Share Price and Basic Stock Data
Last Updated: December 12, 2025, 8:16 pm
| PEG Ratio | 0.92 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Grovoy India Ltd operates in the realty sector, a market that has been both promising and challenging, particularly in recent years. The company’s revenue trajectory shows notable fluctuations, with reported sales of ₹20.92 Cr for FY 2023, down from ₹21.54 Cr in FY 2022. However, the trailing twelve months (TTM) figure of ₹32.41 Cr indicates a potential recovery and growth, suggesting that the company is gradually regaining its footing. A significant spike in revenue occurred in March 2024, recording ₹25.42 Cr, showcasing the company’s ability to capitalize on market opportunities. Yet, the volatility in quarterly sales—such as the drop to ₹1.26 Cr in June 2024—highlights the need for consistent revenue generation, especially in a cyclical industry like real estate.
Profitability and Efficiency Metrics
Turning to profitability, Grovy India’s operating profit margin (OPM) stood at a modest 7.87% for FY 2025, reflecting an improvement over the previous fiscal year. However, the inconsistency in quarterly OPM, which fluctuated from a peak of 21.85% in September 2022 to a distressing -19.05% in June 2024, raises concerns about the company’s cost management and operational efficiency during challenging periods. The net profit margin also saw variability, with a reported net profit of ₹1.79 Cr for FY 2025, translating to a net profit margin of 7.05%. Despite these challenges, the interest coverage ratio at 6.32x appears strong, indicating that the company is capable of meeting its interest obligations comfortably, which is a positive sign for investors.
Balance Sheet Strength and Financial Ratios
Analyzing Grovy India’s balance sheet, total borrowings have risen significantly to ₹24.62 Cr in FY 2025, up from ₹10.21 Cr in FY 2023. This increase in leverage could be a double-edged sword; while it may assist in funding growth initiatives, it also raises the risk profile of the company. The current ratio of 1.87x suggests that Grovy is well-positioned to cover its short-term liabilities. However, the debt-to-equity ratio of 1.21x indicates a reliance on debt financing, which can be a concern in a rising interest rate environment. The return on equity (ROE) stands at 8.78%, which is relatively modest compared to industry benchmarks, implying that while shareholders are seeing some returns, there is room for improvement in capital efficiency.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Grovy India reflects a strong promoter confidence, with promoters holding 72.58% of the total shares. This significant stake suggests that the management has a substantial vested interest in the company’s success, which can be reassuring for retail investors. However, the lack of foreign institutional investors (FIIs) and limited participation from domestic institutional investors (DIIs) could indicate a lack of broader market confidence. The number of shareholders has seen a remarkable increase, growing from 208 in December 2022 to 3,732 by March 2025, suggesting an increasing interest among retail investors. This could be a positive indicator, as growing shareholder numbers may lead to more robust governance practices and shareholder engagement.
