Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 509675 | NSE: BIRLANU

BirlaNu Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 30, 2025, 10:36 am

Market Cap 1,412 Cr.
Current Price 1,873
High / Low 3,130/1,605
Stock P/E
Book Value 1,607
Dividend Yield1.60 %
ROCE2.58 %
ROE7.25 %
Face Value 10.0
PEG Ratio0.00

Quick Insight

BirlaNu Ltd, operating in the furniture, furnishing, and flooring industry, currently holds an intrinsic value of 1,884 with a market capitalization of 1,422 Cr. Despite a relatively low P/E ratio, the company demonstrates a ROE of 7.25% and ROCE of 2.58%, indicating room for improvement in capital efficiency. With an OPM of 3.77% and a negative net profit of -33, it faces profitability challenges that may be attributed to its high borrowings of ₹959 Cr. The company's current P/BV of 1.13x and ICR of 1.29x suggest a moderate valuation and liquidity position. Overall, BirlaNu Ltd's financial health warrants closer scrutiny and strategic measures to enhance profitability and reduce leverage in order to drive sustainable growth in the competitive industry.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for BirlaNu Ltd

Competitors of BirlaNu Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Omfurn India Ltd 142 Cr. 121 123/56.622.2 49.90.00 %14.6 %11.6 % 10.0
Marvel Decor Ltd 154 Cr. 87.0 143/81.239.6 35.30.00 %8.15 %6.88 % 10.0
BirlaNu Ltd 1,412 Cr. 1,873 3,130/1,605 1,6071.60 %2.58 %7.25 % 10.0
Ahlada Engineers Ltd 72.5 Cr. 56.1 126/53.029.9 1085.35 %6.03 %2.68 % 10.0
Industry Average569.33 Cr534.2830.57450.051.74%7.84%7.10%10.00

All Competitor Stocks of BirlaNu Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,084.65763.87767.17863.271,015.50723.22784.24852.011,106.61774.46805.25928.911,052.28
Expenses 961.86752.32717.54825.78928.94720.54767.67834.621,038.10816.12805.93906.501,012.60
Operating Profit 122.7911.5549.6337.4986.562.6816.5717.3968.51-41.66-0.6822.4139.68
OPM % 11.32%1.51%6.47%4.34%8.52%0.37%2.11%2.04%6.19%-5.38%-0.08%2.41%3.77%
Other Income 14.207.550.493.3726.7918.9010.5511.475.43101.063.7610.0419.39
Interest 2.863.455.717.559.5617.167.950.6916.8917.4017.3816.5716.89
Depreciation 27.9326.3327.0929.4230.1628.9229.8131.1235.8335.7636.8035.6937.00
Profit before tax 106.20-10.6817.323.8973.63-24.50-10.64-2.9521.226.24-51.10-19.815.18
Tax % 18.33%-36.61%27.66%-18.77%21.42%-35.59%-32.52%-96.27%40.53%-135.10%-30.57%24.73%125.48%
Net Profit 86.73-6.7712.534.6257.86-15.78-7.18-0.1112.6214.67-35.48-24.71-1.32
EPS in Rs 115.43-9.0116.636.1376.76-20.94-9.52-0.1516.7419.45-47.05-32.77-1.75

Last Updated: August 11, 2025, 10:16 am

Below is a detailed analysis of the quarterly data for BirlaNu Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,052.28 Cr.. The value appears strong and on an upward trend. It has increased from 928.91 Cr. (Mar 2025) to 1,052.28 Cr., marking an increase of 123.37 Cr..
  • For Expenses, as of Jun 2025, the value is 1,012.60 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 906.50 Cr. (Mar 2025) to 1,012.60 Cr., marking an increase of 106.10 Cr..
  • For Operating Profit, as of Jun 2025, the value is 39.68 Cr.. The value appears strong and on an upward trend. It has increased from 22.41 Cr. (Mar 2025) to 39.68 Cr., marking an increase of 17.27 Cr..
  • For OPM %, as of Jun 2025, the value is 3.77%. The value appears strong and on an upward trend. It has increased from 2.41% (Mar 2025) to 3.77%, marking an increase of 1.36%.
  • For Other Income, as of Jun 2025, the value is 19.39 Cr.. The value appears strong and on an upward trend. It has increased from 10.04 Cr. (Mar 2025) to 19.39 Cr., marking an increase of 9.35 Cr..
  • For Interest, as of Jun 2025, the value is 16.89 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.57 Cr. (Mar 2025) to 16.89 Cr., marking an increase of 0.32 Cr..
  • For Depreciation, as of Jun 2025, the value is 37.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 35.69 Cr. (Mar 2025) to 37.00 Cr., marking an increase of 1.31 Cr..
  • For Profit before tax, as of Jun 2025, the value is 5.18 Cr.. The value appears strong and on an upward trend. It has increased from -19.81 Cr. (Mar 2025) to 5.18 Cr., marking an increase of 24.99 Cr..
  • For Tax %, as of Jun 2025, the value is 125.48%. The value appears to be increasing, which may not be favorable. It has increased from 24.73% (Mar 2025) to 125.48%, marking an increase of 100.75%.
  • For Net Profit, as of Jun 2025, the value is -1.32 Cr.. The value appears strong and on an upward trend. It has increased from -24.71 Cr. (Mar 2025) to -1.32 Cr., marking an increase of 23.39 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -1.75. The value appears strong and on an upward trend. It has increased from -32.77 (Mar 2025) to -1.75, marking an increase of 31.02.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 11, 2025, 10:16 am

MetricMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,1001,2802,1692,5553,0443,5203,4793,3753,6153,561
Expenses 9991,1321,9252,3172,6343,1293,2553,2493,5553,541
Operating Profit 1001482442384103912241256020
OPM % 9%12%11%9%13%11%6%4%2%1%
Other Income 923123264332465108134
Interest 942539281320356868
Depreciation 40476897109116111120144145
Profit before tax 6012016313433729511736-43-59
Tax % 33%33%38%21%23%29%17%2%-24%
Net Profit 40811011062602109735-33-47
EPS in Rs 53.53108.21135.72141.68346.68280.07128.8246.14-43.63-62.12
Dividend Payout % 33%21%18%14%12%23%35%82%-69%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)24.69%4.95%145.28%-19.23%-53.81%-63.92%-194.29%
Change in YoY Net Profit Growth (%)0.00%-19.74%140.33%-164.51%-34.58%-10.11%-130.37%

BirlaNu Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:7%
3 Years:1%
TTM:3%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-439%
Stock Price CAGR
10 Years:11%
5 Years:3%
3 Years:-20%
1 Year:-34%
Return on Equity
10 Years:%
5 Years:9%
3 Years:1%
Last Year:-7%

Last Updated: Unknown

Balance Sheet

Last Updated: August 11, 2025, 10:16 am

MonthMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 778888888
Reserves 4545596307359881,1591,2361,2451,204
Borrowings 15967669741410313432776959
Other Liabilities 290386669671708744689714749
Total Liabilities 9101,0191,9752,1542,1132,2232,3642,7432,920
Fixed Assets 5084921,0811,1201,1561,1311,2181,4101,684
CWIP 114932351426334757
Investments 712111833321040
Other Assets 3833578619829111,0621,1121,1821,178
Total Assets 9101,0191,9752,1542,1132,2232,3642,7432,920

Below is a detailed analysis of the balance sheet data for BirlaNu Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,204.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,245.00 Cr. (Mar 2024) to 1,204.00 Cr., marking a decrease of 41.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 959.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 776.00 Cr. (Mar 2024) to 959.00 Cr., marking an increase of 183.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 749.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 714.00 Cr. (Mar 2024) to 749.00 Cr., marking an increase of 35.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,920.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,743.00 Cr. (Mar 2024) to 2,920.00 Cr., marking an increase of 177.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,684.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,410.00 Cr. (Mar 2024) to 1,684.00 Cr., marking an increase of 274.00 Cr..
  • For CWIP, as of Mar 2025, the value is 57.00 Cr.. The value appears strong and on an upward trend. It has increased from 47.00 Cr. (Mar 2024) to 57.00 Cr., marking an increase of 10.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 104.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 104.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,178.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,182.00 Cr. (Mar 2024) to 1,178.00 Cr., marking a decrease of 4.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,920.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,743.00 Cr. (Mar 2024) to 2,920.00 Cr., marking an increase of 177.00 Cr..

Notably, the Reserves (1,204.00 Cr.) exceed the Borrowings (959.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3918713513046616613217382
Cash from Investing Activity +-52-165-347-116-35-52-174-162-50
Cash from Financing Activity +12-202668-390-1794262-90
Net Cash Flow-22532241-65-073-58

Free Cash Flow

MonthMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-59.0081.00-425.00-503.000.0078.00-208.00-651.00-899.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days342823171211131720
Inventory Days130107165159113134121136118
Days Payable74113112907469607574
Cash Conversion Cycle902276865076757864
Working Capital Days12-71344202213-11
ROCE %21%11%22%21%9%2%-3%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 4,110 0.25 1.154,1102025-04-22 15:56:570%
Groww Nifty Total Market Index Fund 9 0.01 092025-04-22 17:25:330%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -43.6346.15129.09280.54346.89
Diluted EPS (Rs.) -43.6346.15129.06278.72345.72
Cash EPS (Rs.) 148.32205.31276.37430.38488.81
Book Value[Excl.RevalReserv]/Share (Rs.) 1600.731655.421644.001546.761323.55
Book Value[Incl.RevalReserv]/Share (Rs.) 1600.731655.421644.001546.761323.55
Revenue From Operations / Share (Rs.) 4776.934459.464598.884668.064047.47
PBDIT / Share (Rs.) 116.34203.86328.18559.39568.25
PBIT / Share (Rs.) -74.0445.28181.75405.17423.35
PBT / Share (Rs.) -56.0047.73155.88388.45386.32
Net Profit / Share (Rs.) -42.0546.73129.94276.16343.91
NP After MI And SOA / Share (Rs.) -43.4845.96128.36279.06345.43
PBDIT Margin (%) 2.434.577.1311.9814.03
PBIT Margin (%) -1.541.013.958.6710.45
PBT Margin (%) -1.171.073.388.329.54
Net Profit Margin (%) -0.881.042.825.918.49
NP After MI And SOA Margin (%) -0.911.032.795.978.53
Return on Networth / Equity (%) -2.712.777.8018.0426.09
Return on Capital Employeed (%) -3.131.828.6220.6222.45
Return On Assets (%) -1.121.264.109.4612.29
Long Term Debt / Equity (X) 0.210.250.160.140.26
Total Debt / Equity (X) 0.580.430.320.240.35
Asset Turnover Ratio (%) 1.281.321.111.080.88
Current Ratio (X) 0.971.411.361.361.28
Quick Ratio (X) 0.370.580.460.390.57
Inventory Turnover Ratio (X) 2.742.532.222.592.01
Dividend Payout Ratio (NP) (%) -51.5686.6850.3416.047.20
Dividend Payout Ratio (CP) (%) 15.2619.4823.5110.335.07
Earning Retention Ratio (%) 151.5613.3249.6683.9692.80
Cash Earning Retention Ratio (%) 84.7480.5276.4989.6794.93
Interest Coverage Ratio (X) 1.294.3612.6933.4615.35
Interest Coverage Ratio (Post Tax) (X) -0.660.946.0217.528.65
Enterprise Value (Cr.) 1994.282382.292160.703216.692509.24
EV / Net Operating Revenue (X) 0.550.700.620.910.82
EV / EBITDA (X) 22.6515.448.707.635.87
MarketCap / Net Operating Revenue (X) 0.370.580.520.850.75
Retention Ratios (%) 151.5613.3149.6583.9592.79
Price / BV (X) 1.131.571.462.572.30
Price / Net Operating Revenue (X) 0.370.580.520.850.75
EarningsYield -0.020.010.050.070.11

After reviewing the key financial ratios for BirlaNu Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -43.63. This value is below the healthy minimum of 5. It has decreased from 46.15 (Mar 24) to -43.63, marking a decrease of 89.78.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -43.63. This value is below the healthy minimum of 5. It has decreased from 46.15 (Mar 24) to -43.63, marking a decrease of 89.78.
  • For Cash EPS (Rs.), as of Mar 25, the value is 148.32. This value is within the healthy range. It has decreased from 205.31 (Mar 24) to 148.32, marking a decrease of 56.99.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,600.73. It has decreased from 1,655.42 (Mar 24) to 1,600.73, marking a decrease of 54.69.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,600.73. It has decreased from 1,655.42 (Mar 24) to 1,600.73, marking a decrease of 54.69.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 4,776.93. It has increased from 4,459.46 (Mar 24) to 4,776.93, marking an increase of 317.47.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 116.34. This value is within the healthy range. It has decreased from 203.86 (Mar 24) to 116.34, marking a decrease of 87.52.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -74.04. This value is below the healthy minimum of 0. It has decreased from 45.28 (Mar 24) to -74.04, marking a decrease of 119.32.
  • For PBT / Share (Rs.), as of Mar 25, the value is -56.00. This value is below the healthy minimum of 0. It has decreased from 47.73 (Mar 24) to -56.00, marking a decrease of 103.73.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -42.05. This value is below the healthy minimum of 2. It has decreased from 46.73 (Mar 24) to -42.05, marking a decrease of 88.78.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -43.48. This value is below the healthy minimum of 2. It has decreased from 45.96 (Mar 24) to -43.48, marking a decrease of 89.44.
  • For PBDIT Margin (%), as of Mar 25, the value is 2.43. This value is below the healthy minimum of 10. It has decreased from 4.57 (Mar 24) to 2.43, marking a decrease of 2.14.
  • For PBIT Margin (%), as of Mar 25, the value is -1.54. This value is below the healthy minimum of 10. It has decreased from 1.01 (Mar 24) to -1.54, marking a decrease of 2.55.
  • For PBT Margin (%), as of Mar 25, the value is -1.17. This value is below the healthy minimum of 10. It has decreased from 1.07 (Mar 24) to -1.17, marking a decrease of 2.24.
  • For Net Profit Margin (%), as of Mar 25, the value is -0.88. This value is below the healthy minimum of 5. It has decreased from 1.04 (Mar 24) to -0.88, marking a decrease of 1.92.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -0.91. This value is below the healthy minimum of 8. It has decreased from 1.03 (Mar 24) to -0.91, marking a decrease of 1.94.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -2.71. This value is below the healthy minimum of 15. It has decreased from 2.77 (Mar 24) to -2.71, marking a decrease of 5.48.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -3.13. This value is below the healthy minimum of 10. It has decreased from 1.82 (Mar 24) to -3.13, marking a decrease of 4.95.
  • For Return On Assets (%), as of Mar 25, the value is -1.12. This value is below the healthy minimum of 5. It has decreased from 1.26 (Mar 24) to -1.12, marking a decrease of 2.38.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.21. This value is within the healthy range. It has decreased from 0.25 (Mar 24) to 0.21, marking a decrease of 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.58. This value is within the healthy range. It has increased from 0.43 (Mar 24) to 0.58, marking an increase of 0.15.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.28. It has decreased from 1.32 (Mar 24) to 1.28, marking a decrease of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 0.97. This value is below the healthy minimum of 1.5. It has decreased from 1.41 (Mar 24) to 0.97, marking a decrease of 0.44.
  • For Quick Ratio (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has decreased from 0.58 (Mar 24) to 0.37, marking a decrease of 0.21.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.74. This value is below the healthy minimum of 4. It has increased from 2.53 (Mar 24) to 2.74, marking an increase of 0.21.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is -51.56. This value is below the healthy minimum of 20. It has decreased from 86.68 (Mar 24) to -51.56, marking a decrease of 138.24.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 15.26. This value is below the healthy minimum of 20. It has decreased from 19.48 (Mar 24) to 15.26, marking a decrease of 4.22.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 151.56. This value exceeds the healthy maximum of 70. It has increased from 13.32 (Mar 24) to 151.56, marking an increase of 138.24.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 84.74. This value exceeds the healthy maximum of 70. It has increased from 80.52 (Mar 24) to 84.74, marking an increase of 4.22.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.29. This value is below the healthy minimum of 3. It has decreased from 4.36 (Mar 24) to 1.29, marking a decrease of 3.07.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.66. This value is below the healthy minimum of 3. It has decreased from 0.94 (Mar 24) to -0.66, marking a decrease of 1.60.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,994.28. It has decreased from 2,382.29 (Mar 24) to 1,994.28, marking a decrease of 388.01.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.55. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.55, marking a decrease of 0.15.
  • For EV / EBITDA (X), as of Mar 25, the value is 22.65. This value exceeds the healthy maximum of 15. It has increased from 15.44 (Mar 24) to 22.65, marking an increase of 7.21.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has decreased from 0.58 (Mar 24) to 0.37, marking a decrease of 0.21.
  • For Retention Ratios (%), as of Mar 25, the value is 151.56. This value exceeds the healthy maximum of 70. It has increased from 13.31 (Mar 24) to 151.56, marking an increase of 138.25.
  • For Price / BV (X), as of Mar 25, the value is 1.13. This value is within the healthy range. It has decreased from 1.57 (Mar 24) to 1.13, marking a decrease of 0.44.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has decreased from 0.58 (Mar 24) to 0.37, marking a decrease of 0.21.
  • For EarningsYield, as of Mar 25, the value is -0.02. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to -0.02, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of BirlaNu Ltd as of August 30, 2025 is: 1,420.46

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, BirlaNu Ltd is Overvalued by 24.16% compared to the current share price 1,873.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of BirlaNu Ltd as of August 30, 2025 is: 441.90

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, BirlaNu Ltd is Overvalued by 76.41% compared to the current share price 1,873.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -68.89%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 7.78, which is a positive sign.
  2. The company has higher reserves (912.22 cr) compared to borrowings (502.89 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (2.40 cr) and profit (116.00 cr) over the years.
  1. The stock has a low average ROCE of 9.22%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 68.56, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in BirlaNu Ltd:
    1. Net Profit Margin: -0.88%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -3.13% (Industry Average ROCE: 7.84%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -2.71% (Industry Average ROE: 7.1%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -0.66
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.37
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 22.93)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.58
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

BirlaNu Ltd. is a Public Limited Listed company incorporated on 23/06/1955 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L74999TG1955PLC000656 and registration number is 000656. Currently Company is involved in the business activities of Manufacture of asbestos sheets. Company's Total Operating Revenue is Rs. 2310.04 Cr. and Equity Capital is Rs. 7.57 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Furniture, Furnishing & FlooringOffice No. 1 & 2, 7th Floor, Hyderabad Telangana 500032info@birlanu.com
https://birlanu.com
Management
NamePosition Held
Mr. C K BirlaChairman
Mr. Akshat SethManaging Director & CEO
Mr. Desh Deepak KhetrapalNon Executive Director
Dr. Arvind SahayIndependent Director
Mr. Amita BirlaNon Executive Director
Mr. Sunil BhumralkarIndependent Director
Mr. Janat ShahIndependent Director
Mr. Nidhi KillawalaIndependent Director

FAQ

What is the intrinsic value of BirlaNu Ltd?

BirlaNu Ltd's intrinsic value (as of 30 August 2025) is 1420.46 which is 24.16% lower the current market price of ₹1,873.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,412 Cr. market cap, FY2025-2026 high/low of 3,130/1,605, reserves of ₹1,204 Cr, and liabilities of 2,920 Cr.

What is the Market Cap of BirlaNu Ltd?

The Market Cap of BirlaNu Ltd is 1,412 Cr..

What is the current Stock Price of BirlaNu Ltd as on 30 August 2025?

The current stock price of BirlaNu Ltd as on 30 August 2025 is 1,873.

What is the High / Low of BirlaNu Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of BirlaNu Ltd stocks is 3,130/1,605.

What is the Stock P/E of BirlaNu Ltd?

The Stock P/E of BirlaNu Ltd is .

What is the Book Value of BirlaNu Ltd?

The Book Value of BirlaNu Ltd is 1,607.

What is the Dividend Yield of BirlaNu Ltd?

The Dividend Yield of BirlaNu Ltd is 1.60 %.

What is the ROCE of BirlaNu Ltd?

The ROCE of BirlaNu Ltd is 2.58 %.

What is the ROE of BirlaNu Ltd?

The ROE of BirlaNu Ltd is 7.25 %.

What is the Face Value of BirlaNu Ltd?

The Face Value of BirlaNu Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in BirlaNu Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE