Share Price and Basic Stock Data
Last Updated: February 13, 2026, 10:27 pm
| PEG Ratio | 1.28 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Grovay India Ltd operates within the realty sector, with its current stock price standing at ₹45.6 and a market capitalization of ₹60.8 Cr. The company reported a significant revenue fluctuation over recent quarters, with sales reaching ₹10.59 Cr in March 2023, followed by a decline to ₹4.49 Cr in June 2023, and then recovering to ₹5.94 Cr in December 2023. For the trailing twelve months (TTM), total sales amounted to ₹46.26 Cr, indicating a recovery trend after a dip in the previous fiscal year. The annual sales figures show a steady growth trajectory from ₹20.92 Cr in March 2023 to an anticipated ₹25.42 Cr in March 2025. The company’s operational performance is influenced by market dynamics in the realty sector, which have been volatile, leading to variations in sales and expenses. As a consequence, the company is focusing on stabilizing its revenue streams and enhancing operational efficiency to leverage growth opportunities in the recovering real estate market.
Profitability and Efficiency Metrics
Grovay India Ltd reported a net profit of ₹3.50 Cr for the fiscal year ending March 2025, with a net profit margin of 7.05%. The operating profit margin (OPM) stood at 5.67%, reflecting the company’s ability to manage its costs amid fluctuating sales figures. Notably, the quarterly results demonstrated a consistent struggle with profitability, with operating profit decreasing to ₹0.01 Cr in March 2023 before recovering to ₹2.40 Cr in December 2024. The interest coverage ratio (ICR) was reported at 6.32x, indicating a healthy capacity to cover interest expenses, while return on equity (ROE) stood at 9.12%. However, the company’s cash conversion cycle (CCC) extended significantly to 636.07 days, suggesting inefficiencies in managing working capital, particularly in inventory and receivables. This prolonged CCC could pose challenges in liquidity management and overall operational efficiency.
Balance Sheet Strength and Financial Ratios
The balance sheet of Grovay India Ltd reflects a total debt of ₹16.49 Cr against reserves of ₹8.68 Cr as of March 2025, indicating a reliance on borrowings to finance operations. The total liabilities amounted to ₹48.56 Cr, with a debt-to-equity ratio of 1.21x, which is relatively high compared to typical sector benchmarks. The current ratio stood at 1.87x, suggesting a satisfactory short-term liquidity position, while the quick ratio of 0.44x highlights potential liquidity challenges in meeting immediate obligations without liquidating inventory. Additionally, the book value per share decreased to ₹15.31, showing a decline in shareholder equity over recent periods. Despite these challenges, the interest coverage ratio of 6.32x signifies that the company can comfortably manage its interest obligations, which is crucial for maintaining financial stability in a capital-intensive industry like real estate.
Shareholding Pattern and Investor Confidence
Grovay India Ltd’s shareholding structure indicates strong promoter confidence, with promoters holding 73.00% of the company shares as of December 2025. The public holds the remaining 27.00%, reflecting a stable investor base. The number of shareholders increased significantly from 218 in March 2023 to 3,089 by December 2025, indicating growing interest and confidence in the company. This growth in shareholder numbers may reflect positive sentiment towards the company’s recovery strategies and operational improvements. However, the absence of Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) could suggest a risk in liquidity and market perception. The reliance on a concentrated promoter stake may also raise concerns about governance and decision-making processes, potentially impacting investor confidence in the long term.
