Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:24 am
Author: Getaka|Social: XLinkedIn

Gujarat Industries Power Co Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:24 am

Market Cap 2,519 Cr.
Current Price 162
High / Low 245/140
Stock P/E13.4
Book Value 228
Dividend Yield2.52 %
ROCE6.44 %
ROE6.19 %
Face Value 10.0
PEG Ratio9.52

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gujarat Industries Power Co Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Muzali Arts Ltd 5.80 Cr. 0.98 / 2.030.00 %8.46 %8.74 % 1.00
IND Renewable Energy Ltd 16.7 Cr. 12.0 16.7/9.80 18.70.00 %0.23 %0.31 % 10.0
GMR Power & Urban Infra Ltd 7,880 Cr. 110 141/89.4 19.70.00 %13.2 %% 5.00
Gita Renewable Energy Ltd 36.3 Cr. 88.4 162/87.2 31.50.00 %2.93 %2.93 % 10.0
SJVN Ltd 32,633 Cr. 83.0 110/69.858.6 37.11.76 %4.91 %5.81 % 10.0
Industry Average62,407.15 Cr175.78337.2894.050.87%8.95%11.73%7.77

All Competitor Stocks of Gujarat Industries Power Co Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 252376424342280354373320276322338372321
Expenses 177294299236218259254204195233219259214
Operating Profit 768212510662951191168189119113108
OPM % 30%22%29%31%22%27%32%36%29%28%35%30%34%
Other Income 1419918261617211715151921
Interest 91010910999887718
Depreciation 41424142424242424343424664
Profit before tax 39498473365985864853867946
Tax % 32%31%22%21%21%21%22%21%27%27%18%28%54%
Net Profit 27346557284766683539705721
EPS in Rs 1.762.254.303.791.873.084.384.482.302.594.493.701.37

Last Updated: January 1, 2026, 1:16 pm

Below is a detailed analysis of the quarterly data for Gujarat Industries Power Co Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 321.00 Cr.. The value appears to be declining and may need further review. It has decreased from 372.00 Cr. (Jun 2025) to 321.00 Cr., marking a decrease of 51.00 Cr..
  • For Expenses, as of Sep 2025, the value is 214.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 259.00 Cr. (Jun 2025) to 214.00 Cr., marking a decrease of 45.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 108.00 Cr.. The value appears to be declining and may need further review. It has decreased from 113.00 Cr. (Jun 2025) to 108.00 Cr., marking a decrease of 5.00 Cr..
  • For OPM %, as of Sep 2025, the value is 34.00%. The value appears strong and on an upward trend. It has increased from 30.00% (Jun 2025) to 34.00%, marking an increase of 4.00%.
  • For Other Income, as of Sep 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Jun 2025) to 21.00 Cr., marking an increase of 2.00 Cr..
  • For Interest, as of Sep 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7.00 Cr. (Jun 2025) to 18.00 Cr., marking an increase of 11.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 64.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 46.00 Cr. (Jun 2025) to 64.00 Cr., marking an increase of 18.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 46.00 Cr.. The value appears to be declining and may need further review. It has decreased from 79.00 Cr. (Jun 2025) to 46.00 Cr., marking a decrease of 33.00 Cr..
  • For Tax %, as of Sep 2025, the value is 54.00%. The value appears to be increasing, which may not be favorable. It has increased from 28.00% (Jun 2025) to 54.00%, marking an increase of 26.00%.
  • For Net Profit, as of Sep 2025, the value is 21.00 Cr.. The value appears to be declining and may need further review. It has decreased from 57.00 Cr. (Jun 2025) to 21.00 Cr., marking a decrease of 36.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.37. The value appears to be declining and may need further review. It has decreased from 3.70 (Jun 2025) to 1.37, marking a decrease of 2.33.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:17 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,3771,2151,3521,3111,3541,4071,3791,3351,1721,3561,3491,2561,353
Expenses 906793946878871859874911767948967850924
Operating Profit 470422407432483548505424406408381406429
OPM % 34%35%30%33%36%39%37%32%35%30%28%32%32%
Other Income 3125366951-10142302148766970
Interest 88787673575051312938373240
Depreciation 156120118127160168191155151165168170195
Profit before tax 257248250301317228305268247253253273264
Tax % 28%49%25%24%23%23%19%33%31%26%21%23%
Net Profit 186126188229244176248180171189199211188
EPS in Rs 12.298.3512.4515.1616.1711.6616.4011.8911.3312.4813.1213.6212.15
Dividend Payout % 20%30%22%18%17%25%18%23%22%30%30%30%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-32.26%49.21%21.81%6.55%-27.87%40.91%-27.42%-5.00%10.53%5.29%6.03%
Change in YoY Net Profit Growth (%)0.00%81.46%-27.40%-15.26%-34.42%68.78%-68.33%22.42%15.53%-5.24%0.74%

Gujarat Industries Power Co Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:0%
5 Years:-2%
3 Years:2%
TTM:-1%
Compounded Profit Growth
10 Years:5%
5 Years:-3%
3 Years:7%
TTM:-4%
Stock Price CAGR
10 Years:11%
5 Years:22%
3 Years:28%
1 Year:-20%
Return on Equity
10 Years:8%
5 Years:6%
3 Years:6%
Last Year:6%

Last Updated: September 5, 2025, 5:35 am

Balance Sheet

Last Updated: December 4, 2025, 1:20 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 151151151151151151151151151151151155155
Reserves 1,6051,6851,8822,0852,3082,4192,5972,7042,8933,0033,1543,3693,381
Borrowings 7166064754176175734474805294936142,0272,803
Other Liabilities 5215596397617106887347948308391,2982,0152,241
Total Liabilities 2,9923,0023,1483,4143,7863,8313,9304,1294,4034,4875,2187,5668,580
Fixed Assets 1,9911,8901,8592,5222,6802,6322,8832,6283,0562,9512,9812,8304,459
CWIP 8741153246167529241754373,2662,336
Investments 160207250281328906088148106124106103
Other Assets 7548638855877729429821,1211,1581,3551,6781,3641,682
Total Assets 2,9923,0023,1483,4143,7863,8313,9304,1294,4034,4875,2187,5668,580

Below is a detailed analysis of the balance sheet data for Gujarat Industries Power Co Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 155.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 155.00 Cr..
  • For Reserves, as of Sep 2025, the value is 3,381.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,369.00 Cr. (Mar 2025) to 3,381.00 Cr., marking an increase of 12.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 2,803.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 2,027.00 Cr. (Mar 2025) to 2,803.00 Cr., marking an increase of 776.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 2,241.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,015.00 Cr. (Mar 2025) to 2,241.00 Cr., marking an increase of 226.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 8,580.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7,566.00 Cr. (Mar 2025) to 8,580.00 Cr., marking an increase of 1,014.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 4,459.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,830.00 Cr. (Mar 2025) to 4,459.00 Cr., marking an increase of 1,629.00 Cr..
  • For CWIP, as of Sep 2025, the value is 2,336.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,266.00 Cr. (Mar 2025) to 2,336.00 Cr., marking a decrease of 930.00 Cr..
  • For Investments, as of Sep 2025, the value is 103.00 Cr.. The value appears to be declining and may need further review. It has decreased from 106.00 Cr. (Mar 2025) to 103.00 Cr., marking a decrease of 3.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,682.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,364.00 Cr. (Mar 2025) to 1,682.00 Cr., marking an increase of 318.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 8,580.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,566.00 Cr. (Mar 2025) to 8,580.00 Cr., marking an increase of 1,014.00 Cr..

Notably, the Reserves (3,381.00 Cr.) exceed the Borrowings (2,803.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3984052324333375904451933624105621,127
Cash from Investing Activity +-86-124-178-459-389-239-113-231-340-128-217-2,665
Cash from Financing Activity +-272-230-228-161103-142-222-47-25-110-1901,397
Net Cash Flow4050-174-18751209109-85-2172155-141

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-246.00-184.00-68.0015.00-134.00-25.0058.00-56.00-123.00-85.00-233.00404.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days5939726970565181101837658
Inventory Days
Days Payable
Cash Conversion Cycle5939726970565181101837658
Working Capital Days-35-408-23-12-8386579865838
ROCE %14%14%13%15%13%16%11%9%8%8%8%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters55.69%55.69%55.69%55.69%55.43%55.43%55.43%55.43%55.43%56.57%56.57%56.57%
FIIs2.91%2.90%4.42%3.88%3.86%4.97%4.67%4.49%4.78%4.21%4.04%3.69%
DIIs6.81%6.15%5.99%5.99%5.97%5.91%5.86%6.27%6.04%5.68%5.60%5.16%
Government7.64%7.64%7.64%7.64%7.64%7.64%7.64%7.64%7.64%7.45%7.45%7.45%
Public26.94%27.62%26.26%26.80%27.11%26.07%26.40%26.16%26.11%26.10%26.35%27.14%
No. of Shareholders72,83272,25267,85874,80282,41299,34697,72996,40991,13393,48092,37493,707

Shareholding Pattern Chart

No. of Shareholders

Gujarat Industries Power Co Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Balanced Advantage Fund 6,327,000 0.1 103.09N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 19Mar 18Mar 17Mar 16Mar 15
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 16.8410.9815.1612.458.35
Diluted EPS (Rs.) 16.8410.9815.1612.458.35
Cash EPS (Rs.) 27.9826.7323.5720.2216.46
Book Value[Excl.RevalReserv]/Share (Rs.) 169.96162.58147.83134.44121.43
Book Value[Incl.RevalReserv]/Share (Rs.) 169.96162.58147.83134.44121.43
Revenue From Operations / Share (Rs.) 93.0590.1886.6589.4080.31
PBDIT / Share (Rs.) 43.9635.9833.1529.2830.81
PBIT / Share (Rs.) 32.8325.4224.7421.5122.88
PBT / Share (Rs.) 20.2720.9919.9016.5116.50
Net Profit / Share (Rs.) 16.8416.1715.1612.458.35
NP After MI And SOA / Share (Rs.) 16.8410.9815.1612.458.35
PBDIT Margin (%) 47.2439.8938.2532.7538.36
PBIT Margin (%) 35.2828.1828.5524.0528.48
PBT Margin (%) 21.7823.2722.9618.4620.53
Net Profit Margin (%) 18.1017.9217.4913.9210.40
NP After MI And SOA Margin (%) 18.1012.1717.4913.9210.40
Return on Networth / Equity (%) 9.906.7510.259.256.87
Return on Capital Employeed (%) 14.6311.7812.8611.9113.79
Return On Assets (%) 6.644.386.715.984.19
Long Term Debt / Equity (X) 0.140.140.120.160.23
Total Debt / Equity (X) 0.160.190.130.180.27
Asset Turnover Ratio (%) 0.360.370.390.430.40
Current Ratio (X) 1.531.030.841.531.36
Quick Ratio (X) 1.150.730.531.171.07
Inventory Turnover Ratio (X) 3.913.984.260.000.00
Dividend Payout Ratio (NP) (%) 16.0224.5917.8120.0829.92
Dividend Payout Ratio (CP) (%) 9.6512.5311.4512.3615.19
Earning Retention Ratio (%) 83.9875.4182.1979.9270.08
Cash Earning Retention Ratio (%) 90.3587.4788.5587.6484.81
Interest Coverage Ratio (X) 13.228.136.855.865.97
Interest Coverage Ratio (Post Tax) (X) 8.844.654.133.492.86
Enterprise Value (Cr.) 1240.061878.011872.391397.061420.23
EV / Net Operating Revenue (X) 0.881.381.431.031.17
EV / EBITDA (X) 1.863.453.733.153.05
MarketCap / Net Operating Revenue (X) 0.761.081.200.901.06
Retention Ratios (%) 83.9775.4082.1879.9170.07
Price / BV (X) 0.410.590.700.600.69
Price / Net Operating Revenue (X) 0.761.081.200.901.06
EarningsYield 0.230.110.140.150.09

After reviewing the key financial ratios for Gujarat Industries Power Co Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 19, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 18) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 19, the value is 16.84. This value is within the healthy range. It has increased from 10.98 (Mar 18) to 16.84, marking an increase of 5.86.
  • For Diluted EPS (Rs.), as of Mar 19, the value is 16.84. This value is within the healthy range. It has increased from 10.98 (Mar 18) to 16.84, marking an increase of 5.86.
  • For Cash EPS (Rs.), as of Mar 19, the value is 27.98. This value is within the healthy range. It has increased from 26.73 (Mar 18) to 27.98, marking an increase of 1.25.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 19, the value is 169.96. It has increased from 162.58 (Mar 18) to 169.96, marking an increase of 7.38.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 19, the value is 169.96. It has increased from 162.58 (Mar 18) to 169.96, marking an increase of 7.38.
  • For Revenue From Operations / Share (Rs.), as of Mar 19, the value is 93.05. It has increased from 90.18 (Mar 18) to 93.05, marking an increase of 2.87.
  • For PBDIT / Share (Rs.), as of Mar 19, the value is 43.96. This value is within the healthy range. It has increased from 35.98 (Mar 18) to 43.96, marking an increase of 7.98.
  • For PBIT / Share (Rs.), as of Mar 19, the value is 32.83. This value is within the healthy range. It has increased from 25.42 (Mar 18) to 32.83, marking an increase of 7.41.
  • For PBT / Share (Rs.), as of Mar 19, the value is 20.27. This value is within the healthy range. It has decreased from 20.99 (Mar 18) to 20.27, marking a decrease of 0.72.
  • For Net Profit / Share (Rs.), as of Mar 19, the value is 16.84. This value is within the healthy range. It has increased from 16.17 (Mar 18) to 16.84, marking an increase of 0.67.
  • For NP After MI And SOA / Share (Rs.), as of Mar 19, the value is 16.84. This value is within the healthy range. It has increased from 10.98 (Mar 18) to 16.84, marking an increase of 5.86.
  • For PBDIT Margin (%), as of Mar 19, the value is 47.24. This value is within the healthy range. It has increased from 39.89 (Mar 18) to 47.24, marking an increase of 7.35.
  • For PBIT Margin (%), as of Mar 19, the value is 35.28. This value exceeds the healthy maximum of 20. It has increased from 28.18 (Mar 18) to 35.28, marking an increase of 7.10.
  • For PBT Margin (%), as of Mar 19, the value is 21.78. This value is within the healthy range. It has decreased from 23.27 (Mar 18) to 21.78, marking a decrease of 1.49.
  • For Net Profit Margin (%), as of Mar 19, the value is 18.10. This value exceeds the healthy maximum of 10. It has increased from 17.92 (Mar 18) to 18.10, marking an increase of 0.18.
  • For NP After MI And SOA Margin (%), as of Mar 19, the value is 18.10. This value is within the healthy range. It has increased from 12.17 (Mar 18) to 18.10, marking an increase of 5.93.
  • For Return on Networth / Equity (%), as of Mar 19, the value is 9.90. This value is below the healthy minimum of 15. It has increased from 6.75 (Mar 18) to 9.90, marking an increase of 3.15.
  • For Return on Capital Employeed (%), as of Mar 19, the value is 14.63. This value is within the healthy range. It has increased from 11.78 (Mar 18) to 14.63, marking an increase of 2.85.
  • For Return On Assets (%), as of Mar 19, the value is 6.64. This value is within the healthy range. It has increased from 4.38 (Mar 18) to 6.64, marking an increase of 2.26.
  • For Long Term Debt / Equity (X), as of Mar 19, the value is 0.14. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 18) which recorded 0.14.
  • For Total Debt / Equity (X), as of Mar 19, the value is 0.16. This value is within the healthy range. It has decreased from 0.19 (Mar 18) to 0.16, marking a decrease of 0.03.
  • For Asset Turnover Ratio (%), as of Mar 19, the value is 0.36. It has decreased from 0.37 (Mar 18) to 0.36, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 19, the value is 1.53. This value is within the healthy range. It has increased from 1.03 (Mar 18) to 1.53, marking an increase of 0.50.
  • For Quick Ratio (X), as of Mar 19, the value is 1.15. This value is within the healthy range. It has increased from 0.73 (Mar 18) to 1.15, marking an increase of 0.42.
  • For Inventory Turnover Ratio (X), as of Mar 19, the value is 3.91. This value is below the healthy minimum of 4. It has decreased from 3.98 (Mar 18) to 3.91, marking a decrease of 0.07.
  • For Dividend Payout Ratio (NP) (%), as of Mar 19, the value is 16.02. This value is below the healthy minimum of 20. It has decreased from 24.59 (Mar 18) to 16.02, marking a decrease of 8.57.
  • For Dividend Payout Ratio (CP) (%), as of Mar 19, the value is 9.65. This value is below the healthy minimum of 20. It has decreased from 12.53 (Mar 18) to 9.65, marking a decrease of 2.88.
  • For Earning Retention Ratio (%), as of Mar 19, the value is 83.98. This value exceeds the healthy maximum of 70. It has increased from 75.41 (Mar 18) to 83.98, marking an increase of 8.57.
  • For Cash Earning Retention Ratio (%), as of Mar 19, the value is 90.35. This value exceeds the healthy maximum of 70. It has increased from 87.47 (Mar 18) to 90.35, marking an increase of 2.88.
  • For Interest Coverage Ratio (X), as of Mar 19, the value is 13.22. This value is within the healthy range. It has increased from 8.13 (Mar 18) to 13.22, marking an increase of 5.09.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 19, the value is 8.84. This value is within the healthy range. It has increased from 4.65 (Mar 18) to 8.84, marking an increase of 4.19.
  • For Enterprise Value (Cr.), as of Mar 19, the value is 1,240.06. It has decreased from 1,878.01 (Mar 18) to 1,240.06, marking a decrease of 637.95.
  • For EV / Net Operating Revenue (X), as of Mar 19, the value is 0.88. This value is below the healthy minimum of 1. It has decreased from 1.38 (Mar 18) to 0.88, marking a decrease of 0.50.
  • For EV / EBITDA (X), as of Mar 19, the value is 1.86. This value is below the healthy minimum of 5. It has decreased from 3.45 (Mar 18) to 1.86, marking a decrease of 1.59.
  • For MarketCap / Net Operating Revenue (X), as of Mar 19, the value is 0.76. This value is below the healthy minimum of 1. It has decreased from 1.08 (Mar 18) to 0.76, marking a decrease of 0.32.
  • For Retention Ratios (%), as of Mar 19, the value is 83.97. This value exceeds the healthy maximum of 70. It has increased from 75.40 (Mar 18) to 83.97, marking an increase of 8.57.
  • For Price / BV (X), as of Mar 19, the value is 0.41. This value is below the healthy minimum of 1. It has decreased from 0.59 (Mar 18) to 0.41, marking a decrease of 0.18.
  • For Price / Net Operating Revenue (X), as of Mar 19, the value is 0.76. This value is below the healthy minimum of 1. It has decreased from 1.08 (Mar 18) to 0.76, marking a decrease of 0.32.
  • For EarningsYield, as of Mar 19, the value is 0.23. This value is below the healthy minimum of 5. It has increased from 0.11 (Mar 18) to 0.23, marking an increase of 0.12.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Gujarat Industries Power Co Ltd as of January 5, 2026 is: ₹155.11

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Gujarat Industries Power Co Ltd is Overvalued by 4.25% compared to the current share price ₹162.00

Intrinsic Value of Gujarat Industries Power Co Ltd as of January 5, 2026 is: ₹157.29

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Gujarat Industries Power Co Ltd is Overvalued by 2.91% compared to the current share price ₹162.00

Last 5 Year EPS CAGR: 1.41%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 21.17, which is a positive sign.
  2. The company has higher reserves (2,545.00 cr) compared to borrowings (830.54 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.00 cr) and profit (266.46 cr) over the years.
  1. The stock has a low average ROCE of 11.25%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 67.92, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gujarat Industries Power Co Ltd:
    1. Net Profit Margin: 18.1%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.63% (Industry Average ROCE: 8.95%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.9% (Industry Average ROE: 11.73%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 8.84
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.15
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 13.4 (Industry average Stock P/E: 337.28)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.16
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Gujarat Industries Power Company Ltd. is a Public Limited Listed company incorporated on 01/06/1985 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L99999GJ1985PLC007868 and registration number is 007868. Currently Company is involved in the business activities of Electric power generation using other non conventional sources. Company's Total Operating Revenue is Rs. 1256.26 Cr. and Equity Capital is Rs. 155.22 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Power - Generation/DistributionP.O.: Ranoli, Vadodra District Gujarat 391350Contact not found
Management
NamePosition Held
Dr. Jayanti S RaviChairperson
Mrs. Vatsala VasudevaManaging Director
Mrs. Avantika Singh AulakhDirector
Mr. N N MisraDirector
Mr. Prabhat SinghDirector
Mr. Nitin Chandrashamker ShuklaDirector
Dr. Ravindra DholakaiDirector
Dr. Mamata BiswalDirector
Prof. Vishal GuptaDirector
Mr. Jai Prakash ShivahareDirector
Mr. Kanyo Sadhuram BadlaniDirector
Mr. Susanta Kumar RoyDirector
Mrs. Suchita GuptaDirector

FAQ

What is the intrinsic value of Gujarat Industries Power Co Ltd?

Gujarat Industries Power Co Ltd's intrinsic value (as of 05 January 2026) is ₹155.11 which is 4.25% lower the current market price of ₹162.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,519 Cr. market cap, FY2025-2026 high/low of ₹245/140, reserves of ₹3,381 Cr, and liabilities of ₹8,580 Cr.

What is the Market Cap of Gujarat Industries Power Co Ltd?

The Market Cap of Gujarat Industries Power Co Ltd is 2,519 Cr..

What is the current Stock Price of Gujarat Industries Power Co Ltd as on 05 January 2026?

The current stock price of Gujarat Industries Power Co Ltd as on 05 January 2026 is ₹162.

What is the High / Low of Gujarat Industries Power Co Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Gujarat Industries Power Co Ltd stocks is ₹245/140.

What is the Stock P/E of Gujarat Industries Power Co Ltd?

The Stock P/E of Gujarat Industries Power Co Ltd is 13.4.

What is the Book Value of Gujarat Industries Power Co Ltd?

The Book Value of Gujarat Industries Power Co Ltd is 228.

What is the Dividend Yield of Gujarat Industries Power Co Ltd?

The Dividend Yield of Gujarat Industries Power Co Ltd is 2.52 %.

What is the ROCE of Gujarat Industries Power Co Ltd?

The ROCE of Gujarat Industries Power Co Ltd is 6.44 %.

What is the ROE of Gujarat Industries Power Co Ltd?

The ROE of Gujarat Industries Power Co Ltd is 6.19 %.

What is the Face Value of Gujarat Industries Power Co Ltd?

The Face Value of Gujarat Industries Power Co Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gujarat Industries Power Co Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE