Godawari Power & Ispat Ltd Financial Statements & Historical Data

Updated NSE: GPILBSE: 532734
Report details
Last Updated:
Author: |Social: XLinkedIn

Godawari Power & Ispat Ltd: Sales expanded faster than earnings in the quarter ending Jun 2026. Sales rose 32.3% to ₹1,750 crore against Jun 2025. Net profit rose 2.8% to ₹222 crore against the same period a year earlier. Operating margin fell from 24.5% to 19.1% (5.4 percentage points lower). Borrowings were ₹443 crore in Mar 2026, 42.4% above the prior-year balance.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 14 October 2026, 6:31 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price210₹ per share
Reported P/E17.2Times
Book value per share86.5₹ per share
Reported ROCE20.5 %Reported return

Stored market and accounting figures

Price record: 14 October 2026, 6:31 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap14,141 Cr.
Current Price210
High / Low320/204
Stock P/E17.2
Book Value86.5
Dividend Yield0.48 %
ROCE20.5 %
ROE15.3 %
Face Value1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Sales expanded faster than earnings in the quarter ending Jun 2026. Sales rose 32.3% to ₹1,750 crore against Jun 2025. Net profit rose 2.8% to ₹222 crore against the same period a year earlier. Operating margin fell from 24.5% to 19.1% (5.4 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 1,3261,2911,3091,5301,3421,2681,2981,4681,3231,3081,1391,6101,750
Expenses 1,0199309781,2019351,0211,0761,1509991,0489221,1711,417
Operating Profit 307361331329408247221318324260218439334
OPM % 23%28%25%22%30%19%17%22%24%20%19%27%19%
Other Income 44261741322420322623271838
Interest 10101624141413151511131920
Depreciation 34353537383937404441454850
Profit before tax 307343296310387218192295291231188390302
Tax % 25%25%23%29%26%27%24%25%26%30%24%28%26%
Net Profit 231257229219287159145222216162143280222
EPS in Rs 3.403.783.373.214.222.382.163.313.232.412.144.173.29

Last Updated: September 29, 2026, 9:31 pm

EARNINGS

Annual performance

Mar 2026

Higher sales were accompanied by lower earnings in the year ending Mar 2026. Sales rose 0.1% to ₹5,376 crore against Mar 2025. Net profit fell 1.4% to ₹802 crore against the same period a year earlier. Operating margin rose from 22.2% to 23.5% (1.3 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 9, 2026, 8:39 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 2,3841,9761,7992,5063,2943,2703,9495,3975,7455,4455,3705,3765,808
Expenses 2,0261,7591,5081,9092,5052,6462,8123,5294,6124,1174,1764,1144,557
Operating Profit 3582182915977906241,1371,8681,1341,3281,1941,2631,251
OPM % 15%11%16%24%24%19%29%35%20%24%22%23%22%
Other Income 60141669-3481759312910972107
Interest 224252259263253212115202060555864
Depreciation 118126120132133137109105124141155178185
Profit before tax 77-147-732084142739621,9181,0831,2561,0921,0981,110
Tax % 8%-32%1%-3%37%35%32%24%27%26%26%27%
Net Profit 71-100-742152611776551,467793936813802808
EPS in Rs 1.01-1.35-1.062.953.582.379.0620.8111.2613.7612.1311.9312.01
Dividend Payout % 5%0%0%0%0%0%10%12%7%7%17%8%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)-240.85%26.00%390.54%21.40%-32.18%270.06%123.97%-45.94%18.03%-13.14%-1.35%
Change in YoY Net Profit Growth (%)0.00%266.85%364.54%-369.15%-53.58%302.24%-146.09%-169.91%63.98%-31.17%11.79%

Growth

Compounded Sales Growth
10 Years:8%
5 Years:10%
3 Years:0%
TTM:-2%
Compounded Profit Growth
10 Years:36%
5 Years:36%
3 Years:-17%
TTM:-25%
Stock Price CAGR
10 Years:54%
5 Years:74%
3 Years:62%
1 Year:31%
Return on Equity
10 Years:23%
5 Years:27%
3 Years:20%
Last Year:17%