Outlook, Risks, and Final Insight
Looking ahead, Grovay India Ltd faces both opportunities and challenges in the realty sector. The anticipated recovery in the real estate market could bolster sales growth, particularly as the company reported a projected increase in annual sales to ₹25.42 Cr by March 2025. However, risks persist, including the high cash conversion cycle of 636.07 days, which may hinder cash flow management and operational efficiency. Additionally, the company’s reliance on debt, as evidenced by a debt-to-equity ratio of 1.21x, poses a risk if market conditions deteriorate. Moreover, the lack of institutional investor participation could impact liquidity and valuation. Should the company successfully address these operational inefficiencies and leverage market recovery, it may enhance profitability and shareholder value. Conversely, failure to manage debt levels and cash flows could lead to financial strain, underscoring the need for vigilant operational management and strategic planning.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hampton Sky Realty Ltd | 340 Cr. | 12.4 | 32.1/11.4 | 5.03 | 0.00 % | 6.07 % | 3.84 % | 1.00 | |
| Grovy India Ltd | 55.4 Cr. | 41.6 | 56.8/37.0 | 25.0 | 16.5 | 0.24 % | 7.63 % | 9.12 % | 10.0 |
| Gothi Plascon (India) Ltd | 42.3 Cr. | 41.5 | 53.6/37.8 | 23.8 | 12.1 | 4.82 % | 18.8 % | 14.2 % | 10.0 |
| Generic Engineering Construction & Projects Ltd | 299 Cr. | 52.4 | 55.9/22.0 | 24.5 | 50.6 | 0.00 % | 7.55 % | 2.97 % | 5.00 |
| Garnet Construction Ltd | 132 Cr. | 94.8 | 108/21.6 | 3.64 | 91.8 | 0.00 % | 9.96 % | 7.47 % | 10.0 |
| Industry Average | 16,956.76 Cr | 427.96 | 33.02 | 149.07 | 0.60% | 12.33% | 12.56% | 6.13 |
Quarterly Result
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.37 | 10.59 | 4.49 | 5.61 | 5.94 | 3.51 | 1.26 | 1.11 | 19.65 | 3.40 | 8.25 | 14.96 | 3.00 |
| Expenses | 2.77 | 10.58 | 4.25 | 4.84 | 5.84 | 3.51 | 1.50 | 1.21 | 17.25 | 3.48 | 6.79 | 14.59 | 2.83 |
| Operating Profit | 0.60 | 0.01 | 0.24 | 0.77 | 0.10 | 0.00 | -0.24 | -0.10 | 2.40 | -0.08 | 1.46 | 0.37 | 0.17 |
| OPM % | 17.80% | 0.09% | 5.35% | 13.73% | 1.68% | 0.00% | -19.05% | -9.01% | 12.21% | -2.35% | 17.70% | 2.47% | 5.67% |
| Other Income | 0.00 | 0.23 | 0.06 | 0.14 | 0.14 | 0.34 | 0.02 | 0.14 | 0.05 | 0.74 | 0.04 | 0.57 | 0.63 |
| Interest | 0.11 | 0.13 | 0.07 | 0.05 | 0.03 | 0.26 | 0.01 | 0.00 | 0.03 | 0.42 | 0.02 | 0.42 | 0.05 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.48 | 0.10 | 0.22 | 0.85 | 0.19 | 0.06 | -0.25 | 0.02 | 2.40 | 0.22 | 1.47 | 0.51 | 0.74 |
| Tax % | 27.08% | 10.00% | 27.27% | 25.88% | 15.79% | 33.33% | 0.00% | 0.00% | 24.17% | 9.09% | 25.85% | 25.49% | 27.03% |
| Net Profit | 0.35 | 0.09 | 0.17 | 0.63 | 0.17 | 0.04 | -0.25 | 0.02 | 1.82 | 0.20 | 1.10 | 0.38 | 0.54 |
| EPS in Rs | 0.26 | 0.07 | 0.13 | 0.47 | 0.13 | 0.03 | -0.19 | 0.02 | 1.36 | 0.15 | 0.82 | 0.28 | 0.40 |
Last Updated: February 1, 2026, 5:46 pm
Below is a detailed analysis of the quarterly data for Grovy India Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:
- For Sales, as of Dec 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.96 Cr. (Sep 2025) to 3.00 Cr., marking a decrease of 11.96 Cr..
- For Expenses, as of Dec 2025, the value is 2.83 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 14.59 Cr. (Sep 2025) to 2.83 Cr., marking a decrease of 11.76 Cr..
- For Operating Profit, as of Dec 2025, the value is 0.17 Cr.. The value appears to be declining and may need further review. It has decreased from 0.37 Cr. (Sep 2025) to 0.17 Cr., marking a decrease of 0.20 Cr..
- For OPM %, as of Dec 2025, the value is 5.67%. The value appears strong and on an upward trend. It has increased from 2.47% (Sep 2025) to 5.67%, marking an increase of 3.20%.
- For Other Income, as of Dec 2025, the value is 0.63 Cr.. The value appears strong and on an upward trend. It has increased from 0.57 Cr. (Sep 2025) to 0.63 Cr., marking an increase of 0.06 Cr..
- For Interest, as of Dec 2025, the value is 0.05 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.42 Cr. (Sep 2025) to 0.05 Cr., marking a decrease of 0.37 Cr..
- For Depreciation, as of Dec 2025, the value is 0.01 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.01 Cr..
- For Profit before tax, as of Dec 2025, the value is 0.74 Cr.. The value appears strong and on an upward trend. It has increased from 0.51 Cr. (Sep 2025) to 0.74 Cr., marking an increase of 0.23 Cr..
- For Tax %, as of Dec 2025, the value is 27.03%. The value appears to be increasing, which may not be favorable. It has increased from 25.49% (Sep 2025) to 27.03%, marking an increase of 1.54%.
- For Net Profit, as of Dec 2025, the value is 0.54 Cr.. The value appears strong and on an upward trend. It has increased from 0.38 Cr. (Sep 2025) to 0.54 Cr., marking an increase of 0.16 Cr..
- For EPS in Rs, as of Dec 2025, the value is 0.40. The value appears strong and on an upward trend. It has increased from 0.28 (Sep 2025) to 0.40, marking an increase of 0.12.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:37 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.17 | 3.93 | 7.51 | 9.16 | 12.30 | 8.77 | 17.86 | 13.29 | 21.54 | 20.92 | 19.55 | 25.42 | 46.26 |
| Expenses | 0.26 | 3.74 | 7.40 | 9.21 | 12.14 | 8.66 | 18.96 | 12.98 | 20.92 | 19.62 | 18.45 | 23.42 | 42.11 |
| Operating Profit | -0.09 | 0.19 | 0.11 | -0.05 | 0.16 | 0.11 | -1.10 | 0.31 | 0.62 | 1.30 | 1.10 | 2.00 | 4.15 |
| OPM % | -52.94% | 4.83% | 1.46% | -0.55% | 1.30% | 1.25% | -6.16% | 2.33% | 2.88% | 6.21% | 5.63% | 7.87% | 8.97% |
| Other Income | 0.12 | 0.00 | 0.00 | 0.19 | 0.03 | 0.01 | -0.19 | 1.27 | 0.60 | 0.25 | 0.69 | 0.94 | 1.40 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.10 | 0.03 | 0.28 | 0.40 | 0.47 | 0.89 |
| Depreciation | 0.00 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | 0.07 | 0.05 | 0.06 | 0.07 | 0.06 |
| Profit before tax | 0.03 | 0.17 | 0.07 | 0.10 | 0.16 | 0.10 | -1.34 | 1.45 | 1.12 | 1.22 | 1.33 | 2.40 | 4.60 |
| Tax % | 33.33% | 17.65% | 42.86% | 40.00% | 25.00% | 30.00% | 0.00% | 1.38% | 4.46% | 25.41% | 24.81% | 25.00% | |
| Net Profit | 0.02 | 0.14 | 0.05 | 0.06 | 0.12 | 0.07 | -1.34 | 1.44 | 1.08 | 0.91 | 1.00 | 1.79 | 3.50 |
| EPS in Rs | 0.04 | 0.25 | 0.09 | 0.11 | 0.21 | 0.12 | -1.33 | 1.43 | 1.07 | 0.68 | 0.75 | 1.34 | 2.61 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 23.33% | 11.67% | 35.86% | 0.00% | 1.74% | 2.32% | 3.66% | 3.33% | 7.45% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 600.00% | -64.29% | 20.00% | 100.00% | -41.67% | -2014.29% | 207.46% | -25.00% | -15.74% | 9.89% | 79.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -664.29% | 84.29% | 80.00% | -141.67% | -1972.62% | 2221.75% | -232.46% | 9.26% | 25.63% | 69.11% |
Grovy India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| TTM: | 99% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 23% |
| 3 Years: | 18% |
| TTM: | 432% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 19% |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 8% |
| 3 Years: | 7% |
| Last Year: | 9% |
Last Updated: September 5, 2025, 3:40 pm
Balance Sheet
Last Updated: December 4, 2025, 2:59 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 2.51 | 2.51 | 2.51 | 2.51 | 3.33 | 3.33 | 13.34 | 13.34 |
| Reserves | 1.48 | 1.62 | 1.67 | 1.86 | 1.99 | 7.77 | 6.39 | 8.08 | 9.20 | 14.26 | 15.52 | 7.08 | 8.68 |
| Borrowings | 5.27 | 7.38 | 5.58 | 4.55 | 5.35 | 6.97 | 8.27 | 6.01 | 6.67 | 10.21 | 11.36 | 24.62 | 16.49 |
| Other Liabilities | 0.00 | 0.04 | 0.09 | 0.33 | 0.16 | 0.14 | 2.03 | 0.15 | 0.01 | 7.34 | 0.18 | 3.52 | 11.21 |
| Total Liabilities | 8.15 | 10.44 | 8.74 | 8.14 | 8.90 | 17.39 | 19.20 | 16.75 | 18.39 | 35.14 | 30.39 | 48.56 | 49.72 |
| Fixed Assets | 0.02 | 0.10 | 0.13 | 0.15 | 0.12 | 0.10 | 0.04 | 0.22 | 0.16 | 0.11 | 0.21 | 0.15 | 0.14 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.37 | 0.02 | 3.49 | 0.19 | 0.23 | 0.26 | 0.26 | 0.67 | 0.63 | 0.81 | 1.35 | 0.77 | 1.85 |
| Other Assets | 7.76 | 10.32 | 5.12 | 7.80 | 8.55 | 17.03 | 18.90 | 15.86 | 17.60 | 34.22 | 28.83 | 47.64 | 47.73 |
| Total Assets | 8.15 | 10.44 | 8.74 | 8.14 | 8.90 | 17.39 | 19.20 | 16.75 | 18.39 | 35.14 | 30.39 | 48.56 | 49.72 |
Below is a detailed analysis of the balance sheet data for Grovy India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 13.34 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.34 Cr..
- For Reserves, as of Sep 2025, the value is 8.68 Cr.. The value appears strong and on an upward trend. It has increased from 7.08 Cr. (Mar 2025) to 8.68 Cr., marking an increase of 1.60 Cr..
- For Borrowings, as of Sep 2025, the value is 16.49 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 24.62 Cr. (Mar 2025) to 16.49 Cr., marking a decrease of 8.13 Cr..
- For Other Liabilities, as of Sep 2025, the value is 11.21 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.52 Cr. (Mar 2025) to 11.21 Cr., marking an increase of 7.69 Cr..
- For Total Liabilities, as of Sep 2025, the value is 49.72 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 48.56 Cr. (Mar 2025) to 49.72 Cr., marking an increase of 1.16 Cr..
- For Fixed Assets, as of Sep 2025, the value is 0.14 Cr.. The value appears to be declining and may need further review. It has decreased from 0.15 Cr. (Mar 2025) to 0.14 Cr., marking a decrease of 0.01 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 1.85 Cr.. The value appears strong and on an upward trend. It has increased from 0.77 Cr. (Mar 2025) to 1.85 Cr., marking an increase of 1.08 Cr..
- For Other Assets, as of Sep 2025, the value is 47.73 Cr.. The value appears strong and on an upward trend. It has increased from 47.64 Cr. (Mar 2025) to 47.73 Cr., marking an increase of 0.09 Cr..
- For Total Assets, as of Sep 2025, the value is 49.72 Cr.. The value appears strong and on an upward trend. It has increased from 48.56 Cr. (Mar 2025) to 49.72 Cr., marking an increase of 1.16 Cr..
However, the Borrowings (16.49 Cr.) are higher than the Reserves (8.68 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.36 | -7.19 | -5.47 | -4.60 | -5.19 | -6.86 | -9.37 | -5.70 | -6.05 | -8.91 | -10.26 | -22.62 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 4.12 | 0.17 | 0.00 | 37.53 | 50.69 |
| Inventory Days | 12,345.59 | 915.51 | 201.98 | 299.66 | 148.40 | 643.78 | 780.97 | 465.29 | 563.81 | 585.54 | ||
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.73 | 4.66 | 0.00 | 0.16 | ||
| Cash Conversion Cycle | 12,345.59 | 915.51 | 201.98 | 299.66 | 148.40 | 643.78 | 774.86 | 464.76 | 563.98 | 0.00 | 37.53 | 636.07 |
| Working Capital Days | 4,959.71 | 258.19 | -64.64 | 107.99 | 87.54 | 404.95 | 174.94 | 255.42 | 183.69 | 357.15 | 348.76 | 318.48 |
| ROCE % | -0.51% | 1.83% | 0.84% | 1.22% | 1.93% | 0.77% | -12.96% | 9.12% | 6.58% | 6.50% | 5.79% | 7.60% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.35 | 3.00 | 2.72 | 4.28 | 5.73 |
| Diluted EPS (Rs.) | 1.35 | 3.00 | 2.72 | 4.28 | 5.73 |
| Cash EPS (Rs.) | 1.40 | 3.17 | 2.85 | 4.53 | 5.83 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 15.31 | 56.56 | 52.77 | 46.57 | 42.15 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 15.31 | 56.56 | 52.77 | 46.57 | 42.15 |
| Dividend / Share (Rs.) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Revenue From Operations / Share (Rs.) | 19.06 | 58.64 | 62.76 | 85.66 | 52.85 |
| PBDIT / Share (Rs.) | 2.20 | 5.35 | 4.63 | 4.82 | 6.16 |
| PBIT / Share (Rs.) | 2.15 | 5.18 | 4.49 | 4.56 | 6.06 |
| PBT / Share (Rs.) | 1.80 | 3.99 | 3.66 | 4.46 | 5.80 |
| Net Profit / Share (Rs.) | 1.35 | 3.00 | 2.71 | 4.28 | 5.72 |
| PBDIT Margin (%) | 11.54 | 9.12 | 7.37 | 5.62 | 11.65 |
| PBIT Margin (%) | 11.25 | 8.84 | 7.15 | 5.31 | 11.46 |
| PBT Margin (%) | 9.43 | 6.80 | 5.83 | 5.20 | 10.96 |
| Net Profit Margin (%) | 7.05 | 5.12 | 4.32 | 4.99 | 10.83 |
| Return on Networth / Equity (%) | 8.78 | 5.31 | 5.14 | 9.17 | 13.58 |
| Return on Capital Employeed (%) | 12.36 | 8.53 | 6.99 | 9.42 | 14.24 |
| Return On Assets (%) | 3.69 | 3.29 | 2.57 | 5.84 | 8.58 |
| Long Term Debt / Equity (X) | 0.13 | 0.07 | 0.21 | 0.03 | 0.01 |
| Total Debt / Equity (X) | 1.21 | 0.60 | 0.58 | 0.56 | 0.56 |
| Asset Turnover Ratio (%) | 0.64 | 0.59 | 0.78 | 1.23 | 0.73 |
| Current Ratio (X) | 1.87 | 2.89 | 2.51 | 2.83 | 2.61 |
| Quick Ratio (X) | 0.44 | 0.50 | 0.81 | 0.46 | 0.47 |
| Inventory Turnover Ratio (X) | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 1.85 | 3.32 | 2.77 | 2.33 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 1.78 | 3.14 | 2.63 | 2.20 | 0.00 |
| Earning Retention Ratio (%) | 98.15 | 96.68 | 97.23 | 97.67 | 0.00 |
| Cash Earning Retention Ratio (%) | 98.22 | 96.86 | 97.37 | 97.80 | 0.00 |
| Interest Coverage Ratio (X) | 6.32 | 4.48 | 5.55 | 47.86 | 23.66 |
| Interest Coverage Ratio (Post Tax) (X) | 4.86 | 3.51 | 4.26 | 43.49 | 22.99 |
| Enterprise Value (Cr.) | 87.43 | 50.16 | 42.88 | 19.45 | 14.02 |
| EV / Net Operating Revenue (X) | 3.44 | 2.57 | 2.05 | 0.90 | 1.05 |
| EV / EBITDA (X) | 29.80 | 28.11 | 27.77 | 16.07 | 9.05 |
| MarketCap / Net Operating Revenue (X) | 2.47 | 1.98 | 1.56 | 0.61 | 0.64 |
| Retention Ratios (%) | 98.14 | 96.67 | 97.22 | 97.66 | 0.00 |
| Price / BV (X) | 3.08 | 2.06 | 1.86 | 1.14 | 0.80 |
| Price / Net Operating Revenue (X) | 2.47 | 1.98 | 1.56 | 0.61 | 0.64 |
| EarningsYield | 0.02 | 0.02 | 0.02 | 0.08 | 0.16 |