Outlook, Risks, and Final Insight
Looking ahead, Grovy India faces a mixed bag of opportunities and risks. While the recent uptick in revenue and profitability metrics suggests a potential recovery, the volatility in sales and profit margins indicates that the company must navigate significant operational challenges. The heavy reliance on debt could pose risks, particularly if market conditions turn unfavorable or if interest rates continue to rise. Furthermore, the absence of institutional backing could limit the company’s ability to attract larger investments needed for expansion. For investors, the key will be to monitor how effectively Grovy manages its operational efficiencies and capital structure in the coming quarters. Balancing potential growth against the inherent risks in the realty sector will be crucial for assessing the long-term viability of Grovy India Ltd as an investment.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hampton Sky Realty Ltd | 363 Cr. | 13.2 | 35.8/12.3 | 5.03 | 0.00 % | 6.07 % | 3.84 % | 1.00 | |
| Grovy India Ltd | 62.7 Cr. | 47.0 | 58.8/37.0 | 17.9 | 16.5 | 0.21 % | 7.63 % | 9.12 % | 10.0 |
| Gothi Plascon (India) Ltd | 42.1 Cr. | 41.2 | 53.6/37.8 | 24.2 | 12.1 | 4.85 % | 18.8 % | 14.2 % | 10.0 |
| Generic Engineering Construction & Projects Ltd | 267 Cr. | 46.9 | 55.9/22.0 | 21.9 | 50.6 | 0.00 % | 7.55 % | 2.97 % | 5.00 |
| Garnet Construction Ltd | 95.1 Cr. | 68.4 | 77.8/21.6 | 3.69 | 91.8 | 0.00 % | 9.96 % | 7.47 % | 10.0 |
| Industry Average | 18,332.84 Cr | 447.37 | 71.02 | 149.11 | 0.58% | 12.33% | 12.56% | 6.13 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.27 | 2.70 | 3.37 | 10.59 | 4.49 | 5.61 | 5.94 | 3.51 | 1.26 | 1.11 | 19.65 | 3.40 | 8.25 |
| Expenses | 4.17 | 2.11 | 2.77 | 10.58 | 4.25 | 4.84 | 5.84 | 3.51 | 1.50 | 1.21 | 17.25 | 3.48 | 6.79 |
| Operating Profit | 0.10 | 0.59 | 0.60 | 0.01 | 0.24 | 0.77 | 0.10 | 0.00 | -0.24 | -0.10 | 2.40 | -0.08 | 1.46 |
| OPM % | 2.34% | 21.85% | 17.80% | 0.09% | 5.35% | 13.73% | 1.68% | 0.00% | -19.05% | -9.01% | 12.21% | -2.35% | 17.70% |
| Other Income | 0.05 | -0.04 | 0.00 | 0.23 | 0.06 | 0.14 | 0.14 | 0.34 | 0.02 | 0.14 | 0.05 | 0.74 | 0.04 |
| Interest | 0.01 | 0.03 | 0.11 | 0.13 | 0.07 | 0.05 | 0.03 | 0.26 | 0.01 | 0.00 | 0.03 | 0.42 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Profit before tax | 0.13 | 0.51 | 0.48 | 0.10 | 0.22 | 0.85 | 0.19 | 0.06 | -0.25 | 0.02 | 2.40 | 0.22 | 1.47 |
| Tax % | 0.00% | 35.29% | 27.08% | 10.00% | 27.27% | 25.88% | 15.79% | 33.33% | 0.00% | 0.00% | 24.17% | 9.09% | 25.85% |
| Net Profit | 0.13 | 0.33 | 0.35 | 0.09 | 0.17 | 0.63 | 0.17 | 0.04 | -0.25 | 0.02 | 1.82 | 0.20 | 1.10 |
| EPS in Rs | 0.13 | 0.25 | 0.26 | 0.07 | 0.13 | 0.47 | 0.13 | 0.03 | -0.19 | 0.02 | 1.36 | 0.15 | 0.82 |
Last Updated: August 19, 2025, 2:20 pm
Below is a detailed analysis of the quarterly data for Grovy India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 8.25 Cr.. The value appears strong and on an upward trend. It has increased from 3.40 Cr. (Mar 2025) to 8.25 Cr., marking an increase of 4.85 Cr..
- For Expenses, as of Jun 2025, the value is 6.79 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.48 Cr. (Mar 2025) to 6.79 Cr., marking an increase of 3.31 Cr..
- For Operating Profit, as of Jun 2025, the value is 1.46 Cr.. The value appears strong and on an upward trend. It has increased from -0.08 Cr. (Mar 2025) to 1.46 Cr., marking an increase of 1.54 Cr..
- For OPM %, as of Jun 2025, the value is 17.70%. The value appears strong and on an upward trend. It has increased from -2.35% (Mar 2025) to 17.70%, marking an increase of 20.05%.
- For Other Income, as of Jun 2025, the value is 0.04 Cr.. The value appears to be declining and may need further review. It has decreased from 0.74 Cr. (Mar 2025) to 0.04 Cr., marking a decrease of 0.70 Cr..
- For Interest, as of Jun 2025, the value is 0.02 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.42 Cr. (Mar 2025) to 0.02 Cr., marking a decrease of 0.40 Cr..
- For Depreciation, as of Jun 2025, the value is 0.01 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.02 Cr. (Mar 2025) to 0.01 Cr., marking a decrease of 0.01 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.47 Cr.. The value appears strong and on an upward trend. It has increased from 0.22 Cr. (Mar 2025) to 1.47 Cr., marking an increase of 1.25 Cr..
- For Tax %, as of Jun 2025, the value is 25.85%. The value appears to be increasing, which may not be favorable. It has increased from 9.09% (Mar 2025) to 25.85%, marking an increase of 16.76%.
- For Net Profit, as of Jun 2025, the value is 1.10 Cr.. The value appears strong and on an upward trend. It has increased from 0.20 Cr. (Mar 2025) to 1.10 Cr., marking an increase of 0.90 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.82. The value appears strong and on an upward trend. It has increased from 0.15 (Mar 2025) to 0.82, marking an increase of 0.67.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:37 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.17 | 3.93 | 7.51 | 9.16 | 12.30 | 8.77 | 17.86 | 13.29 | 21.54 | 20.92 | 19.55 | 25.42 | 46.26 |
| Expenses | 0.26 | 3.74 | 7.40 | 9.21 | 12.14 | 8.66 | 18.96 | 12.98 | 20.92 | 19.62 | 18.45 | 23.42 | 42.11 |
| Operating Profit | -0.09 | 0.19 | 0.11 | -0.05 | 0.16 | 0.11 | -1.10 | 0.31 | 0.62 | 1.30 | 1.10 | 2.00 | 4.15 |
| OPM % | -52.94% | 4.83% | 1.46% | -0.55% | 1.30% | 1.25% | -6.16% | 2.33% | 2.88% | 6.21% | 5.63% | 7.87% | 8.97% |
| Other Income | 0.12 | 0.00 | 0.00 | 0.19 | 0.03 | 0.01 | -0.19 | 1.27 | 0.60 | 0.25 | 0.69 | 0.94 | 1.40 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.10 | 0.03 | 0.28 | 0.40 | 0.47 | 0.89 |
| Depreciation | 0.00 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | 0.07 | 0.05 | 0.06 | 0.07 | 0.06 |
| Profit before tax | 0.03 | 0.17 | 0.07 | 0.10 | 0.16 | 0.10 | -1.34 | 1.45 | 1.12 | 1.22 | 1.33 | 2.40 | 4.60 |
| Tax % | 33.33% | 17.65% | 42.86% | 40.00% | 25.00% | 30.00% | 0.00% | 1.38% | 4.46% | 25.41% | 24.81% | 25.00% | |
| Net Profit | 0.02 | 0.14 | 0.05 | 0.06 | 0.12 | 0.07 | -1.34 | 1.44 | 1.08 | 0.91 | 1.00 | 1.79 | 3.50 |
| EPS in Rs | 0.04 | 0.25 | 0.09 | 0.11 | 0.21 | 0.12 | -1.33 | 1.43 | 1.07 | 0.68 | 0.75 | 1.34 | 2.61 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 23.33% | 11.67% | 35.86% | 0.00% | 1.74% | 2.32% | 3.66% | 3.33% | 7.45% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 600.00% | -64.29% | 20.00% | 100.00% | -41.67% | -2014.29% | 207.46% | -25.00% | -15.74% | 9.89% | 79.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -664.29% | 84.29% | 80.00% | -141.67% | -1972.62% | 2221.75% | -232.46% | 9.26% | 25.63% | 69.11% |
Grovy India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| TTM: | 99% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 23% |
| 3 Years: | 18% |
| TTM: | 432% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 19% |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 8% |
| 3 Years: | 7% |
| Last Year: | 9% |
Last Updated: September 5, 2025, 3:40 pm
Balance Sheet
Last Updated: December 4, 2025, 2:59 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 2.51 | 2.51 | 2.51 | 2.51 | 3.33 | 3.33 | 13.34 | 13.34 |
| Reserves | 1.48 | 1.62 | 1.67 | 1.86 | 1.99 | 7.77 | 6.39 | 8.08 | 9.20 | 14.26 | 15.52 | 7.08 | 8.68 |
| Borrowings | 5.27 | 7.38 | 5.58 | 4.55 | 5.35 | 6.97 | 8.27 | 6.01 | 6.67 | 10.21 | 11.36 | 24.62 | 16.49 |
| Other Liabilities | 0.00 | 0.04 | 0.09 | 0.33 | 0.16 | 0.14 | 2.03 | 0.15 | 0.01 | 7.34 | 0.18 | 3.52 | 11.21 |
| Total Liabilities | 8.15 | 10.44 | 8.74 | 8.14 | 8.90 | 17.39 | 19.20 | 16.75 | 18.39 | 35.14 | 30.39 | 48.56 | 49.72 |
| Fixed Assets | 0.02 | 0.10 | 0.13 | 0.15 | 0.12 | 0.10 | 0.04 | 0.22 | 0.16 | 0.11 | 0.21 | 0.15 | 0.14 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.37 | 0.02 | 3.49 | 0.19 | 0.23 | 0.26 | 0.26 | 0.67 | 0.63 | 0.81 | 1.35 | 0.77 | 1.85 |
| Other Assets | 7.76 | 10.32 | 5.12 | 7.80 | 8.55 | 17.03 | 18.90 | 15.86 | 17.60 | 34.22 | 28.83 | 47.64 | 47.73 |
| Total Assets | 8.15 | 10.44 | 8.74 | 8.14 | 8.90 | 17.39 | 19.20 | 16.75 | 18.39 | 35.14 | 30.39 | 48.56 | 49.72 |
Below is a detailed analysis of the balance sheet data for Grovy India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 13.34 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.34 Cr..
- For Reserves, as of Sep 2025, the value is 8.68 Cr.. The value appears strong and on an upward trend. It has increased from 7.08 Cr. (Mar 2025) to 8.68 Cr., marking an increase of 1.60 Cr..
- For Borrowings, as of Sep 2025, the value is 16.49 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 24.62 Cr. (Mar 2025) to 16.49 Cr., marking a decrease of 8.13 Cr..
- For Other Liabilities, as of Sep 2025, the value is 11.21 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.52 Cr. (Mar 2025) to 11.21 Cr., marking an increase of 7.69 Cr..
- For Total Liabilities, as of Sep 2025, the value is 49.72 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 48.56 Cr. (Mar 2025) to 49.72 Cr., marking an increase of 1.16 Cr..
- For Fixed Assets, as of Sep 2025, the value is 0.14 Cr.. The value appears to be declining and may need further review. It has decreased from 0.15 Cr. (Mar 2025) to 0.14 Cr., marking a decrease of 0.01 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 1.85 Cr.. The value appears strong and on an upward trend. It has increased from 0.77 Cr. (Mar 2025) to 1.85 Cr., marking an increase of 1.08 Cr..
- For Other Assets, as of Sep 2025, the value is 47.73 Cr.. The value appears strong and on an upward trend. It has increased from 47.64 Cr. (Mar 2025) to 47.73 Cr., marking an increase of 0.09 Cr..
- For Total Assets, as of Sep 2025, the value is 49.72 Cr.. The value appears strong and on an upward trend. It has increased from 48.56 Cr. (Mar 2025) to 49.72 Cr., marking an increase of 1.16 Cr..
However, the Borrowings (16.49 Cr.) are higher than the Reserves (8.68 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.36 | -7.19 | -5.47 | -4.60 | -5.19 | -6.86 | -9.37 | -5.70 | -6.05 | -8.91 | -10.26 | -22.62 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 4.12 | 0.17 | 0.00 | 37.53 | 50.69 |
| Inventory Days | 12,345.59 | 915.51 | 201.98 | 299.66 | 148.40 | 643.78 | 780.97 | 465.29 | 563.81 | 585.54 | ||
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.73 | 4.66 | 0.00 | 0.16 | ||
| Cash Conversion Cycle | 12,345.59 | 915.51 | 201.98 | 299.66 | 148.40 | 643.78 | 774.86 | 464.76 | 563.98 | 0.00 | 37.53 | 636.07 |
| Working Capital Days | 4,959.71 | 258.19 | -64.64 | 107.99 | 87.54 | 404.95 | 174.94 | 255.42 | 183.69 | 357.15 | 348.76 | 318.48 |
| ROCE % | -0.51% | 1.83% | 0.84% | 1.22% | 1.93% | 0.77% | -12.96% | 9.12% | 6.58% | 6.50% | 5.79% | 7.60% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.35 | 3.00 | 2.72 | 4.28 | 5.73 |
| Diluted EPS (Rs.) | 1.35 | 3.00 | 2.72 | 4.28 | 5.73 |
| Cash EPS (Rs.) | 1.40 | 3.17 | 2.85 | 4.53 | 5.83 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 15.31 | 56.56 | 52.77 | 46.57 | 42.15 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 15.31 | 56.56 | 52.77 | 46.57 | 42.15 |
| Dividend / Share (Rs.) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Revenue From Operations / Share (Rs.) | 19.06 | 58.64 | 62.76 | 85.66 | 52.85 |
| PBDIT / Share (Rs.) | 2.20 | 5.35 | 4.63 | 4.82 | 6.16 |
| PBIT / Share (Rs.) | 2.15 | 5.18 | 4.49 | 4.56 | 6.06 |
| PBT / Share (Rs.) | 1.80 | 3.99 | 3.66 | 4.46 | 5.80 |
| Net Profit / Share (Rs.) | 1.35 | 3.00 | 2.71 | 4.28 | 5.72 |
| PBDIT Margin (%) | 11.54 | 9.12 | 7.37 | 5.62 | 11.65 |
| PBIT Margin (%) | 11.25 | 8.84 | 7.15 | 5.31 | 11.46 |
| PBT Margin (%) | 9.43 | 6.80 | 5.83 | 5.20 | 10.96 |
| Net Profit Margin (%) | 7.05 | 5.12 | 4.32 | 4.99 | 10.83 |
| Return on Networth / Equity (%) | 8.78 | 5.31 | 5.14 | 9.17 | 13.58 |
| Return on Capital Employeed (%) | 12.36 | 8.53 | 6.99 | 9.42 | 14.24 |
| Return On Assets (%) | 3.69 | 3.29 | 2.57 | 5.84 | 8.58 |
| Long Term Debt / Equity (X) | 0.13 | 0.07 | 0.21 | 0.03 | 0.01 |
| Total Debt / Equity (X) | 1.21 | 0.60 | 0.58 | 0.56 | 0.56 |
| Asset Turnover Ratio (%) | 0.64 | 0.59 | 0.78 | 1.23 | 0.73 |
| Current Ratio (X) | 1.87 | 2.89 | 2.51 | 2.83 | 2.61 |
| Quick Ratio (X) | 0.44 | 0.50 | 0.81 | 0.46 | 0.47 |
| Inventory Turnover Ratio (X) | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 1.85 | 3.32 | 2.77 | 2.33 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 1.78 | 3.14 | 2.63 | 2.20 | 0.00 |
| Earning Retention Ratio (%) | 98.15 | 96.68 | 97.23 | 97.67 | 0.00 |
| Cash Earning Retention Ratio (%) | 98.22 | 96.86 | 97.37 | 97.80 | 0.00 |
| Interest Coverage Ratio (X) | 6.32 | 4.48 | 5.55 | 47.86 | 23.66 |
| Interest Coverage Ratio (Post Tax) (X) | 4.86 | 3.51 | 4.26 | 43.49 | 22.99 |
| Enterprise Value (Cr.) | 87.43 | 50.16 | 42.88 | 19.45 | 14.02 |
| EV / Net Operating Revenue (X) | 3.44 | 2.57 | 2.05 | 0.90 | 1.05 |
| EV / EBITDA (X) | 29.80 | 28.11 | 27.77 | 16.07 | 9.05 |
| MarketCap / Net Operating Revenue (X) | 2.47 | 1.98 | 1.56 | 0.61 | 0.64 |
| Retention Ratios (%) | 98.14 | 96.67 | 97.22 | 97.66 | 0.00 |
| Price / BV (X) | 3.08 | 2.06 | 1.86 | 1.14 | 0.80 |
| Price / Net Operating Revenue (X) | 2.47 | 1.98 | 1.56 | 0.61 | 0.64 |
| EarningsYield | 0.02 | 0.02 | 0.02 | 0.08 | 0.16 |
After reviewing the key financial ratios for Grovy India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.35. This value is below the healthy minimum of 5. It has decreased from 3.00 (Mar 24) to 1.35, marking a decrease of 1.65.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.35. This value is below the healthy minimum of 5. It has decreased from 3.00 (Mar 24) to 1.35, marking a decrease of 1.65.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 3. It has decreased from 3.17 (Mar 24) to 1.40, marking a decrease of 1.77.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 15.31. It has decreased from 56.56 (Mar 24) to 15.31, marking a decrease of 41.25.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 15.31. It has decreased from 56.56 (Mar 24) to 15.31, marking a decrease of 41.25.
