G M Polyplast Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 23, 2025, 12:25 am

Market Cap	112 Cr.
Current Price	83.0
High / Low	212/0.00
Stock P/E	15.0
Book Value	29.1
Dividend Yield	0.60 %
ROCE	28.8 %
ROE	21.0 %
Face Value	10.0
PEG Ratio	0.92

Quick Insight

G M Polyplast Ltd, operating within the plastics sheets and films industry, is currently priced at ₹83.0 with a market capitalization of ₹112 crore. The company's price-to-earnings ratio stands at 15.0, indicating a potentially attractive valuation compared to industry averages, depending on future earnings projections. With a return on equity of 21.0% and a return on capital employed of 28.8%, G M Polyplast demonstrates effective management of shareholder funds, although net profit figures and borrowings remain undisclosed, complicating a full risk assessment. Investors should consider these metrics alongside industry trends before making investment decisions. Overall, the company's solid ROE and ROCE suggest a favorable operational efficiency, warranting closer scrutiny for potential growth opportunities.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for G M Polyplast Ltd

Competitors of G M Polyplast Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hindustan Adhesives Ltd	166 Cr.	323	488/281	10.4	163	0.00 %	20.6 %	24.1 %	10.0
G M Polyplast Ltd	112 Cr.	83.0	212/0.00	15.0	29.1	0.60 %	28.8 %	21.0 %	10.0
Duropack Ltd	48.3 Cr.	91.6	122/68.7	20.1	38.6	0.00 %	16.1 %	12.4 %	10.0
Bansal Roofing Products Ltd	162 Cr.	123	164/73.5	29.2	25.1	0.00 %	22.4 %	18.2 %	10.0
Amco India Ltd	36.0 Cr.	87.6	124/54.3	19.3	91.3	0.00 %	7.23 %	5.11 %	10.0
Industry Average	464.14 Cr	126.21		22.50	69.34	0.15%	16.54%	13.65%	7.44

All Competitor Stocks of G M Polyplast Ltd

Quarterly Result

Metric	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025
Sales	28.57	18.93	33.21	29.98	43.88	43.46	38.80	43.34	48.68	42.86	53.29
Expenses	26.38	16.68	29.92	27.83	39.99	39.52	34.82	36.17	44.50	37.20	47.24
Operating Profit	2.19	2.25	3.29	2.15	3.89	3.94	3.98	7.17	4.18	5.66	6.05
OPM %	7.67%	11.89%	9.91%	7.17%	8.87%	9.07%	10.26%	16.54%	8.59%	13.21%	11.35%
Other Income	0.18	0.14	0.08	0.70	0.17	0.03	0.06	0.15	0.02	0.06	0.02
Interest	0.11	0.19	0.23	0.27	0.19	0.12	0.19	0.18	0.19	0.21	0.32
Depreciation	0.39	0.29	0.29	0.34	0.63	0.58	0.64	0.57	0.72	0.59	0.67
Profit before tax	1.87	1.91	2.85	2.24	3.24	3.27	3.21	6.57	3.29	4.92	5.08
Tax %	25.13%	25.13%	27.02%	21.43%	14.81%	22.32%	25.86%	22.53%	39.51%	26.42%	24.61%
Net Profit	1.40	1.43	2.08	1.76	2.76	2.53	2.39	5.09	2.00	3.62	3.82
EPS in Rs	20.00	1.28	1.54	1.30	2.04	1.87	1.78	3.78	1.49	2.69	2.84

Last Updated: May 31, 2025, 6:00 am

Below is a detailed analysis of the quarterly data for G M Polyplast Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 53.29 Cr.. The value appears strong and on an upward trend. It has increased from 42.86 Cr. (Sep 2024) to 53.29 Cr., marking an increase of 10.43 Cr..
For Expenses, as of Mar 2025, the value is 47.24 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 37.20 Cr. (Sep 2024) to 47.24 Cr., marking an increase of 10.04 Cr..
For Operating Profit, as of Mar 2025, the value is 6.05 Cr.. The value appears strong and on an upward trend. It has increased from 5.66 Cr. (Sep 2024) to 6.05 Cr., marking an increase of 0.39 Cr..
For OPM %, as of Mar 2025, the value is 11.35%. The value appears to be declining and may need further review. It has decreased from 13.21% (Sep 2024) to 11.35%, marking a decrease of 1.86%.
For Other Income, as of Mar 2025, the value is 0.02 Cr.. The value appears to be declining and may need further review. It has decreased from 0.06 Cr. (Sep 2024) to 0.02 Cr., marking a decrease of 0.04 Cr..
For Interest, as of Mar 2025, the value is 0.32 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.21 Cr. (Sep 2024) to 0.32 Cr., marking an increase of 0.11 Cr..
For Depreciation, as of Mar 2025, the value is 0.67 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.59 Cr. (Sep 2024) to 0.67 Cr., marking an increase of 0.08 Cr..
For Profit before tax, as of Mar 2025, the value is 5.08 Cr.. The value appears strong and on an upward trend. It has increased from 4.92 Cr. (Sep 2024) to 5.08 Cr., marking an increase of 0.16 Cr..
For Tax %, as of Mar 2025, the value is 24.61%. The value appears to be improving (decreasing) as expected. It has decreased from 26.42% (Sep 2024) to 24.61%, marking a decrease of 1.81%.
For Net Profit, as of Mar 2025, the value is 3.82 Cr.. The value appears strong and on an upward trend. It has increased from 3.62 Cr. (Sep 2024) to 3.82 Cr., marking an increase of 0.20 Cr..
For EPS in Rs, as of Mar 2025, the value is 2.84. The value appears strong and on an upward trend. It has increased from 2.69 (Sep 2024) to 2.84, marking an increase of 0.15.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:23 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	33.71	46.19	46.58	44.71	55.47	68.12	63.15	52.14	73.87	82.26	92.02	96.16
Expenses	32.29	43.87	44.42	43.16	53.47	65.48	59.41	46.51	67.84	74.34	80.68	84.46
Operating Profit	1.42	2.32	2.16	1.55	2.00	2.64	3.74	5.63	6.03	7.92	11.34	11.70
OPM %	4.21%	5.02%	4.64%	3.47%	3.61%	3.88%	5.92%	10.80%	8.16%	9.63%	12.32%	12.17%
Other Income	-0.03	0.03	0.02	0.12	0.05	0.23	0.20	0.13	0.88	0.09	0.18	0.08
Interest	0.35	0.91	0.74	0.40	0.31	0.37	0.23	0.42	0.46	0.31	0.37	0.53
Depreciation	0.36	0.49	0.51	0.44	0.46	0.59	0.78	0.58	0.96	1.22	1.29	1.26
Profit before tax	0.68	0.95	0.93	0.83	1.28	1.91	2.93	4.76	5.49	6.48	9.86	9.99
Tax %	36.76%	33.68%	46.24%	43.37%	28.12%	27.75%	21.50%	26.26%	23.50%	24.07%	28.19%	25.53%
Net Profit	0.44	0.62	0.50	0.47	0.92	1.38	2.29	3.51	4.19	4.92	7.09	7.44
EPS in Rs	44.00	62.00	50.00	47.00	92.00	138.00	32.71	2.60	3.10	3.66	5.27	5.53
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.47%	4.58%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	40.91%	-19.35%	-6.00%	95.74%	50.00%	65.94%	53.28%	19.37%	17.42%	44.11%	4.94%
Change in YoY Net Profit Growth (%)	0.00%	-60.26%	13.35%	101.74%	-45.74%	15.94%	-12.67%	-33.90%	-1.95%	26.68%	-39.17%

G M Polyplast Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	8%
5 Years:	9%
3 Years:	9%
TTM:	5%

Compounded Profit Growth
10 Years:	28%
5 Years:	26%
3 Years:	21%
TTM:	5%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	24%
1 Year:	-56%

Return on Equity
10 Years:	24%
5 Years:	23%
3 Years:	22%
Last Year:	21%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:16 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.10	0.10	0.10	0.10	0.10	0.10	0.10	1.92	1.92	13.46	13.46	13.46
Reserves	1.50	2.13	2.63	3.10	4.19	5.57	7.87	14.50	18.50	11.88	18.30	25.74
Borrowings	5.94	3.54	2.89	2.19	4.41	3.04	2.65	1.96	0.88	1.96	1.19	0.88
Other Liabilities	12.45	12.23	13.00	15.84	16.63	16.67	14.62	9.37	18.05	9.56	8.49	8.53
Total Liabilities	19.99	18.00	18.62	21.23	25.33	25.38	25.24	27.75	39.35	36.86	41.44	48.61
Fixed Assets	2.28	2.54	2.31	1.95	2.43	2.87	2.95	2.56	5.95	5.48	6.08	5.66
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.31	0.47	0.46	0.83	1.01	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	17.71	15.15	15.84	18.82	22.07	21.50	22.29	25.19	33.40	31.38	35.36	42.95
Total Assets	19.99	18.00	18.62	21.23	25.33	25.38	25.24	27.75	39.35	36.86	41.44	48.61

Below is a detailed analysis of the balance sheet data for G M Polyplast Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 13.46 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 13.46 Cr..
For Reserves, as of Mar 2025, the value is 25.74 Cr.. The value appears strong and on an upward trend. It has increased from 18.30 Cr. (Mar 2024) to 25.74 Cr., marking an increase of 7.44 Cr..
For Borrowings, as of Mar 2025, the value is 0.88 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1.19 Cr. (Mar 2024) to 0.88 Cr., marking a decrease of 0.31 Cr..
For Other Liabilities, as of Mar 2025, the value is 8.53 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8.49 Cr. (Mar 2024) to 8.53 Cr., marking an increase of 0.04 Cr..
For Total Liabilities, as of Mar 2025, the value is 48.61 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 41.44 Cr. (Mar 2024) to 48.61 Cr., marking an increase of 7.17 Cr..
For Fixed Assets, as of Mar 2025, the value is 5.66 Cr.. The value appears to be declining and may need further review. It has decreased from 6.08 Cr. (Mar 2024) to 5.66 Cr., marking a decrease of 0.42 Cr..
For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Mar 2025, the value is 42.95 Cr.. The value appears strong and on an upward trend. It has increased from 35.36 Cr. (Mar 2024) to 42.95 Cr., marking an increase of 7.59 Cr..
For Total Assets, as of Mar 2025, the value is 48.61 Cr.. The value appears strong and on an upward trend. It has increased from 41.44 Cr. (Mar 2024) to 48.61 Cr., marking an increase of 7.17 Cr..

Notably, the Reserves (25.74 Cr.) exceed the Borrowings (0.88 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month		Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	4.19	2.22	1.32	1.59	2.61	-4.30	5.41	-0.46	4.96	0.39
Cash from Investing Activity +	-1.03	-0.43	0.00	-1.07	-0.66	-0.21	-4.31	-0.72	-1.83	-0.84
Cash from Financing Activity +	-3.31	-1.39	-1.12	-1.62	-0.62	3.77	-1.74	0.78	-1.83	-0.85
Net Cash Flow	-0.16	0.41	0.19	-1.10	1.33	-0.74	-0.64	-0.41	1.31	-1.29

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-4.52	-1.22	-0.73	-0.64	-2.41	-0.40	1.09	3.67	5.15	5.96	10.15	10.82

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	5.53	5.27	3.66	21.81	20.02
Diluted EPS (Rs.)	5.53	5.27	3.66	21.81	20.02
Cash EPS (Rs.)	6.47	6.22	4.56	26.81	21.27
Book Value[Excl.RevalReserv]/Share (Rs.)	29.12	23.59	18.83	106.21	85.41
Book Value[Incl.RevalReserv]/Share (Rs.)	29.12	23.59	18.83	106.21	85.41
Dividend / Share (Rs.)	0.00	0.50	0.00	1.00	1.00
Revenue From Operations / Share (Rs.)	71.44	68.37	61.11	384.17	271.19
PBDIT / Share (Rs.)	8.76	8.56	5.95	35.94	29.97
PBIT / Share (Rs.)	7.82	7.61	5.04	30.93	26.95
PBT / Share (Rs.)	7.42	7.33	4.81	28.54	24.76
Net Profit / Share (Rs.)	5.53	5.26	3.65	21.81	18.25
PBDIT Margin (%)	12.25	12.52	9.73	9.35	11.05
PBIT Margin (%)	10.94	11.13	8.25	8.05	9.93
PBT Margin (%)	10.38	10.72	7.87	7.42	9.13
Net Profit Margin (%)	7.74	7.70	5.98	5.67	6.73
Return on Networth / Equity (%)	18.99	22.31	19.41	20.52	21.37
Return on Capital Employeed (%)	26.17	31.11	26.42	28.86	29.97
Return On Assets (%)	15.31	17.09	13.34	10.65	12.65
Long Term Debt / Equity (X)	0.01	0.02	0.01	0.01	0.05
Total Debt / Equity (X)	0.02	0.03	0.07	0.04	0.10
Asset Turnover Ratio (%)	2.14	2.35	2.16	2.20	1.97
Current Ratio (X)	4.80	3.99	2.65	1.70	2.24
Quick Ratio (X)	3.17	2.89	1.75	1.27	1.86
Inventory Turnover Ratio (X)	6.15	7.21	7.12	10.16	10.72
Dividend Payout Ratio (NP) (%)	0.00	9.49	0.00	4.58	5.47
Dividend Payout Ratio (CP) (%)	0.00	8.03	0.00	3.73	4.70
Earning Retention Ratio (%)	0.00	90.51	0.00	95.42	94.53
Cash Earning Retention Ratio (%)	0.00	91.97	0.00	96.27	95.30
Interest Coverage Ratio (X)	22.07	30.77	25.81	14.99	13.70
Interest Coverage Ratio (Post Tax) (X)	14.94	19.91	16.86	10.09	9.34
Enterprise Value (Cr.)	110.22	227.08	191.86	34.92	33.79
EV / Net Operating Revenue (X)	1.15	2.47	2.33	0.47	0.64
EV / EBITDA (X)	9.35	19.70	23.96	5.05	5.86
MarketCap / Net Operating Revenue (X)	1.15	2.48	2.32	0.47	0.65
Retention Ratios (%)	0.00	90.50	0.00	95.41	94.52
Price / BV (X)	2.82	7.18	7.53	1.73	2.07
Price / Net Operating Revenue (X)	1.15	2.48	2.32	0.47	0.65
EarningsYield	0.06	0.03	0.02	0.11	0.10

After reviewing the key financial ratios for G M Polyplast Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 5.53. This value is within the healthy range. It has increased from 5.27 (Mar 24) to 5.53, marking an increase of 0.26.
For Diluted EPS (Rs.), as of Mar 25, the value is 5.53. This value is within the healthy range. It has increased from 5.27 (Mar 24) to 5.53, marking an increase of 0.26.
For Cash EPS (Rs.), as of Mar 25, the value is 6.47. This value is within the healthy range. It has increased from 6.22 (Mar 24) to 6.47, marking an increase of 0.25.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.12. It has increased from 23.59 (Mar 24) to 29.12, marking an increase of 5.53.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 29.12. It has increased from 23.59 (Mar 24) to 29.12, marking an increase of 5.53.
For Dividend / Share (Rs.), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 24) to 0.00, marking a decrease of 0.50.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 71.44. It has increased from 68.37 (Mar 24) to 71.44, marking an increase of 3.07.
For PBDIT / Share (Rs.), as of Mar 25, the value is 8.76. This value is within the healthy range. It has increased from 8.56 (Mar 24) to 8.76, marking an increase of 0.20.
For PBIT / Share (Rs.), as of Mar 25, the value is 7.82. This value is within the healthy range. It has increased from 7.61 (Mar 24) to 7.82, marking an increase of 0.21.
For PBT / Share (Rs.), as of Mar 25, the value is 7.42. This value is within the healthy range. It has increased from 7.33 (Mar 24) to 7.42, marking an increase of 0.09.
For Net Profit / Share (Rs.), as of Mar 25, the value is 5.53. This value is within the healthy range. It has increased from 5.26 (Mar 24) to 5.53, marking an increase of 0.27.
For PBDIT Margin (%), as of Mar 25, the value is 12.25. This value is within the healthy range. It has decreased from 12.52 (Mar 24) to 12.25, marking a decrease of 0.27.
For PBIT Margin (%), as of Mar 25, the value is 10.94. This value is within the healthy range. It has decreased from 11.13 (Mar 24) to 10.94, marking a decrease of 0.19.
For PBT Margin (%), as of Mar 25, the value is 10.38. This value is within the healthy range. It has decreased from 10.72 (Mar 24) to 10.38, marking a decrease of 0.34.
For Net Profit Margin (%), as of Mar 25, the value is 7.74. This value is within the healthy range. It has increased from 7.70 (Mar 24) to 7.74, marking an increase of 0.04.
For Return on Networth / Equity (%), as of Mar 25, the value is 18.99. This value is within the healthy range. It has decreased from 22.31 (Mar 24) to 18.99, marking a decrease of 3.32.
For Return on Capital Employeed (%), as of Mar 25, the value is 26.17. This value is within the healthy range. It has decreased from 31.11 (Mar 24) to 26.17, marking a decrease of 4.94.
For Return On Assets (%), as of Mar 25, the value is 15.31. This value is within the healthy range. It has decreased from 17.09 (Mar 24) to 15.31, marking a decrease of 1.78.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
For Total Debt / Equity (X), as of Mar 25, the value is 0.02. This value is within the healthy range. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.
For Asset Turnover Ratio (%), as of Mar 25, the value is 2.14. It has decreased from 2.35 (Mar 24) to 2.14, marking a decrease of 0.21.
For Current Ratio (X), as of Mar 25, the value is 4.80. This value exceeds the healthy maximum of 3. It has increased from 3.99 (Mar 24) to 4.80, marking an increase of 0.81.
For Quick Ratio (X), as of Mar 25, the value is 3.17. This value exceeds the healthy maximum of 2. It has increased from 2.89 (Mar 24) to 3.17, marking an increase of 0.28.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.15. This value is within the healthy range. It has decreased from 7.21 (Mar 24) to 6.15, marking a decrease of 1.06.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 9.49 (Mar 24) to 0.00, marking a decrease of 9.49.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 8.03 (Mar 24) to 0.00, marking a decrease of 8.03.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 90.51 (Mar 24) to 0.00, marking a decrease of 90.51.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 91.97 (Mar 24) to 0.00, marking a decrease of 91.97.
For Interest Coverage Ratio (X), as of Mar 25, the value is 22.07. This value is within the healthy range. It has decreased from 30.77 (Mar 24) to 22.07, marking a decrease of 8.70.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 14.94. This value is within the healthy range. It has decreased from 19.91 (Mar 24) to 14.94, marking a decrease of 4.97.
For Enterprise Value (Cr.), as of Mar 25, the value is 110.22. It has decreased from 227.08 (Mar 24) to 110.22, marking a decrease of 116.86.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.15. This value is within the healthy range. It has decreased from 2.47 (Mar 24) to 1.15, marking a decrease of 1.32.
For EV / EBITDA (X), as of Mar 25, the value is 9.35. This value is within the healthy range. It has decreased from 19.70 (Mar 24) to 9.35, marking a decrease of 10.35.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.15. This value is within the healthy range. It has decreased from 2.48 (Mar 24) to 1.15, marking a decrease of 1.33.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 90.50 (Mar 24) to 0.00, marking a decrease of 90.50.
For Price / BV (X), as of Mar 25, the value is 2.82. This value is within the healthy range. It has decreased from 7.18 (Mar 24) to 2.82, marking a decrease of 4.36.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.15. This value is within the healthy range. It has decreased from 2.48 (Mar 24) to 1.15, marking a decrease of 1.33.
For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 24) to 0.06, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of G M Polyplast Ltd as of July 27, 2025 is: 73.77

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 27, 2025, G M Polyplast Ltd is Overvalued by 11.12% compared to the current share price 83.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of G M Polyplast Ltd as of July 27, 2025 is: 85.79

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 27, 2025, G M Polyplast Ltd is Undervalued by 3.36% compared to the current share price 83.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 16.29%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in G M Polyplast Ltd:
1. Net Profit Margin: 7.74%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 26.17% (Industry Average ROCE: 16.54%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 18.99% (Industry Average ROE: 13.65%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 14.94
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 3.17
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 15 (Industry average Stock P/E: 22.5)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.02
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

G M Polyplast Ltd. is a Public Limited Listed company incorporated on 27/11/2003 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L25200MH2003PLC143299 and registration number is 143299. Currently Company is involved in the business activities of Plastic products, non-metallic mineral products, rubber products, fabricated metal products. Company's Total Operating Revenue is Rs. 96.16 Cr. and Equity Capital is Rs. 13.46 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Plastics - Sheets/Films	A-66, New Empire Industrial Estate, Mumbai Maharashtra 400059	info@gmpolyplast.com http://www.gmpolyplast.com

Management
Name	Position Held
Mr. Dinesh Balbirsingh Sharma	Managing Director
Ms. Sarita Dinesh Sharma	Executive Director
Mr. Balbirsingh Bholuram Sharma	Non Executive Director
Mr. Subramanian Ramaswamy Vaidya	Independent Director
Mrs. Anjali Patil Sapkal	Independent Director
Mr. Suhas Rane	Independent Director

FAQ

What is the intrinsic value of G M Polyplast Ltd?

G M Polyplast Ltd's intrinsic value (as of 27 July 2025) is 73.77 11.12% lower the current market price of 83.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 112 Cr. market cap, FY2025-2026 high/low of 212/0.00, reserves of 25.74 Cr, and liabilities of 48.61 Cr.

What is the Market Cap of G M Polyplast Ltd?

The Market Cap of G M Polyplast Ltd is 112 Cr..

What is the current Stock Price of G M Polyplast Ltd as on 27 July 2025?

The current stock price of G M Polyplast Ltd as on 27 July 2025 is 83.0.

What is the High / Low of G M Polyplast Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of G M Polyplast Ltd stocks is ₹212/0.00.

What is the Stock P/E of G M Polyplast Ltd?

The Stock P/E of G M Polyplast Ltd is 15.0.

What is the Book Value of G M Polyplast Ltd?

The Book Value of G M Polyplast Ltd is 29.1.

What is the Dividend Yield of G M Polyplast Ltd?

The Dividend Yield of G M Polyplast Ltd is 0.60 %.

What is the ROCE of G M Polyplast Ltd?

The ROCE of G M Polyplast Ltd is 28.8 %.

What is the ROE of G M Polyplast Ltd?

The ROE of G M Polyplast Ltd is 21.0 %.

What is the Face Value of G M Polyplast Ltd?

The Face Value of G M Polyplast Ltd is 10.0.