After reviewing the key financial ratios for Grovy India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.35. This value is below the healthy minimum of 5. It has decreased from 3.00 (Mar 24) to 1.35, marking a decrease of 1.65.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.35. This value is below the healthy minimum of 5. It has decreased from 3.00 (Mar 24) to 1.35, marking a decrease of 1.65.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 3. It has decreased from 3.17 (Mar 24) to 1.40, marking a decrease of 1.77.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 15.31. It has decreased from 56.56 (Mar 24) to 15.31, marking a decrease of 41.25.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 15.31. It has decreased from 56.56 (Mar 24) to 15.31, marking a decrease of 41.25.
- For Dividend / Share (Rs.), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.10.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 19.06. It has decreased from 58.64 (Mar 24) to 19.06, marking a decrease of 39.58.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.20. This value is within the healthy range. It has decreased from 5.35 (Mar 24) to 2.20, marking a decrease of 3.15.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has decreased from 5.18 (Mar 24) to 2.15, marking a decrease of 3.03.
- For PBT / Share (Rs.), as of Mar 25, the value is 1.80. This value is within the healthy range. It has decreased from 3.99 (Mar 24) to 1.80, marking a decrease of 2.19.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.35. This value is below the healthy minimum of 2. It has decreased from 3.00 (Mar 24) to 1.35, marking a decrease of 1.65.
- For PBDIT Margin (%), as of Mar 25, the value is 11.54. This value is within the healthy range. It has increased from 9.12 (Mar 24) to 11.54, marking an increase of 2.42.
- For PBIT Margin (%), as of Mar 25, the value is 11.25. This value is within the healthy range. It has increased from 8.84 (Mar 24) to 11.25, marking an increase of 2.41.
- For PBT Margin (%), as of Mar 25, the value is 9.43. This value is below the healthy minimum of 10. It has increased from 6.80 (Mar 24) to 9.43, marking an increase of 2.63.
- For Net Profit Margin (%), as of Mar 25, the value is 7.05. This value is within the healthy range. It has increased from 5.12 (Mar 24) to 7.05, marking an increase of 1.93.
- For Return on Networth / Equity (%), as of Mar 25, the value is 8.78. This value is below the healthy minimum of 15. It has increased from 5.31 (Mar 24) to 8.78, marking an increase of 3.47.
- For Return on Capital Employeed (%), as of Mar 25, the value is 12.36. This value is within the healthy range. It has increased from 8.53 (Mar 24) to 12.36, marking an increase of 3.83.
- For Return On Assets (%), as of Mar 25, the value is 3.69. This value is below the healthy minimum of 5. It has increased from 3.29 (Mar 24) to 3.69, marking an increase of 0.40.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.13. This value is below the healthy minimum of 0.2. It has increased from 0.07 (Mar 24) to 0.13, marking an increase of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.21. This value exceeds the healthy maximum of 1. It has increased from 0.60 (Mar 24) to 1.21, marking an increase of 0.61.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.64. It has increased from 0.59 (Mar 24) to 0.64, marking an increase of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.87. This value is within the healthy range. It has decreased from 2.89 (Mar 24) to 1.87, marking a decrease of 1.02.
- For Quick Ratio (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 24) to 0.44, marking a decrease of 0.06.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.83. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.83, marking an increase of 0.83.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.85. This value is below the healthy minimum of 20. It has decreased from 3.32 (Mar 24) to 1.85, marking a decrease of 1.47.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.78. This value is below the healthy minimum of 20. It has decreased from 3.14 (Mar 24) to 1.78, marking a decrease of 1.36.
- For Earning Retention Ratio (%), as of Mar 25, the value is 98.15. This value exceeds the healthy maximum of 70. It has increased from 96.68 (Mar 24) to 98.15, marking an increase of 1.47.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.22. This value exceeds the healthy maximum of 70. It has increased from 96.86 (Mar 24) to 98.22, marking an increase of 1.36.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.32. This value is within the healthy range. It has increased from 4.48 (Mar 24) to 6.32, marking an increase of 1.84.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.86. This value is within the healthy range. It has increased from 3.51 (Mar 24) to 4.86, marking an increase of 1.35.
- For Enterprise Value (Cr.), as of Mar 25, the value is 87.43. It has increased from 50.16 (Mar 24) to 87.43, marking an increase of 37.27.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.44. This value exceeds the healthy maximum of 3. It has increased from 2.57 (Mar 24) to 3.44, marking an increase of 0.87.
- For EV / EBITDA (X), as of Mar 25, the value is 29.80. This value exceeds the healthy maximum of 15. It has increased from 28.11 (Mar 24) to 29.80, marking an increase of 1.69.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.47. This value is within the healthy range. It has increased from 1.98 (Mar 24) to 2.47, marking an increase of 0.49.
- For Retention Ratios (%), as of Mar 25, the value is 98.14. This value exceeds the healthy maximum of 70. It has increased from 96.67 (Mar 24) to 98.14, marking an increase of 1.47.
- For Price / BV (X), as of Mar 25, the value is 3.08. This value exceeds the healthy maximum of 3. It has increased from 2.06 (Mar 24) to 3.08, marking an increase of 1.02.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.47. This value is within the healthy range. It has increased from 1.98 (Mar 24) to 2.47, marking an increase of 0.49.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Grovy India Ltd:
- Net Profit Margin: 7.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 12.36% (Industry Average ROCE: 12.33%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 8.78% (Industry Average ROE: 12.56%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 4.86
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.44
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 25 (Industry average Stock P/E: 33.02)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.21
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 7.05%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Realty | 122, 1st Floor, Vinoba Puri, New Delhi Delhi 110024 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Prakash Chand Jalan | Chairman |
| Mr. Nishit Jalan | WholeTime Director & CEO |
| Mr. Jay Nandan Jha | Ind. Non-Executive Director |
| Mr. Nawal Kishore Choudhury | Ind. Non-Executive Director |
| Mr. Anupam Singh Sisodia | Ind. Non-Executive Director |
| Mrs. Anita Jalan | Woman Director |
FAQ
What is the intrinsic value of Grovy India Ltd?
Grovy India Ltd's intrinsic value (as of 13 February 2026) is ₹36.06 which is 13.32% lower the current market price of ₹41.60, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹55.4 Cr. market cap, FY2025-2026 high/low of ₹56.8/37.0, reserves of ₹8.68 Cr, and liabilities of ₹49.72 Cr.
What is the Market Cap of Grovy India Ltd?
The Market Cap of Grovy India Ltd is 55.4 Cr..
What is the current Stock Price of Grovy India Ltd as on 13 February 2026?
The current stock price of Grovy India Ltd as on 13 February 2026 is ₹41.6.
What is the High / Low of Grovy India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Grovy India Ltd stocks is ₹56.8/37.0.
What is the Stock P/E of Grovy India Ltd?
The Stock P/E of Grovy India Ltd is 25.0.
What is the Book Value of Grovy India Ltd?
The Book Value of Grovy India Ltd is 16.5.
What is the Dividend Yield of Grovy India Ltd?
The Dividend Yield of Grovy India Ltd is 0.24 %.
What is the ROCE of Grovy India Ltd?
The ROCE of Grovy India Ltd is 7.63 %.
What is the ROE of Grovy India Ltd?
The ROE of Grovy India Ltd is 9.12 %.
What is the Face Value of Grovy India Ltd?
The Face Value of Grovy India Ltd is 10.0.