Reported figures at a glance
Stored figures, not live quotes. Price record: 1 September 2025, 8:15 pm +05:30. Financial reporting periods are shown in the tables below.
Data sources and reporting basis
Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.
Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.
How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.
Price record: 1 September 2025, 8:15 pm +05:30. Not a live quote. Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.Stored market and accounting figures
Measure Stored figure Market Cap 93.0 Cr. Current Price 73.9 High / Low 111/41.5 Stock P/E 18.0 Book Value 19.1 Dividend Yield 0.00 % ROCE 20.1 % ROE 18.0 % Face Value 10.0
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| HOV Services Ltd | 93.0 Cr. | 73.9 | 111/41.5 | 18.0 | 19.1 | 0.00 % | 20.1 % | 18.0 % | 10.0 |
| Adroit Infotech Ltd | 61.7 Cr. | 11.2 | 15.8/7.55 | 17.2 | 14.3 | 0.00 % | 6.54 % | 4.34 % | 10.0 |
| Cadsys (India) Ltd | 38.0 Cr. | 38.0 | 74.4/35.6 | 34.8 | 0.00 % | 14.0 % | 35.9 % | 10.0 | |
| Reliable Data Services Ltd | 149 Cr. | 140 | 175/104 | 16.2 | 69.2 | 0.04 % | 11.1 % | 10.9 % | 10.0 |
| BNR Udyog Ltd | 11.7 Cr. | 39.0 | 50.1/28.0 | 30.3 | 0.00 % | 9.58 % | 6.28 % | 10.0 | |
| Industry Average | 4,561.18 Cr | 498.50 | 141.38 | 184.03 | 0.58% | 15.70% | 15.04% | 7.18 |
Quarterly performance
Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Quarterly Chart Table
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.92 | 2.98 | 3.02 | 3.13 | 3.57 | 4.29 | 3.99 | 4.27 | 5.57 | 5.58 | 5.80 | 5.51 | 13.61 |
| Expenses | 2.35 | 2.31 | 2.36 | 2.63 | 3.03 | 3.59 | 3.35 | 3.46 | 4.65 | 4.68 | 4.96 | 4.48 | 11.24 |
| Operating Profit | 0.57 | 0.67 | 0.66 | 0.50 | 0.54 | 0.70 | 0.64 | 0.81 | 0.92 | 0.90 | 0.84 | 1.03 | 2.37 |
| OPM % | 19.52% | 22.48% | 21.85% | 15.97% | 15.13% | 16.32% | 16.04% | 18.97% | 16.52% | 16.13% | 14.48% | 18.69% | 17.41% |
| Other Income | 1.46 | 1.42 | 0.45 | 0.58 | 0.40 | 0.48 | 0.42 | 0.47 | 0.44 | 0.48 | 0.92 | 0.44 | 0.52 |
| Interest | 0.01 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 |
| Depreciation | 0.13 | 0.14 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.25 | 0.25 | 0.25 | 0.25 | 0.41 |
| Profit before tax | 1.89 | 1.89 | 0.88 | 0.88 | 0.74 | 0.99 | 0.87 | 1.09 | 1.06 | 1.08 | 1.47 | 1.18 | 2.40 |
| Tax % | 13.23% | 14.81% | 44.32% | 4.55% | 31.08% | 26.26% | 27.59% | 25.69% | 27.36% | 25.93% | 9.52% | -12.71% | 28.33% |
| Net Profit | 1.64 | 1.61 | 0.49 | 0.84 | 0.52 | 0.73 | 0.63 | 0.81 | 0.78 | 0.80 | 1.32 | 1.32 | 1.73 |
| EPS in Rs | 1.30 | 1.28 | 0.39 | 0.67 | 0.41 | 0.58 | 0.50 | 0.64 | 0.62 | 0.64 | 1.05 | 1.05 | 1.37 |
Last Updated: August 20, 2025, 9:30 am
Annual performance
Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Earnings per share
₹ per shareHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Profit & Loss Chart Table
Last Updated: July 22, 2025, 3:41 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.33 | 16.40 | 15.15 | 15.43 | 13.60 | 10.54 | 10.97 | 9.66 | 10.06 | 12.06 | 16.12 | 22.47 |
| Expenses | 19.84 | 18.21 | 14.86 | 15.36 | 13.39 | 10.28 | 9.45 | 7.31 | 7.68 | 9.66 | 13.43 | 18.78 |
| Operating Profit | -2.51 | -1.81 | 0.29 | 0.07 | 0.21 | 0.26 | 1.52 | 2.35 | 2.38 | 2.40 | 2.69 | 3.69 |
| OPM % | -14.48% | -11.04% | 1.91% | 0.45% | 1.54% | 2.47% | 13.86% | 24.33% | 23.66% | 19.90% | 16.69% | 16.42% |
| Other Income | 1.01 | 0.57 | 1.12 | 1.01 | 4.18 | 0.96 | 1.24 | 1.72 | 1.35 | 3.90 | 1.76 | 2.27 |
| Interest | 0.16 | 0.41 | 0.61 | 0.62 | 0.25 | -0.00 | 0.72 | 0.12 | 0.09 | 0.16 | 0.13 | 0.17 |
| Depreciation | 0.97 | 1.01 | 0.97 | 0.85 | 1.07 | 0.53 | 0.55 | 0.62 | 0.62 | 0.60 | 0.63 | 1.00 |
| Profit before tax | -2.63 | -2.66 | -0.17 | -0.39 | 3.07 | 0.69 | 1.49 | 3.33 | 3.02 | 5.54 | 3.69 | 4.79 |
| Tax % | 16.73% | -6.77% | 258.82% | 151.28% | 22.80% | 75.36% | 55.03% | 22.52% | 28.81% | 17.51% | 27.37% | 11.90% |
| Net Profit | -49.52 | -155.79 | -275.64 | -145.56 | 2.38 | 0.18 | 0.67 | 2.57 | 2.15 | 4.57 | 2.69 | 4.22 |
| EPS in Rs | -39.11 | -124.12 | -219.94 | -116.15 | 1.90 | 0.14 | 0.53 | 2.04 | 1.71 | 3.63 | 2.14 | 3.35 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
No data available for the compounded sales growth chart.
Balance sheet
Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.
Reserves & borrowings
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Balance Sheet Data Table
Last Updated: June 16, 2025, 12:00 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.50 | 12.51 | 12.53 | 12.53 | 12.54 | 12.59 | 12.59 | 12.59 | 12.60 | 12.60 | 12.60 | 12.60 |
| Reserves | 155.81 | 565.62 | 324.92 | 21.50 | 703.76 | 431.03 | 21.15 | 83.35 | 17.36 | 9.99 | 10.25 | 11.46 |
| Borrowings | 10.23 | 12.59 | 13.37 | 12.87 | 5.22 | 4.29 | 3.64 | 2.98 | 3.06 | 1.42 | 1.05 | 1.40 |
| Other Liabilities | 5.99 | 7.43 | 6.91 | 5.55 | 287.86 | 159.89 | 14.28 | 16.74 | 12.25 | 13.66 | 11.79 | 14.07 |
| Total Liabilities | 184.53 | 598.15 | 357.73 | 52.45 | 1,009.38 | 607.80 | 51.66 | 115.66 | 45.27 | 37.67 | 35.69 | 39.53 |
| Fixed Assets | 4.79 | 3.79 | 3.10 | 11.83 | 10.74 | 10.19 | 10.31 | 9.82 | 10.99 | 10.39 | 9.57 | 9.49 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 161.19 | 572.78 | 332.51 | 20.32 | 987.24 | 586.23 | 26.59 | 91.89 | 18.09 | 7.00 | 4.81 | 2.17 |
| Other Assets | 18.55 | 21.58 | 22.12 | 20.30 | 11.40 | 11.38 | 14.76 | 13.95 | 16.19 | 20.28 | 21.31 | 27.87 |
| Total Assets | 184.53 | 598.15 | 357.73 | 52.45 | 1,009.38 | 607.80 | 51.66 | 115.66 | 45.27 | 37.67 | 35.69 | 39.53 |
Cash generation
Compare operating cash and free cash flow across reported periods. Negative values remain visible.
Operating & free cash flow
₹ croreHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Cash Flows
| Month | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow Table
Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.
No data available for the Financial Efficiency data table.
No data available for the Shareholding
This stock is not held by any mutual fund.
Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.
Ratios from the alternate data feed
Related measures share a chart and a common unit. Use the dated figures below to examine any change.
Profitability ratios
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Liquidity ratios
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Interest coverage
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Valuation multiples
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.13 | 3.63 | 1.71 | 2.04 | 0.53 |
| Diluted EPS (Rs.) | 2.13 | 3.63 | 1.71 | 2.04 | 0.53 |
| Cash EPS (Rs.) | 2.63 | 4.11 | 2.20 | 2.54 | 0.97 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 18.14 | 17.93 | 23.78 | 76.21 | 26.80 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 18.14 | 17.93 | 23.78 | 76.21 | 26.80 |
| Revenue From Operations / Share (Rs.) | 12.80 | 9.57 | 7.99 | 7.67 | 8.71 |
| PBDIT / Share (Rs.) | 3.50 | 4.93 | 2.96 | 3.09 | 2.81 |
| PBIT / Share (Rs.) | 3.00 | 4.45 | 2.46 | 2.59 | 2.37 |
| PBT / Share (Rs.) | 2.90 | 4.33 | 2.39 | 2.50 | 1.80 |
| Net Profit / Share (Rs.) | 2.13 | 3.63 | 1.71 | 2.04 | 0.53 |
| NP After MI And SOA / Share (Rs.) | 2.13 | 3.63 | 1.71 | 2.04 | 0.53 |
| PBDIT Margin (%) | 27.38 | 51.55 | 37.02 | 40.24 | 32.22 |
| PBIT Margin (%) | 23.47 | 46.54 | 30.82 | 33.78 | 27.17 |
| PBT Margin (%) | 22.67 | 45.21 | 29.92 | 32.56 | 20.63 |
| Net Profit Margin (%) | 16.66 | 37.90 | 21.36 | 26.64 | 6.11 |
| NP After MI And SOA Margin (%) | 16.66 | 37.90 | 21.36 | 26.64 | 6.11 |
| Return on Networth / Equity (%) | 11.75 | 20.22 | 7.17 | 2.68 | 1.98 |
| Return on Capital Employeed (%) | 16.07 | 23.73 | 9.72 | 3.16 | 8.16 |
| Return On Assets (%) | 7.52 | 12.13 | 4.74 | 2.19 | 1.29 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.02 | 0.01 | 0.06 |
| Asset Turnover Ratio (%) | 0.43 | 0.33 | 0.14 | 0.13 | 0.03 |
| Current Ratio (X) | 1.63 | 1.11 | 0.78 | 0.91 | 0.69 |
| Quick Ratio (X) | 1.63 | 1.11 | 0.78 | 0.91 | 0.69 |
| Interest Coverage Ratio (X) | 34.31 | 38.97 | 41.06 | 33.04 | 4.93 |
| Interest Coverage Ratio (Post Tax) (X) | 21.58 | 29.11 | 24.61 | 21.36 | 3.02 |
| Enterprise Value (Cr.) | 61.17 | 43.87 | 50.99 | 68.84 | 27.58 |
| EV / Net Operating Revenue (X) | 3.79 | 3.64 | 5.07 | 7.13 | 2.51 |
| EV / EBITDA (X) | 13.85 | 7.06 | 13.69 | 17.71 | 7.80 |
| MarketCap / Net Operating Revenue (X) | 4.48 | 4.38 | 5.47 | 7.78 | 2.66 |
| Price / BV (X) | 3.16 | 2.34 | 1.84 | 0.78 | 0.86 |
| Price / Net Operating Revenue (X) | 4.48 | 4.38 | 5.47 | 7.78 | 2.66 |
| EarningsYield | 0.03 | 0.08 | 0.03 | 0.03 | 0.02 |