Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:58 am
Author: Getaka|Social: XLinkedIn

Godrej Properties Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,265.29Overvalued by 16.09%vs CMP ₹1,508.00

P/E (28.4) × ROE (9.0%) × BV (₹608.00) × DY (2.00%)

₹922.92Overvalued by 38.80%vs CMP ₹1,508.00
MoS: -63.4% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,681.3029%Under (+11.5%)
Graham NumberEarnings₹847.7121%Over (-43.8%)
DCFCash Flow₹740.0714%Over (-50.9%)
Net Asset ValueAssets₹607.889%Over (-59.7%)
Earnings YieldEarnings₹525.309%Over (-65.2%)
ROCE CapitalReturns₹217.509%Over (-85.6%)
Revenue MultipleRevenue₹245.157%Over (-83.7%)
Consensus (7 models)₹922.92100%Overvalued
Key Drivers: EPS CAGR 32.9% lifts DCF — verify sustainability. | Wide model spread (₹218–₹1,681) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 32.9%

*Investments are subject to market risks

Investment Snapshot

42
Godrej Properties Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health53/100 · Moderate
ROCE 6.6% WeakROE 9.0% AverageD/E 0.54 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -2.39% (6mo) SellingDII holding up 1.45% MF buyingPromoter holding at 47.2% Stable
Earnings Quality30/100 · Weak
OPM contracting (3% → -3%) DecliningWorking capital: 612 days Capital intensive
Quarterly Momentum33/100 · Weak
Revenue (4Q): -10% YoY DecliningProfit (4Q): +6% YoY PositiveOPM: -40.0% (down 41.0% YoY) Margin pressure
Industry Rank50/100 · Moderate
P/E 28.4 vs industry 28.7 In-lineROCE 6.6% vs industry 12.3% Below peers3Y sales CAGR: 39% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:58 am

Market Cap 45,425 Cr.
Current Price 1,508
Intrinsic Value₹922.92
High / Low 2,506/1,465
Stock P/E28.4
Book Value 608
Dividend Yield0.00 %
ROCE6.57 %
ROE8.98 %
Face Value 5.00
PEG Ratio0.86

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Godrej Properties Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Godrej Properties Ltd 45,425 Cr. 1,508 2,506/1,46528.4 6080.00 %6.57 %8.98 % 5.00
Oberoi Realty Ltd 53,613 Cr. 1,474 2,006/1,39023.8 4600.54 %17.7 %14.7 % 10.0
Phoenix Mills Ltd 54,275 Cr. 1,518 1,993/1,40249.1 3020.16 %10.8 %9.36 % 2.00
Brigade Enterprises Ltd 16,451 Cr. 673 1,332/60121.7 2650.37 %13.3 %14.9 % 10.0
Anant Raj Ltd 16,130 Cr. 448 744/36630.6 1220.16 %11.2 %10.9 % 2.00
Industry Average14,426.24 Cr370.0328.73148.620.68%12.33%12.56%6.13

All Competitor Stocks of Godrej Properties Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1961,6469363433301,4267391,0939692,122435740498
Expenses 2511,3001,0854383971,3039261,0649602,0477051,336695
Operating Profit -55346-149-95-66123-18729975-270-596-197
OPM % -28%21%-16%-28%-20%9%-25%3%1%4%-62%-80%-40%
Other Income 2082843792622185269602532715591,1861,210514
Interest 46543048433141454246332231
Depreciation 6777141617181821222632
Profit before tax 10157019311195601716219220567861566255
Tax % 44%20%31%35%34%20%28%-52%28%33%30%29%24%
Net Profit 564541347363478519334158378598403194
EPS in Rs 2.1114.824.492.402.2416.9518.7012.065.4012.6819.9213.456.48

Last Updated: February 5, 2026, 8:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 5:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,1791,8432,1231,5831,6042,8172,4417651,8252,2523,0364,9233,795
Expenses 8971,5861,9861,3301,8192,6392,1811,2141,8802,0453,1654,9974,784
Operating Profit 283257137253-216178260-449-56207-130-74-989
OPM % 24%14%6%16%-13%6%11%-59%-3%9%-4%-2%-26%
Other Income 75831461504994194735687617871,3262,0443,469
Interest 4541104150234220185167174152174131
Depreciation 61014141614212021244574101
Profit before tax 347326228284117348493-865167951,0001,7232,248
Tax % 32%28%30%27%26%27%44%121%32%22%25%19%
Net Profit 23623616020787253274-1893516217471,3891,574
EPS in Rs 8.009.587.339.564.0111.0410.73-6.8212.6820.5526.0846.4852.53
Dividend Payout % 25%21%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%-32.20%29.38%-57.97%190.80%8.30%-168.98%285.71%76.92%20.29%85.94%
Change in YoY Net Profit Growth (%)0.00%-32.20%61.58%-87.35%248.78%-182.50%-177.28%454.69%-208.79%-56.63%65.65%

Godrej Properties Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:15%
3 Years:39%
TTM:63%
Compounded Profit Growth
10 Years:23%
5 Years:41%
3 Years:55%
TTM:32%
Stock Price CAGR
10 Years:22%
5 Years:17%
3 Years:12%
1 Year:-30%
Return on Equity
10 Years:6%
5 Years:5%
3 Years:7%
Last Year:9%

Last Updated: September 5, 2025, 5:05 am

Balance Sheet

Last Updated: December 4, 2025, 1:18 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 99100108108108115126139139139139151151
Reserves 1,6941,7471,6571,8961,1022,3544,6788,1818,5369,1259,85317,16218,160
Borrowings 2,5743,4863,1233,9803,7033,5163,7154,5425,1966,43110,67912,64116,324
Other Liabilities 1,7792,0301,6911,1973,3582,1071,5863,3853,9327,41015,06325,49637,529
Total Liabilities 6,1477,3636,5787,1818,2718,09210,10616,24717,80423,10535,73555,45072,165
Fixed Assets 64117107102113971131741832189971,2711,509
CWIP 6273107110016322934065325011687
Investments 006647601,4542,6373,5715,2434,8832,5343,1505,9517,123
Other Assets 6,0217,1735,8076,3196,6335,2596,25910,60012,39719,70031,33748,11263,446
Total Assets 6,1477,3636,5787,1818,2718,09210,10616,24717,80423,10535,73555,45072,165

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -689-941490-5661,155478-232-671-452-2,861-693-2,242
Cash from Investing Activity + -185-9619114-973-971-1,721-3,3171272,564-1,974-4,273
Cash from Financing Activity + 1,566852-554335-4939701,9744,2592358323,2586,710
Net Cash Flow 692-184126-217-31147622271-90536591194
Free Cash Flow -749-951466-5751,005404-295-797-592-3,161-1,386-2,450
CFO/OP -200%-320%435%-161%-568%290%-79%153%469%-1,301%330%2,689%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow281.00254.00134.00250.00-219.00175.00257.00-453.00-61.00201.00-140.00-86.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5034305336216512038583732
Inventory Days 5,457495
Days Payable 45756
Cash Conversion Cycle 503430535,0354616512038583732
Working Capital Days 356309185262-251-128-29913476533602612
ROCE %8%5%5%7%1%10%9%1%5%6%6%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 58.48%58.48%58.48%58.48%58.48%58.47%58.47%46.50%46.67%46.70%47.05%47.17%
FIIs 27.09%28.85%29.25%29.73%29.67%29.91%28.33%30.85%30.54%30.54%28.31%28.15%
DIIs 4.69%4.29%4.61%4.69%5.56%5.62%7.12%9.41%9.33%9.07%10.42%10.78%
Public 9.74%8.37%7.66%7.10%6.31%5.98%6.08%13.27%13.46%13.70%14.22%13.92%
No. of Shareholders 1,98,3011,65,6661,52,7691,41,0351,32,1521,33,4021,38,2741,49,2181,63,4701,72,9141,88,9891,81,277

Shareholding Pattern Chart

No. of Shareholders

Godrej Properties Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Tata Large & Mid Cap Fund 1,700,000 3.3 268.06N/AN/AN/A
SBI Midcap Fund 1,300,000 0.91 204.98N/AN/AN/A
HDFC Balanced Advantage Fund 1,250,000 0.18 197.1N/AN/AN/A
Tata Arbitrage Fund 1,219,075 0.93 192.22682,5502026-02-23 00:14:4378.61%
Franklin India Flexi Cap Fund 824,053 0.67 129.94674,0532026-02-23 00:14:4322.25%
Tata Balanced Advantage Fund 770,770 1.29 121.54N/AN/AN/A
ICICI Prudential MidCap Fund 740,323 1.68 116.73301,1602025-12-08 00:51:54145.82%
Quant Mid Cap Fund 736,052 1.59 116.06N/AN/AN/A
Franklin India Mid Cap Fund 725,956 0.94 114.47N/AN/AN/A
ICICI Prudential Multicap Fund 636,820 0.63 100.41N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 49.0226.0920.5512.68-7.48
Diluted EPS (Rs.) 49.0126.0820.5512.67-7.48
Cash EPS (Rs.) 52.5127.4724.6620.17-1.94
Book Value[Excl.RevalReserv]/Share (Rs.) 574.82370.50334.05312.02299.33
Book Value[Incl.RevalReserv]/Share (Rs.) 574.82370.50334.05312.02299.33
Revenue From Operations / Share (Rs.) 163.45109.1881.0165.6527.52
PBDIT / Share (Rs.) 69.3542.0437.2032.168.45
PBIT / Share (Rs.) 66.9040.4436.3431.397.75
PBT / Share (Rs.) 61.1334.9730.0725.361.09
Net Profit / Share (Rs.) 50.0625.8723.7919.40-2.64
NP After MI And SOA / Share (Rs.) 46.4826.0920.5512.68-6.82
PBDIT Margin (%) 42.4238.5045.9248.9830.69
PBIT Margin (%) 40.9237.0344.8547.8128.14
PBT Margin (%) 37.4032.0237.1138.633.97
Net Profit Margin (%) 30.6223.6929.3629.55-9.59
NP After MI And SOA Margin (%) 28.4323.8925.3619.30-24.76
Return on Networth / Equity (%) 8.087.256.164.06-2.27
Return on Capital Employeed (%) 9.288.6410.848.912.27
Return On Assets (%) 2.522.022.471.97-1.16
Long Term Debt / Equity (X) 0.230.260.000.110.12
Total Debt / Equity (X) 0.721.070.690.590.54
Asset Turnover Ratio (%) 0.100.100.060.090.04
Current Ratio (X) 1.511.431.461.881.93
Quick Ratio (X) 0.530.430.581.181.22
Inventory Turnover Ratio (X) 0.170.000.000.000.00
Interest Coverage Ratio (X) 12.027.685.945.341.27
Interest Coverage Ratio (Post Tax) (X) 9.685.734.804.220.60
Enterprise Value (Cr.) 71508.1771967.8133070.1150310.5342983.55
EV / Net Operating Revenue (X) 14.5323.7114.6827.5756.19
EV / EBITDA (X) 34.2461.5731.9756.28183.06
MarketCap / Net Operating Revenue (X) 13.0221.0612.7225.4751.17
Price / BV (X) 3.706.403.095.364.71
Price / Net Operating Revenue (X) 13.0221.0612.7225.4751.17
EarningsYield 0.020.010.010.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Godrej Properties Ltd. is a Public Limited Listed company incorporated on 08/02/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74120MH1985PLC035308 and registration number is 035308. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 1949.62 Cr. and Equity Capital is Rs. 150.59 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
RealtyGodrej One, 5th Floor, Pirojshanagar, Mumbai Maharashtra 400079Contact not found
Management
NamePosition Held
Mr. Adi B GodrejChairman Emeritus
Mr. Pirojsha GodrejExecutive Chairperson
Mr. Gaurav PandeyManaging Director & CEO
Mr. Nadir B GodrejNon Exe.Non Ind.Director
Ms. Sutapa BanerjeeLead Independent Director
Dr. Indu BhushanIndependent Director
Ms. Jayashree VaidhyanathanIndependent Director
Mr. Sumeet NarangIndependent Director

FAQ

What is the intrinsic value of Godrej Properties Ltd and is it undervalued?

As of 15 April 2026, Godrej Properties Ltd's intrinsic value is ₹922.92, which is 38.80% lower than the current market price of ₹1,508.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.98 %), book value (₹608), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Godrej Properties Ltd?

Godrej Properties Ltd is trading at ₹1,508.00 as of 15 April 2026, with a FY2026-2027 high of ₹2,506 and low of ₹1,465. The stock is currently near its 52-week low. Market cap stands at ₹45,425 Cr..

How does Godrej Properties Ltd's P/E ratio compare to its industry?

Godrej Properties Ltd has a P/E ratio of 28.4, which is below the industry average of 28.73. This is broadly in line with or below the industry average.

Is Godrej Properties Ltd financially healthy?

Key indicators for Godrej Properties Ltd: ROCE of 6.57 % is on the lower side compared to the industry average of 12.33%. Dividend yield is 0.00 %.

Is Godrej Properties Ltd profitable and how is the profit trend?

Godrej Properties Ltd reported a net profit of ₹1,389 Cr in Mar 2025 on revenue of ₹4,923 Cr. Compared to ₹351 Cr in Mar 2022, the net profit shows an improving trend.

Does Godrej Properties Ltd pay dividends?

Godrej Properties Ltd has a dividend yield of 0.00 % at the current price of ₹1,508.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Godrej Properties Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports