Share Price and Basic Stock Data
Last Updated: November 6, 2025, 5:27 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
GMR Power & Urban Infra Ltd operates primarily in the power generation and distribution sector. The company reported a market capitalization of ₹8,454 Cr, with a share price of ₹118. Over the last fiscal year, GMR’s total sales rose to ₹6,381 Cr, reflecting a significant growth trajectory compared to the previous year’s ₹5,516 Cr. Quarterly sales data indicates fluctuations, with a peak of ₹1,737.37 Cr recorded in March 2025, following a dip to ₹627.49 Cr in September 2023. The company’s operational efficiency is underscored by its consistent revenue growth, with a trailing twelve-month (TTM) sales figure of ₹6,381 Cr, which supports its ongoing expansion strategy. The company is positioning itself to capitalize on the increasing demand for power in India, particularly in urban infrastructure, which is expected to drive future growth.
Profitability and Efficiency Metrics
GMR Power & Urban Infra Ltd has demonstrated varied profitability metrics, with a net profit of ₹183 Cr reported for the trailing twelve months. The company’s operating profit margin (OPM) stood at 24.30%, indicating significant operational efficiency, especially when compared to the sector average. The operating profit increased to ₹1,534 Cr by March 2025, showcasing a recovery from previous lows, particularly the negative operating profit of ₹78.37 Cr in March 2023. The interest coverage ratio (ICR) is reported at 1.39x, which, while below ideal levels, suggests that the company can meet its interest obligations. However, the company has experienced substantial volatility in net profit, with figures swinging from a loss of ₹470.91 Cr in March 2023 to a profit of ₹1,552 Cr in March 2025, highlighting the need for stability in earnings.
Balance Sheet Strength and Financial Ratios
The balance sheet of GMR Power & Urban Infra Ltd indicates a leverage-heavy structure with total borrowings amounting to ₹10,259 Cr. Despite this, the company reported reserves of ₹229 Cr as of March 2025, a notable improvement from a negative reserve position in previous years. The debt-to-equity ratio stood at 17.44x, reflecting high financial leverage compared to industry norms, which typically range lower. The current ratio is reported at 1.15x, suggesting adequate liquidity to cover short-term liabilities. Additionally, the return on equity (ROE) is reported at an impressive 241.52%, although this metric should be interpreted with caution due to the low equity base. The enterprise value (EV) of ₹17,553.39 Cr suggests a considerable valuation premium in relation to operating revenues, indicating investor optimism about future growth.
Shareholding Pattern and Investor Confidence
As of March 2025, GMR Power & Urban Infra Ltd’s shareholding structure shows that promoters hold 50.55% of the company, a reduction from previous highs of nearly 60%. This decline may raise concerns about insider confidence, although promoter holding remains substantial. Foreign institutional investors (FIIs) have decreased their stake to 4.76%, down from over 21% in previous quarters, indicating a potential shift in investor sentiment. Domestic institutional investors (DIIs) also reduced their holdings to 1.96%. The public shareholding stands at 42.70%, reflecting a healthy distribution among retail investors. The total number of shareholders is reported at 3,55,493, which signifies a broad base of retail interest, crucial for maintaining liquidity and market stability.
Outlook, Risks, and Final Insight
Looking ahead, GMR Power & Urban Infra Ltd faces both opportunities and challenges. The ongoing demand for power in urban areas presents a significant growth avenue, particularly as the Indian government continues to invest in infrastructure development. However, the company’s high leverage ratio poses a risk, especially in a rising interest rate environment, which could strain profitability. Additionally, fluctuations in net profit and sales can create uncertainty in financial performance. It is crucial for GMR to focus on stabilizing its earnings while managing its debt effectively. The company must also navigate the potential volatility in commodity prices that could impact operational costs. Overall, while GMR Power & Urban Infra Ltd has positioned itself for growth, maintaining financial discipline will be essential for sustaining investor confidence and achieving long-term objectives.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of GMR Power & Urban Infra Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Muzali Arts Ltd | 5.80 Cr. | 0.98 | / | 2.03 | 0.00 % | 8.46 % | 8.74 % | 1.00 | |
| IND Renewable Energy Ltd | 20.3 Cr. | 14.6 | 17.7/9.80 | 18.7 | 0.00 % | 0.23 % | 0.31 % | 10.0 | |
| GMR Power & Urban Infra Ltd | 8,528 Cr. | 119 | 141/89.4 | 8.21 | 0.00 % | 13.2 % | % | 5.00 | |
| Gita Renewable Energy Ltd | 40.8 Cr. | 99.1 | 174/98.4 | 31.9 | 0.00 % | 2.93 % | 2.93 % | 10.0 | |
| SJVN Ltd | 33,757 Cr. | 85.9 | 124/80.5 | 48.9 | 36.1 | 1.70 % | 4.91 % | 5.81 % | 10.0 |
| Industry Average | 61,602.95 Cr | 173.89 | 58.31 | 87.87 | 0.88% | 8.95% | 11.73% | 7.77 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,068.68 | 1,580.72 | 1,447.42 | 1,423.37 | 1,124.22 | 627.49 | 1,102.79 | 1,634.19 | 1,611.58 | 1,384.09 | 1,611.22 | 1,737.37 | 1,648.45 |
| Expenses | 923.07 | 1,524.20 | 1,376.78 | 1,501.74 | 933.58 | 519.40 | 880.30 | 1,266.67 | 1,094.00 | 972.66 | 1,336.36 | 1,447.65 | 1,247.81 |
| Operating Profit | 145.61 | 56.52 | 70.64 | -78.37 | 190.64 | 108.09 | 222.49 | 367.52 | 517.58 | 411.43 | 274.86 | 289.72 | 400.64 |
| OPM % | 13.63% | 3.58% | 4.88% | -5.51% | 16.96% | 17.23% | 20.18% | 22.49% | 32.12% | 29.73% | 17.06% | 16.68% | 24.30% |
| Other Income | 433.42 | 1,556.58 | 580.40 | -45.64 | -87.96 | 100.72 | 327.07 | 446.16 | 1,509.92 | 348.28 | 134.96 | 290.73 | 213.37 |
| Interest | 323.68 | 410.75 | 275.97 | 326.40 | 279.28 | 271.98 | 404.70 | 521.50 | 447.98 | 366.78 | 364.36 | 393.84 | 440.93 |
| Depreciation | 46.83 | 46.53 | 35.98 | 21.04 | 38.53 | 40.09 | 100.06 | 112.43 | 172.72 | 153.79 | 139.21 | 148.17 | 159.94 |
| Profit before tax | 208.52 | 1,155.82 | 339.09 | -471.45 | -215.13 | -103.26 | 44.80 | 179.75 | 1,406.80 | 239.14 | -93.75 | 38.44 | 13.14 |
| Tax % | 3.29% | 7.48% | -0.02% | -0.11% | 1.22% | 19.38% | 3.66% | 5.21% | 3.18% | -4.36% | 15.68% | -27.58% | 154.64% |
| Net Profit | 201.67 | 1,069.31 | 339.17 | -470.91 | -217.75 | -123.27 | 43.16 | 170.39 | 1,362.10 | 249.56 | -108.45 | 49.04 | -7.18 |
| EPS in Rs | 3.52 | 17.94 | 5.97 | -7.84 | -3.40 | -1.74 | 0.75 | 2.69 | 20.30 | 3.57 | -1.49 | 0.61 | -0.11 |
Last Updated: August 19, 2025, 2:35 pm
Below is a detailed analysis of the quarterly data for GMR Power & Urban Infra Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,648.45 Cr.. The value appears to be declining and may need further review. It has decreased from 1,737.37 Cr. (Mar 2025) to 1,648.45 Cr., marking a decrease of 88.92 Cr..
- For Expenses, as of Jun 2025, the value is 1,247.81 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,447.65 Cr. (Mar 2025) to 1,247.81 Cr., marking a decrease of 199.84 Cr..
- For Operating Profit, as of Jun 2025, the value is 400.64 Cr.. The value appears strong and on an upward trend. It has increased from 289.72 Cr. (Mar 2025) to 400.64 Cr., marking an increase of 110.92 Cr..
- For OPM %, as of Jun 2025, the value is 24.30%. The value appears strong and on an upward trend. It has increased from 16.68% (Mar 2025) to 24.30%, marking an increase of 7.62%.
- For Other Income, as of Jun 2025, the value is 213.37 Cr.. The value appears to be declining and may need further review. It has decreased from 290.73 Cr. (Mar 2025) to 213.37 Cr., marking a decrease of 77.36 Cr..
- For Interest, as of Jun 2025, the value is 440.93 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 393.84 Cr. (Mar 2025) to 440.93 Cr., marking an increase of 47.09 Cr..
- For Depreciation, as of Jun 2025, the value is 159.94 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 148.17 Cr. (Mar 2025) to 159.94 Cr., marking an increase of 11.77 Cr..
- For Profit before tax, as of Jun 2025, the value is 13.14 Cr.. The value appears to be declining and may need further review. It has decreased from 38.44 Cr. (Mar 2025) to 13.14 Cr., marking a decrease of 25.30 Cr..
- For Tax %, as of Jun 2025, the value is 154.64%. The value appears to be increasing, which may not be favorable. It has increased from -27.58% (Mar 2025) to 154.64%, marking an increase of 182.22%.
- For Net Profit, as of Jun 2025, the value is -7.18 Cr.. The value appears to be declining and may need further review. It has decreased from 49.04 Cr. (Mar 2025) to -7.18 Cr., marking a decrease of 56.22 Cr..
- For EPS in Rs, as of Jun 2025, the value is -0.11. The value appears to be declining and may need further review. It has decreased from 0.61 (Mar 2025) to -0.11, marking a decrease of 0.72.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:14 am
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Sales | 2,733 | 4,102 | 5,516 | 4,489 | 6,344 | 6,381 |
| Expenses | 2,689 | 3,606 | 5,089 | 3,575 | 4,810 | 5,004 |
| Operating Profit | 44 | 495 | 427 | 914 | 1,534 | 1,377 |
| OPM % | 2% | 12% | 8% | 20% | 24% | 22% |
| Other Income | -552 | 441 | 2,304 | 755 | 2,228 | 987 |
| Interest | 1,530 | 1,354 | 1,350 | 1,477 | 1,571 | 1,566 |
| Depreciation | 123 | 128 | 149 | 286 | 600 | 601 |
| Profit before tax | -2,161 | -546 | 1,232 | -94 | 1,591 | 197 |
| Tax % | 1% | 19% | 8% | 36% | 2% | |
| Net Profit | -2,185 | -652 | 1,139 | -127 | 1,552 | 183 |
| EPS in Rs | -10.73 | 19.60 | -1.71 | 19.83 | 2.58 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|
| YoY Net Profit Growth (%) | 70.16% | 274.69% | -111.15% | 1322.05% |
| Change in YoY Net Profit Growth (%) | 0.00% | 204.53% | -385.84% | 1433.20% |
GMR Power & Urban Infra Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: September 5, 2025, 3:36 pm
Balance Sheet
Last Updated: October 10, 2025, 4:10 pm
| Month | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity Capital | 302 | 302 | 302 | 302 | 357 |
| Reserves | -2,057 | -2,466 | -2,923 | -3,219 | 229 |
| Borrowings | 11,653 | 10,413 | 8,216 | 13,876 | 10,259 |
| Other Liabilities | 5,515 | 5,824 | 6,208 | 8,508 | 6,137 |
| Total Liabilities | 15,413 | 14,073 | 11,803 | 19,467 | 16,983 |
| Fixed Assets | 3,146 | 3,013 | 2,912 | 10,938 | 8,167 |
| CWIP | 0 | 0 | 0 | 358 | 505 |
| Investments | 5,506 | 4,978 | 2,111 | 650 | 365 |
| Other Assets | 6,761 | 6,082 | 6,779 | 7,521 | 7,946 |
| Total Assets | 15,413 | 14,073 | 11,803 | 19,467 | 16,983 |
Below is a detailed analysis of the balance sheet data for GMR Power & Urban Infra Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 357.00 Cr.. The value appears strong and on an upward trend. It has increased from 302.00 Cr. (Mar 2024) to 357.00 Cr., marking an increase of 55.00 Cr..
- For Reserves, as of Mar 2025, the value is 229.00 Cr.. The value appears strong and on an upward trend. It has increased from -3,219.00 Cr. (Mar 2024) to 229.00 Cr., marking an increase of 3,448.00 Cr..
- For Borrowings, as of Mar 2025, the value is 10,259.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 13,876.00 Cr. (Mar 2024) to 10,259.00 Cr., marking a decrease of 3,617.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 6,137.00 Cr.. The value appears to be improving (decreasing). It has decreased from 8,508.00 Cr. (Mar 2024) to 6,137.00 Cr., marking a decrease of 2,371.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 16,983.00 Cr.. The value appears to be improving (decreasing). It has decreased from 19,467.00 Cr. (Mar 2024) to 16,983.00 Cr., marking a decrease of 2,484.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 8,167.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10,938.00 Cr. (Mar 2024) to 8,167.00 Cr., marking a decrease of 2,771.00 Cr..
- For CWIP, as of Mar 2025, the value is 505.00 Cr.. The value appears strong and on an upward trend. It has increased from 358.00 Cr. (Mar 2024) to 505.00 Cr., marking an increase of 147.00 Cr..
- For Investments, as of Mar 2025, the value is 365.00 Cr.. The value appears to be declining and may need further review. It has decreased from 650.00 Cr. (Mar 2024) to 365.00 Cr., marking a decrease of 285.00 Cr..
- For Other Assets, as of Mar 2025, the value is 7,946.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,521.00 Cr. (Mar 2024) to 7,946.00 Cr., marking an increase of 425.00 Cr..
- For Total Assets, as of Mar 2025, the value is 16,983.00 Cr.. The value appears to be declining and may need further review. It has decreased from 19,467.00 Cr. (Mar 2024) to 16,983.00 Cr., marking a decrease of 2,484.00 Cr..
However, the Borrowings (10,259.00 Cr.) are higher than the Reserves (229.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Free Cash Flow | 33.00 | 485.00 | 419.00 | 901.00 | -9.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Debtor Days | 113 | 55 | 36 | 125 | 98 |
| Inventory Days | 18 | 12 | 5 | 52 | 151 |
| Days Payable | 419 | 330 | 239 | 635 | 440 |
| Cash Conversion Cycle | -288 | -263 | -198 | -458 | -192 |
| Working Capital Days | -681 | -444 | -259 | -379 | -18 |
| ROCE % | 8% | 19% | 12% | 13% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Quant Infrastructure Fund | 1,578,178 | 0.56 | 17.91 | N/A | N/A | N/A |
| Groww Nifty Total Market Index Fund | 4,437 | 0.02 | 0.05 | N/A | N/A | N/A |
| Bandhan Nifty Total Market Index Fund | 586 | 0.02 | 0.01 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 10.00 |
| Basic EPS (Rs.) | 20.72 | -1.71 | 19.60 | -10.73 | -34.09 |
| Diluted EPS (Rs.) | 20.72 | -1.71 | 19.60 | -10.73 | -34.09 |
| Cash EPS (Rs.) | 31.97 | 5.51 | 9.10 | -12.75 | 0.00 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 8.21 | -50.53 | -46.54 | -41.91 | 0.00 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 8.21 | -50.53 | -46.54 | -41.91 | 0.00 |
| Revenue From Operations / Share (Rs.) | 88.75 | 74.37 | 91.53 | 67.96 | 0.00 |
| PBDIT / Share (Rs.) | 30.51 | 23.30 | 12.60 | 11.19 | 0.00 |
| PBIT / Share (Rs.) | 22.12 | 18.23 | 10.09 | 9.07 | 0.00 |
| PBT / Share (Rs.) | 26.72 | 1.28 | 8.13 | -13.12 | 0.00 |
| Net Profit / Share (Rs.) | 23.58 | 0.45 | 6.59 | -14.87 | 0.00 |
| NP After MI And SOA / Share (Rs.) | 19.83 | -1.71 | 19.60 | -10.73 | 0.00 |
| PBDIT Margin (%) | 34.37 | 31.32 | 13.76 | 16.46 | 24.11 |
| PBIT Margin (%) | 24.92 | 24.51 | 11.02 | 13.34 | 19.61 |
| PBT Margin (%) | 30.10 | 1.72 | 8.88 | -19.31 | -68.56 |
| Net Profit Margin (%) | 26.57 | 0.60 | 7.19 | -21.88 | -69.43 |
| NP After MI And SOA Margin (%) | 22.34 | -2.29 | 21.40 | -15.78 | -75.28 |
| Return on Networth / Equity (%) | 241.52 | 0.00 | -43.98 | 0.00 | 0.00 |
| Return on Capital Employeed (%) | 14.78 | 11.02 | 14.30 | 9.97 | 7.86 |
| Return On Assets (%) | 8.34 | -0.52 | 10.02 | -4.60 | -13.35 |
| Long Term Debt / Equity (X) | 14.94 | -3.91 | -2.41 | -3.02 | -4.07 |
| Total Debt / Equity (X) | 17.44 | -4.64 | -3.05 | -4.23 | -5.66 |
| Asset Turnover Ratio (%) | 0.34 | 0.28 | 0.42 | 0.13 | 0.00 |
| Current Ratio (X) | 1.15 | 0.60 | 0.65 | 0.46 | 0.48 |
| Quick Ratio (X) | 1.08 | 0.58 | 0.64 | 0.45 | 0.47 |
| Inventory Turnover Ratio (X) | 0.97 | 0.82 | 8.58 | 7.88 | 0.00 |
| Interest Coverage Ratio (X) | 1.39 | 0.95 | 0.56 | 0.49 | 0.43 |
| Interest Coverage Ratio (Post Tax) (X) | 0.98 | 0.72 | 0.38 | 0.32 | 0.33 |
| Enterprise Value (Cr.) | 17553.39 | 15688.97 | 7943.92 | 11761.21 | 0.00 |
| EV / Net Operating Revenue (X) | 2.77 | 3.49 | 1.44 | 2.87 | 0.00 |
| EV / EBITDA (X) | 8.05 | 11.16 | 10.45 | 17.41 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 1.29 | 0.57 | 0.17 | 0.47 | 0.00 |
| Price / BV (X) | 13.92 | -0.86 | -0.35 | -0.79 | 0.00 |
| Price / Net Operating Revenue (X) | 1.29 | 0.57 | 0.17 | 0.47 | 0.00 |
| EarningsYield | 0.17 | -0.03 | 1.22 | -0.32 | 0.00 |
After reviewing the key financial ratios for GMR Power & Urban Infra Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 20.72. This value is within the healthy range. It has increased from -1.71 (Mar 24) to 20.72, marking an increase of 22.43.
- For Diluted EPS (Rs.), as of Mar 25, the value is 20.72. This value is within the healthy range. It has increased from -1.71 (Mar 24) to 20.72, marking an increase of 22.43.
- For Cash EPS (Rs.), as of Mar 25, the value is 31.97. This value is within the healthy range. It has increased from 5.51 (Mar 24) to 31.97, marking an increase of 26.46.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 8.21. It has increased from -50.53 (Mar 24) to 8.21, marking an increase of 58.74.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 8.21. It has increased from -50.53 (Mar 24) to 8.21, marking an increase of 58.74.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 88.75. It has increased from 74.37 (Mar 24) to 88.75, marking an increase of 14.38.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 30.51. This value is within the healthy range. It has increased from 23.30 (Mar 24) to 30.51, marking an increase of 7.21.
- For PBIT / Share (Rs.), as of Mar 25, the value is 22.12. This value is within the healthy range. It has increased from 18.23 (Mar 24) to 22.12, marking an increase of 3.89.
- For PBT / Share (Rs.), as of Mar 25, the value is 26.72. This value is within the healthy range. It has increased from 1.28 (Mar 24) to 26.72, marking an increase of 25.44.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 23.58. This value is within the healthy range. It has increased from 0.45 (Mar 24) to 23.58, marking an increase of 23.13.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 19.83. This value is within the healthy range. It has increased from -1.71 (Mar 24) to 19.83, marking an increase of 21.54.
- For PBDIT Margin (%), as of Mar 25, the value is 34.37. This value is within the healthy range. It has increased from 31.32 (Mar 24) to 34.37, marking an increase of 3.05.
- For PBIT Margin (%), as of Mar 25, the value is 24.92. This value exceeds the healthy maximum of 20. It has increased from 24.51 (Mar 24) to 24.92, marking an increase of 0.41.
- For PBT Margin (%), as of Mar 25, the value is 30.10. This value is within the healthy range. It has increased from 1.72 (Mar 24) to 30.10, marking an increase of 28.38.
- For Net Profit Margin (%), as of Mar 25, the value is 26.57. This value exceeds the healthy maximum of 10. It has increased from 0.60 (Mar 24) to 26.57, marking an increase of 25.97.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 22.34. This value exceeds the healthy maximum of 20. It has increased from -2.29 (Mar 24) to 22.34, marking an increase of 24.63.
- For Return on Networth / Equity (%), as of Mar 25, the value is 241.52. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 241.52, marking an increase of 241.52.
- For Return on Capital Employeed (%), as of Mar 25, the value is 14.78. This value is within the healthy range. It has increased from 11.02 (Mar 24) to 14.78, marking an increase of 3.76.
- For Return On Assets (%), as of Mar 25, the value is 8.34. This value is within the healthy range. It has increased from -0.52 (Mar 24) to 8.34, marking an increase of 8.86.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 14.94. This value exceeds the healthy maximum of 1. It has increased from -3.91 (Mar 24) to 14.94, marking an increase of 18.85.
- For Total Debt / Equity (X), as of Mar 25, the value is 17.44. This value exceeds the healthy maximum of 1. It has increased from -4.64 (Mar 24) to 17.44, marking an increase of 22.08.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.34. It has increased from 0.28 (Mar 24) to 0.34, marking an increase of 0.06.
- For Current Ratio (X), as of Mar 25, the value is 1.15. This value is below the healthy minimum of 1.5. It has increased from 0.60 (Mar 24) to 1.15, marking an increase of 0.55.
- For Quick Ratio (X), as of Mar 25, the value is 1.08. This value is within the healthy range. It has increased from 0.58 (Mar 24) to 1.08, marking an increase of 0.50.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.97. This value is below the healthy minimum of 4. It has increased from 0.82 (Mar 24) to 0.97, marking an increase of 0.15.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 1.39. This value is below the healthy minimum of 3. It has increased from 0.95 (Mar 24) to 1.39, marking an increase of 0.44.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 3. It has increased from 0.72 (Mar 24) to 0.98, marking an increase of 0.26.
- For Enterprise Value (Cr.), as of Mar 25, the value is 17,553.39. It has increased from 15,688.97 (Mar 24) to 17,553.39, marking an increase of 1,864.42.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.77. This value is within the healthy range. It has decreased from 3.49 (Mar 24) to 2.77, marking a decrease of 0.72.
- For EV / EBITDA (X), as of Mar 25, the value is 8.05. This value is within the healthy range. It has decreased from 11.16 (Mar 24) to 8.05, marking a decrease of 3.11.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.29. This value is within the healthy range. It has increased from 0.57 (Mar 24) to 1.29, marking an increase of 0.72.
- For Price / BV (X), as of Mar 25, the value is 13.92. This value exceeds the healthy maximum of 3. It has increased from -0.86 (Mar 24) to 13.92, marking an increase of 14.78.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.29. This value is within the healthy range. It has increased from 0.57 (Mar 24) to 1.29, marking an increase of 0.72.
- For EarningsYield, as of Mar 25, the value is 0.17. This value is below the healthy minimum of 5. It has increased from -0.03 (Mar 24) to 0.17, marking an increase of 0.20.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in GMR Power & Urban Infra Ltd:
- Net Profit Margin: 26.57%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 14.78% (Industry Average ROCE: 8.95%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 241.52% (Industry Average ROE: 11.73%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.98
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.08
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 58.31)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 17.44
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 26.57%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Power - Generation/Distribution | Unit No. 12, 18th Floor, Tower A, Building No. 5, Gurugram Haryana 122002 | GPUIL.CS@gmrgroup.in www.gmrpui.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. G M Rao | Chairman |
| Mr. Srinivas Bommidala | Managing Director |
| Mr. B V N Rao | Group Director |
| Mr. Grandhi Kiran Kumar | Group Director |
| Mr. G Subba Rao | Executive Director |
| Mr. Madhva Terdal | Executive Director |
| Mr. Suresh Narang | Independent Director |
| Mr. Satyanarayana Beela | Independent Director |
| Mr. Emandi Sankara Rao | Independent Director |
| Ms. Suman Naresh Sabnani | Independent Director |
| Dr. Fareed Ahmed | Independent Director |
| Mr. Shantanu Ghosh | Independent Director |
| Mrs. Vissa Siva Kameswari | Independent Director |
FAQ
What is the intrinsic value of GMR Power & Urban Infra Ltd?
GMR Power & Urban Infra Ltd's intrinsic value (as of 06 November 2025) is 15.07 which is 87.34% lower the current market price of 119.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 8,528 Cr. market cap, FY2025-2026 high/low of 141/89.4, reserves of ₹229 Cr, and liabilities of 16,983 Cr.
What is the Market Cap of GMR Power & Urban Infra Ltd?
The Market Cap of GMR Power & Urban Infra Ltd is 8,528 Cr..
What is the current Stock Price of GMR Power & Urban Infra Ltd as on 06 November 2025?
The current stock price of GMR Power & Urban Infra Ltd as on 06 November 2025 is 119.
What is the High / Low of GMR Power & Urban Infra Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of GMR Power & Urban Infra Ltd stocks is 141/89.4.
What is the Stock P/E of GMR Power & Urban Infra Ltd?
The Stock P/E of GMR Power & Urban Infra Ltd is .
What is the Book Value of GMR Power & Urban Infra Ltd?
The Book Value of GMR Power & Urban Infra Ltd is 8.21.
What is the Dividend Yield of GMR Power & Urban Infra Ltd?
The Dividend Yield of GMR Power & Urban Infra Ltd is 0.00 %.
What is the ROCE of GMR Power & Urban Infra Ltd?
The ROCE of GMR Power & Urban Infra Ltd is 13.2 %.
What is the ROE of GMR Power & Urban Infra Ltd?
The ROE of GMR Power & Urban Infra Ltd is %.
What is the Face Value of GMR Power & Urban Infra Ltd?
The Face Value of GMR Power & Urban Infra Ltd is 5.00.