Golden Tobacco Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 5 October 2026, 8:45 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price23.6₹ per share

Reported P/E7.83Times

Book value per share117₹ per share

Reported ROCE%%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 5 October 2026, 8:45 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	41.5 Cr.
Current Price	23.6
High / Low	36.3/20.3
Stock P/E	7.83
Book Value	117
Dividend Yield	0.00 %
ROCE	Not available
ROE	Not available
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Golden Tobacco Ltd	41.5 Cr.	23.6	36.3/20.3	7.83	117	0.00 %	Not available	Not available	10.0
Gothi Plascon (India) Ltd	41.8 Cr.	41.0	46.8/33.2	19.5	10.7	4.88 %	20.7 %	16.4 %	10.0
Garnet Construction Ltd	62.3 Cr.	44.8	116/44.8	3.08	102	0.00 %	40.9 %	32.2 %	10.0
Gallops Enterprise Ltd	19.0 Cr.	38.0	42.0/16.4	952	2.71	0.00 %	3.73 %	3.73 %	10.0
Asia Pack Ltd	15.0 Cr.	57.0	61.5/36.0	107	140	0.00 %	1.01 %	0.22 %	10.0
Industry Average	13,441.61 Cr	401.24		60.48	31,687.49	0.46%	11.18%	11.87%	6.24

All Competitor Stocks of Golden Tobacco Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	56.36	6.52	6.81	7.92	2.66	6.03	0.18	10.98	4.65	25.98	0.90	1.98	3.80
Expenses	11.94	11.66	9.09	11.93	8.78	7.52	3.26	10.32	4.12	12.70	4.11	3.77	4.21
Operating Profit	44.42	-5.14	-2.28	-4.01	-6.12	-1.49	-3.08	0.66	0.53	13.28	-3.21	-1.79	-0.41
OPM %	78.81%	-78.83%	-33.48%	-50.63%	-230.08%	-24.71%	-1,711.11%	6.01%	11.40%	51.12%	-356.67%	-90.40%	-10.79%
Other Income	-8.76	18.70	0.34	0.16	22.65	0.37	0.08	2.70	0.08	-1.90	0.76	5.43	0.03
Interest	5.43	0.69	3.26	4.02	2.31	1.23	1.10	1.15	1.03	0.96	0.99	1.18	1.03
Depreciation	0.16	0.16	0.27	0.22	0.27	0.25	0.11	0.12	0.12	0.12	0.11	0.14	0.14
Profit before tax	30.07	12.71	-5.47	-8.09	13.95	-2.60	-4.21	2.09	-0.54	10.30	-3.55	2.32	-1.55
Tax %	0.00%	5.04%	0.00%	-7.91%	0.00%	0.77%	0.00%	0.00%	0.00%	0.00%	0.00%	26.29%	0.00%
Net Profit	30.08	12.08	-5.47	-7.45	13.95	-2.62	-4.21	2.08	-0.54	10.30	-3.55	1.72	-1.55
EPS in Rs	17.08	6.86	-3.11	-4.23	7.92	-1.49	-2.39	1.18	-0.31	5.85	-2.02	0.98	-0.88

Last Updated: August 1, 2025, 8:45 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: March 6, 2025, 4:11 pm

Metric	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	86.47	96.08	71.34	68.90	70.29	51.59	44.73	36.96	81.92	76.08	23.42	41.79	32.66
Expenses	115.49	130.04	77.40	83.65	71.27	59.40	56.97	53.66	71.33	41.36	37.29	30.36	24.79
Operating Profit	-29.02	-33.96	-6.06	-14.75	-0.98	-7.81	-12.24	-16.70	10.59	34.72	-13.87	11.43	7.87
OPM %	-33.56%	-35.35%	-8.49%	-21.41%	-1.39%	-15.14%	-27.36%	-45.18%	12.93%	45.64%	-59.22%	27.35%	24.10%
Other Income	32.86	18.26	0.75	-4.27	13.68	1.25	1.30	15.62	11.10	9.80	23.52	0.95	4.32
Interest	13.48	16.87	28.45	53.35	45.99	25.43	24.71	27.45	24.55	15.99	10.85	4.28	4.16
Depreciation	2.03	1.53	1.05	1.25	1.09	1.21	1.04	0.87	0.75	0.62	1.01	0.47	0.51
Profit before tax	-11.67	-34.10	-34.81	-73.62	-34.38	-33.20	-36.69	-29.40	-3.61	27.91	-2.21	7.63	7.52
Tax %	0.34%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	124.10%	2.29%	-28.05%	0.00%
Net Profit	-11.71	-34.10	-34.81	-73.62	-34.37	-33.20	-36.69	-29.40	-8.09	27.26	-1.59	7.63	6.92
EPS in Rs	-6.65	-19.37	-19.77	-41.81	-19.52	-17.58	-20.84	-16.70	-4.59	15.48	-0.90	4.33	3.93
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

YoY Net Profit Growth

Year	2010-2011	2011-2012	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021
YoY Net Profit Growth (%)	-191.20%	-2.08%	-111.49%	53.31%	3.40%	-10.51%	19.87%	72.48%	436.96%	-105.83%	579.87%
Change in YoY Net Profit Growth (%)	0.00%	189.12%	-109.41%	164.81%	-49.91%	-13.92%	30.38%	52.61%	364.48%	-542.79%	685.71%

Golden Tobacco Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2010-2011 to 2020-2021.

Growth

Compounded Sales Growth
10 Years:	-8%
5 Years:	-1%
3 Years:	-20%
TTM:	50%

Compounded Profit Growth
10 Years:	9%
5 Years:	18%
3 Years:	45%
TTM:	200%

Stock Price CAGR
10 Years:	0%
5 Years:	10%
3 Years:	-27%
1 Year:	-13%

Return on Equity
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
Last Year:	Not available

Last Updated: September 5, 2025, 5:10 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: February 12, 2025, 3:42 pm

Month	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Sep 2021
Equity Capital	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59
Reserves	27.21	-8.01	-43.14	-116.99	-151.60	-186.84	-223.41	-242.47	-252.51	-225.54	-231.61	-221.52	-222.85
Borrowings	97.76	143.40	356.66	351.61	168.55	59.92	48.95	47.40	0.00	0.00	2.00	2.00	2.33
Other Liabilities	140.42	209.89	227.84	278.49	404.70	456.77	455.75	488.10	502.04	401.60	386.37	350.54	351.63
Total Liabilities	282.98	362.87	558.95	530.70	439.24	347.44	298.88	310.62	267.12	193.65	174.35	148.61	148.70
Fixed Assets	26.60	25.04	26.97	26.09	25.06	19.71	18.93	18.07	15.78	15.15	8.38	7.93	7.38
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.20	0.32	0.00	0.00	0.00
Investments	6.29	6.29	6.29	6.29	6.29	6.29	6.29	12.12	11.72	11.38	2.26	1.19	1.70
Other Assets	250.09	331.54	525.69	498.32	407.89	321.44	273.66	280.43	239.42	166.80	163.71	139.49	139.62
Total Assets	282.98	362.87	558.95	530.70	439.24	347.44	298.88	310.62	267.12	193.65	174.35	148.61	148.70

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity +	25.70	-38.26	-199.11	31.71	145.66	96.76	17.63	0.83	63.21	24.54	20.75	-0.15
Cash from Investing Activity +	-0.71	-1.02	-3.08	-0.25	0.19	0.26	0.05	0.44	7.60	1.07	5.86	0.39
Cash from Financing Activity +	-23.59	38.60	206.70	-38.40	-144.10	-99.60	-17.42	-0.79	-70.11	-26.95	-26.05	0.00
Net Cash Flow	1.40	-0.68	4.51	-6.94	1.75	-2.58	0.26	0.48	0.69	-1.34	0.56	0.24