- For Dividend / Share (Rs.), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.10.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 19.06. It has decreased from 58.64 (Mar 24) to 19.06, marking a decrease of 39.58.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.20. This value is within the healthy range. It has decreased from 5.35 (Mar 24) to 2.20, marking a decrease of 3.15.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has decreased from 5.18 (Mar 24) to 2.15, marking a decrease of 3.03.
- For PBT / Share (Rs.), as of Mar 25, the value is 1.80. This value is within the healthy range. It has decreased from 3.99 (Mar 24) to 1.80, marking a decrease of 2.19.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.35. This value is below the healthy minimum of 2. It has decreased from 3.00 (Mar 24) to 1.35, marking a decrease of 1.65.
- For PBDIT Margin (%), as of Mar 25, the value is 11.54. This value is within the healthy range. It has increased from 9.12 (Mar 24) to 11.54, marking an increase of 2.42.
- For PBIT Margin (%), as of Mar 25, the value is 11.25. This value is within the healthy range. It has increased from 8.84 (Mar 24) to 11.25, marking an increase of 2.41.
- For PBT Margin (%), as of Mar 25, the value is 9.43. This value is below the healthy minimum of 10. It has increased from 6.80 (Mar 24) to 9.43, marking an increase of 2.63.
- For Net Profit Margin (%), as of Mar 25, the value is 7.05. This value is within the healthy range. It has increased from 5.12 (Mar 24) to 7.05, marking an increase of 1.93.
- For Return on Networth / Equity (%), as of Mar 25, the value is 8.78. This value is below the healthy minimum of 15. It has increased from 5.31 (Mar 24) to 8.78, marking an increase of 3.47.
- For Return on Capital Employeed (%), as of Mar 25, the value is 12.36. This value is within the healthy range. It has increased from 8.53 (Mar 24) to 12.36, marking an increase of 3.83.
- For Return On Assets (%), as of Mar 25, the value is 3.69. This value is below the healthy minimum of 5. It has increased from 3.29 (Mar 24) to 3.69, marking an increase of 0.40.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.13. This value is below the healthy minimum of 0.2. It has increased from 0.07 (Mar 24) to 0.13, marking an increase of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.21. This value exceeds the healthy maximum of 1. It has increased from 0.60 (Mar 24) to 1.21, marking an increase of 0.61.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.64. It has increased from 0.59 (Mar 24) to 0.64, marking an increase of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.87. This value is within the healthy range. It has decreased from 2.89 (Mar 24) to 1.87, marking a decrease of 1.02.
- For Quick Ratio (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 24) to 0.44, marking a decrease of 0.06.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.83. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.83, marking an increase of 0.83.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.85. This value is below the healthy minimum of 20. It has decreased from 3.32 (Mar 24) to 1.85, marking a decrease of 1.47.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.78. This value is below the healthy minimum of 20. It has decreased from 3.14 (Mar 24) to 1.78, marking a decrease of 1.36.
- For Earning Retention Ratio (%), as of Mar 25, the value is 98.15. This value exceeds the healthy maximum of 70. It has increased from 96.68 (Mar 24) to 98.15, marking an increase of 1.47.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.22. This value exceeds the healthy maximum of 70. It has increased from 96.86 (Mar 24) to 98.22, marking an increase of 1.36.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.32. This value is within the healthy range. It has increased from 4.48 (Mar 24) to 6.32, marking an increase of 1.84.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.86. This value is within the healthy range. It has increased from 3.51 (Mar 24) to 4.86, marking an increase of 1.35.
- For Enterprise Value (Cr.), as of Mar 25, the value is 87.43. It has increased from 50.16 (Mar 24) to 87.43, marking an increase of 37.27.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.44. This value exceeds the healthy maximum of 3. It has increased from 2.57 (Mar 24) to 3.44, marking an increase of 0.87.
- For EV / EBITDA (X), as of Mar 25, the value is 29.80. This value exceeds the healthy maximum of 15. It has increased from 28.11 (Mar 24) to 29.80, marking an increase of 1.69.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.47. This value is within the healthy range. It has increased from 1.98 (Mar 24) to 2.47, marking an increase of 0.49.
- For Retention Ratios (%), as of Mar 25, the value is 98.14. This value exceeds the healthy maximum of 70. It has increased from 96.67 (Mar 24) to 98.14, marking an increase of 1.47.
- For Price / BV (X), as of Mar 25, the value is 3.08. This value exceeds the healthy maximum of 3. It has increased from 2.06 (Mar 24) to 3.08, marking an increase of 1.02.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.47. This value is within the healthy range. It has increased from 1.98 (Mar 24) to 2.47, marking an increase of 0.49.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Grovy India Ltd:
- Net Profit Margin: 7.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 12.36% (Industry Average ROCE: 12.33%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 8.78% (Industry Average ROE: 12.56%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 4.86
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.44
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 17.9 (Industry average Stock P/E: 71.02)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.21
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 7.05%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Realty | 122, 1st Floor, Vinoba Puri, New Delhi Delhi 110024 | grovyindia@gmail.com http://www.grovyindia.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Prakash Chand Jalan | Chairman |
| Mr. Nishit Jalan | WholeTime Director & CEO |
| Mr. Jay Nandan Jha | Ind. Non-Executive Director |
| Mr. Nawal Kishore Choudhury | Ind. Non-Executive Director |
| Mr. Anupam Singh Sisodia | Ind. Non-Executive Director |
| Mrs. Anita Jalan | Woman Director |
FAQ
What is the intrinsic value of Grovy India Ltd?
Grovy India Ltd's intrinsic value (as of 14 December 2025) is 21.59 which is 54.06% lower the current market price of 47.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 62.7 Cr. market cap, FY2025-2026 high/low of 58.8/37.0, reserves of ₹8.68 Cr, and liabilities of 49.72 Cr.
What is the Market Cap of Grovy India Ltd?
The Market Cap of Grovy India Ltd is 62.7 Cr..
What is the current Stock Price of Grovy India Ltd as on 14 December 2025?
The current stock price of Grovy India Ltd as on 14 December 2025 is 47.0.
What is the High / Low of Grovy India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Grovy India Ltd stocks is 58.8/37.0.
What is the Stock P/E of Grovy India Ltd?
The Stock P/E of Grovy India Ltd is 17.9.
What is the Book Value of Grovy India Ltd?
The Book Value of Grovy India Ltd is 16.5.
What is the Dividend Yield of Grovy India Ltd?
The Dividend Yield of Grovy India Ltd is 0.21 %.
What is the ROCE of Grovy India Ltd?
The ROCE of Grovy India Ltd is 7.63 %.
What is the ROE of Grovy India Ltd?
The ROE of Grovy India Ltd is 9.12 %.
What is the Face Value of Grovy India Ltd?
The Face Value of Grovy India Ltd is 10.0.