30 | 24 | 29 | 28 | 30 | 33 |
EPS in Rs | 8.17 | 6.26 | 6.66 | 7.40 | ||||||
Gross NPA % | 2.08% | 2.50% | 2.96% | 2.77% | 2.81% | 2.73% | 2.97% | 2.76% | 2.69% | 2.61% |
Net NPA % | 1.13% | 1.36% | 1.60% | 1.36% | 1.37% | 1.36% | 1.53% | 1.40% | 1.35% | 1.29% |
Last Updated: November 6, 2024, 7:05 pm
Profit & Loss - Annual Report
Last Updated: October 23, 2024, 2:53 pm
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|
Revenue | 346 | 458 | 511 | 578 | 676 | 794 | 824 |
Interest | 211 | 286 | 313 | 323 | 354 | 449 | 466 |
Expenses | 128 | 166 | 174 | 209 | 227 | 248 | 281 |
Financing Profit | 7 | 7 | 24 | 46 | 95 | 97 | 77 |
Financing Margin % | 2% | 2% | 5% | 8% | 14% | 12% | 9% |
Other Income | 31 | 43 | 46 | 54 | 49 | 68 | 71 |
Depreciation | 12 | 15 | 16 | 16 | 21 | 17 | 0 |
Profit before tax | 27 | 35 | 54 | 84 | 124 | 148 | 148 |
Tax % | 28% | 27% | 24% | 26% | 25% | 25% | |
Net Profit | 19 | 25 | 41 | 63 | 94 | 112 | 111 |
EPS in Rs | 24.76 | ||||||
Dividend Payout % | 3% | 0% | 7% | 5% | 4% | 5% |
YoY Net Profit Growth
Year | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|
YoY Net Profit Growth (%) | 31.58% | 64.00% | 53.66% | 49.21% | 19.15% |
Change in YoY Net Profit Growth (%) | 0.00% | 32.42% | -10.34% | -4.45% | -30.06% |
Capital Small Finance Bank Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2019-2020 to 2023-2024.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 16% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 42% |
3 Years: | 40% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 14% |
Last Year: | 12% |
Last Updated: Unknown
Balance Sheet
Last Updated: October 15, 2024, 2:06 pm
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Equity Capital | 28 | 34 | 34 | 34 | 34 | 45 |
Reserves | 222 | 373 | 417 | 482 | 576 | 1,152 |
Borrowings | 4,026 | 4,868 | 5,838 | 6,545 | 7,282 | 7,950 |
Other Liabilities | 45 | 56 | 83 | 93 | 98 | 148 |
Total Liabilities | 4,321 | 5,330 | 6,371 | 7,154 | 7,991 | 9,295 |
Fixed Assets | 84 | 91 | 87 | 84 | 83 | 84 |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 863 | 1,052 | 1,212 | 1,357 | 1,489 | 1,706 |
Other Assets | 3,375 | 4,187 | 5,072 | 5,713 | 6,420 | 7,506 |
Total Assets | 4,321 | 5,330 | 6,371 | 7,154 | 7,991 | 9,295 |
Cash Flow
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Free Cash Flow | 124.00 | 162.00 | 169.00 | 203.00 | 220.00 | 241.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
ROE % | 8% | 10% | 13% | 17% | 12% |
Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|---|---|---|---|---|---|
Nippon India Small Cap Fund | 1,566,472 | 0.13 | 60.04 | 1,566,472 | 2024-12-10 | 0% |
WhiteOak Capital Flexi Cap Fund | 259,840 | 0.32 | 9.96 | 1,566,472 | 2024-12-10 | -83.41% |
360 ONE FlexiCap Fund | 213,664 | 2.05 | 8.19 | 1,566,472 | 2024-12-10 | -86.36% |
WhiteOak Capital Mid Cap Fund | 135,744 | 0.32 | 5.2 | 1,566,472 | 2024-12-10 | -91.33% |
360 ONE Balanced Hybrid Fund | 130,798 | 0.74 | 4.44 | 1,566,472 | 2024-12-10 | -91.65% |
WhiteOak Capital Banking & Financial Services Fund | 72,837 | 2.3 | 2.79 | 1,566,472 | 2024-12-10 | -95.35% |
WhiteOak Capital Multi Cap Fund | 61,888 | 0.31 | 2.37 | 1,566,472 | 2024-12-10 | -96.05% |
WhiteOak Capital Balanced Advantage Fund | 58,603 | 0.26 | 2.25 | 1,566,472 | 2024-12-10 | -96.26% |
Whiteoak Capital Large & Mid Cap Fund | 17,278 | 0.07 | 0.66 | 1,566,472 | 2024-12-10 | -98.9% |
WhiteOak Capital ELSS Tax Saver Fund | 12,608 | 0.3 | 0.48 | 1,566,472 | 2024-12-10 | -99.2% |
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 30.65 | 27.35 | 18.41 | 12.04 | 8.18 |
Diluted EPS (Rs.) | 30.45 | 27.21 | 18.22 | 11.98 | 8.16 |
Cash EPS (Rs.) | 28.51 | 33.36 | 23.11 | 16.89 | 12.04 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 265.84 | 178.27 | 151.50 | 132.94 | 120.32 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 265.84 | 178.27 | 151.50 | 132.94 | 120.32 |
Dividend / Share (Rs.) | 1.20 | 1.20 | 1.00 | 0.80 | 0.20 |
Operating Revenue / Share (Rs.) | 176.35 | 197.36 | 169.84 | 150.82 | 135.51 |
Net Profit / Share (Rs.) | 24.76 | 27.32 | 18.38 | 12.03 | 7.51 |
Interest Income / Employee (Rs.) | 4234144.46 | 3738976.77 | 3517141.12 | 3168767.04 | 2783321.99 |
Net Profit / Employee (Rs.) | 594484.54 | 517676.99 | 380590.02 | 252688.97 | 154204.74 |
Business / Employee (Rs.) | 72241103.94 | 66312549.78 | 64970553.53 | 55439628.25 | 47113801.94 |
Interest Income / Branch (Rs.) | 44877146.89 | 39765117.65 | 35914161.49 | 32369556.96 | 30542320.00 |
Net Profit / Branches (Rs.) | 6300864.41 | 5505647.06 | 3886273.29 | 2581265.82 | 1692140.00 |
Business / Branches (Rs.) | 765674073.45 | 705253470.59 | 663426024.84 | 566326329.11 | 516995453.33 |
Net Profit Margin (%) | 14.04 | 13.84 | 10.82 | 7.97 | 5.54 |
Operating Profit Margin (%) | 5.46 | 6.52 | 1.44 | -0.98 | -3.83 |
Return On Assets (%) | 1.19 | 1.17 | 0.87 | 0.64 | 0.47 |
Return On Equity / Networth (%) | 9.31 | 15.32 | 12.13 | 9.04 | 6.23 |
Net Interest Margin (X) | 3.71 | 4.02 | 3.56 | 3.11 | 3.23 |
Cost To Income (%) | 62.51 | 59.96 | 63.41 | 70.75 | 75.76 |
Interest Income / Total Assets (%) | 8.54 | 8.45 | 8.08 | 8.02 | 8.59 |
Non-Interest Income / Total Assets (%) | 0.73 | 0.61 | 0.75 | 0.71 | 0.80 |
Operating Profit / Total Assets (%) | 0.46 | 0.55 | 0.11 | -0.07 | -0.32 |
Operating Expenses / Total Assets (%) | 2.77 | 2.78 | 2.74 | 2.71 | 3.06 |
Interest Expenses / Total Assets (%) | 4.83 | 4.43 | 4.51 | 4.91 | 5.35 |
Enterprise Value (Rs.Cr.) | 8954.34 | 0.00 | 0.00 | 0.00 | 0.00 |
EV Per Net Sales (X) | 11.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Price To Book Value (X) | 1.31 | 0.00 | 0.00 | 0.00 | 0.00 |
Price To Sales (X) | 1.98 | 0.00 | 0.00 | 0.00 | 0.00 |
Retention Ratios (%) | 96.19 | 96.34 | 95.65 | 100.00 | 97.62 |
Earnings Yield (X) | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
Strength and Weakness
Unable to fetch valid data for stock valuation.Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Capital Small Finance Bank Ltd:
- Net Profit Margin: 14.04%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 0% (Industry Average ROCE: 7.01%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 12.3%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 10.4 (Industry average Stock P/E: 10.4)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 14.04%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
MIDAS Corporate Park, 3rd Floor, 37, G.T. Road, Jalandhar Punjab 144001 | Mr. | Navin%20Kumar%20Maini Part%20Time%20Chairman%20&%20Independent%20Director |
Management | |
---|---|
Name | Position Held |
Mr. Sarvjit Singh Samra | Managing Director & CEO |
Mr. Munish Jain | Executive Director |
Mr. Srinath Srinivasan | Director |
Mr. Mahesh Parasuraman | Director |
Mr. Dinesh Gupta | Director |
Mr. Gurpreet Singh Chug | Director |
Mr. Sham Singh Bains | Director |
Mr. Nageswara Rao Yalamanchili | Director |
Mr. Balbir Singh | Director |
Ms. Rachna Dikshit | Director |
Mr. Kamaldeep Singh Sangha | Director |
Mr. Sukhen Pal Babuta | Director |
FAQ
What is the latest intrinsic value of Capital Small Finance Bank Ltd?
The latest intrinsic value of Capital Small Finance Bank Ltd as on 12 December 2024 is ₹341.73, which is 22.92% higher than the current market price of ₹278.00. The stock has a market capitalization of 1,259 Cr. and recorded a high/low of ₹469/274 during the current fiscal year 2024-2025. As of Mar 2024, the company has reserves of ₹1,152 Cr and total liabilities of ₹9,295 Cr.
What is the Market Cap of Capital Small Finance Bank Ltd?
The Market Cap of Capital Small Finance Bank Ltd is 1,259 Cr..
What is the current Stock Price of Capital Small Finance Bank Ltd as on 12 December 2024?
The current stock price of Capital Small Finance Bank Ltd as on 12 December 2024 is 278.
What is the High / Low of Capital Small Finance Bank Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Capital Small Finance Bank Ltd stocks is 469/274.
What is the Stock P/E of Capital Small Finance Bank Ltd?
The Stock P/E of Capital Small Finance Bank Ltd is 10.4.
What is the Book Value of Capital Small Finance Bank Ltd?
The Book Value of Capital Small Finance Bank Ltd is 266.
What is the Dividend Yield of Capital Small Finance Bank Ltd?
The Dividend Yield of Capital Small Finance Bank Ltd is 0.43 %.
What is the ROCE of Capital Small Finance Bank Ltd?
The ROCE of Capital Small Finance Bank Ltd is 7.01 %.
What is the ROE of Capital Small Finance Bank Ltd?
The ROE of Capital Small Finance Bank Ltd is 12.3 %.
What is the Face Value of Capital Small Finance Bank Ltd?
The Face Value of Capital Small Finance Bank Ltd is 10.0.