Share Price and Basic Stock Data
Last Updated: November 3, 2025, 8:47 pm
| PEG Ratio | 1.79 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Godfrey Phillips India Ltd (GPIL), a prominent player in the Cigarettes and Tobacco Products industry, reported a share price of ₹3,138 and a market capitalization of ₹48,950 Cr. The company’s revenue from operations has shown significant growth, rising from ₹2,688 Cr in FY 2022 to ₹3,562 Cr in FY 2023, and further to ₹4,018 Cr in FY 2024. The trailing twelve months (TTM) revenue stood at ₹6,032 Cr, indicating a robust upward trajectory. Quarterly sales figures also reflect this trend, with sales amounting to ₹1,250 Cr in December 2023, and expected to reach ₹1,573 Cr by March 2025. This growth is attributed to increasing demand in the tobacco sector, despite regulatory challenges. The company’s strong brand presence and distribution network have also bolstered its sales performance. Overall, GPIL’s revenue trends indicate a solid business foundation, with a focus on expanding its market share in a competitive landscape.
Profitability and Efficiency Metrics
Godfrey Phillips India Ltd reported a net profit of ₹1,200 Cr, reflecting a net profit margin of 15.38% for FY 2025. This profitability is supported by an operating profit margin (OPM) of 21% and a return on equity (ROE) of 19.9%. The company recorded an interest coverage ratio of 113.53x, showcasing its capability to meet interest obligations efficiently. Efficiency metrics such as the cash conversion cycle stood at 202 days, indicating an effective management of working capital. Additionally, GPIL’s return on capital employed (ROCE) rose to 26.3%, signaling strong operational performance. However, the OPM has shown fluctuations, with a peak of 27.27% in FY 2023 and a decline to 21% projected for FY 2025. These figures underline the company’s ability to maintain profitability while navigating cost pressures in the tobacco industry.
Balance Sheet Strength and Financial Ratios
Godfrey Phillips India Ltd’s balance sheet demonstrates strong financial stability, with total reserves amounting to ₹5,235 Cr and borrowings recorded at a mere ₹179 Cr. The company’s debt-to-equity ratio stands at 0.01, indicating minimal reliance on debt for financing. This conservative approach enhances its financial flexibility and reduces risk exposure. The book value per share has risen significantly to ₹1,008.70, reflecting strong underlying asset growth. Additionally, the current ratio is recorded at 2.10, which is above the typical industry benchmark, suggesting ample liquidity to cover short-term obligations. The price-to-book value ratio of 6.70x points to a premium valuation, consistent with the company’s strong market position. Overall, GPIL’s balance sheet metrics indicate a well-capitalized entity with a strong capacity to withstand financial pressures.
Shareholding Pattern and Investor Confidence
Godfrey Phillips India Ltd has a stable shareholding structure, with promoters holding 72.58% of the equity, ensuring strong control and governance. Foreign Institutional Investors (FIIs) accounted for 8.19% as of March 2025, while Domestic Institutional Investors (DIIs) held 3.88%. The public shareholding stands at 15.30%, reflecting a healthy distribution of ownership. The number of shareholders has increased to 92,995, indicating rising investor interest and confidence in the company. The dividend payout ratio is set at 46% for FY 2025, which is higher than previous years, suggesting a commitment to returning value to shareholders. However, the decline in FII holdings from a high of 10.05% in March 2023 to 8.19% raises potential concerns regarding international investor sentiment. Overall, the shareholding pattern reflects strong promoter confidence, though fluctuations in institutional investments warrant monitoring.
Outlook, Risks, and Final Insight
The outlook for Godfrey Phillips India Ltd appears positive, driven by strong revenue growth and robust profitability metrics. However, the company faces risks such as regulatory pressures on the tobacco industry and potential shifts in consumer preferences towards healthier alternatives. Additionally, fluctuations in commodity prices could impact profit margins. If GPIL successfully navigates these challenges, it could continue to strengthen its market position and expand its revenue base. Conversely, failure to adapt to regulatory changes or shifts in market dynamics could hinder growth. The company’s strong balance sheet and operational efficiency provide a buffer against these risks, positioning it well for future challenges. In conclusion, GPIL’s financial health, coupled with strategic management, offers a solid foundation for sustained growth in a rapidly evolving market landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Godfrey Phillips India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| VST Industries Ltd | 4,403 Cr. | 259 | 373/235 | 19.8 | 74.7 | 3.85 % | 20.8 % | 16.5 % | 10.0 |
| Godfrey Phillips India Ltd | 48,467 Cr. | 3,108 | 3,947/1,371 | 39.9 | 336 | 1.02 % | 26.3 % | 19.9 % | 2.00 |
| Industry Average | 26,435.00 Cr | 1,683.50 | 29.85 | 205.35 | 2.44% | 23.55% | 18.20% | 6.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 828 | 1,019 | 920 | 796 | 1,046 | 1,158 | 1,250 | 875 | 1,088 | 1,384 | 1,589 | 1,573 | 1,486 |
| Expenses | 626 | 779 | 710 | 644 | 794 | 934 | 1,022 | 685 | 819 | 1,112 | 1,228 | 1,304 | 1,149 |
| Operating Profit | 201 | 241 | 210 | 152 | 253 | 224 | 228 | 191 | 270 | 272 | 361 | 269 | 338 |
| OPM % | 24% | 24% | 23% | 19% | 24% | 19% | 18% | 22% | 25% | 20% | 23% | 17% | 23% |
| Other Income | 2 | 43 | 79 | 44 | 53 | 38 | 87 | 114 | 40 | 102 | 80 | 136 | 141 |
| Interest | 6 | 7 | 7 | 9 | 7 | 7 | 6 | 4 | 3 | 5 | 3 | 4 | 3 |
| Depreciation | 38 | 39 | 39 | 37 | 37 | 36 | 36 | 28 | 27 | 32 | 28 | 42 | 28 |
| Profit before tax | 159 | 238 | 243 | 149 | 262 | 219 | 272 | 273 | 280 | 338 | 411 | 359 | 448 |
| Tax % | 17% | 25% | 23% | 26% | 16% | 25% | 22% | 21% | 18% | 26% | 23% | 22% | 20% |
| Net Profit | 142 | 202 | 199 | 147 | 254 | 202 | 212 | 215 | 229 | 248 | 316 | 280 | 356 |
| EPS in Rs | 27.37 | 38.82 | 38.32 | 28.29 | 48.94 | 38.87 | 40.84 | 41.19 | 43.96 | 47.76 | 60.75 | 53.72 | 68.53 |
Last Updated: August 20, 2025, 10:20 am
Below is a detailed analysis of the quarterly data for Godfrey Phillips India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,486.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,573.00 Cr. (Mar 2025) to 1,486.00 Cr., marking a decrease of 87.00 Cr..
- For Expenses, as of Jun 2025, the value is 1,149.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,304.00 Cr. (Mar 2025) to 1,149.00 Cr., marking a decrease of 155.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 338.00 Cr.. The value appears strong and on an upward trend. It has increased from 269.00 Cr. (Mar 2025) to 338.00 Cr., marking an increase of 69.00 Cr..
- For OPM %, as of Jun 2025, the value is 23.00%. The value appears strong and on an upward trend. It has increased from 17.00% (Mar 2025) to 23.00%, marking an increase of 6.00%.
- For Other Income, as of Jun 2025, the value is 141.00 Cr.. The value appears strong and on an upward trend. It has increased from 136.00 Cr. (Mar 2025) to 141.00 Cr., marking an increase of 5.00 Cr..
- For Interest, as of Jun 2025, the value is 3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.00 Cr. (Mar 2025) to 3.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 28.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 42.00 Cr. (Mar 2025) to 28.00 Cr., marking a decrease of 14.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 448.00 Cr.. The value appears strong and on an upward trend. It has increased from 359.00 Cr. (Mar 2025) to 448.00 Cr., marking an increase of 89.00 Cr..
- For Tax %, as of Jun 2025, the value is 20.00%. The value appears to be improving (decreasing) as expected. It has decreased from 22.00% (Mar 2025) to 20.00%, marking a decrease of 2.00%.
