GMR Power & Urban Infra Ltd Financial Statements & Historical Data

Updated NSE: GMRP&UIBSE: 543490
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 5 October 2026, 11:24 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price101₹ per share
Reported P/ENot availableTimes
Book value per share24.4₹ per share
Reported ROCE12.0 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 5 October 2026, 11:24 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap7,863 Cr.
Current Price101
High / Low136/86.7
Stock P/ENot available
Book Value24.4
Dividend Yield0.00 %
ROCE12.0 %
ROE42.8 %
Face Value5.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
GMR Power & Urban Infra Ltd 7,863 Cr. 101 136/86.7 24.40.00 %12.0 %42.8 % 5.00
Reliance Power Ltd 8,313 Cr. 20.1 50.7/19.12,316 38.80.00 %6.11 %0.90 % 10.0
Jaiprakash Power Ventures Ltd 10,205 Cr. 14.9 24.5/13.112.2 18.60.00 %6.97 %3.60 % 10.0
PTC India Ltd 4,661 Cr. 158 230/1509.11 20214.6 %13.4 %10.2 % 10.0
Rattanindia Power Ltd 3,614 Cr. 6.73 11.9/6.6532.4 8.640.00 %6.21 %1.14 % 10.0
Industry Average49,917.44 Cr159.71155.5196.011.35%8.56%10.19%7.77

All Competitor Stocks of GMR Power & Urban Infra Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 1,1246271,1031,6341,6121,3841,6111,7371,6481,8101,8692,0041,705
Expenses 9345198801,2671,0949681,3361,4481,2481,4691,5001,5451,259
Operating Profit 191108222368518416275290401341369459446
OPM % 17%17%20%22%32%30%17%17%24%19%20%23%26%
Other Income -881013274461,5103281352912131,13410411244
Interest 279272405522448365364394441446379392318
Depreciation 3940100112173140139148160164166176163
Profit before tax -215-103451801,407239-943813865-7229
Tax % 1%19%4%5%3%-4%16%-28%155%-3%122%5,147%499%
Net Profit -218-123431701,362250-10849-7895-160-114-35
EPS in Rs -3.40-1.740.752.6920.303.57-1.490.61-0.1112.43-2.36-1.43-0.53

Last Updated: September 29, 2026, 6:21 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 10:43 pm

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 2,7334,1025,5164,4896,3447,3327,389
Expenses 2,6893,6065,0893,5754,8105,7285,774
Operating Profit 444954279141,5341,6041,614
OPM % 1.6%12%8%20%24%22%22%
Other Income -5524412,3047552,2281,5281,394
Interest 1,5301,3541,3501,4771,5711,6591,536
Depreciation 123128149286600666669
Profit before tax -2,161-5461,232-941,591808804
Tax % 1%19%8%36%2%24%
Net Profit -2,185-6521,139-1271,552614585
EPS in Rs -10.7319.60-1.7119.837.698.11
Dividend Payout % 0%0%0%0%0%0%

YoY Net Profit Growth

Year2021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)70.16%274.69%-111.15%1322.05%-60.44%
Change in YoY Net Profit Growth (%)0.00%204.53%-385.84%1433.20%-1382.49%

GMR Power & Urban Infra Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2021-2022 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:Not available
5 Years:Not available
3 Years:16%
TTM:28%
Compounded Profit Growth
10 Years:Not available
5 Years:Not available
3 Years:23%
TTM:44%
Stock Price CAGR
10 Years:Not available
5 Years:Not available
3 Years:52%
1 Year:-23%
Return on Equity
10 Years:Not available
5 Years:Not available
3 Years:Not available
Last Year:Not available

Last Updated: September 5, 2025, 3:36 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 10:43 pm

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 302302302302357391
Reserves -2,057-2,466-2,923-3,2192291,513
Borrowings 11,65310,4138,21613,87610,25911,594
Other Liabilities 5,5155,8246,2088,5086,1373,551
Total Liabilities 15,41314,07311,80319,46716,98317,048
Fixed Assets 3,1463,0132,91210,9388,1677,671
CWIP 000358505457
Investments 5,5064,9782,1116503651,190
Other Assets 6,7616,0826,7797,5217,9467,730
Total Assets 15,41314,07311,80319,46716,98317,048
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 5881,2151,2301,6902,8331,260
Cash from Investing Activity + 6921,2673,120-902-157-806
Cash from Financing Activity + -1,603-2,213-3,840-1,324-2,417-583
Net Cash Flow -322269510-535259-129
Free Cash Flow 5991,2651,3011,6512,7421,233
CFO/OP 1,335%264%310%186%185%84%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow599.001,265.001,301.001,651.002,742.001,233.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 113553612598
Inventory Days 1812552151
Days Payable 419330239635440
Cash Conversion Cycle -288-263-198-458-192
Working Capital Days -681-444-259-379-18
ROCE %8%19%12%13%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 59.83%59.83%59.83%59.83%50.55%50.55%50.55%50.55%50.56%50.56%46.28%46.28%
FIIs 13.87%6.50%5.06%1.52%3.41%3.95%4.99%4.76%3.89%3.76%3.43%16.00%
DIIs 2.73%2.73%2.57%2.70%2.35%2.25%2.29%1.96%1.77%1.77%5.22%5.47%
Public 23.56%30.95%32.54%35.94%43.70%43.26%42.16%42.70%43.77%43.91%45.09%32.23%
No. of Shareholders 3,67,6613,51,4773,69,2333,57,3443,64,5803,65,6553,60,4203,55,4933,44,1103,37,3843,28,6213,24,898
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Infrastructure Fund 1,578,178 0.56 17.91N/AN/AN/A
Groww Nifty Total Market Index Fund 4,437 0.02 0.05N/AN/AN/A
Bandhan Nifty Total Market Index Fund 586 0.02 0.01N/AN/AN/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.0010.00
Basic EPS (Rs.) 20.72-1.7119.60-10.73-34.09
Diluted EPS (Rs.) 20.72-1.7119.60-10.73-34.09
Cash EPS (Rs.) 31.975.519.10-12.750.00
Book Value[Excl.RevalReserv]/Share (Rs.) 7.26-49.45-46.54-41.910.00
Book Value[Incl.RevalReserv]/Share (Rs.) 7.26-49.45-46.54-41.910.00
Revenue From Operations / Share (Rs.) 88.7574.3791.5367.960.00
PBDIT / Share (Rs.) 30.5123.3012.6011.190.00
PBIT / Share (Rs.) 22.1218.2310.099.070.00
PBT / Share (Rs.) 26.721.288.13-13.120.00
Net Profit / Share (Rs.) 23.580.456.59-14.870.00
NP After MI And SOA / Share (Rs.) 19.83-1.7119.60-10.730.00
PBDIT Margin (%) 34.3731.3213.7616.4624.11
PBIT Margin (%) 24.9224.5111.0213.3419.61
PBT Margin (%) 30.101.728.88-19.31-68.56
Net Profit Margin (%) 26.570.607.19-21.88-69.43
NP After MI And SOA Margin (%) 22.34-2.2921.40-15.78-75.28
Return on Networth / Equity (%) 273.060.00-43.980.000.00
Return on Capital Employeed (%) 14.7811.0214.309.977.86
Return On Assets (%) 8.34-0.5210.02-4.60-13.35
Long Term Debt / Equity (X) 16.89-3.91-2.41-3.02-4.07
Total Debt / Equity (X) 19.72-4.64-3.05-4.23-5.66
Asset Turnover Ratio (%) 0.340.280.420.130.00
Current Ratio (X) 1.150.600.650.460.48
Quick Ratio (X) 1.080.580.640.450.47
Inventory Turnover Ratio (X) 20.9134.258.587.880.00
Interest Coverage Ratio (X) 1.390.950.560.490.43
Interest Coverage Ratio (Post Tax) (X) 0.980.720.380.320.33
Enterprise Value (Cr.) 17553.3915688.977943.9211761.210.00
EV / Net Operating Revenue (X) 2.773.491.442.870.00
EV / EBITDA (X) 8.0511.1610.4517.410.00
MarketCap / Net Operating Revenue (X) 1.290.570.170.470.00
Price / BV (X) 15.74-0.86-0.35-0.790.00
Price / Net Operating Revenue (X) 1.290.570.170.470.00
EarningsYield 0.17-0.031.22-0.320.00
Advertisements