Goodyear India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 21, 2025, 11:55 pm

Quick Insight

Goodyear India Ltd, with a current share price of 980 and a market capitalization of 2,260 Cr., appears to be trading at a relatively high P/E ratio of 51.1, indicating potentially rich valuations. Despite a moderate ROE of 9.31% and ROCE of 13.0%, the company's operational performance, as reflected by the OPM of 2.88%, seems to be under pressure. The company's strong balance sheet with reserves of 580 Cr. and low borrowings of 29 Cr. provide a cushion. However, the high P/BV ratio of 3.12x suggests that the stock may be overvalued. Investors should carefully monitor the company's ability to improve operational efficiency to justify the current valuation levels.

Competitors of Goodyear India Ltd

All Competitor Stocks of Goodyear India Ltd

Quarterly Result

Last Updated: August 19, 2025, 2:30 pm

Below is a detailed analysis of the quarterly data for Goodyear India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 656.00 Cr.. The value appears strong and on an upward trend. It has increased from 603.00 Cr. (Mar 2025) to 656.00 Cr., marking an increase of 53.00 Cr..
• For Expenses, as of Jun 2025, the value is 628.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 585.00 Cr. (Mar 2025) to 628.00 Cr., marking an increase of 43.00 Cr..
• For Operating Profit, as of Jun 2025, the value is 28.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Mar 2025) to 28.00 Cr., marking an increase of 11.00 Cr..
• For OPM %, as of Jun 2025, the value is 4.00%. The value appears strong and on an upward trend. It has increased from 3.00% (Mar 2025) to 4.00%, marking an increase of 1.00%.
• For Other Income, as of Jun 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Mar 2025) to 5.00 Cr., marking an increase of 1.00 Cr..
• For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
• For Depreciation, as of Jun 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.00 Cr..
• For Profit before tax, as of Jun 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2025) to 19.00 Cr., marking an increase of 12.00 Cr..
• For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be improving (decreasing) as expected. It has decreased from 28.00% (Mar 2025) to 26.00%, marking a decrease of 2.00%.
• For Net Profit, as of Jun 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Mar 2025) to 14.00 Cr., marking an increase of 9.00 Cr..
• For EPS in Rs, as of Jun 2025, the value is 6.12. The value appears strong and on an upward trend. It has increased from 2.11 (Mar 2025) to 6.12, marking an increase of 4.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:08 pm

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:11 pm

Below is a detailed analysis of the balance sheet data for Goodyear India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 23.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 23.00 Cr..
• For Reserves, as of Mar 2025, the value is 580.00 Cr.. The value appears strong and on an upward trend. It has increased from 558.00 Cr. (Mar 2024) to 580.00 Cr., marking an increase of 22.00 Cr..
• For Borrowings, as of Mar 2025, the value is 29.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 7.00 Cr. (Mar 2024) to 29.00 Cr., marking an increase of 22.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 612.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 591.00 Cr. (Mar 2024) to 612.00 Cr., marking an increase of 21.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 1,244.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,179.00 Cr. (Mar 2024) to 1,244.00 Cr., marking an increase of 65.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 367.00 Cr.. The value appears strong and on an upward trend. It has increased from 364.00 Cr. (Mar 2024) to 367.00 Cr., marking an increase of 3.00 Cr..
• For CWIP, as of Mar 2025, the value is 36.00 Cr.. The value appears to be declining and may need further review. It has decreased from 44.00 Cr. (Mar 2024) to 36.00 Cr., marking a decrease of 8.00 Cr..
• For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
• For Other Assets, as of Mar 2025, the value is 840.00 Cr.. The value appears strong and on an upward trend. It has increased from 771.00 Cr. (Mar 2024) to 840.00 Cr., marking an increase of 69.00 Cr..
• For Total Assets, as of Mar 2025, the value is 1,244.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,179.00 Cr. (Mar 2024) to 1,244.00 Cr., marking an increase of 65.00 Cr..

Notably, the Reserves (580.00 Cr.) exceed the Borrowings (29.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Financial Efficiency Indicators

Mutual Fund Holdings

Key Financial Ratios

After reviewing the key financial ratios for Goodyear India Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 23.90. This value is within the healthy range. It has decreased from 41.12 (Mar 24) to 23.90, marking a decrease of 17.22.
• For Diluted EPS (Rs.), as of Mar 25, the value is 23.90. This value is within the healthy range. It has decreased from 41.12 (Mar 24) to 23.90, marking a decrease of 17.22.
• For Cash EPS (Rs.), as of Mar 25, the value is 47.62. This value is within the healthy range. It has decreased from 65.08 (Mar 24) to 47.62, marking a decrease of 17.46.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 261.36. It has increased from 250.86 (Mar 24) to 261.36, marking an increase of 10.50.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 261.36. It has increased from 252.04 (Mar 24) to 261.36, marking an increase of 9.32.
• For Dividend / Share (Rs.), as of Mar 25, the value is 23.90. This value exceeds the healthy maximum of 3. It has decreased from 41.00 (Mar 24) to 23.90, marking a decrease of 17.10.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,130.49. It has increased from 1,106.07 (Mar 24) to 1,130.49, marking an increase of 24.42.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 58.13. This value is within the healthy range. It has decreased from 81.30 (Mar 24) to 58.13, marking a decrease of 23.17.
• For PBIT / Share (Rs.), as of Mar 25, the value is 34.40. This value is within the healthy range. It has decreased from 57.33 (Mar 24) to 34.40, marking a decrease of 22.93.
• For PBT / Share (Rs.), as of Mar 25, the value is 32.37. This value is within the healthy range. It has decreased from 55.50 (Mar 24) to 32.37, marking a decrease of 23.13.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 23.89. This value is within the healthy range. It has decreased from 41.11 (Mar 24) to 23.89, marking a decrease of 17.22.
• For PBDIT Margin (%), as of Mar 25, the value is 5.14. This value is below the healthy minimum of 10. It has decreased from 7.35 (Mar 24) to 5.14, marking a decrease of 2.21.
• For PBIT Margin (%), as of Mar 25, the value is 3.04. This value is below the healthy minimum of 10. It has decreased from 5.18 (Mar 24) to 3.04, marking a decrease of 2.14.
• For PBT Margin (%), as of Mar 25, the value is 2.86. This value is below the healthy minimum of 10. It has decreased from 5.01 (Mar 24) to 2.86, marking a decrease of 2.15.
• For Net Profit Margin (%), as of Mar 25, the value is 2.11. This value is below the healthy minimum of 5. It has decreased from 3.71 (Mar 24) to 2.11, marking a decrease of 1.60.
• For Return on Networth / Equity (%), as of Mar 25, the value is 9.14. This value is below the healthy minimum of 15. It has decreased from 16.38 (Mar 24) to 9.14, marking a decrease of 7.24.
• For Return on Capital Employeed (%), as of Mar 25, the value is 12.05. This value is within the healthy range. It has decreased from 21.49 (Mar 24) to 12.05, marking a decrease of 9.44.
• For Return On Assets (%), as of Mar 25, the value is 4.43. This value is below the healthy minimum of 5. It has decreased from 8.04 (Mar 24) to 4.43, marking a decrease of 3.61.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 2.15. It has increased from 2.09 (Mar 24) to 2.15, marking an increase of 0.06.
• For Current Ratio (X), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 1.5. It has increased from 1.27 (Mar 24) to 1.40, marking an increase of 0.13.
• For Quick Ratio (X), as of Mar 25, the value is 0.91. This value is below the healthy minimum of 1. It has increased from 0.73 (Mar 24) to 0.91, marking an increase of 0.18.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.71. This value is below the healthy minimum of 4. It has increased from 3.26 (Mar 24) to 3.71, marking an increase of 0.45.
• For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 127.67 (Mar 24) to 0.00, marking a decrease of 127.67.
• For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 80.65 (Mar 24) to 0.00, marking a decrease of 80.65.
• For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has increased from -27.67 (Mar 24) to 0.00, marking an increase of 27.67.
• For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 19.35 (Mar 24) to 0.00, marking a decrease of 19.35.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 28.66. This value is within the healthy range. It has decreased from 44.24 (Mar 24) to 28.66, marking a decrease of 15.58.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 12.78. This value is within the healthy range. It has decreased from 23.37 (Mar 24) to 12.78, marking a decrease of 10.59.
• For Enterprise Value (Cr.), as of Mar 25, the value is 1,684.79. It has decreased from 2,418.88 (Mar 24) to 1,684.79, marking a decrease of 734.09.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.64. This value is below the healthy minimum of 1. It has decreased from 0.94 (Mar 24) to 0.64, marking a decrease of 0.30.
• For EV / EBITDA (X), as of Mar 25, the value is 12.56. This value is within the healthy range. It has decreased from 12.90 (Mar 24) to 12.56, marking a decrease of 0.34.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 1. It has decreased from 0.99 (Mar 24) to 0.72, marking a decrease of 0.27.
• For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has increased from -27.67 (Mar 24) to 0.00, marking an increase of 27.67.
• For Price / BV (X), as of Mar 25, the value is 3.12. This value exceeds the healthy maximum of 3. It has decreased from 4.39 (Mar 24) to 3.12, marking a decrease of 1.27.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 1. It has decreased from 0.99 (Mar 24) to 0.72, marking a decrease of 0.27.
• For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness