Share Price and Basic Stock Data
Last Updated: October 28, 2025, 8:52 pm
| PEG Ratio | 0.99 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Frontier Springs Ltd operates in the auto ancillary sector, specializing in suspension and braking springs. The company reported a share price of ₹4,411, with a market capitalization of ₹1,738 Cr. Over the past fiscal years, Frontier Springs has demonstrated robust revenue growth, with sales rising from ₹84 Cr in FY 2022 to ₹107 Cr in FY 2023, and projected to reach ₹135 Cr in FY 2024. The trailing twelve-month (TTM) sales stood at ₹256 Cr, reflecting strong demand in the automotive market. Quarterly sales figures further illustrate this trend: revenues increased from ₹24 Cr in June 2022 to ₹33 Cr by September 2023 and are expected to rise to ₹70 Cr by March 2025. This upward trajectory signifies the company’s effective market positioning and operational capabilities, which have allowed it to capitalize on the growing automotive sector.
Profitability and Efficiency Metrics
Frontier Springs Ltd has recorded impressive profitability metrics, with a net profit of ₹42 Cr and a return on equity (ROE) of 32.5%. The operating profit margin (OPM) stood at 27%, indicating effective cost management and operational efficiency. The company’s quarterly operating profits improved from ₹3 Cr in June 2022 to ₹5 Cr in September 2023, ultimately aiming for ₹20 Cr by June 2025. The interest coverage ratio (ICR) was remarkably high at 224.87x, showcasing the company’s ability to meet its interest obligations easily. Additionally, the cash conversion cycle (CCC) was recorded at 92 days, which is favorable compared to industry benchmarks, reflecting efficient management of receivables and inventory. The consistent growth in earnings per share (EPS), from ₹4.98 in June 2022 to a projected ₹37.43 in June 2025, underscores the company’s strong profitability trajectory.
Balance Sheet Strength and Financial Ratios
Frontier Springs Ltd’s balance sheet reveals a solid financial foundation, with total assets amounting to ₹169 Cr and reserves of ₹120 Cr as of FY 2025. The company reported minimal borrowings of ₹6 Cr, leading to a low total debt-to-equity ratio of 0.04, indicating a conservative leverage position. Additionally, the book value per share stood at ₹312.79, reflecting a healthy net worth. The return on capital employed (ROCE) was reported at 41.8%, significantly higher than typical sector averages, demonstrating efficient use of capital. Other key financial ratios also indicate strength, including a current ratio of 2.15, suggesting ample liquidity to cover short-term obligations. The price-to-book value (P/BV) ratio was reported at 6.29x, indicating robust market valuation compared to net assets, although this could reflect high investor expectations.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Frontier Springs Ltd shows a stable ownership structure, with promoters holding 51.76% of the shares, indicating strong managerial control and confidence in the company’s direction. The public holds 48.12% of the shares, with institutional investors (DIIs) owning a mere 0.12%, suggesting limited institutional interest at this time. The number of shareholders has risen significantly from 5,847 in September 2022 to 10,840 by June 2025, reflecting growing retail investor confidence. The dividend payout ratio has remained conservative, with a reported dividend of ₹1.80 per share for FY 2025, which is 2.04% of net profit, indicating a focus on reinvestment for growth. This stable pattern in shareholding and increasing number of shareholders suggests that Frontier Springs is successfully attracting interest from individual investors, which may enhance its market reputation.
Outlook, Risks, and Final Insight
Looking ahead, Frontier Springs Ltd appears well-positioned for continued growth, driven by increasing demand in the automotive sector and effective operational management. However, risks such as potential fluctuations in raw material prices and economic downturns could impact profitability. Additionally, the company’s reliance on the automotive market makes it vulnerable to sector-specific downturns. The high P/E ratio of 41.0 may indicate that the stock is overvalued relative to earnings, which could deter some investors. Overall, while the company shows promising growth and financial health, potential investors should weigh the strong fundamentals against the inherent risks in the sector. If Frontier Springs continues to execute its growth strategy effectively and manage risks prudently, it could sustain its upward trajectory and enhance shareholder value in the long term.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Frontier Springs Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Frontier Springs Ltd | 1,738 Cr. | 4,411 | 5,470/1,653 | 41.0 | 315 | 0.04 % | 41.8 % | 32.5 % | 10.0 |
| Auto Pins (India) Ltd | 113 Cr. | 198 | 270/96.0 | 390 | 15.0 | 0.00 % | 8.78 % | 3.92 % | 10.0 |
| Remsons Industries Ltd | 503 Cr. | 144 | 187/102 | 46.5 | 32.3 | 0.21 % | 11.2 % | 9.54 % | 2.00 |
| Jamna Auto Industries Ltd | 3,835 Cr. | 96.2 | 114/68.5 | 21.3 | 24.9 | 2.18 % | 20.7 % | 19.2 % | 1.00 |
| Industry Average | 1,547.25 Cr | 1,212.30 | 124.70 | 96.80 | 0.61% | 20.62% | 16.29% | 5.75 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24 | 27 | 28 | 29 | 25 | 33 | 33 | 44 | 51 | 52 | 58 | 70 | 75 |
| Expenses | 20 | 24 | 25 | 25 | 22 | 28 | 28 | 37 | 41 | 42 | 46 | 53 | 55 |
| Operating Profit | 3 | 3 | 3 | 4 | 3 | 5 | 5 | 7 | 10 | 11 | 12 | 17 | 20 |
| OPM % | 14% | 11% | 10% | 13% | 14% | 14% | 16% | 17% | 19% | 20% | 21% | 24% | 27% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 7 | 9 | 10 | 11 | 16 | 20 |
| Tax % | 28% | 25% | 25% | 24% | 28% | 26% | 25% | 25% | 26% | 25% | 24% | 26% | 26% |
| Net Profit | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 7 | 7 | 9 | 12 | 15 |
| EPS in Rs | 4.98 | 4.06 | 3.83 | 5.51 | 4.72 | 7.24 | 8.18 | 12.82 | 17.72 | 18.51 | 22.17 | 29.61 | 37.43 |
Last Updated: August 19, 2025, 3:10 pm
Below is a detailed analysis of the quarterly data for Frontier Springs Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 75.00 Cr.. The value appears strong and on an upward trend. It has increased from 70.00 Cr. (Mar 2025) to 75.00 Cr., marking an increase of 5.00 Cr..
- For Expenses, as of Jun 2025, the value is 55.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 53.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 2.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Mar 2025) to 20.00 Cr., marking an increase of 3.00 Cr..
- For OPM %, as of Jun 2025, the value is 27.00%. The value appears strong and on an upward trend. It has increased from 24.00% (Mar 2025) to 27.00%, marking an increase of 3.00%.
- For Other Income, as of Jun 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Depreciation, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 20.00 Cr., marking an increase of 4.00 Cr..
- For Tax %, as of Jun 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 26.00%.
- For Net Profit, as of Jun 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 3.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 37.43. The value appears strong and on an upward trend. It has increased from 29.61 (Mar 2025) to 37.43, marking an increase of 7.82.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 1:06 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37 | 35 | 39 | 47 | 59 | 83 | 100 | 77 | 84 | 107 | 135 | 231 | 256 |
| Expenses | 32 | 32 | 35 | 41 | 50 | 70 | 79 | 64 | 71 | 94 | 114 | 182 | 196 |
| Operating Profit | 4 | 3 | 4 | 6 | 8 | 13 | 20 | 13 | 12 | 13 | 21 | 50 | 60 |
| OPM % | 12% | 8% | 10% | 12% | 14% | 16% | 20% | 17% | 15% | 12% | 16% | 21% | 24% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 2 | 1 | 1 | 2 | 5 | 10 | 18 | 11 | 10 | 10 | 17 | 46 | 57 |
| Tax % | 25% | 29% | 49% | 8% | 35% | 18% | 20% | 26% | 25% | 26% | 26% | 25% | |
| Net Profit | 2 | 0 | 1 | 2 | 4 | 8 | 14 | 8 | 8 | 7 | 13 | 35 | 42 |
| EPS in Rs | 4.29 | 1.04 | 1.29 | 5.43 | 9.04 | 21.33 | 35.60 | 19.80 | 19.07 | 18.38 | 32.98 | 88.00 | 107.72 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 5% | 3% | 0% | 5% | 5% | 5% | 2% |
YoY Net Profit Growth
| Year | 2014-2015 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -100.00% | 100.00% | 100.00% | 100.00% | 75.00% | -42.86% | 0.00% | -12.50% | 85.71% | 169.23% |
| Change in YoY Net Profit Growth (%) | 0.00% | 200.00% | 0.00% | 0.00% | -25.00% | -117.86% | 42.86% | -12.50% | 98.21% | 83.52% |
Frontier Springs Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 18% |
| 3 Years: | 40% |
| TTM: | 59% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 58% |
| 5 Years: | 20% |
| 3 Years: | 66% |
| TTM: | 134% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 72% |
| 5 Years: | 72% |
| 3 Years: | 145% |
| 1 Year: | 122% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 18% |
| 3 Years: | 21% |
| Last Year: | 33% |
Last Updated: September 5, 2025, 3:30 pm
Balance Sheet
Last Updated: July 25, 2025, 1:17 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 19 | 20 | 20 | 22 | 26 | 34 | 47 | 56 | 63 | 71 | 85 | 120 |
| Borrowings | 11 | 10 | 13 | 14 | 12 | 9 | 9 | 4 | 3 | 5 | 4 | 6 |
| Other Liabilities | 11 | 12 | 16 | 15 | 17 | 21 | 18 | 20 | 22 | 31 | 30 | 39 |
| Total Liabilities | 44 | 46 | 52 | 55 | 59 | 68 | 78 | 83 | 92 | 110 | 123 | 169 |
| Fixed Assets | 16 | 16 | 23 | 27 | 29 | 30 | 33 | 34 | 37 | 42 | 45 | 56 |
| CWIP | 4 | 6 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 |
| Investments | 0 | 0 | 0 | 0 | 2 | 3 | 5 | 8 | 13 | 15 | 18 | 25 |
| Other Assets | 24 | 24 | 29 | 28 | 29 | 35 | 39 | 41 | 42 | 52 | 59 | 87 |
| Total Assets | 44 | 46 | 52 | 55 | 59 | 68 | 78 | 83 | 92 | 110 | 123 | 169 |
Below is a detailed analysis of the balance sheet data for Frontier Springs Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 4.00 Cr..
- For Reserves, as of Mar 2025, the value is 120.00 Cr.. The value appears strong and on an upward trend. It has increased from 85.00 Cr. (Mar 2024) to 120.00 Cr., marking an increase of 35.00 Cr..
- For Borrowings, as of Mar 2025, the value is 6.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 4.00 Cr. (Mar 2024) to 6.00 Cr., marking an increase of 2.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 39.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 30.00 Cr. (Mar 2024) to 39.00 Cr., marking an increase of 9.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 169.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 123.00 Cr. (Mar 2024) to 169.00 Cr., marking an increase of 46.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 56.00 Cr.. The value appears strong and on an upward trend. It has increased from 45.00 Cr. (Mar 2024) to 56.00 Cr., marking an increase of 11.00 Cr..
- For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2024) to 1.00 Cr., marking a decrease of 1.00 Cr..
- For Investments, as of Mar 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2024) to 25.00 Cr., marking an increase of 7.00 Cr..
- For Other Assets, as of Mar 2025, the value is 87.00 Cr.. The value appears strong and on an upward trend. It has increased from 59.00 Cr. (Mar 2024) to 87.00 Cr., marking an increase of 28.00 Cr..
- For Total Assets, as of Mar 2025, the value is 169.00 Cr.. The value appears strong and on an upward trend. It has increased from 123.00 Cr. (Mar 2024) to 169.00 Cr., marking an increase of 46.00 Cr..
Notably, the Reserves (120.00 Cr.) exceed the Borrowings (6.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -7.00 | -7.00 | -9.00 | -8.00 | -4.00 | 4.00 | 11.00 | 9.00 | 9.00 | 8.00 | 17.00 | 44.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 102 | 81 | 96 | 58 | 63 | 50 | 58 | 83 | 74 | 55 | 60 | 61 |
| Inventory Days | 223 | 265 | 281 | 265 | 206 | 186 | 147 | 214 | 215 | 211 | 169 | 126 |
| Days Payable | 146 | 190 | 220 | 199 | 179 | 165 | 117 | 175 | 150 | 170 | 118 | 94 |
| Cash Conversion Cycle | 180 | 156 | 156 | 124 | 90 | 71 | 87 | 121 | 139 | 97 | 111 | 92 |
| Working Capital Days | 59 | 51 | 49 | 23 | 30 | 32 | 53 | 76 | 75 | 60 | 69 | 64 |
| ROCE % | 11% | 5% | 8% | 11% | 17% | 26% | 35% | 18% | 15% | 14% | 21% | 42% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 89.79 | 38.63 | 19.41 | 21.02 | 20.88 |
| Diluted EPS (Rs.) | 89.79 | 38.63 | 19.41 | 21.02 | 20.88 |
| Cash EPS (Rs.) | 97.58 | 42.13 | 26.35 | 26.16 | 26.40 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 312.79 | 225.34 | 188.44 | 170.15 | 150.26 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 312.79 | 225.34 | 188.44 | 170.15 | 150.26 |
| Dividend / Share (Rs.) | 1.80 | 1.50 | 1.00 | 1.00 | 1.00 |
| Revenue From Operations / Share (Rs.) | 583.71 | 341.68 | 270.88 | 211.08 | 194.20 |
| PBDIT / Share (Rs.) | 127.78 | 53.95 | 33.58 | 33.33 | 34.57 |
| PBIT / Share (Rs.) | 117.66 | 44.58 | 25.50 | 26.13 | 27.84 |
| PBT / Share (Rs.) | 117.09 | 44.08 | 24.66 | 25.42 | 26.59 |
| Net Profit / Share (Rs.) | 87.46 | 32.77 | 18.27 | 18.96 | 19.67 |
| PBDIT Margin (%) | 21.89 | 15.78 | 12.39 | 15.79 | 17.80 |
| PBIT Margin (%) | 20.15 | 13.04 | 9.41 | 12.38 | 14.33 |
| PBT Margin (%) | 20.06 | 12.90 | 9.10 | 12.04 | 13.69 |
| Net Profit Margin (%) | 14.98 | 9.58 | 6.74 | 8.98 | 10.12 |
| Return on Networth / Equity (%) | 27.96 | 14.54 | 9.69 | 11.14 | 13.09 |
| Return on Capital Employeed (%) | 36.08 | 18.86 | 12.81 | 14.52 | 16.74 |
| Return On Assets (%) | 20.46 | 10.52 | 6.58 | 8.13 | 9.34 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 |
| Total Debt / Equity (X) | 0.04 | 0.04 | 0.06 | 0.04 | 0.06 |
| Asset Turnover Ratio (%) | 1.58 | 1.16 | 1.06 | 0.95 | 0.95 |
| Current Ratio (X) | 2.15 | 1.94 | 1.63 | 1.91 | 2.29 |
| Quick Ratio (X) | 1.16 | 0.89 | 0.65 | 0.92 | 1.30 |
| Inventory Turnover Ratio (X) | 6.55 | 2.15 | 2.20 | 2.02 | 1.68 |
| Dividend Payout Ratio (NP) (%) | 2.04 | 4.54 | 5.44 | 5.24 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 1.83 | 3.53 | 3.77 | 3.79 | 0.00 |
| Earning Retention Ratio (%) | 97.96 | 95.46 | 94.56 | 94.76 | 0.00 |
| Cash Earning Retention Ratio (%) | 98.17 | 96.47 | 96.23 | 96.21 | 0.00 |
| Interest Coverage Ratio (X) | 224.87 | 107.07 | 39.81 | 46.98 | 27.71 |
| Interest Coverage Ratio (Post Tax) (X) | 154.92 | 66.03 | 22.66 | 27.72 | 16.77 |
| Enterprise Value (Cr.) | 780.71 | 465.25 | 144.34 | 109.54 | 105.57 |
| EV / Net Operating Revenue (X) | 3.37 | 3.44 | 1.34 | 1.31 | 1.37 |
| EV / EBITDA (X) | 15.42 | 21.76 | 10.85 | 8.29 | 7.71 |
| MarketCap / Net Operating Revenue (X) | 3.37 | 3.43 | 1.32 | 1.29 | 1.36 |
| Retention Ratios (%) | 97.95 | 95.45 | 94.55 | 94.75 | 0.00 |
| Price / BV (X) | 6.29 | 5.19 | 1.90 | 1.60 | 1.76 |
| Price / Net Operating Revenue (X) | 3.37 | 3.43 | 1.32 | 1.29 | 1.36 |
| EarningsYield | 0.04 | 0.02 | 0.05 | 0.06 | 0.07 |
After reviewing the key financial ratios for Frontier Springs Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 89.79. This value is within the healthy range. It has increased from 38.63 (Mar 24) to 89.79, marking an increase of 51.16.
- For Diluted EPS (Rs.), as of Mar 25, the value is 89.79. This value is within the healthy range. It has increased from 38.63 (Mar 24) to 89.79, marking an increase of 51.16.
- For Cash EPS (Rs.), as of Mar 25, the value is 97.58. This value is within the healthy range. It has increased from 42.13 (Mar 24) to 97.58, marking an increase of 55.45.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 312.79. It has increased from 225.34 (Mar 24) to 312.79, marking an increase of 87.45.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 312.79. It has increased from 225.34 (Mar 24) to 312.79, marking an increase of 87.45.
- For Dividend / Share (Rs.), as of Mar 25, the value is 1.80. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.80, marking an increase of 0.30.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 583.71. It has increased from 341.68 (Mar 24) to 583.71, marking an increase of 242.03.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 127.78. This value is within the healthy range. It has increased from 53.95 (Mar 24) to 127.78, marking an increase of 73.83.
- For PBIT / Share (Rs.), as of Mar 25, the value is 117.66. This value is within the healthy range. It has increased from 44.58 (Mar 24) to 117.66, marking an increase of 73.08.
- For PBT / Share (Rs.), as of Mar 25, the value is 117.09. This value is within the healthy range. It has increased from 44.08 (Mar 24) to 117.09, marking an increase of 73.01.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 87.46. This value is within the healthy range. It has increased from 32.77 (Mar 24) to 87.46, marking an increase of 54.69.
- For PBDIT Margin (%), as of Mar 25, the value is 21.89. This value is within the healthy range. It has increased from 15.78 (Mar 24) to 21.89, marking an increase of 6.11.
- For PBIT Margin (%), as of Mar 25, the value is 20.15. This value exceeds the healthy maximum of 20. It has increased from 13.04 (Mar 24) to 20.15, marking an increase of 7.11.
- For PBT Margin (%), as of Mar 25, the value is 20.06. This value is within the healthy range. It has increased from 12.90 (Mar 24) to 20.06, marking an increase of 7.16.
- For Net Profit Margin (%), as of Mar 25, the value is 14.98. This value exceeds the healthy maximum of 10. It has increased from 9.58 (Mar 24) to 14.98, marking an increase of 5.40.
- For Return on Networth / Equity (%), as of Mar 25, the value is 27.96. This value is within the healthy range. It has increased from 14.54 (Mar 24) to 27.96, marking an increase of 13.42.
- For Return on Capital Employeed (%), as of Mar 25, the value is 36.08. This value is within the healthy range. It has increased from 18.86 (Mar 24) to 36.08, marking an increase of 17.22.
- For Return On Assets (%), as of Mar 25, the value is 20.46. This value is within the healthy range. It has increased from 10.52 (Mar 24) to 20.46, marking an increase of 9.94.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.04. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.04.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.58. It has increased from 1.16 (Mar 24) to 1.58, marking an increase of 0.42.
- For Current Ratio (X), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.94 (Mar 24) to 2.15, marking an increase of 0.21.
- For Quick Ratio (X), as of Mar 25, the value is 1.16. This value is within the healthy range. It has increased from 0.89 (Mar 24) to 1.16, marking an increase of 0.27.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.55. This value is within the healthy range. It has increased from 2.15 (Mar 24) to 6.55, marking an increase of 4.40.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 2.04. This value is below the healthy minimum of 20. It has decreased from 4.54 (Mar 24) to 2.04, marking a decrease of 2.50.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.83. This value is below the healthy minimum of 20. It has decreased from 3.53 (Mar 24) to 1.83, marking a decrease of 1.70.
- For Earning Retention Ratio (%), as of Mar 25, the value is 97.96. This value exceeds the healthy maximum of 70. It has increased from 95.46 (Mar 24) to 97.96, marking an increase of 2.50.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.17. This value exceeds the healthy maximum of 70. It has increased from 96.47 (Mar 24) to 98.17, marking an increase of 1.70.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 224.87. This value is within the healthy range. It has increased from 107.07 (Mar 24) to 224.87, marking an increase of 117.80.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 154.92. This value is within the healthy range. It has increased from 66.03 (Mar 24) to 154.92, marking an increase of 88.89.
- For Enterprise Value (Cr.), as of Mar 25, the value is 780.71. It has increased from 465.25 (Mar 24) to 780.71, marking an increase of 315.46.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.37. This value exceeds the healthy maximum of 3. It has decreased from 3.44 (Mar 24) to 3.37, marking a decrease of 0.07.
- For EV / EBITDA (X), as of Mar 25, the value is 15.42. This value exceeds the healthy maximum of 15. It has decreased from 21.76 (Mar 24) to 15.42, marking a decrease of 6.34.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.37. This value exceeds the healthy maximum of 3. It has decreased from 3.43 (Mar 24) to 3.37, marking a decrease of 0.06.
- For Retention Ratios (%), as of Mar 25, the value is 97.95. This value exceeds the healthy maximum of 70. It has increased from 95.45 (Mar 24) to 97.95, marking an increase of 2.50.
- For Price / BV (X), as of Mar 25, the value is 6.29. This value exceeds the healthy maximum of 3. It has increased from 5.19 (Mar 24) to 6.29, marking an increase of 1.10.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.37. This value exceeds the healthy maximum of 3. It has decreased from 3.43 (Mar 24) to 3.37, marking a decrease of 0.06.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Frontier Springs Ltd:
- Net Profit Margin: 14.98%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 36.08% (Industry Average ROCE: 20.62%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 27.96% (Industry Average ROE: 16.29%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 154.92
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.16
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 41 (Industry average Stock P/E: 124.7)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.04
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 14.98%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Auto Ancl - Susp. & Braking - Springs | Km 25/4, Kalpi Road, Kanpur Uttar Pradesh 209304 | info@frontiersprings.co.in http://www.frontiersprings.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Kundan Lal Bhatia | Chairman & Managing Director |
| Mr. Kapil Bhatia | Managing Director |
| Mr. Neeraj Bhatia | WholeTime Director & CFO |
| Mrs. Mamta Bhatia | Whole Time Director |
| Mrs. Manju Bhatia | Whole Time Director |
| Mr. Sudhanshu Mani | Independent Director |
| Mr. S K Gupta | Independent Director |
| Mr. Nimesh Mukerji | Independent Director |
| Mr. K P Somkuwar | Independent Director |
| Mr. Sarabjit Singh | Independent Director |
FAQ
What is the intrinsic value of Frontier Springs Ltd?
Frontier Springs Ltd's intrinsic value (as of 29 October 2025) is 3359.24 which is 23.84% lower the current market price of 4,411.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,738 Cr. market cap, FY2025-2026 high/low of 5,470/1,653, reserves of ₹120 Cr, and liabilities of 169 Cr.
What is the Market Cap of Frontier Springs Ltd?
The Market Cap of Frontier Springs Ltd is 1,738 Cr..
What is the current Stock Price of Frontier Springs Ltd as on 29 October 2025?
The current stock price of Frontier Springs Ltd as on 29 October 2025 is 4,411.
What is the High / Low of Frontier Springs Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Frontier Springs Ltd stocks is 5,470/1,653.
What is the Stock P/E of Frontier Springs Ltd?
The Stock P/E of Frontier Springs Ltd is 41.0.
What is the Book Value of Frontier Springs Ltd?
The Book Value of Frontier Springs Ltd is 315.
What is the Dividend Yield of Frontier Springs Ltd?
The Dividend Yield of Frontier Springs Ltd is 0.04 %.
What is the ROCE of Frontier Springs Ltd?
The ROCE of Frontier Springs Ltd is 41.8 %.
What is the ROE of Frontier Springs Ltd?
The ROE of Frontier Springs Ltd is 32.5 %.
What is the Face Value of Frontier Springs Ltd?
The Face Value of Frontier Springs Ltd is 10.0.