Share Price and Basic Stock Data
Last Updated: December 17, 2025, 2:44 am
| PEG Ratio | 0.57 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Hilton Metal Forging Ltd operates within the forgings sector, a niche yet essential industry that plays a pivotal role in manufacturing components for various applications, including automotive and industrial machinery. The company’s sales trajectory has shown a significant recovery post-pandemic, with revenues for the fiscal year 2025 reaching ₹163 Cr, up from ₹105 Cr in FY 2023. This upward trend is particularly notable in the recent quarters, where sales rose to ₹44.97 Cr in March 2025, reflecting a robust demand rebound. However, there was a dip in sales to ₹22.05 Cr in June 2025, suggesting potential seasonality or market fluctuations. The overall trajectory indicates a business that is steadily regaining ground, but investors should remain mindful of these cyclical sales patterns and the underlying factors influencing them.
Profitability and Efficiency Metrics
Despite the promising revenue figures, Hilton Metal Forging’s profitability metrics reveal a more nuanced picture. The operating profit margin (OPM) stood at 6% for FY 2025, down from 14% the previous year, indicating rising costs that may be squeezing margins. The company recorded a net profit of ₹6 Cr for the same fiscal year, translating to an earnings per share (EPS) of ₹2.78. This decline in profitability emphasizes the challenges the company faces in managing expenses, particularly as operating expenses increased significantly in recent quarters. The interest coverage ratio, which stands at 2.18, suggests that while the company can cover its interest obligations comfortably, it is not overly robust. Therefore, while revenue growth is encouraging, the pressure on margins and overall profitability warrants cautious observation.
Balance Sheet Strength and Financial Ratios
The balance sheet of Hilton Metal Forging reflects a mixed scenario. As of FY 2025, the company reported total borrowings of ₹63 Cr against total assets of ₹221 Cr, translating to a debt-to-equity ratio of 0.52, which appears manageable within industry standards. The reserve levels are on an upward trajectory, reaching ₹92 Cr, which is a positive sign for financial stability. However, the company’s return on equity (ROE) at 5.34% and return on capital employed (ROCE) at 10.12% indicate that while the company is generating returns, they are relatively low, suggesting inefficiencies in capital utilization. Investors may need to consider these ratios carefully, particularly in light of the current economic environment and the demand for improved financial performance.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Hilton Metal Forging presents an interesting dynamic. The promoters hold a mere 7.71% stake, a substantial decline from previous quarters where they maintained around 28%. This drop raises questions about insider confidence in the firm’s future direction. In contrast, public shareholding has surged to 92.07%, indicating strong retail interest. However, the negligible foreign institutional investment (FIIs) at 0.23% reflects a lack of confidence from institutional investors, which can be a red flag for potential volatility in stock performance. The increase in the number of shareholders to 24,663 also suggests growing interest, but it remains to be seen how this translates into long-term investor confidence and stock stability.
Outlook, Risks, and Final Insight
Looking ahead, Hilton Metal Forging seems poised for growth, yet it faces significant risks. The declining profitability metrics and the heavy reliance on public investment could lead to volatility, especially if market conditions shift. Additionally, rising input costs and the company’s ability to manage these effectively will be critical in maintaining margins. On the flip side, the increasing sales figures and a solid balance sheet offer a foundation for potential upside. Investors should weigh these factors carefully; while the company is showing signs of recovery, the volatility in both sales and profitability suggests a cautious approach may be prudent. Understanding the broader economic landscape and monitoring operational efficiencies will be key to evaluating any investment in Hilton Metal Forging moving forward.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Happy Forgings Ltd | 10,080 Cr. | 1,069 | 1,094/716 | 37.1 | 208 | 0.28 % | 19.2 % | 15.5 % | 2.00 |
| EL Forge Ltd | 27.9 Cr. | 13.7 | 40.5/12.9 | 15.5 | 12.5 | 0.00 % | 11.2 % | 9.14 % | 10.0 |
| CIE Automotive India Ltd | 14,960 Cr. | 394 | 498/357 | 18.7 | 183 | 1.78 % | 16.6 % | 13.2 % | 10.0 |
| Amic Forging Ltd | 1,663 Cr. | 1,585 | 1,750/850 | 66.0 | 139 | 0.00 % | 27.9 % | 21.8 % | 10.0 |
| Amforge Industries Ltd | 11.6 Cr. | 8.08 | 12.0/7.26 | 28.3 | 9.20 | 0.00 % | 6.53 % | 3.72 % | 2.00 |
| Industry Average | 10,646.60 Cr | 414.09 | 74.43 | 155.90 | 0.32% | 10.77% | 10.71% | 6.13 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.85 | 27.28 | 29.04 | 30.66 | 27.68 | 34.81 | 41.74 | 33.83 | 34.03 | 43.75 | 40.29 | 44.97 | 22.05 |
| Expenses | 14.85 | 24.23 | 25.67 | 25.88 | 23.89 | 30.93 | 37.37 | 31.14 | 31.55 | 41.10 | 37.52 | 42.67 | 20.17 |
| Operating Profit | 3.00 | 3.05 | 3.37 | 4.78 | 3.79 | 3.88 | 4.37 | 2.69 | 2.48 | 2.65 | 2.77 | 2.30 | 1.88 |
| OPM % | 16.81% | 11.18% | 11.60% | 15.59% | 13.69% | 11.15% | 10.47% | 7.95% | 7.29% | 6.06% | 6.88% | 5.11% | 8.53% |
| Other Income | 0.03 | 0.18 | 0.10 | 0.24 | 0.10 | 0.68 | 0.32 | 0.71 | 0.32 | 0.40 | 0.42 | 4.03 | 0.38 |
| Interest | 1.19 | 1.33 | 1.39 | 1.44 | 1.25 | 1.16 | 1.59 | 2.48 | 1.51 | 1.73 | 2.09 | 1.71 | 1.59 |
| Depreciation | 0.58 | 0.59 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.41 | 0.56 | 0.56 | 0.56 | 0.55 | 0.56 |
| Profit before tax | 1.26 | 1.31 | 1.48 | 2.98 | 2.04 | 2.80 | 2.50 | 0.51 | 0.73 | 0.76 | 0.54 | 4.07 | 0.11 |
| Tax % | 19.84% | 15.27% | 15.54% | 16.44% | 16.67% | 17.14% | 15.60% | -5.88% | 21.92% | 18.42% | 14.81% | -11.30% | -36.36% |
| Net Profit | 1.01 | 1.11 | 1.25 | 2.49 | 1.70 | 2.33 | 2.11 | 0.55 | 0.57 | 0.62 | 0.45 | 4.53 | 0.15 |
| EPS in Rs | 0.58 | 0.53 | 0.60 | 1.19 | 0.81 | 1.11 | 1.00 | 0.26 | 0.27 | 0.26 | 0.19 | 1.94 | 0.06 |
Last Updated: August 20, 2025, 9:40 am
Below is a detailed analysis of the quarterly data for Hilton Metal Forging Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 22.05 Cr.. The value appears to be declining and may need further review. It has decreased from 44.97 Cr. (Mar 2025) to 22.05 Cr., marking a decrease of 22.92 Cr..
- For Expenses, as of Jun 2025, the value is 20.17 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 42.67 Cr. (Mar 2025) to 20.17 Cr., marking a decrease of 22.50 Cr..
- For Operating Profit, as of Jun 2025, the value is 1.88 Cr.. The value appears to be declining and may need further review. It has decreased from 2.30 Cr. (Mar 2025) to 1.88 Cr., marking a decrease of 0.42 Cr..
- For OPM %, as of Jun 2025, the value is 8.53%. The value appears strong and on an upward trend. It has increased from 5.11% (Mar 2025) to 8.53%, marking an increase of 3.42%.
- For Other Income, as of Jun 2025, the value is 0.38 Cr.. The value appears to be declining and may need further review. It has decreased from 4.03 Cr. (Mar 2025) to 0.38 Cr., marking a decrease of 3.65 Cr..
- For Interest, as of Jun 2025, the value is 1.59 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.71 Cr. (Mar 2025) to 1.59 Cr., marking a decrease of 0.12 Cr..
- For Depreciation, as of Jun 2025, the value is 0.56 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.55 Cr. (Mar 2025) to 0.56 Cr., marking an increase of 0.01 Cr..
- For Profit before tax, as of Jun 2025, the value is 0.11 Cr.. The value appears to be declining and may need further review. It has decreased from 4.07 Cr. (Mar 2025) to 0.11 Cr., marking a decrease of 3.96 Cr..
- For Tax %, as of Jun 2025, the value is -36.36%. The value appears to be improving (decreasing) as expected. It has decreased from -11.30% (Mar 2025) to -36.36%, marking a decrease of 25.06%.
- For Net Profit, as of Jun 2025, the value is 0.15 Cr.. The value appears to be declining and may need further review. It has decreased from 4.53 Cr. (Mar 2025) to 0.15 Cr., marking a decrease of 4.38 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.06. The value appears to be declining and may need further review. It has decreased from 1.94 (Mar 2025) to 0.06, marking a decrease of 1.88.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:15 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 130 | 92 | 67 | 80 | 95 | 101 | 103 | 48 | 84 | 105 | 138 | 163 | 195 |
| Expenses | 122 | 86 | 64 | 75 | 88 | 94 | 96 | 65 | 79 | 91 | 123 | 153 | 185 |
| Operating Profit | 8 | 6 | 3 | 6 | 7 | 7 | 7 | -17 | 6 | 14 | 15 | 10 | 10 |
| OPM % | 6% | 6% | 5% | 7% | 7% | 6% | 7% | -36% | 7% | 14% | 11% | 6% | 5% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | 2 | 5 | 5 |
| Interest | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 7 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Profit before tax | 4 | 2 | -1 | -0 | 1 | 1 | 2 | -24 | -2 | 7 | 8 | 6 | 6 |
| Tax % | 28% | 42% | 16% | 95% | 70% | -5% | 9% | -17% | -170% | 17% | 15% | -1% | |
| Net Profit | 3 | 1 | -2 | -0 | 0 | 2 | 2 | -20 | 2 | 6 | 7 | 6 | 7 |
| EPS in Rs | 1.75 | 0.53 | -0.91 | -0.25 | 0.16 | 0.89 | 0.89 | -11.25 | 1.01 | 2.79 | 3.19 | 2.64 | 2.93 |
| Dividend Payout % | 20% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -66.67% | -300.00% | 100.00% | 0.00% | -1100.00% | 110.00% | 200.00% | 16.67% | -14.29% |
| Change in YoY Net Profit Growth (%) | 0.00% | -233.33% | 400.00% | -100.00% | -1100.00% | 1210.00% | 90.00% | -183.33% | -30.95% |
Hilton Metal Forging Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 10% |
| 3 Years: | 25% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 32% |
| 3 Years: | 26% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 41% |
| 3 Years: | -4% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 7% |
| Last Year: | 6% |
Last Updated: September 5, 2025, 6:10 am
Balance Sheet
Last Updated: December 10, 2025, 2:47 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 21 | 21 | 23 | 23 |
| Reserves | 48 | 49 | 47 | 47 | 47 | 49 | 50 | 31 | 32 | 68 | 79 | 92 | 94 |
| Borrowings | 23 | 27 | 24 | 26 | 35 | 42 | 45 | 57 | 60 | 53 | 54 | 63 | 67 |
| Other Liabilities | 29 | 25 | 22 | 30 | 47 | 31 | 42 | 13 | 9 | 27 | 31 | 42 | 50 |
| Total Liabilities | 113 | 114 | 106 | 115 | 142 | 135 | 149 | 113 | 114 | 169 | 185 | 221 | 234 |
| Fixed Assets | 35 | 33 | 31 | 36 | 37 | 35 | 33 | 33 | 31 | 29 | 27 | 24 | 29 |
| CWIP | 0 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 8 | 15 | 21 | 25 | 22 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 79 | 74 | 68 | 79 | 105 | 99 | 116 | 80 | 75 | 126 | 137 | 171 | 184 |
| Total Assets | 113 | 114 | 106 | 115 | 142 | 135 | 149 | 113 | 114 | 169 | 185 | 221 | 234 |
Below is a detailed analysis of the balance sheet data for Hilton Metal Forging Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 23.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 23.00 Cr..
- For Reserves, as of Sep 2025, the value is 94.00 Cr.. The value appears strong and on an upward trend. It has increased from 92.00 Cr. (Mar 2025) to 94.00 Cr., marking an increase of 2.00 Cr..
- For Borrowings, as of Sep 2025, the value is 67.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 63.00 Cr. (Mar 2025) to 67.00 Cr., marking an increase of 4.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 50.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 42.00 Cr. (Mar 2025) to 50.00 Cr., marking an increase of 8.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 234.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 221.00 Cr. (Mar 2025) to 234.00 Cr., marking an increase of 13.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 29.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Mar 2025) to 29.00 Cr., marking an increase of 5.00 Cr..
- For CWIP, as of Sep 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Mar 2025) to 22.00 Cr., marking a decrease of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 184.00 Cr.. The value appears strong and on an upward trend. It has increased from 171.00 Cr. (Mar 2025) to 184.00 Cr., marking an increase of 13.00 Cr..
- For Total Assets, as of Sep 2025, the value is 234.00 Cr.. The value appears strong and on an upward trend. It has increased from 221.00 Cr. (Mar 2025) to 234.00 Cr., marking an increase of 13.00 Cr..
Notably, the Reserves (94.00 Cr.) exceed the Borrowings (67.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -15.00 | -21.00 | -21.00 | -20.00 | -28.00 | -35.00 | -38.00 | -74.00 | -54.00 | -39.00 | -39.00 | -53.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
No data available for the Financial Efficiency data table.
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.78 | 3.18 | 2.79 | 1.42 | -15.73 |
| Diluted EPS (Rs.) | 2.78 | 3.18 | 2.79 | 1.42 | -15.73 |
| Cash EPS (Rs.) | 3.59 | 4.23 | 3.92 | 3.46 | -13.70 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 49.40 | 47.39 | 42.44 | 36.07 | 34.65 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 49.40 | 47.39 | 42.44 | 36.07 | 34.65 |
| Revenue From Operations / Share (Rs.) | 69.68 | 65.75 | 49.92 | 67.62 | 38.19 |
| PBDIT / Share (Rs.) | 6.57 | 7.88 | 7.03 | 4.47 | -13.69 |
| PBIT / Share (Rs.) | 5.62 | 6.83 | 5.90 | 2.43 | -15.72 |
| PBT / Share (Rs.) | 2.61 | 3.75 | 3.35 | -2.01 | -18.89 |
| Net Profit / Share (Rs.) | 2.64 | 3.18 | 2.79 | 1.42 | -15.73 |
| PBDIT Margin (%) | 9.42 | 11.98 | 14.07 | 6.61 | -35.85 |
| PBIT Margin (%) | 8.06 | 10.39 | 11.82 | 3.59 | -41.16 |
| PBT Margin (%) | 3.73 | 5.69 | 6.71 | -2.96 | -49.45 |
| Net Profit Margin (%) | 3.78 | 4.84 | 5.58 | 2.09 | -41.18 |
| Return on Networth / Equity (%) | 5.34 | 6.71 | 6.57 | 3.92 | -45.39 |
| Return on Capital Employeed (%) | 10.12 | 12.43 | 11.78 | 4.70 | -31.67 |
| Return On Assets (%) | 2.79 | 3.62 | 3.46 | 1.54 | -17.32 |
| Long Term Debt / Equity (X) | 0.10 | 0.14 | 0.17 | 0.41 | 0.34 |
| Total Debt / Equity (X) | 0.52 | 0.51 | 0.56 | 1.28 | 1.25 |
| Asset Turnover Ratio (%) | 0.80 | 0.78 | 0.74 | 0.74 | 0.36 |
| Current Ratio (X) | 1.78 | 1.90 | 1.88 | 1.37 | 1.47 |
| Quick Ratio (X) | 0.85 | 0.76 | 0.84 | 0.27 | 0.41 |
| Inventory Turnover Ratio (X) | 2.00 | 1.68 | 1.45 | 1.41 | 0.80 |
| Interest Coverage Ratio (X) | 2.18 | 2.55 | 2.75 | 1.33 | -4.32 |
| Interest Coverage Ratio (Post Tax) (X) | 1.88 | 2.03 | 2.09 | 1.74 | -3.97 |
| Enterprise Value (Cr.) | 221.01 | 265.37 | 260.14 | 96.46 | 64.13 |
| EV / Net Operating Revenue (X) | 1.36 | 1.92 | 2.48 | 1.15 | 1.35 |
| EV / EBITDA (X) | 14.38 | 16.04 | 17.63 | 17.33 | -3.76 |
| MarketCap / Net Operating Revenue (X) | 1.02 | 1.56 | 2.01 | 0.47 | 0.23 |
| Price / BV (X) | 1.44 | 2.16 | 2.37 | 0.89 | 0.26 |
| Price / Net Operating Revenue (X) | 1.02 | 1.56 | 2.01 | 0.47 | 0.23 |
| EarningsYield | 0.03 | 0.03 | 0.02 | 0.04 | -1.72 |
After reviewing the key financial ratios for Hilton Metal Forging Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.78. This value is below the healthy minimum of 5. It has decreased from 3.18 (Mar 24) to 2.78, marking a decrease of 0.40.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.78. This value is below the healthy minimum of 5. It has decreased from 3.18 (Mar 24) to 2.78, marking a decrease of 0.40.
- For Cash EPS (Rs.), as of Mar 25, the value is 3.59. This value is within the healthy range. It has decreased from 4.23 (Mar 24) to 3.59, marking a decrease of 0.64.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 49.40. It has increased from 47.39 (Mar 24) to 49.40, marking an increase of 2.01.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 49.40. It has increased from 47.39 (Mar 24) to 49.40, marking an increase of 2.01.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 69.68. It has increased from 65.75 (Mar 24) to 69.68, marking an increase of 3.93.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 6.57. This value is within the healthy range. It has decreased from 7.88 (Mar 24) to 6.57, marking a decrease of 1.31.
- For PBIT / Share (Rs.), as of Mar 25, the value is 5.62. This value is within the healthy range. It has decreased from 6.83 (Mar 24) to 5.62, marking a decrease of 1.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.61. This value is within the healthy range. It has decreased from 3.75 (Mar 24) to 2.61, marking a decrease of 1.14.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.64. This value is within the healthy range. It has decreased from 3.18 (Mar 24) to 2.64, marking a decrease of 0.54.
- For PBDIT Margin (%), as of Mar 25, the value is 9.42. This value is below the healthy minimum of 10. It has decreased from 11.98 (Mar 24) to 9.42, marking a decrease of 2.56.
- For PBIT Margin (%), as of Mar 25, the value is 8.06. This value is below the healthy minimum of 10. It has decreased from 10.39 (Mar 24) to 8.06, marking a decrease of 2.33.
- For PBT Margin (%), as of Mar 25, the value is 3.73. This value is below the healthy minimum of 10. It has decreased from 5.69 (Mar 24) to 3.73, marking a decrease of 1.96.
- For Net Profit Margin (%), as of Mar 25, the value is 3.78. This value is below the healthy minimum of 5. It has decreased from 4.84 (Mar 24) to 3.78, marking a decrease of 1.06.
- For Return on Networth / Equity (%), as of Mar 25, the value is 5.34. This value is below the healthy minimum of 15. It has decreased from 6.71 (Mar 24) to 5.34, marking a decrease of 1.37.
- For Return on Capital Employeed (%), as of Mar 25, the value is 10.12. This value is within the healthy range. It has decreased from 12.43 (Mar 24) to 10.12, marking a decrease of 2.31.
- For Return On Assets (%), as of Mar 25, the value is 2.79. This value is below the healthy minimum of 5. It has decreased from 3.62 (Mar 24) to 2.79, marking a decrease of 0.83.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 0.2. It has decreased from 0.14 (Mar 24) to 0.10, marking a decrease of 0.04.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.52. This value is within the healthy range. It has increased from 0.51 (Mar 24) to 0.52, marking an increase of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.80. It has increased from 0.78 (Mar 24) to 0.80, marking an increase of 0.02.
- For Current Ratio (X), as of Mar 25, the value is 1.78. This value is within the healthy range. It has decreased from 1.90 (Mar 24) to 1.78, marking a decrease of 0.12.
- For Quick Ratio (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1. It has increased from 0.76 (Mar 24) to 0.85, marking an increase of 0.09.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 4. It has increased from 1.68 (Mar 24) to 2.00, marking an increase of 0.32.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.18. This value is below the healthy minimum of 3. It has decreased from 2.55 (Mar 24) to 2.18, marking a decrease of 0.37.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.88. This value is below the healthy minimum of 3. It has decreased from 2.03 (Mar 24) to 1.88, marking a decrease of 0.15.
- For Enterprise Value (Cr.), as of Mar 25, the value is 221.01. It has decreased from 265.37 (Mar 24) to 221.01, marking a decrease of 44.36.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.36. This value is within the healthy range. It has decreased from 1.92 (Mar 24) to 1.36, marking a decrease of 0.56.
- For EV / EBITDA (X), as of Mar 25, the value is 14.38. This value is within the healthy range. It has decreased from 16.04 (Mar 24) to 14.38, marking a decrease of 1.66.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.56 (Mar 24) to 1.02, marking a decrease of 0.54.
- For Price / BV (X), as of Mar 25, the value is 1.44. This value is within the healthy range. It has decreased from 2.16 (Mar 24) to 1.44, marking a decrease of 0.72.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.56 (Mar 24) to 1.02, marking a decrease of 0.54.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hilton Metal Forging Ltd:
- Net Profit Margin: 3.78%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 10.12% (Industry Average ROCE: 10.77%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 5.34% (Industry Average ROE: 10.71%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.88
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.85
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 13.6 (Industry average Stock P/E: 74.43)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.52
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.78%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Forgings | 303, Tanishka Commercial Co-op. Society Ltd Ankurli Road, Kandivali East, Mumbai Maharashtra 400101 | secretarial@hiltonmetal.com http://www.hiltonmetal.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Yuvraj Malhotra | Chairman & Managing Director |
| Mr. Amit Pathak | Independent Director |
| Mr. Rakesh Khajuria | Independent Director |
| Mrs. Himanshi Mota | Independent Director |
| Mr. Suryakanth Mayani | Non Exe.Non Ind.Director |
| Mr. Vishal Jain | Non Exe.Non Ind.Director |
FAQ
What is the intrinsic value of Hilton Metal Forging Ltd?
Hilton Metal Forging Ltd's intrinsic value (as of 16 December 2025) is 32.03 which is 19.92% lower the current market price of 40.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 93.6 Cr. market cap, FY2025-2026 high/low of 123/37.4, reserves of ₹94 Cr, and liabilities of 234 Cr.
What is the Market Cap of Hilton Metal Forging Ltd?
The Market Cap of Hilton Metal Forging Ltd is 93.6 Cr..
What is the current Stock Price of Hilton Metal Forging Ltd as on 16 December 2025?
The current stock price of Hilton Metal Forging Ltd as on 16 December 2025 is 40.0.
What is the High / Low of Hilton Metal Forging Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Hilton Metal Forging Ltd stocks is 123/37.4.
What is the Stock P/E of Hilton Metal Forging Ltd?
The Stock P/E of Hilton Metal Forging Ltd is 13.6.
What is the Book Value of Hilton Metal Forging Ltd?
The Book Value of Hilton Metal Forging Ltd is 50.2.
What is the Dividend Yield of Hilton Metal Forging Ltd?
The Dividend Yield of Hilton Metal Forging Ltd is 0.00 %.
What is the ROCE of Hilton Metal Forging Ltd?
The ROCE of Hilton Metal Forging Ltd is 7.92 %.
What is the ROE of Hilton Metal Forging Ltd?
The ROE of Hilton Metal Forging Ltd is 5.75 %.
What is the Face Value of Hilton Metal Forging Ltd?
The Face Value of Hilton Metal Forging Ltd is 10.0.