- For Net Profit, as of Jun 2025, the value is 356.00 Cr.. The value appears strong and on an upward trend. It has increased from 280.00 Cr. (Mar 2025) to 356.00 Cr., marking an increase of 76.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 68.53. The value appears strong and on an upward trend. It has increased from 53.72 (Mar 2025) to 68.53, marking an increase of 14.81.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 5:17 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,477 | 2,586 | 2,331 | 2,403 | 2,326 | 2,497 | 2,877 | 2,525 | 2,688 | 3,562 | 4,018 | 5,611 | 6,032 |
| Expenses | 2,111 | 2,219 | 2,006 | 2,149 | 2,065 | 2,094 | 2,284 | 1,984 | 2,054 | 2,759 | 3,115 | 4,434 | 4,793 |
| Operating Profit | 367 | 367 | 324 | 254 | 260 | 403 | 592 | 541 | 633 | 804 | 903 | 1,177 | 1,240 |
| OPM % | 15% | 14% | 14% | 11% | 11% | 16% | 21% | 21% | 24% | 23% | 22% | 21% | 21% |
| Other Income | 12 | 32 | 37 | 47 | 73 | 79 | 107 | 119 | 114 | 252 | 328 | 349 | 459 |
| Interest | 29 | 19 | 10 | 4 | 2 | 1 | 30 | 31 | 34 | 29 | 14 | 12 | 14 |
| Depreciation | 91 | 108 | 107 | 98 | 98 | 99 | 155 | 141 | 145 | 154 | 108 | 124 | 129 |
| Profit before tax | 259 | 271 | 244 | 199 | 233 | 383 | 514 | 487 | 568 | 873 | 1,109 | 1,390 | 1,556 |
| Tax % | 32% | 33% | 30% | 31% | 32% | 32% | 25% | 23% | 23% | 21% | 20% | 23% | |
| Net Profit | 175 | 183 | 170 | 137 | 159 | 260 | 385 | 376 | 438 | 690 | 884 | 1,072 | 1,200 |
| EPS in Rs | 11.25 | 11.75 | 10.88 | 8.80 | 10.20 | 16.69 | 24.67 | 24.14 | 28.08 | 44.26 | 56.61 | 68.72 | 76.91 |
| Dividend Payout % | 24% | 23% | 25% | 30% | 26% | 16% | 32% | 33% | 33% | 33% | 33% | 46% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 4.57% | -7.10% | -19.41% | 16.06% | 63.52% | 48.08% | -2.34% | 16.49% | 57.53% | 28.12% | 21.27% |
| Change in YoY Net Profit Growth (%) | 0.00% | -11.68% | -12.31% | 35.47% | 47.46% | -15.45% | -50.41% | 18.83% | 41.04% | -29.42% | -6.85% |
Godfrey Phillips India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 14% |
| 3 Years: | 28% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 24% |
| 3 Years: | 36% |
| TTM: | 32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 62% |
| 3 Years: | 115% |
| 1 Year: | 63% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 17% |
| 3 Years: | 19% |
| Last Year: | 20% |
Last Updated: September 5, 2025, 5:00 am
Balance Sheet
Last Updated: June 16, 2025, 12:05 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 1,174 | 1,302 | 1,566 | 1,650 | 1,783 | 2,028 | 2,177 | 2,572 | 2,917 | 3,538 | 4,222 | 5,235 |
| Borrowings | 239 | 277 | 132 | 73 | 28 | 42 | 357 | 396 | 337 | 355 | 345 | 179 |
| Other Liabilities | 518 | 484 | 452 | 474 | 644 | 785 | 751 | 754 | 837 | 1,065 | 1,266 | 1,544 |
| Total Liabilities | 1,941 | 2,073 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 | 6,969 |
| Fixed Assets | 707 | 675 | 695 | 700 | 650 | 694 | 1,015 | 1,034 | 983 | 932 | 893 | 732 |
| CWIP | 46 | 65 | 49 | 13 | 18 | 14 | 17 | 26 | 42 | 22 | 10 | 23 |
| Investments | 327 | 273 | 410 | 507 | 924 | 1,232 | 1,251 | 1,554 | 1,844 | 2,669 | 3,000 | 3,197 |
| Other Assets | 862 | 1,060 | 1,006 | 987 | 872 | 925 | 1,012 | 1,118 | 1,234 | 1,346 | 1,940 | 3,017 |
| Total Assets | 1,941 | 2,073 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 | 6,969 |
Below is a detailed analysis of the balance sheet data for Godfrey Phillips India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 10.00 Cr..
- For Reserves, as of Mar 2025, the value is 5,235.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,222.00 Cr. (Mar 2024) to 5,235.00 Cr., marking an increase of 1,013.00 Cr..
- For Borrowings, as of Mar 2025, the value is 179.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 345.00 Cr. (Mar 2024) to 179.00 Cr., marking a decrease of 166.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 1,544.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,266.00 Cr. (Mar 2024) to 1,544.00 Cr., marking an increase of 278.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 6,969.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,843.00 Cr. (Mar 2024) to 6,969.00 Cr., marking an increase of 1,126.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 732.00 Cr.. The value appears to be declining and may need further review. It has decreased from 893.00 Cr. (Mar 2024) to 732.00 Cr., marking a decrease of 161.00 Cr..
- For CWIP, as of Mar 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Mar 2024) to 23.00 Cr., marking an increase of 13.00 Cr..
- For Investments, as of Mar 2025, the value is 3,197.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,000.00 Cr. (Mar 2024) to 3,197.00 Cr., marking an increase of 197.00 Cr..
- For Other Assets, as of Mar 2025, the value is 3,017.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,940.00 Cr. (Mar 2024) to 3,017.00 Cr., marking an increase of 1,077.00 Cr..
- For Total Assets, as of Mar 2025, the value is 6,969.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,843.00 Cr. (Mar 2024) to 6,969.00 Cr., marking an increase of 1,126.00 Cr..
Notably, the Reserves (5,235.00 Cr.) exceed the Borrowings (179.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 128.00 | 90.00 | 192.00 | 181.00 | 232.00 | 361.00 | 235.00 | 145.00 | 296.00 | 449.00 | 558.00 | -178.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 18 | 17 | 27 | 13 | 10 | 9 | 18 | 21 | 15 | 16 | 34 |
| Inventory Days | 216 | 248 | 257 | 187 | 179 | 218 | 199 | 222 | 247 | 190 | 242 | 224 |
| Days Payable | 55 | 49 | 42 | 45 | 52 | 99 | 74 | 70 | 75 | 75 | 67 | 56 |
| Cash Conversion Cycle | 176 | 217 | 231 | 169 | 140 | 130 | 134 | 170 | 192 | 131 | 191 | 202 |
| Working Capital Days | 23 | 39 | 74 | 70 | 30 | 9 | 21 | 33 | 42 | 21 | 56 | 89 |
| ROCE % | 22% | 18% | 14% | 12% | 10% | 16% | 20% | 15% | 17% | 22% | 23% | 26% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HSBC Midcap Fund | 424,636 | 1.51 | 179.56 | 424,636 | 2025-04-22 15:56:57 | 0% |
| Samco Flexi Cap Fund | 55,925 | 3.44 | 23.65 | 55,925 | 2025-04-22 17:25:34 | 0% |
| ICICI Prudential FMCG Fund - Dividend | 31,431 | 0.75 | 13.29 | 31,431 | 2025-04-22 15:56:57 | 0% |
| ICICI Prudential FMCG Fund - Growth | 31,431 | 0.75 | 13.29 | 31,431 | 2025-04-22 15:56:58 | 0% |
| Nippon India Nifty Smallcap 250 Index Fund | 12,552 | 0.31 | 5.31 | 12,552 | 2025-04-22 17:25:34 | 0% |
| Samco ELSS Tax Saver Fund | 7,700 | 2.71 | 3.26 | 7,700 | 2025-04-22 15:56:58 | 0% |
| LIC MF Dividend Yield Fund | 7,117 | 0.91 | 3.01 | 7,117 | 2025-04-22 15:56:58 | 0% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 5,727 | 0.31 | 2.42 | 5,727 | 2025-04-22 17:25:34 | 0% |
| LIC MF Balanced Advantage Fund | 4,401 | 0.21 | 1.86 | 4,401 | 2025-04-22 15:56:58 | 0% |
| Shriram Flexi Cap Fund | 2,000 | 0.67 | 0.85 | 2,000 | 2025-04-22 17:25:34 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 206.81 | 169.87 | 132.80 | 84.25 | 72.41 |
| Diluted EPS (Rs.) | 206.81 | 169.87 | 132.80 | 84.25 | 72.41 |
| Cash EPS (Rs.) | 189.83 | 167.18 | 146.26 | 112.18 | 99.68 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1008.70 | 815.16 | 683.17 | 563.87 | 497.43 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1008.70 | 815.16 | 683.17 | 563.87 | 497.43 |
| Revenue From Operations / Share (Rs.) | 1079.17 | 850.02 | 685.17 | 516.90 | 485.70 |
| PBDIT / Share (Rs.) | 268.88 | 212.79 | 186.87 | 143.75 | 126.93 |
| PBIT / Share (Rs.) | 245.10 | 184.72 | 157.32 | 115.82 | 99.76 |
| PBT / Share (Rs.) | 242.74 | 179.69 | 151.74 | 109.30 | 93.82 |
| Net Profit / Share (Rs.) | 166.05 | 139.11 | 116.71 | 84.25 | 72.50 |
| NP After MI And SOA / Share (Rs.) | 206.18 | 169.84 | 132.80 | 84.25 | 72.41 |
| PBDIT Margin (%) | 24.91 | 25.03 | 27.27 | 27.81 | 26.13 |
| PBIT Margin (%) | 22.71 | 21.73 | 22.96 | 22.40 | 20.53 |
| PBT Margin (%) | 22.49 | 21.14 | 22.14 | 21.14 | 19.31 |
| Net Profit Margin (%) | 15.38 | 16.36 | 17.03 | 16.29 | 14.92 |
| NP After MI And SOA Margin (%) | 19.10 | 19.98 | 19.38 | 16.29 | 14.90 |
| Return on Networth / Equity (%) | 20.44 | 20.86 | 19.46 | 14.96 | 14.58 |
| Return on Capital Employeed (%) | 23.01 | 20.74 | 20.82 | 18.36 | 17.63 |
| Return On Assets (%) | 15.38 | 15.11 | 13.89 | 10.68 | 10.08 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.87 | 0.81 | 0.82 | 0.70 | 0.73 |
| Current Ratio (X) | 2.10 | 1.66 | 1.37 | 2.00 | 1.93 |
| Quick Ratio (X) | 0.70 | 0.46 | 0.47 | 0.99 | 0.98 |
| Inventory Turnover Ratio (X) | 3.26 | 0.91 | 1.09 | 0.80 | 0.75 |
| Dividend Payout Ratio (NP) (%) | 43.96 | 25.90 | 21.08 | 28.48 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 39.42 | 22.23 | 17.24 | 21.39 | 0.00 |
| Earning Retention Ratio (%) | 56.04 | 74.10 | 78.92 | 71.52 | 0.00 |
| Cash Earning Retention Ratio (%) | 60.58 | 77.77 | 82.76 | 78.61 | 0.00 |
| Interest Coverage Ratio (X) | 113.53 | 42.32 | 33.50 | 22.02 | 21.40 |
| Interest Coverage Ratio (Post Tax) (X) | 77.65 | 28.66 | 21.92 | 13.91 | 13.22 |
| Enterprise Value (Cr.) | 35169.85 | 16081.80 | 9457.54 | 5238.71 | 4719.93 |
| EV / Net Operating Revenue (X) | 6.27 | 3.64 | 2.65 | 1.95 | 1.87 |
| EV / EBITDA (X) | 25.16 | 14.54 | 9.73 | 7.01 | 7.15 |
| MarketCap / Net Operating Revenue (X) | 6.27 | 3.63 | 2.65 | 1.95 | 1.88 |
| Retention Ratios (%) | 56.03 | 74.09 | 78.91 | 71.51 | 0.00 |
| Price / BV (X) | 6.70 | 3.79 | 2.67 | 1.79 | 1.84 |
| Price / Net Operating Revenue (X) | 6.27 | 3.63 | 2.65 | 1.95 | 1.88 |
| EarningsYield | 0.03 | 0.05 | 0.07 | 0.08 | 0.07 |
After reviewing the key financial ratios for Godfrey Phillips India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 206.81. This value is within the healthy range. It has increased from 169.87 (Mar 24) to 206.81, marking an increase of 36.94.
- For Diluted EPS (Rs.), as of Mar 25, the value is 206.81. This value is within the healthy range. It has increased from 169.87 (Mar 24) to 206.81, marking an increase of 36.94.
- For Cash EPS (Rs.), as of Mar 25, the value is 189.83. This value is within the healthy range. It has increased from 167.18 (Mar 24) to 189.83, marking an increase of 22.65.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,008.70. It has increased from 815.16 (Mar 24) to 1,008.70, marking an increase of 193.54.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,008.70. It has increased from 815.16 (Mar 24) to 1,008.70, marking an increase of 193.54.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,079.17. It has increased from 850.02 (Mar 24) to 1,079.17, marking an increase of 229.15.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 268.88. This value is within the healthy range. It has increased from 212.79 (Mar 24) to 268.88, marking an increase of 56.09.
- For PBIT / Share (Rs.), as of Mar 25, the value is 245.10. This value is within the healthy range. It has increased from 184.72 (Mar 24) to 245.10, marking an increase of 60.38.
- For PBT / Share (Rs.), as of Mar 25, the value is 242.74. This value is within the healthy range. It has increased from 179.69 (Mar 24) to 242.74, marking an increase of 63.05.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 166.05. This value is within the healthy range. It has increased from 139.11 (Mar 24) to 166.05, marking an increase of 26.94.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 206.18. This value is within the healthy range. It has increased from 169.84 (Mar 24) to 206.18, marking an increase of 36.34.
- For PBDIT Margin (%), as of Mar 25, the value is 24.91. This value is within the healthy range. It has decreased from 25.03 (Mar 24) to 24.91, marking a decrease of 0.12.
- For PBIT Margin (%), as of Mar 25, the value is 22.71. This value exceeds the healthy maximum of 20. It has increased from 21.73 (Mar 24) to 22.71, marking an increase of 0.98.
- For PBT Margin (%), as of Mar 25, the value is 22.49. This value is within the healthy range. It has increased from 21.14 (Mar 24) to 22.49, marking an increase of 1.35.
- For Net Profit Margin (%), as of Mar 25, the value is 15.38. This value exceeds the healthy maximum of 10. It has decreased from 16.36 (Mar 24) to 15.38, marking a decrease of 0.98.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 19.10. This value is within the healthy range. It has decreased from 19.98 (Mar 24) to 19.10, marking a decrease of 0.88.
- For Return on Networth / Equity (%), as of Mar 25, the value is 20.44. This value is within the healthy range. It has decreased from 20.86 (Mar 24) to 20.44, marking a decrease of 0.42.
- For Return on Capital Employeed (%), as of Mar 25, the value is 23.01. This value is within the healthy range. It has increased from 20.74 (Mar 24) to 23.01, marking an increase of 2.27.
- For Return On Assets (%), as of Mar 25, the value is 15.38. This value is within the healthy range. It has increased from 15.11 (Mar 24) to 15.38, marking an increase of 0.27.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.87. It has increased from 0.81 (Mar 24) to 0.87, marking an increase of 0.06.
- For Current Ratio (X), as of Mar 25, the value is 2.10. This value is within the healthy range. It has increased from 1.66 (Mar 24) to 2.10, marking an increase of 0.44.
- For Quick Ratio (X), as of Mar 25, the value is 0.70. This value is below the healthy minimum of 1. It has increased from 0.46 (Mar 24) to 0.70, marking an increase of 0.24.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.26. This value is below the healthy minimum of 4. It has increased from 0.91 (Mar 24) to 3.26, marking an increase of 2.35.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 43.96. This value is within the healthy range. It has increased from 25.90 (Mar 24) to 43.96, marking an increase of 18.06.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 39.42. This value is within the healthy range. It has increased from 22.23 (Mar 24) to 39.42, marking an increase of 17.19.
- For Earning Retention Ratio (%), as of Mar 25, the value is 56.04. This value is within the healthy range. It has decreased from 74.10 (Mar 24) to 56.04, marking a decrease of 18.06.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 60.58. This value is within the healthy range. It has decreased from 77.77 (Mar 24) to 60.58, marking a decrease of 17.19.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 113.53. This value is within the healthy range. It has increased from 42.32 (Mar 24) to 113.53, marking an increase of 71.21.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 77.65. This value is within the healthy range. It has increased from 28.66 (Mar 24) to 77.65, marking an increase of 48.99.
- For Enterprise Value (Cr.), as of Mar 25, the value is 35,169.85. It has increased from 16,081.80 (Mar 24) to 35,169.85, marking an increase of 19,088.05.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 6.27. This value exceeds the healthy maximum of 3. It has increased from 3.64 (Mar 24) to 6.27, marking an increase of 2.63.
- For EV / EBITDA (X), as of Mar 25, the value is 25.16. This value exceeds the healthy maximum of 15. It has increased from 14.54 (Mar 24) to 25.16, marking an increase of 10.62.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 6.27. This value exceeds the healthy maximum of 3. It has increased from 3.63 (Mar 24) to 6.27, marking an increase of 2.64.
- For Retention Ratios (%), as of Mar 25, the value is 56.03. This value is within the healthy range. It has decreased from 74.09 (Mar 24) to 56.03, marking a decrease of 18.06.
- For Price / BV (X), as of Mar 25, the value is 6.70. This value exceeds the healthy maximum of 3. It has increased from 3.79 (Mar 24) to 6.70, marking an increase of 2.91.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 6.27. This value exceeds the healthy maximum of 3. It has increased from 3.63 (Mar 24) to 6.27, marking an increase of 2.64.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.03, marking a decrease of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Godfrey Phillips India Ltd:
- Net Profit Margin: 15.38%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 23.01% (Industry Average ROCE: 23.55%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 20.44% (Industry Average ROE: 18.2%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 77.65
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.7
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 39.9 (Industry average Stock P/E: 29.85)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 15.38%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Cigarettes & Tobacco Products | Macropolo Building, Mumbai Maharashtra 400033 | isc@godfreyphillips.co.in http://www.godfreyphillips.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Dr. Bina Modi | Chairman & Managing Director |
| Ms. Charu Modi | Executive Director |
| Mr. Paul Norman Janelle | Non Executive Director |
| Mr. Sharad Aggarwal | Whole Time Director |
| Mrs. Nirmala Bagri | Independent Director |
| Mr. Sumant Bharadwaj | Independent Director |
| Mr. Subramanian Lakshminarayanan | Independent Director |
| Mr. Ajay Vohra | Independent Director |
| Mr. Avtar Singh Monga | Independent Director |
FAQ
What is the intrinsic value of Godfrey Phillips India Ltd?
Godfrey Phillips India Ltd's intrinsic value (as of 03 November 2025) is 2156.07 which is 30.63% lower the current market price of 3,108.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 48,467 Cr. market cap, FY2025-2026 high/low of 3,947/1,371, reserves of ₹5,235 Cr, and liabilities of 6,969 Cr.
What is the Market Cap of Godfrey Phillips India Ltd?
The Market Cap of Godfrey Phillips India Ltd is 48,467 Cr..
What is the current Stock Price of Godfrey Phillips India Ltd as on 03 November 2025?
The current stock price of Godfrey Phillips India Ltd as on 03 November 2025 is 3,108.
What is the High / Low of Godfrey Phillips India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Godfrey Phillips India Ltd stocks is 3,947/1,371.
What is the Stock P/E of Godfrey Phillips India Ltd?
The Stock P/E of Godfrey Phillips India Ltd is 39.9.
What is the Book Value of Godfrey Phillips India Ltd?
The Book Value of Godfrey Phillips India Ltd is 336.
What is the Dividend Yield of Godfrey Phillips India Ltd?
The Dividend Yield of Godfrey Phillips India Ltd is 1.02 %.
What is the ROCE of Godfrey Phillips India Ltd?
The ROCE of Godfrey Phillips India Ltd is 26.3 %.
What is the ROE of Godfrey Phillips India Ltd?
The ROE of Godfrey Phillips India Ltd is 19.9 %.
What is the Face Value of Godfrey Phillips India Ltd?
The Face Value of Godfrey Phillips India Ltd is 2.00.