Last Updated: September 5, 2025, 5:00 am

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹443 crore in Mar 2026. They increased from ₹311 crore in Mar 2025 (42.4% higher). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 4, 2026, 5:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 333234343434346665626162
Reserves 8927636638891,1351,3442,0013,2463,8414,4344,8455,747
Borrowings 2,0382,0072,2142,1241,8861,69789642831752311443
Other Liabilities 7866133424054564075421,1499379989421,045
Total Liabilities 3,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296
Fixed Assets 2,4032,2892,3262,2642,2492,2692,0131,5302,0652,3622,7303,424
CWIP 187238136171130137137643443433432470
Investments 67114108131132123277239242222471391
Other Assets 1,0917746838851,0009511,0462,4782,4102,5282,5263,012
Total Assets 3,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296
CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹1,157 crore in Mar 2026. Reported free cash flow for the same period was ₹76 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 144.3% of the ₹802 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 551377154515505519691,3309621,0448981,157
Cash from Investing Activity + -268-614-121-66-150-62-1,095-220-754-436-1,336
Cash from Financing Activity + -279-374-21-354-491-401-900-233-246-679-252156
Net Cash Flow 4-28-24-7-062496-388210-23
Free Cash Flow 304327-3834647438792972451362636476
CFO/OP 159%176%6%79%81%100%98%93%111%100%96%112%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow304.00327.00-38.00346.00474.00387.00929.00724.00513.00626.00364.0076.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 43 in Mar 2025. That is 10 days lower than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 18241823231720252419149
Inventory Days 1191041109811212311210013388111114
Days Payable 77120119404240363881576557
Cash Conversion Cycle 6089819399968776506067
Working Capital Days -7-32-90394047505238345343
ROCE %9%8%3%6%15%21%15%34%54%27%29%23%
SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 63.18% in Jun 2026. Their share was 0.30 percentage points lower than in Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. FIIs held 6.00% in Jun 2026, 0.51 percentage points below their holding in Jun 2025. DIIs held 3.10% in Jun 2026, 0.43 percentage points above their holding in Jun 2025.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 63.26%63.26%63.26%63.26%63.49%63.51%63.51%63.48%63.51%63.50%63.34%63.18%
FIIs 4.66%5.41%5.54%7.50%7.39%7.11%6.58%6.51%6.63%5.90%5.94%6.00%
DIIs 1.52%2.09%2.08%1.96%1.56%1.90%2.43%2.67%2.43%2.53%2.63%3.10%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%
Public 30.56%29.23%29.12%27.27%27.54%27.48%27.47%27.34%27.44%28.08%28.09%27.72%
No. of Shareholders 84,17087,01394,6761,69,9341,27,1241,38,6761,45,7361,50,9971,49,4221,45,8241,38,6431,50,509
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 5,311,036 0.69 131.985,479,6972026-02-23 03:11:26-3.08%
DSP Natural Resources and New Energy Fund 1,089,926 1.53 27.081,221,9522025-12-15 00:45:00-10.8%
Samco Flexi Cap Fund 418,047 3.42 10.39438,7292026-02-22 10:14:03-4.71%
Samco Active Momentum Fund 182,811 0.69 4.54410,3032026-02-22 10:14:03-55.44%
Samco Multi Cap Fund 143,765 1.33 3.57N/AN/AN/A
Taurus Flexi Cap Fund 140,000 1.02 3.48N/AN/AN/A
Samco ELSS Tax Saver Fund 116,094 2.62 2.88119,6952026-02-22 10:14:03-3.01%
ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

%

Distributions & retention

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.005.005.005.0010.00
Basic EPS (Rs.) 13.2474.9961.16111.41181.17
Diluted EPS (Rs.) 13.1474.4361.16111.41181.17
Cash EPS (Rs.) 15.6085.2770.33114.46223.66
Book Value[Excl.RevalReserv]/Share (Rs.) 80.05360.46304.22261.47617.98
Book Value[Incl.RevalReserv]/Share (Rs.) 80.05360.46304.22261.47617.98
Revenue From Operations / Share (Rs.) 87.71437.39443.48410.131193.72
PBDIT / Share (Rs.) 21.04114.3395.34143.84361.44
PBIT / Share (Rs.) 18.51103.0085.81135.88320.86
PBT / Share (Rs.) 17.6299.6283.11141.89275.73
Net Profit / Share (Rs.) 13.0773.9460.81106.51183.07
NP After MI And SOA / Share (Rs.) 13.2474.9961.16111.41187.15
PBDIT Margin (%) 23.9926.1321.4935.0730.27
PBIT Margin (%) 21.1023.5419.3533.1326.87
PBT Margin (%) 20.0822.7718.7334.5923.09
Net Profit Margin (%) 14.8916.9013.7125.9615.33
NP After MI And SOA Margin (%) 15.0917.1413.7927.1615.67
Return on Networth / Equity (%) 16.5420.8020.3144.2731.36
Return on Capital Employeed (%) 21.7326.7626.4348.9435.71
Return On Assets (%) 13.1816.8615.3729.9918.37
Long Term Debt / Equity (X) 0.000.000.000.000.37
Total Debt / Equity (X) 0.060.010.080.120.41
Asset Turnover Ratio (%) 0.911.021.111.311.16
Current Ratio (X) 2.423.232.451.932.51
Quick Ratio (X) 1.422.021.601.221.28
Inventory Turnover Ratio (X) 5.876.383.583.433.18
Dividend Payout Ratio (NP) (%) 9.785.5214.374.440.00
Dividend Payout Ratio (CP) (%) 8.214.8012.444.140.00
Earning Retention Ratio (%) 90.2294.4885.6395.560.00
Cash Earning Retention Ratio (%) 91.7995.2087.5695.860.00
Interest Coverage Ratio (X) 23.2823.9160.6296.188.01
Interest Coverage Ratio (Post Tax) (X) 15.4416.1740.3967.955.06
Enterprise Value (Cr.) 10686.328697.764080.335071.013315.71
EV / Net Operating Revenue (X) 1.991.590.700.930.81
EV / EBITDA (X) 8.296.103.302.682.69
MarketCap / Net Operating Revenue (X) 2.051.730.780.940.60
Retention Ratios (%) 90.2194.4785.6295.550.00
Price / BV (X) 2.252.101.161.541.20
Price / Net Operating Revenue (X) 2.051.730.780.940.60
EarningsYield 0.070.090.170.280.26

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Godawari Power & Ispat Ltd 14,141 Cr. 210 320/20417.2 86.50.48 %20.5 %15.3 % 1.00
Gallantt Ispat Ltd 13,609 Cr. 564 948/47131.4 1370.35 %18.2 %15.6 % 10.0
Sarda Energy & Minerals Ltd 16,986 Cr. 482 624/45315.1 2090.41 %16.9 %15.1 % 1.00
Jai Balaji Industries Ltd 6,317 Cr. 69.4 98.2/53.021.6 24.40.00 %36.1 %30.7 % 2.00
Tata Steel Long Products Ltd 3,743 Cr. 830 / 61.10.00 %Not available234 % 10.0
Industry Average13,508.96 Cr280.3021.83114.940.12%16.10%34.45%7.08

All Competitor Stocks of Godawari Power & Ispat Ltd