Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:55 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 540935 | NSE: GALAXYSURF

Galaxy Surfactants Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,565.25Fairly Valued by 4.21%vs CMP ₹1,634.00

P/E (20.0) × ROE (13.5%) × BV (₹715.00) × DY (1.35%)

₹1,210.64Overvalued by 25.91%vs CMP ₹1,634.00
MoS: -35% (Negative)Confidence: 50/100 (Moderate)Models: 4 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,586.1422%Fair (-2.9%)
Graham NumberEarnings₹1,128.7716%Over (-30.9%)
Earnings PowerEarnings₹669.4113%Over (-59%)
DCFCash Flow₹845.4713%Over (-48.3%)
Net Asset ValueAssets₹714.637%Over (-56.3%)
EV/EBITDAEnterprise₹1,599.599%Fair (-2.1%)
Earnings YieldEarnings₹792.007%Over (-51.5%)
ROCE CapitalReturns₹1,776.659%Fair (+8.7%)
Revenue MultipleRevenue₹1,785.585%Fair (+9.3%)
Consensus (9 models)₹1,210.64100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 1.3%

*Investments are subject to market risks

Investment Snapshot

67
Galaxy Surfactants Ltd scores 67/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 16.2% GoodROE 13.5% GoodD/E 0.18 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 70.9% Stable
Earnings Quality60/100 · Moderate
OPM stable around 12% SteadyWorking capital: 52 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +23% YoY AcceleratingProfit (4Q): -9% YoY DecliningOPM: 8.0% (down 4.0% YoY) Margin pressure
Industry Rank85/100 · Strong
P/E 20.0 vs industry 93.4 Cheaper than peersROCE 16.2% vs industry 10.6% Above peersROE 13.5% vs industry 9.9% Above peers3Y sales CAGR: 5% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:55 am

Market Cap 5,794 Cr.
Current Price 1,634
Intrinsic Value₹1,210.64
High / Low 2,750/1,510
Stock P/E20.0
Book Value 715
Dividend Yield1.35 %
ROCE16.2 %
ROE13.5 %
Face Value 10.0
PEG Ratio14.99

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Galaxy Surfactants Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Galaxy Surfactants Ltd 5,794 Cr. 1,634 2,750/1,51020.0 7151.35 %16.2 %13.5 % 10.0
Deep Industries Ltd 2,866 Cr. 448 578/32712.4 3020.68 %12.1 %12.9 % 5.00
Hindustan Oil Exploration Company Ltd 1,620 Cr. 123 199/11821.8 1030.00 %12.3 %11.8 % 10.0
Dolphin Offshore Enterprises (India) Ltd 1,612 Cr. 403 506/29731.8 75.50.00 %14.7 %18.7 % 1.00
Jindal Drilling & Industries Ltd 1,378 Cr. 476 887/4407.12 5110.21 %13.8 %11.1 % 5.00
Industry Average37,995.83 Cr387.8293.43600.591.02%10.56%9.87%6.85

All Competitor Stocks of Galaxy Surfactants Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,2321,0859809429839409299741,0631,0421,1451,2781,326
Expenses 1,1009318458198588288278509359361,0181,1541,216
Operating Profit 132154135123125112102124128106127124110
OPM % 11%14%14%13%13%12%11%13%12%10%11%10%8%
Other Income 147236245948116
Interest 6666565445677
Depreciation 20222324252526272828282930
Profit before tax 1071311139698889499104771009979
Tax % 21%19%20%22%21%19%18%19%19%16%24%20%16%
Net Profit 841069175777178808565767966
EPS in Rs 23.6629.9625.5321.2021.8420.1321.8622.4823.8918.2221.4022.4218.75

Last Updated: January 12, 2026, 9:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 3:16 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,8701,7992,1582,4322,7612,5952,7823,6844,4623,7924,2215,079
Expenses 1,6811,5631,8862,1442,4082,2262,3343,2843,8943,3303,7374,598
Operating Profit 190236271288353369449401568462484481
OPM % 10%13%13%12%13%14%16%11%13%12%11%9%
Other Income 26101056111310352618
Interest 343427313024131322221929
Depreciation 454547495162747183100110118
Profit before tax 112163207219277289372329473375380352
Tax % 40%37%29%28%31%20%19%20%19%20%20%
Net Profit 67103148158191230302263381301305281
EPS in Rs 19.0328.9741.6444.5753.8764.9985.2274.12107.4685.0386.0079.20
Dividend Payout % 21%31%14%16%15%22%21%24%20%26%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)53.73%43.69%6.76%20.89%20.42%31.30%-12.91%44.87%-21.00%1.33%
Change in YoY Net Profit Growth (%)0.00%-10.04%-36.93%14.13%-0.47%10.89%-44.22%57.78%-65.86%22.33%

Galaxy Surfactants Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:10%
3 Years:5%
TTM:18%
Compounded Profit Growth
10 Years:16%
5 Years:6%
3 Years:5%
TTM:0%
Stock Price CAGR
10 Years:%
5 Years:6%
3 Years:-10%
1 Year:-19%
Return on Equity
10 Years:20%
5 Years:18%
3 Years:16%
Last Year:13%

Last Updated: September 5, 2025, 4:25 am

Balance Sheet

Last Updated: December 4, 2025, 1:15 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 353535353535353535353535
Reserves 3424125396838411,0321,2661,5391,8472,1442,3272,499
Borrowings 451412393348298396289421327187210268
Other Liabilities 231250315385389348458602518539877975
Total Liabilities 1,0601,1091,2831,4521,5631,8122,0492,5972,7282,9063,4503,778
Fixed Assets 4594364564475197487127609239731,0301,029
CWIP 75110258366124205139158262290
Investments 0000064300198299385
Other Assets 5946238179809629921,1701,6301,6651,5761,8592,074
Total Assets 1,0601,1091,2831,4521,5631,8122,0492,5972,7282,9063,4503,778

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 411701111452833163655573518421
Cash from Investing Activity + -26-59-43-54-166-149-166-82-141-341-290
Cash from Financing Activity + -17-110-57-90-119-144-16559-264-189-157
Net Cash Flow -20111-22334-18168-11-27
Free Cash Flow 151166889115174258-150429362205
CFO/OP 49%98%62%71%101%104%97%16%118%129%101%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-261.00-176.00-122.00-60.0055.00-27.00160.00-20.00241.00275.00274.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 4351596356626263505759
Inventory Days 68727975687291103788295
Days Payable 5059637159608075526681
Cash Conversion Cycle 6164756765737291767373
Working Capital Days 427313941435063556452
ROCE %23%26%25%28%24%25%19%24%17%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.93%70.93%70.93%70.92%70.91%70.91%70.91%70.91%70.91%70.91%70.92%70.91%
FIIs 2.89%2.99%3.08%3.61%3.75%3.87%4.08%4.19%4.10%4.30%4.21%4.09%
DIIs 12.66%12.64%12.56%12.43%12.73%12.71%12.99%12.98%12.94%12.70%12.90%13.04%
Public 13.52%13.43%13.44%13.03%12.60%12.51%12.00%11.91%12.04%12.09%11.96%11.95%
No. of Shareholders 64,03763,85863,39659,61158,02956,32852,09150,87551,95651,27249,54748,423

Shareholding Pattern Chart

No. of Shareholders

Galaxy Surfactants Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Contra Fund 51,993,788 1.78 869.841,173,7882025-12-08 04:54:2226.28%
HDFC Balanced Advantage Fund 49,063,637 0.77 820.7934,000,0002026-02-23 01:34:2344.3%
SBI Balanced Advantage Fund 46,405,618 1.93 776.3253,293,3682025-12-08 04:54:22-12.92%
SBI Energy Opportunities Fund 35,634,819 6.92 596.13N/AN/AN/A
SBI PSU Fund 29,150,000 8.15 487.6525,750,0002026-01-26 03:21:0313.2%
SBI Large Cap Fund 29,000,000 0.88 485.14N/AN/AN/A
SBI ELSS Tax Saver Fund 26,493,555 1.39 443.21N/AN/AN/A
SBI Multi Asset Allocation Fund 21,434,010 2.22 346.57N/AN/AN/A
Aditya Birla Sun Life PSU Equity Fund 18,291,648 5.36 306N/AN/AN/A
Kotak Flexicap Fund 15,000,000 0.44 250.9415,500,0002026-02-23 01:34:23-3.23%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 86.0085.03107.4674.1285.22
Diluted EPS (Rs.) 86.0085.03107.4674.1285.22
Cash EPS (Rs.) 117.14113.20131.0294.17106.09
Book Value[Excl.RevalReserv]/Share (Rs.) 666.44614.74531.04444.10367.11
Book Value[Incl.RevalReserv]/Share (Rs.) 666.44614.74531.04444.10367.11
Revenue From Operations / Share (Rs.) 1191.441070.351253.951039.69785.35
PBDIT / Share (Rs.) 143.88140.39163.08116.56129.67
PBIT / Share (Rs.) 112.75112.23139.5396.52108.81
PBT / Share (Rs.) 107.32105.92133.4192.89105.03
Net Profit / Share (Rs.) 86.0185.04107.4774.1385.23
NP After MI And SOA / Share (Rs.) 86.0185.04107.4774.1385.23
PBDIT Margin (%) 12.0713.1113.0011.2116.51
PBIT Margin (%) 9.4610.4811.129.2813.85
PBT Margin (%) 9.009.8910.638.9313.37
Net Profit Margin (%) 7.217.948.577.1210.85
NP After MI And SOA Margin (%) 7.217.948.577.1210.85
Return on Networth / Equity (%) 12.9013.8320.2316.6923.21
Return on Capital Employeed (%) 16.0917.2124.0719.7126.98
Return On Assets (%) 8.8010.3413.9310.1014.74
Long Term Debt / Equity (X) 0.010.020.040.050.05
Total Debt / Equity (X) 0.060.060.140.230.18
Asset Turnover Ratio (%) 1.321.341.421.341.09
Current Ratio (X) 2.142.822.361.811.87
Quick Ratio (X) 1.401.901.410.991.18
Inventory Turnover Ratio (X) 6.604.154.304.784.19
Dividend Payout Ratio (NP) (%) 20.934.7033.505.3916.42
Dividend Payout Ratio (CP) (%) 15.363.5327.484.2413.19
Earning Retention Ratio (%) 79.0795.3066.5094.6183.58
Cash Earning Retention Ratio (%) 84.6496.4772.5295.7686.81
Interest Coverage Ratio (X) 26.5022.2226.6432.1634.25
Interest Coverage Ratio (Post Tax) (X) 16.8414.4618.5621.4523.51
Enterprise Value (Cr.) 7197.687937.758295.4210453.789184.23
EV / Net Operating Revenue (X) 1.702.091.872.843.30
EV / EBITDA (X) 14.1115.9514.3525.3019.98
MarketCap / Net Operating Revenue (X) 1.722.121.862.763.25
Retention Ratios (%) 79.0695.2966.4994.6083.57
Price / BV (X) 3.083.694.396.456.96
Price / Net Operating Revenue (X) 1.722.121.862.763.25
EarningsYield 0.040.030.040.020.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

GAIL (India) Ltd. is a Public Limited Listed company incorporated on 16/08/1984 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L40200DL1984GOI018976 and registration number is 018976. Currently Company is involved in the business activities of T ransport via pipeline. Company's Total Operating Revenue is Rs. 137207.78 Cr. and Equity Capital is Rs. 6575.10 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Gas Transmission/MarketingGAIL Bhawan 16, Bhikaiji Cama Place, New Delhi Delhi 110066Contact not found
Management
NamePosition Held
Mr. Sandeep Kumar GuptaChairman & Managing Director
Mr. Rakesh Kumar JainDirector - Finance & CFO
Mr. Deepak GuptaDirector - Projects
Mr. Ayush GuptaDirector - Human Resources
Mr. Rajeev Kumar SinghalDirector - Business Development
Mr. Sanjay KumarDirector - Marketing
Mr. Akhilesh JainNon Official Independent Director
Mr. Sanjay KashyapNon Official Independent Director
Mrs. Kangabam Inaocha DeviNon Official Independent Director
Mr. Yajurvendra Anil MahajanNon Official Independent Director
Ms. Kamini Chauhan RatanGovernment Nominee Director
Mr. Kushagra MittalGovernment Nominee Director

FAQ

What is the intrinsic value of Galaxy Surfactants Ltd and is it undervalued?

As of 11 April 2026, Galaxy Surfactants Ltd's intrinsic value is ₹1210.64, which is 25.91% lower than the current market price of ₹1,634.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (13.5 %), book value (₹715), dividend yield (1.35 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Galaxy Surfactants Ltd?

Galaxy Surfactants Ltd is trading at ₹1,634.00 as of 11 April 2026, with a FY2026-2027 high of ₹2,750 and low of ₹1,510. The stock is currently near its 52-week low. Market cap stands at ₹5,794 Cr..

How does Galaxy Surfactants Ltd's P/E ratio compare to its industry?

Galaxy Surfactants Ltd has a P/E ratio of 20.0, which is below the industry average of 93.43. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Galaxy Surfactants Ltd financially healthy?

Key indicators for Galaxy Surfactants Ltd: ROCE of 16.2 % indicates efficient capital utilization. Dividend yield is 1.35 %.

Is Galaxy Surfactants Ltd profitable and how is the profit trend?

Galaxy Surfactants Ltd reported a net profit of ₹305 Cr in Mar 2025 on revenue of ₹4,221 Cr. Compared to ₹263 Cr in Mar 2022, the net profit shows an improving trend.

Does Galaxy Surfactants Ltd pay dividends?

Galaxy Surfactants Ltd has a dividend yield of 1.35 % at the current price of ₹1,634.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Galaxy Surfactants Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE