Garbi Finvest Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹24.59Undervalued by 106.64%vs CMP ₹11.90

P/E (24.0) × ROE (1.9%) × BV (₹67.50) × DY (2.00%)

₹18.22Undervalued by 53.11%vs CMP ₹11.90
MoS: +34.7% (Strong)Confidence: 37/100 (Low)Models: 3 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹11.2227%Fair (-5.7%)
Graham NumberEarnings₹27.5619%Under (+131.6%)
Earnings PowerEarnings₹10.5813%Over (-11.1%)
DCFCash Flow₹4.8616%Over (-59.2%)
Net Asset ValueAssets₹67.279%Under (+465.3%)
Earnings YieldEarnings₹5.009%Over (-58%)
ROCE CapitalReturns₹19.739%Under (+65.8%)
Consensus (7 models)₹18.22100%Undervalued
Key Drivers: EPS CAGR -54.4% drags value — could be higher if earnings stabilize. | ROE 1.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -54.4%

*Investments are subject to market risks

Analyst Summary

Garbi Finvest Ltd operates in the Non-Banking Financial Company (NBFC) segment, NSE: GARBIFIN | BSE: 539492, current market price is ₹11.90, market cap is 14.0 Cr.. At a glance, stock P/E is 24.0, ROE is 1.86 %, ROCE is 2.27 %, book value is 67.5, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹18.22, which is about 53.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of -1.2%, while latest net profit is about ₹1 Cr with a prior-period change of 253.3%. The 52-week range shown on this page is 17.0/9.17, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGarbi Finvest Ltd. is a Public Limited Listed company incorporated on 14/06/1982 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65…

This summary is generated from the stock page data available for Garbi Finvest Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

50
Garbi Finvest Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 2.3% WeakROE 1.9% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 59.3% Stable
Earnings Quality50/100 · Moderate
Quarterly Momentum50/100 · Moderate
Industry Rank45/100 · Moderate
P/E 24.0 vs industry 117.3 Cheaper than peersROCE 2.3% vs industry 15.8% Below peersROE 1.9% vs industry 8.9% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:33 am

Market Cap 14.0 Cr.
Current Price 11.9
Intrinsic Value₹18.22
High / Low 17.0/9.17
Stock P/E24.0
Book Value 67.5
Dividend Yield0.00 %
ROCE2.27 %
ROE1.86 %
Face Value 10.0
PEG Ratio-0.44

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Garbi Finvest Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Garbi Finvest Ltd 14.0 Cr. 11.9 17.0/9.1724.0 67.50.00 %2.27 %1.86 % 10.0
Assam Entrade Ltd 110 Cr. 767 968/48524.2 4520.00 %7.02 %4.98 % 10.0
SBFC Finance Ltd 10,504 Cr. 94.9 123/79.623.3 33.70.00 %11.8 %13.0 % 10.0
Anupam Finserv Ltd 38.7 Cr. 2.04 3.40/1.6923.3 1.570.00 %6.61 %3.68 % 1.00
Amarnath Securities Ltd 4.44 Cr. 14.8 17.9/10.124.7 15.20.00 %5.77 %4.33 % 10.0
Industry Average25,141.65 Cr391.47117.33513.370.24%15.80%8.85%8.50

All Competitor Stocks of Garbi Finvest Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue0.783.230.440.940.391.170.711.790.81-0.050.690.650.62
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.200.230.170.141.142.800.250.350.752.440.780.780.77
Financing Profit0.583.000.270.80-0.75-1.630.461.440.06-2.49-0.09-0.13-0.15
Financing Margin %74.36%92.88%61.36%85.11%-192.31%-139.32%64.79%80.45%7.41%4,980.00%-13.04%-20.00%-24.19%
Other Income 0.000.940.450.450.450.000.45-0.371.051.100.500.040.50
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.583.940.721.25-0.30-1.630.911.071.11-1.390.41-0.090.35
Tax % 44.83%23.60%25.00%10.40%56.67%27.61%3.30%119.63%-12.61%-43.17%-190.24%-122.22%54.29%
Net Profit 0.323.000.541.12-0.47-2.080.89-0.221.25-0.791.190.020.16
EPS in Rs 0.272.560.460.95-0.40-1.770.76-0.191.07-0.671.010.020.14
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 9:40 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue0.120.310.610.561.503.132.852.3836.536.744.304.251.91
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.100.270.470.450.551.701.150.975.300.864.262.674.77
Financing Profit0.020.040.140.110.951.431.701.4131.235.880.041.58-2.86
Financing Margin %16.67%12.90%22.95%19.64%63.33%45.69%59.65%59.24%85.49%87.24%0.93%37.18%-149.74%
Other Income 0.000.000.000.010.000.000.000.000.000.030.000.102.14
Depreciation 0.000.000.000.000.000.000.000.010.010.000.000.000.00
Profit before tax 0.020.040.140.120.951.431.701.4031.225.910.041.68-0.72
Tax % 0.00%50.00%28.57%50.00%26.32%27.97%31.18%28.57%4.96%26.57%2,350.00%17.86%
Net Profit 0.020.030.100.060.701.031.171.0029.684.34-0.901.380.58
EPS in Rs 0.020.030.090.050.600.881.000.8525.303.70-0.771.180.50
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%233.33%-40.00%1066.67%47.14%13.59%-14.53%2868.00%-85.38%-120.74%253.33%
Change in YoY Net Profit Growth (%)0.00%183.33%-273.33%1106.67%-1019.52%-33.55%-28.12%2882.53%-2953.38%-35.36%374.07%

Garbi Finvest Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:22%
5 Years:-4%
3 Years:-60%
TTM:1%
Compounded Profit Growth
10 Years:47%
5 Years:3%
3 Years:-64%
TTM:365%
Stock Price CAGR
10 Years:%
5 Years:-10%
3 Years:-26%
1 Year:-23%
Return on Equity
10 Years:6%
5 Years:11%
3 Years:2%
Last Year:2%

Last Updated: September 5, 2025, 3:31 pm

Balance Sheet

Last Updated: March 3, 2026, 1:02 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11.7311.7311.7311.7311.7311.7311.7311.7311.7311.7311.7311.7311.73
Reserves 45.6745.6945.7945.8546.5547.5848.7526.9256.5960.9360.7064.0267.41
Borrowing0.000.000.000.000.000.000.000.000.000.000.000.050.00
Other Liabilities 0.730.060.221.131.371.351.621.432.672.943.174.386.04
Total Liabilities 58.1357.4857.7458.7159.6560.6662.1040.0870.9975.6075.6080.1885.18
Fixed Assets 0.000.000.000.010.000.000.000.010.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 52.3443.7549.8450.4432.3730.4230.277.3740.4148.2545.5350.8655.13
Other Assets 5.7913.737.908.2627.2830.2431.8332.7030.5827.3530.0729.3230.05
Total Assets 58.1357.4857.7458.7159.6560.6662.1040.0870.9975.6075.6080.1885.18

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -1.43-6.072.740.58-17.68-1.72-0.66-0.0533.237.49-3.084.64
Cash from Investing Activity + -44.588.85-5.48-0.6418.081.970.010.06-32.91-6.903.39-3.47
Cash from Financing Activity + 45.990.000.000.000.000.000.000.000.00-1.080.000.00
Net Cash Flow -0.022.77-2.73-0.050.400.25-0.650.010.32-0.490.311.17
Free Cash Flow -1.43-6.072.740.57-17.68-1.72-0.66-0.0633.237.49-3.084.64
CFO/OP -7,150%-15,175%1,986%536%-1,861%-120%-39%-4%106%127%-7,700%311%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.100.270.470.450.551.701.150.975.300.864.262.62

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.001,669.270.000.000.000.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.000.000.000.001,669.270.000.000.000.000.000.000.00
Working Capital Days 15,025.8312,704.354,517.624,601.616,192.83-156.26-207.47-219.31-26.68-41.70-261.44-48.95
ROCE %0.06%0.07%0.24%0.21%1.64%2.43%2.84%2.82%58.37%8.38%0.06%2.27%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 62.49%62.49%62.49%62.12%60.83%59.28%59.28%58.98%59.28%59.28%59.28%59.28%
Public 37.51%37.50%37.50%37.87%39.17%40.71%40.73%41.03%40.72%40.73%40.71%40.72%
No. of Shareholders 1,8851,8882,5862,9313,0793,4453,5644,2134,2664,3104,4304,347

Shareholding Pattern Chart

No. of Shareholders

Garbi Finvest Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.12-0.203.7025.300.85
Diluted EPS (Rs.) 0.12-0.203.7025.300.85
Cash EPS (Rs.) 1.18-0.763.7025.300.85
Book Value[Excl.RevalReserv]/Share (Rs.) 64.5861.7461.9458.2432.95
Book Value[Incl.RevalReserv]/Share (Rs.) 64.5861.7461.9458.2432.95
Revenue From Operations / Share (Rs.) 3.633.674.9631.142.03
PBDIT / Share (Rs.) 1.440.035.0426.621.20
PBIT / Share (Rs.) 1.440.035.0426.621.20
PBT / Share (Rs.) 1.430.035.0426.621.19
Net Profit / Share (Rs.) 1.18-0.763.7025.300.85
PBDIT Margin (%) 39.631.01101.5785.4959.17
PBIT Margin (%) 39.600.98101.5085.4858.89
PBT Margin (%) 39.530.98101.5085.4858.85
Net Profit Margin (%) 32.48-20.8774.5781.2341.98
Return on Networth / Equity (%) 1.82-1.245.9743.432.58
Return on Capital Employeed (%) 2.100.057.8144.683.52
Return On Assets (%) 1.72-1.185.7441.792.49
Asset Turnover Ratio (%) 0.050.050.070.650.04
Current Ratio (X) 911.09837.141787.1463.37136.49
Quick Ratio (X) 911.09837.141787.1463.37136.49
Interest Coverage Ratio (X) 526.880.000.00312312.001340.84
Interest Coverage Ratio (Post Tax) (X) 432.880.000.00296754.00952.31
Enterprise Value (Cr.) 10.6527.4227.8126.6224.41
EV / Net Operating Revenue (X) 2.506.374.780.7210.25
EV / EBITDA (X) 6.32625.954.700.8517.32
MarketCap / Net Operating Revenue (X) 2.786.374.790.7410.34
Price / BV (X) 0.150.370.380.390.63
Price / Net Operating Revenue (X) 2.786.374.790.7410.35
EarningsYield 0.11-0.030.151.090.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Garbi Finvest Ltd. is a Public Limited Listed company incorporated on 14/06/1982 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65100MH1982PLC295894 and registration number is 034972. Currently Company is involved in the business activities of Other monetary intermediation services. Company's Total Operating Revenue is Rs. 4.25 Cr. and Equity Capital is Rs. 11.73 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)A502, A-Wing, 5th Flr, Shubham Centre-1, Cardinal Gracious Road, Mumbai Maharashtra 400099Contact not found
Management
NamePosition Held
Mr. Kripa Shankar MahawarManaging Director
Mr. Suranjan UpadhyayNon Executive Director
Ms. Sangita KarIndependent Director
Ms. Ruchi NagoriIndependent Director
Ms. Ritu MahawarNon Executive Director

FAQ

What is the intrinsic value of Garbi Finvest Ltd and is it undervalued?

As of 30 April 2026, Garbi Finvest Ltd's intrinsic value is ₹18.22, which is 53.11% higher than the current market price of ₹11.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (1.86 %), book value (₹67.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Garbi Finvest Ltd?

Garbi Finvest Ltd is trading at ₹11.90 as of 30 April 2026, with a FY2026-2027 high of ₹17.0 and low of ₹9.17. The stock is currently in the middle of its 52-week range. Market cap stands at ₹14.0 Cr..

How does Garbi Finvest Ltd's P/E ratio compare to its industry?

Garbi Finvest Ltd has a P/E ratio of 24.0, which is below the industry average of 117.33. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Garbi Finvest Ltd financially healthy?

Key indicators for Garbi Finvest Ltd: ROCE of 2.27 % is on the lower side compared to the industry average of 15.80%; ROE of 1.86 % is below ideal levels (industry average: 8.85%). Dividend yield is 0.00 %.

Is Garbi Finvest Ltd profitable and how is the profit trend?

Garbi Finvest Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹30 Cr in Mar 2022, the net profit shows a declining trend.

Does Garbi Finvest Ltd pay dividends?

Garbi Finvest Ltd has a dividend yield of 0.00 % at the current price of ₹11.90. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 1:33 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539492 | NSE: GARBIFIN
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Garbi Finvest Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE