Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: September 1, 2025, 8:15 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532761 | NSE: HOVS

HOV Services Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹50.50Overvalued by 31.66%vs CMP ₹73.90

P/E (18.0) × ROE (18.0%) × BV (₹19.10) × DY (2.00%)

₹37.33Overvalued by 49.49%vs CMP ₹73.90
MoS: -98% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹55.7622%Over (-24.5%)
Graham NumberEarnings₹37.9416%Over (-48.7%)
Earnings PowerEarnings₹25.5313%Over (-65.5%)
DCFCash Flow₹55.5813%Over (-24.8%)
Net Asset ValueAssets₹19.127%Over (-74.1%)
EV/EBITDAEnterprise₹28.709%Over (-61.2%)
Earnings YieldEarnings₹33.507%Over (-54.7%)
ROCE CapitalReturns₹13.767%Over (-81.4%)
Revenue MultipleRevenue₹17.865%Over (-75.8%)
Consensus (9 models)₹37.33100%Overvalued
Key Drivers: Wide model spread (₹14–₹56) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 10.4%

*Investments are subject to market risks

Investment Snapshot

66
HOV Services Ltd scores 66/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health79/100 · Strong
ROCE 20.1% ExcellentROE 18.0% GoodD/E 0.06 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Earnings Quality40/100 · Moderate
OPM contracting (22% → 17%) Declining
Quarterly Momentum90/100 · Strong
Revenue (4Q): +68% YoY AcceleratingProfit (4Q): +75% YoY Strong
Industry Rank60/100 · Moderate
P/E 18.0 vs industry 23.7 In-lineROCE 20.1% vs industry 19.3% Average3Y sales CAGR: 31% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: September 1, 2025, 8:15 pm

Market Cap 93.0 Cr.
Current Price 73.9
Intrinsic Value₹37.33
High / Low 111/41.5
Stock P/E18.0
Book Value 19.1
Dividend Yield0.00 %
ROCE20.1 %
ROE18.0 %
Face Value 10.0
PEG Ratio1.73

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for HOV Services Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
HOV Services Ltd 93.0 Cr. 73.9 111/41.518.0 19.10.00 %20.1 %18.0 % 10.0
Airan Ltd 175 Cr. 14.1 32.7/12.620.4 11.80.00 %10.9 %8.87 % 2.00
eClerx Services Ltd 13,959 Cr. 1,484 2,498/1,05820.9 2790.03 %28.0 %22.8 % 10.0
Firstsource Solutions Ltd 15,193 Cr. 215 404/20121.6 61.82.56 %15.4 %15.0 % 10.0
Zaggle Prepaid Ocean Services Ltd 2,924 Cr. 217 470/18623.0 97.40.00 %13.0 %9.60 % 1.00
Industry Average5,854.87 Cr451.9723.74177.460.54%19.34%20.92%7.41

All Competitor Stocks of HOV Services Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 2.922.983.023.133.574.293.994.275.575.585.805.5113.61
Expenses 2.352.312.362.633.033.593.353.464.654.684.964.4811.24
Operating Profit 0.570.670.660.500.540.700.640.810.920.900.841.032.37
OPM % 19.52%22.48%21.85%15.97%15.13%16.32%16.04%18.97%16.52%16.13%14.48%18.69%17.41%
Other Income 1.461.420.450.580.400.480.420.470.440.480.920.440.52
Interest 0.010.060.050.040.040.030.030.030.050.050.040.040.08
Depreciation 0.130.140.180.160.160.160.160.160.250.250.250.250.41
Profit before tax 1.891.890.880.880.740.990.871.091.061.081.471.182.40
Tax % 13.23%14.81%44.32%4.55%31.08%26.26%27.59%25.69%27.36%25.93%9.52%-12.71%28.33%
Net Profit 1.641.610.490.840.520.730.630.810.780.801.321.321.73
EPS in Rs 1.301.280.390.670.410.580.500.640.620.641.051.051.37

Last Updated: August 20, 2025, 9:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 3:41 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 17.3316.4015.1515.4313.6010.5410.979.6610.0612.0616.1222.47
Expenses 19.8418.2114.8615.3613.3910.289.457.317.689.6613.4318.78
Operating Profit -2.51-1.810.290.070.210.261.522.352.382.402.693.69
OPM % -14.48%-11.04%1.91%0.45%1.54%2.47%13.86%24.33%23.66%19.90%16.69%16.42%
Other Income 1.010.571.121.014.180.961.241.721.353.901.762.27
Interest 0.160.410.610.620.25-0.000.720.120.090.160.130.17
Depreciation 0.971.010.970.851.070.530.550.620.620.600.631.00
Profit before tax -2.63-2.66-0.17-0.393.070.691.493.333.025.543.694.79
Tax % 16.73%-6.77%258.82%151.28%22.80%75.36%55.03%22.52%28.81%17.51%27.37%11.90%
Net Profit -49.52-155.79-275.64-145.562.380.180.672.572.154.572.694.22
EPS in Rs -39.11-124.12-219.94-116.151.900.140.532.041.713.632.143.35
Dividend Payout % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-214.60%-76.93%47.19%101.64%-92.44%272.22%283.58%-16.34%112.56%-41.14%56.88%
Change in YoY Net Profit Growth (%)0.00%137.67%124.12%54.44%-194.07%364.66%11.36%-299.92%128.90%-153.70%98.02%

HOV Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: June 16, 2025, 12:00 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 12.5012.5112.5312.5312.5412.5912.5912.5912.6012.6012.6012.60
Reserves 155.81565.62324.9221.50703.76431.0321.1583.3517.369.9910.2511.46
Borrowings 10.2312.5913.3712.875.224.293.642.983.061.421.051.40
Other Liabilities 5.997.436.915.55287.86159.8914.2816.7412.2513.6611.7914.07
Total Liabilities 184.53598.15357.7352.451,009.38607.8051.66115.6645.2737.6735.6939.53
Fixed Assets 4.793.793.1011.8310.7410.1910.319.8210.9910.399.579.49
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 161.19572.78332.5120.32987.24586.2326.5991.8918.097.004.812.17
Other Assets 18.5521.5822.1220.3011.4011.3814.7613.9516.1920.2821.3127.87
Total Assets 184.53598.15357.7352.451,009.38607.8051.66115.6645.2737.6735.6939.53

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-12.74-14.40-13.08-12.80-5.01-4.03-2.12-0.63-0.680.981.642.29

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.133.631.712.040.53
Diluted EPS (Rs.) 2.133.631.712.040.53
Cash EPS (Rs.) 2.634.112.202.540.97
Book Value[Excl.RevalReserv]/Share (Rs.) 18.1417.9323.7876.2126.80
Book Value[Incl.RevalReserv]/Share (Rs.) 18.1417.9323.7876.2126.80
Revenue From Operations / Share (Rs.) 12.809.577.997.678.71
PBDIT / Share (Rs.) 3.504.932.963.092.81
PBIT / Share (Rs.) 3.004.452.462.592.37
PBT / Share (Rs.) 2.904.332.392.501.80
Net Profit / Share (Rs.) 2.133.631.712.040.53
NP After MI And SOA / Share (Rs.) 2.133.631.712.040.53
PBDIT Margin (%) 27.3851.5537.0240.2432.22
PBIT Margin (%) 23.4746.5430.8233.7827.17
PBT Margin (%) 22.6745.2129.9232.5620.63
Net Profit Margin (%) 16.6637.9021.3626.646.11
NP After MI And SOA Margin (%) 16.6637.9021.3626.646.11
Return on Networth / Equity (%) 11.7520.227.172.681.98
Return on Capital Employeed (%) 16.0723.739.723.168.16
Return On Assets (%) 7.5212.134.742.191.29
Long Term Debt / Equity (X) 0.000.000.000.010.06
Total Debt / Equity (X) 0.000.000.020.010.06
Asset Turnover Ratio (%) 0.430.330.140.130.03
Current Ratio (X) 1.631.110.780.910.69
Quick Ratio (X) 1.631.110.780.910.69
Interest Coverage Ratio (X) 34.3138.9741.0633.044.93
Interest Coverage Ratio (Post Tax) (X) 21.5829.1124.6121.363.02
Enterprise Value (Cr.) 61.1743.8750.9968.8427.58
EV / Net Operating Revenue (X) 3.793.645.077.132.51
EV / EBITDA (X) 13.857.0613.6917.717.80
MarketCap / Net Operating Revenue (X) 4.484.385.477.782.66
Price / BV (X) 3.162.341.840.780.86
Price / Net Operating Revenue (X) 4.484.385.477.782.66
EarningsYield 0.030.080.030.030.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

HandsOn Global Management (HGM) Ltd. is a Public Limited Listed company incorporated on 10/01/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72200PN1989PLC014448 and registration number is 014448. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company's Total Operating Revenue is Rs. 22.47 Cr. and Equity Capital is Rs. 12.60 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Enabled Services3rd Floor, Sharda Arcade, Pune Satara Road, Pune Maharashtra 411037Contact not found
Management
NamePosition Held
Mr. Parvinder S ChadhaPromoter, Chairman & Exe.Director
Mr. Sunil RajadhyakshaPromoter and Executive Director
Mr. Vikram NegiExecutive Director
Mr. Harjit Singh AnandIndependent Director
Mr. Ajay PuriIndependent Director

FAQ

What is the intrinsic value of HOV Services Ltd and is it undervalued?

As of 14 April 2026, HOV Services Ltd's intrinsic value is ₹37.33, which is 49.49% lower than the current market price of ₹73.90, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (18.0 %), book value (₹19.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of HOV Services Ltd?

HOV Services Ltd is trading at ₹73.90 as of 14 April 2026, with a FY2026-2027 high of ₹111 and low of ₹41.5. The stock is currently in the middle of its 52-week range. Market cap stands at ₹93.0 Cr..

How does HOV Services Ltd's P/E ratio compare to its industry?

HOV Services Ltd has a P/E ratio of 18.0, which is below the industry average of 23.74. This is broadly in line with or below the industry average.

Is HOV Services Ltd financially healthy?

Key indicators for HOV Services Ltd: ROCE of 20.1 % indicates efficient capital utilization; ROE of 18.0 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is HOV Services Ltd profitable and how is the profit trend?

HOV Services Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹22 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does HOV Services Ltd pay dividends?

HOV Services Ltd has a dividend yield of 0.00 % at the current price of ₹73.90. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in HOV Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE