GG Automotive Gears Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 3, 2026, 2:16 pm

Market Cap	165 Cr.
Current Price	165
Intrinsic Value	₹225.64
High / Low	323/151
Stock P/E	14.3
Book Value	52.9
Dividend Yield	0.00 %
ROCE	20.4 %
ROE	19.7 %
Face Value	10.0
PEG Ratio	0.17

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for GG Automotive Gears Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
GG Automotive Gears Ltd	165 Cr.	165	323/151	14.3	52.9	0.00 %	20.4 %	19.7 %	10.0
Alphalogic Industries Ltd	148 Cr.	145	187/91.1	40.4	24.1	0.00 %	19.6 %	14.3 %	10.0
KPT Industries Ltd	185 Cr.	543	1,028/511	14.6	218	0.55 %	25.5 %	22.5 %	5.00
Expo Gas Containers Ltd	132 Cr.	58.0	111/39.0	33.3	17.2	0.00 %	12.8 %	12.0 %	4.00
Somi Conveyor Beltings Ltd	122 Cr.	103	218/85.0	22.8	66.7	0.00 %	10.4 %	7.44 %	10.0
Industry Average	3,665.56 Cr	447.35		36.81	118.78	0.33%	37.74%	16.87%	6.04

All Competitor Stocks of GG Automotive Gears Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	19.40	22.50	21.94	24.19	19.78	29.37	25.32	26.02	29.22	33.76	28.01	33.26	34.01
Expenses	17.33	20.68	19.74	21.03	17.30	25.14	22.04	22.46	24.81	27.72	22.65	26.82	27.19
Operating Profit	2.07	1.82	2.20	3.16	2.48	4.23	3.28	3.56	4.41	6.04	5.36	6.44	6.82
OPM %	10.67%	8.09%	10.03%	13.06%	12.54%	14.40%	12.95%	13.68%	15.09%	17.89%	19.14%	19.36%	20.05%
Other Income	0.04	0.24	0.17	0.03	0.07	0.16	0.07	0.42	0.10	-0.14	0.02	0.07	0.07
Interest	0.64	0.77	0.50	0.45	0.61	0.67	0.76	0.51	0.62	0.71	0.46	0.48	0.50
Depreciation	0.86	1.04	0.90	1.19	0.77	1.05	1.05	1.08	1.11	1.12	1.23	1.34	1.34
Profit before tax	0.61	0.25	0.97	1.55	1.17	2.67	1.54	2.39	2.78	4.07	3.69	4.69	5.05
Tax %	8.20%	-132.00%	15.46%	12.90%	12.82%	53.56%	19.48%	27.20%	6.12%	46.93%	29.54%	29.00%	31.49%
Net Profit	0.57	0.57	0.82	1.35	1.02	1.24	1.24	1.74	2.61	2.16	2.60	3.33	3.46
EPS in Rs	0.72	0.72	1.04	1.71	1.22	1.49	1.49	1.83	2.75	2.27	2.60	3.33	3.46

Last Updated: February 1, 2026, 10:46 pm

Below is a detailed analysis of the quarterly data for GG Automotive Gears Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 34.01 Cr.. The value appears strong and on an upward trend. It has increased from 33.26 Cr. (Sep 2025) to 34.01 Cr., marking an increase of 0.75 Cr..
For Expenses, as of Dec 2025, the value is 27.19 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.82 Cr. (Sep 2025) to 27.19 Cr., marking an increase of 0.37 Cr..
For Operating Profit, as of Dec 2025, the value is 6.82 Cr.. The value appears strong and on an upward trend. It has increased from 6.44 Cr. (Sep 2025) to 6.82 Cr., marking an increase of 0.38 Cr..
For OPM %, as of Dec 2025, the value is 20.05%. The value appears strong and on an upward trend. It has increased from 19.36% (Sep 2025) to 20.05%, marking an increase of 0.69%.
For Other Income, as of Dec 2025, the value is 0.07 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.07 Cr..
For Interest, as of Dec 2025, the value is 0.50 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.48 Cr. (Sep 2025) to 0.50 Cr., marking an increase of 0.02 Cr..
For Depreciation, as of Dec 2025, the value is 1.34 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 1.34 Cr..
For Profit before tax, as of Dec 2025, the value is 5.05 Cr.. The value appears strong and on an upward trend. It has increased from 4.69 Cr. (Sep 2025) to 5.05 Cr., marking an increase of 0.36 Cr..
For Tax %, as of Dec 2025, the value is 31.49%. The value appears to be increasing, which may not be favorable. It has increased from 29.00% (Sep 2025) to 31.49%, marking an increase of 2.49%.
For Net Profit, as of Dec 2025, the value is 3.46 Cr.. The value appears strong and on an upward trend. It has increased from 3.33 Cr. (Sep 2025) to 3.46 Cr., marking an increase of 0.13 Cr..
For EPS in Rs, as of Dec 2025, the value is 3.46. The value appears strong and on an upward trend. It has increased from 3.33 (Sep 2025) to 3.46, marking an increase of 0.13.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:25 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	25	22	21	28	42	54	56	30	48	77	92	114	129
Expenses	22	20	19	25	34	45	47	28	42	69	80	97	104
Operating Profit	3	2	2	3	8	9	9	2	6	8	12	17	25
OPM %	13%	10%	9%	11%	19%	17%	15%	6%	12%	10%	13%	15%	19%
Other Income	0	0	0	0	0	1	0	0	0	0	0	0	0
Interest	1	1	0	1	2	2	3	2	2	3	2	3	2
Depreciation	2	1	1	2	3	3	3	3	3	4	4	4	5
Profit before tax	1	1	1	1	4	5	3	-3	0	2	6	11	18
Tax %	34%	32%	52%	7%	27%	23%	42%	-16%	2%	-7%	30%	28%
Net Profit	1	0	0	1	3	4	2	-2	0	2	4	8	12
EPS in Rs	0.77	0.59	0.32	1.01	3.32	4.55	2.19	-3.11	0.53	2.45	5.32	8.16	11.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2023-2024	2024-2025
YoY Net Profit Growth (%)	-100.00%	200.00%	33.33%	-50.00%	-200.00%	100.00%	100.00%	100.00%
Change in YoY Net Profit Growth (%)	0.00%	300.00%	-166.67%	-83.33%	-150.00%	300.00%	0.00%	0.00%

GG Automotive Gears Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	18%
5 Years:	15%
3 Years:	34%
TTM:	19%

Compounded Profit Growth
10 Years:	32%
5 Years:	35%
3 Years:	164%
TTM:	88%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	125%
1 Year:	87%

Return on Equity
10 Years:	10%
5 Years:	9%
3 Years:	16%
Last Year:	20%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 4, 2025, 2:54 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	10	10
Reserves	5	6	6	7	9	13	15	12	12	14	23	37	43
Borrowings	10	6	6	10	29	29	26	27	32	34	27	25	20
Other Liabilities	7	8	8	8	11	14	18	7	12	15	22	24	27
Total Liabilities	31	28	28	34	57	64	66	54	65	71	81	96	101
Fixed Assets	14	13	15	18	32	30	31	32	31	37	38	53	54
CWIP	0	0	0	0	0	0	0	0	1	0	1	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	17	15	13	15	25	34	36	22	33	35	41	43	47
Total Assets	31	28	28	34	57	64	66	54	65	71	81	96	101

Below is a detailed analysis of the balance sheet data for GG Automotive Gears Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
For Reserves, as of Sep 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 37.00 Cr. (Mar 2025) to 43.00 Cr., marking an increase of 6.00 Cr..
For Borrowings, as of Sep 2025, the value is 20.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 25.00 Cr. (Mar 2025) to 20.00 Cr., marking a decrease of 5.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 24.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 3.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 101.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 96.00 Cr. (Mar 2025) to 101.00 Cr., marking an increase of 5.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 54.00 Cr.. The value appears strong and on an upward trend. It has increased from 53.00 Cr. (Mar 2025) to 54.00 Cr., marking an increase of 1.00 Cr..
For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Other Assets, as of Sep 2025, the value is 47.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Mar 2025) to 47.00 Cr., marking an increase of 4.00 Cr..
For Total Assets, as of Sep 2025, the value is 101.00 Cr.. The value appears strong and on an upward trend. It has increased from 96.00 Cr. (Mar 2025) to 101.00 Cr., marking an increase of 5.00 Cr..

Notably, the Reserves (43.00 Cr.) exceed the Borrowings (20.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	4	1	3	5	6	1	11	3	5	5	12	14
Cash from Investing Activity +	-0	-1	-3	-4	-16	-2	-2	-4	-8	-4	-7	-17
Cash from Financing Activity +	-2	-2	-0	-1	11	-2	-7	-1	3	-0	-4	3
Net Cash Flow	2	-2	-1	0	1	-2	2	-2	-0	0	1	-1

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-7.00	-4.00	-4.00	-7.00	-21.00	-20.00	-17.00	-25.00	-26.00	-26.00	-15.00	-8.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	140	148	141	81	91	115	86	92	71	75	91	79
Inventory Days	89	114	106	139	101	61	113	129	169	121	98	90
Days Payable	123	143	138	97	139	132	172	93	126	85	109	89
Cash Conversion Cycle	107	120	109	123	54	45	27	128	114	111	80	80
Working Capital Days	28	48	34	-5	1	23	-10	26	-13	16	22	39
ROCE %	7%	6%	5%	7%	15%	15%	12%	-2%	6%	8%	15%	20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	32.18%	32.67%	32.80%	36.14%	36.14%	36.14%	36.49%	36.49%	36.49%	39.60%	39.60%	39.60%
Public	67.84%	67.33%	67.21%	63.86%	63.85%	63.85%	63.52%	63.51%	63.51%	60.40%	60.40%	60.40%
No. of Shareholders	4,709	4,772	5,024	5,320	6,136	6,240	6,385	6,533	6,871	6,671	7,695	8,255

Shareholding Pattern Chart

No. of Shareholders

GG Automotive Gears Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	8.54	5.32	2.45	0.53	-3.10
Diluted EPS (Rs.)	8.54	5.32	2.45	0.53	-3.10
Cash EPS (Rs.)	12.74	10.01	6.98	4.61	0.79
Book Value[Excl.RevalReserv]/Share (Rs.)	49.43	38.10	28.21	25.76	25.23
Book Value[Incl.RevalReserv]/Share (Rs.)	49.43	38.10	28.21	25.76	25.23
Revenue From Operations / Share (Rs.)	120.34	114.37	97.62	60.01	37.98
PBDIT / Share (Rs.)	18.68	14.98	10.14	7.56	2.80
PBIT / Share (Rs.)	14.09	10.30	5.61	3.48	-1.09
PBT / Share (Rs.)	11.35	7.63	2.29	0.52	-3.68
Net Profit / Share (Rs.)	8.16	5.32	2.45	0.52	-3.10
PBDIT Margin (%)	15.52	13.10	10.38	12.60	7.37
PBIT Margin (%)	11.71	9.00	5.74	5.80	-2.88
PBT Margin (%)	9.42	6.66	2.34	0.87	-9.69
Net Profit Margin (%)	6.77	4.65	2.51	0.87	-8.17
Return on Networth / Equity (%)	16.50	13.96	8.68	2.03	-12.29
Return on Capital Employeed (%)	19.62	17.54	10.31	7.77	-2.43
Return On Assets (%)	8.08	5.49	2.71	0.64	-4.52
Long Term Debt / Equity (X)	0.34	0.40	0.77	0.59	0.61
Total Debt / Equity (X)	0.53	0.85	1.52	1.56	1.15
Asset Turnover Ratio (%)	1.30	1.25	1.13	0.79	0.49
Current Ratio (X)	1.49	1.25	1.15	1.06	1.12
Quick Ratio (X)	0.94	0.84	0.63	0.68	0.84
Inventory Turnover Ratio (X)	8.21	6.95	3.40	3.54	1.60
Interest Coverage Ratio (X)	6.80	5.61	3.06	2.56	1.08
Interest Coverage Ratio (Post Tax) (X)	3.97	2.99	1.74	1.18	-0.19
Enterprise Value (Cr.)	190.48	111.12	57.52	47.58	26.74
EV / Net Operating Revenue (X)	1.67	1.17	0.74	1.00	0.88
EV / EBITDA (X)	10.73	8.90	7.17	7.95	12.06
MarketCap / Net Operating Revenue (X)	1.46	0.90	0.31	0.40	0.12
Price / BV (X)	3.55	2.72	1.09	0.94	0.19
Price / Net Operating Revenue (X)	1.46	0.90	0.31	0.40	0.12
EarningsYield	0.04	0.05	0.07	0.02	-0.63

After reviewing the key financial ratios for GG Automotive Gears Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 8.54. This value is within the healthy range. It has increased from 5.32 (Mar 24) to 8.54, marking an increase of 3.22.
For Diluted EPS (Rs.), as of Mar 25, the value is 8.54. This value is within the healthy range. It has increased from 5.32 (Mar 24) to 8.54, marking an increase of 3.22.
For Cash EPS (Rs.), as of Mar 25, the value is 12.74. This value is within the healthy range. It has increased from 10.01 (Mar 24) to 12.74, marking an increase of 2.73.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 49.43. It has increased from 38.10 (Mar 24) to 49.43, marking an increase of 11.33.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 49.43. It has increased from 38.10 (Mar 24) to 49.43, marking an increase of 11.33.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 120.34. It has increased from 114.37 (Mar 24) to 120.34, marking an increase of 5.97.
For PBDIT / Share (Rs.), as of Mar 25, the value is 18.68. This value is within the healthy range. It has increased from 14.98 (Mar 24) to 18.68, marking an increase of 3.70.
For PBIT / Share (Rs.), as of Mar 25, the value is 14.09. This value is within the healthy range. It has increased from 10.30 (Mar 24) to 14.09, marking an increase of 3.79.
For PBT / Share (Rs.), as of Mar 25, the value is 11.35. This value is within the healthy range. It has increased from 7.63 (Mar 24) to 11.35, marking an increase of 3.72.
For Net Profit / Share (Rs.), as of Mar 25, the value is 8.16. This value is within the healthy range. It has increased from 5.32 (Mar 24) to 8.16, marking an increase of 2.84.
For PBDIT Margin (%), as of Mar 25, the value is 15.52. This value is within the healthy range. It has increased from 13.10 (Mar 24) to 15.52, marking an increase of 2.42.
For PBIT Margin (%), as of Mar 25, the value is 11.71. This value is within the healthy range. It has increased from 9.00 (Mar 24) to 11.71, marking an increase of 2.71.
For PBT Margin (%), as of Mar 25, the value is 9.42. This value is below the healthy minimum of 10. It has increased from 6.66 (Mar 24) to 9.42, marking an increase of 2.76.
For Net Profit Margin (%), as of Mar 25, the value is 6.77. This value is within the healthy range. It has increased from 4.65 (Mar 24) to 6.77, marking an increase of 2.12.
For Return on Networth / Equity (%), as of Mar 25, the value is 16.50. This value is within the healthy range. It has increased from 13.96 (Mar 24) to 16.50, marking an increase of 2.54.
For Return on Capital Employeed (%), as of Mar 25, the value is 19.62. This value is within the healthy range. It has increased from 17.54 (Mar 24) to 19.62, marking an increase of 2.08.
For Return On Assets (%), as of Mar 25, the value is 8.08. This value is within the healthy range. It has increased from 5.49 (Mar 24) to 8.08, marking an increase of 2.59.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.34. This value is within the healthy range. It has decreased from 0.40 (Mar 24) to 0.34, marking a decrease of 0.06.
For Total Debt / Equity (X), as of Mar 25, the value is 0.53. This value is within the healthy range. It has decreased from 0.85 (Mar 24) to 0.53, marking a decrease of 0.32.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.30. It has increased from 1.25 (Mar 24) to 1.30, marking an increase of 0.05.
For Current Ratio (X), as of Mar 25, the value is 1.49. This value is below the healthy minimum of 1.5. It has increased from 1.25 (Mar 24) to 1.49, marking an increase of 0.24.
For Quick Ratio (X), as of Mar 25, the value is 0.94. This value is below the healthy minimum of 1. It has increased from 0.84 (Mar 24) to 0.94, marking an increase of 0.10.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.21. This value exceeds the healthy maximum of 8. It has increased from 6.95 (Mar 24) to 8.21, marking an increase of 1.26.
For Interest Coverage Ratio (X), as of Mar 25, the value is 6.80. This value is within the healthy range. It has increased from 5.61 (Mar 24) to 6.80, marking an increase of 1.19.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.97. This value is within the healthy range. It has increased from 2.99 (Mar 24) to 3.97, marking an increase of 0.98.
For Enterprise Value (Cr.), as of Mar 25, the value is 190.48. It has increased from 111.12 (Mar 24) to 190.48, marking an increase of 79.36.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.67. This value is within the healthy range. It has increased from 1.17 (Mar 24) to 1.67, marking an increase of 0.50.
For EV / EBITDA (X), as of Mar 25, the value is 10.73. This value is within the healthy range. It has increased from 8.90 (Mar 24) to 10.73, marking an increase of 1.83.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.90 (Mar 24) to 1.46, marking an increase of 0.56.
For Price / BV (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has increased from 2.72 (Mar 24) to 3.55, marking an increase of 0.83.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.90 (Mar 24) to 1.46, marking an increase of 0.56.
For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.04, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of GG Automotive Gears Ltd as of March 7, 2026 is: ₹121.60

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 7, 2026, GG Automotive Gears Ltd is Overvalued by 26.30% compared to the current share price ₹165.00

Intrinsic Value of GG Automotive Gears Ltd as of March 7, 2026 is: ₹225.64

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 7, 2026, GG Automotive Gears Ltd is Undervalued by 36.75% compared to the current share price ₹165.00

Last 5 Year EPS CAGR: 85.56%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 17.42, which is a positive sign. The company has shown consistent growth in sales (56.77 cr) and profit (3.85 cr) over the years.	The stock has a low average ROCE of 9.50%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 91.50, which may not be favorable. The company has higher borrowings (21.62) compared to reserves (15.54), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in GG Automotive Gears Ltd:
1. Net Profit Margin: 6.77%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 19.62% (Industry Average ROCE: 37.74%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 16.5% (Industry Average ROE: 16.87%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.97
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.94
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 14.3 (Industry average Stock P/E: 36.81)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.53
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

G G Automotive Gears Ltd. is a Public Limited Listed company incorporated on 15/02/1974 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L29130MP1974PLC035049 and registration number is 035049. Currently Company is involved in the business activities of Manufacture of bearings, gears, gearing and driving elements. Company's Total Operating Revenue is Rs. 114.32 Cr. and Equity Capital is Rs. 9.50 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Engineering - General	Plot No.2-A, Dewas Madhya Pradesh 455001	Contact not found

Management
Name	Position Held
Mr. Kennedy Ram Gajra	Chairman & M.D & CEO
Mr. Anmol Gajra	Whole Time Director
Mr. Pravin Kumar Shishodiya	Non Executive Director
Mr. Kamlesh Joshi	Independent Director
Ms. Divyanshi Joshi	Independent Director
Mr. Shriram Mishra	Addnl.Independent Director

FAQ

What is the intrinsic value of GG Automotive Gears Ltd?

GG Automotive Gears Ltd's intrinsic value (as of 07 March 2026) is ₹225.64 which is 36.75% higher the current market price of ₹165.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹165 Cr. market cap, FY2025-2026 high/low of ₹323/151, reserves of ₹43 Cr, and liabilities of ₹101 Cr.

What is the Market Cap of GG Automotive Gears Ltd?

The Market Cap of GG Automotive Gears Ltd is 165 Cr..

What is the current Stock Price of GG Automotive Gears Ltd as on 07 March 2026?

The current stock price of GG Automotive Gears Ltd as on 07 March 2026 is ₹165.

What is the High / Low of GG Automotive Gears Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of GG Automotive Gears Ltd stocks is ₹323/151.

What is the Stock P/E of GG Automotive Gears Ltd?

The Stock P/E of GG Automotive Gears Ltd is 14.3.

What is the Book Value of GG Automotive Gears Ltd?

The Book Value of GG Automotive Gears Ltd is 52.9.

What is the Dividend Yield of GG Automotive Gears Ltd?

The Dividend Yield of GG Automotive Gears Ltd is 0.00 %.

What is the ROCE of GG Automotive Gears Ltd?

The ROCE of GG Automotive Gears Ltd is 20.4 %.

What is the ROE of GG Automotive Gears Ltd?

The ROE of GG Automotive Gears Ltd is 19.7 %.

What is the Face Value of GG Automotive Gears Ltd?

The Face Value of GG Automotive Gears Ltd is 10.0.