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	44.03	63.25	73.42	50.91	50.94	49.45	72.79	85.72	42.91	37.33	46.75	2.62
Inventory Days	724.15	704.85	771.96	1,050.47	784.73	1,091.48	964.72	1,292.02	289.19	965.34	633.34	263.16
Days Payable	55.85	130.28	123.61	262.84	243.46	379.66	418.17	630.78	300.35	1,084.83	147.37	139.29
Cash Conversion Cycle	712.33	637.82	721.77	838.54	592.21	761.27	619.34	746.95	31.75	-82.16	532.72	126.49
Working Capital Days	439.21	101.01	13.20	-1,106.65	-1,354.85	-1,579.00	-3,354.69	-4,334.18	-2,055.98	-1,756.92	-5,610.90	-2,974.33
ROCE %	-1.60%	-11.67%	-2.67%	-5.29%	0.39%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	30.04%	30.04%	30.04%	30.04%	30.04%	30.04%	29.77%	29.77%	29.77%	29.77%	29.77%	29.77%
FIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
DIIs	0.09%	0.09%	0.09%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%
Public	69.88%	69.87%	69.86%	69.81%	69.80%	69.80%	70.08%	70.08%	70.08%	70.09%	70.09%	70.09%
No. of Shareholders	31,391	31,049	31,447	30,988	30,849	30,831	30,880	30,789	30,698	30,637	30,969	30,969

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.34	-0.90	15.50	-4.60	-16.71
Diluted EPS (Rs.)	4.34	-0.90	15.50	-4.60	-16.71
Cash EPS (Rs.)	4.60	-0.32	15.86	-4.17	-16.22
Book Value[Excl.RevalReserv]/Share (Rs.)	-115.95	-121.69	-148.58	-139.64	-134.88
Book Value[Incl.RevalReserv]/Share (Rs.)	-115.95	-121.69	-118.24	-133.57	-127.86
Revenue From Operations / Share (Rs.)	23.76	13.32	43.26	46.58	21.01
PBDIT / Share (Rs.)	8.80	-6.84	20.83	12.31	-0.64
PBIT / Share (Rs.)	8.54	-7.41	20.48	11.89	-1.14
PBT / Share (Rs.)	4.34	-1.26	15.86	-2.05	-16.71
Net Profit / Share (Rs.)	4.34	-0.90	15.50	-4.60	-16.71
NP After MI And SOA / Share (Rs.)	4.34	-0.90	15.50	-4.60	-16.71
PBDIT Margin (%)	37.05	-51.32	48.16	26.43	-3.06
PBIT Margin (%)	35.94	-55.64	47.34	25.52	-5.40
PBT Margin (%)	18.26	-9.43	36.67	-4.39	-79.53
Net Profit Margin (%)	18.25	-6.77	35.83	-9.87	-79.53
NP After MI And SOA Margin (%)	18.25	-6.77	35.83	-9.87	-79.53
Return on Networth / Equity (%)	-3.74	0.00	-10.43	0.00	0.00
Return on Capital Employeed (%)	-7.36	6.09	-17.31	-8.90	0.90
Return On Assets (%)	5.13	-0.91	14.07	-3.02	-9.46
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.00	-0.01
Total Debt / Equity (X)	-0.01	-0.01	0.00	0.00	-0.17
Asset Turnover Ratio (%)	0.21	0.10	0.29	0.27	0.11
Current Ratio (X)	0.04	0.08	0.09	0.09	0.18
Quick Ratio (X)	0.01	0.01	0.02	0.03	0.05
Inventory Turnover Ratio (X)	0.23	0.40	0.51	0.39	0.37
Interest Coverage Ratio (X)	3.65	-1.11	2.30	0.88	-0.04
Interest Coverage Ratio (Post Tax) (X)	3.54	-1.15	2.22	0.67	-0.07
Enterprise Value (Cr.)	69.31	31.74	74.90	91.53	169.13
EV / Net Operating Revenue (X)	1.66	1.35	0.98	1.12	4.58
EV / EBITDA (X)	4.48	-2.64	2.04	4.23	-149.22
MarketCap / Net Operating Revenue (X)	1.69	1.40	1.01	1.20	3.54
Price / BV (X)	-0.34	-0.15	-0.29	-0.40	-0.55
Price / Net Operating Revenue (X)	1.69	1.40	1.01	1.20	3.54
EarningsYield	0.10	-0.04	0.35	-0.08	-0.22