Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 7:37 pm
Author: Getaka|Social: XLinkedIn

Indian Card Clothing Company Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 7:37 pm

Market Cap 144 Cr.
Current Price 242
High / Low 384/215
Stock P/E9.23
Book Value 584
Dividend Yield0.00 %
ROCE7.04 %
ROE6.27 %
Face Value 10.0
PEG Ratio-0.28

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Indian Card Clothing Company Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lakshmi Engineering & Warehousing Ltd 147 Cr. 2,200 2,787/1,805173 3280.45 %5.84 %4.01 % 100
HLE Glascoat Ltd 3,126 Cr. 449 662/21854.6 73.00.24 %12.5 %10.7 % 2.00
Harish Textile Engineers Ltd 20.4 Cr. 61.1 94.2/52.46.16 33.20.00 %9.56 %2.84 % 10.0
Disa India Ltd 1,759 Cr. 12,099 17,200/11,70334.0 1,9051.65 %28.9 %21.2 % 10.0
Cranex Ltd 44.1 Cr. 67.1 151/62.522.6 38.30.00 %10.3 %11.1 % 10.0
Industry Average10,709.07 Cr1,405.3080.43296.330.33%15.76%12.90%8.88

All Competitor Stocks of Indian Card Clothing Company Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 17.2117.1215.0115.0415.5112.6312.2710.0211.2310.5610.229.6510.73
Expenses 17.1116.0915.0014.7615.2815.3715.3414.2213.6913.8713.8412.5014.08
Operating Profit 0.101.030.010.280.23-2.74-3.07-4.20-2.46-3.31-3.62-2.85-3.35
OPM % 0.58%6.02%0.07%1.86%1.48%-21.69%-25.02%-41.92%-21.91%-31.34%-35.42%-29.53%-31.22%
Other Income 1.853.532.763.428.004.713.7278.3712.374.4925.927.1611.38
Interest 0.520.560.550.440.650.460.600.550.660.790.730.320.25
Depreciation 1.201.301.331.171.211.541.021.161.231.241.321.111.15
Profit before tax 0.232.700.892.096.37-0.03-0.9772.468.02-0.8520.252.886.63
Tax % 56.52%-24.81%58.43%13.88%13.19%2,666.67%-250.52%7.77%2.74%-70.59%13.68%20.14%18.25%
Net Profit 0.113.370.361.805.54-0.831.4666.847.81-0.2517.482.295.41
EPS in Rs 0.125.670.613.039.32-1.402.46112.5013.15-0.4229.423.859.11

Last Updated: January 1, 2026, 8:16 am

Below is a detailed analysis of the quarterly data for Indian Card Clothing Company Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 10.73 Cr.. The value appears strong and on an upward trend. It has increased from 9.65 Cr. (Jun 2025) to 10.73 Cr., marking an increase of 1.08 Cr..
  • For Expenses, as of Sep 2025, the value is 14.08 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12.50 Cr. (Jun 2025) to 14.08 Cr., marking an increase of 1.58 Cr..
  • For Operating Profit, as of Sep 2025, the value is -3.35 Cr.. The value appears to be declining and may need further review. It has decreased from -2.85 Cr. (Jun 2025) to -3.35 Cr., marking a decrease of 0.50 Cr..
  • For OPM %, as of Sep 2025, the value is -31.22%. The value appears to be declining and may need further review. It has decreased from -29.53% (Jun 2025) to -31.22%, marking a decrease of 1.69%.
  • For Other Income, as of Sep 2025, the value is 11.38 Cr.. The value appears strong and on an upward trend. It has increased from 7.16 Cr. (Jun 2025) to 11.38 Cr., marking an increase of 4.22 Cr..
  • For Interest, as of Sep 2025, the value is 0.25 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.32 Cr. (Jun 2025) to 0.25 Cr., marking a decrease of 0.07 Cr..
  • For Depreciation, as of Sep 2025, the value is 1.15 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.11 Cr. (Jun 2025) to 1.15 Cr., marking an increase of 0.04 Cr..
  • For Profit before tax, as of Sep 2025, the value is 6.63 Cr.. The value appears strong and on an upward trend. It has increased from 2.88 Cr. (Jun 2025) to 6.63 Cr., marking an increase of 3.75 Cr..
  • For Tax %, as of Sep 2025, the value is 18.25%. The value appears to be improving (decreasing) as expected. It has decreased from 20.14% (Jun 2025) to 18.25%, marking a decrease of 1.89%.
  • For Net Profit, as of Sep 2025, the value is 5.41 Cr.. The value appears strong and on an upward trend. It has increased from 2.29 Cr. (Jun 2025) to 5.41 Cr., marking an increase of 3.12 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 9.11. The value appears strong and on an upward trend. It has increased from 3.85 (Jun 2025) to 9.11, marking an increase of 5.26.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:12 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 74857965725861546766554241
Expenses 76797569797363536565605654
Operating Profit -264-4-8-16-2121-5-14-13
OPM % -2%7%5%-6%-11%-28%-3%1%2%2%-9%-32%-32%
Other Income 1433024-7353226101912149
Interest 2112233222232
Depreciation 81086544457555
Profit before tax 3-32612-23-20-4-22212710029
Tax % 24%-14%18%26%-21%4%23%35%14%10%-7%8%
Net Profit 3-3219-18-20-5-2191489225
EPS in Rs 5.71-6.2839.6819.05-40.06-45.13-11.12-3.87321.376.1613.42154.6341.96
Dividend Payout % 52%-40%37%63%0%0%0%0%8%406%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-200.00%800.00%-57.14%-300.00%-11.11%75.00%60.00%9650.00%-97.91%100.00%1050.00%
Change in YoY Net Profit Growth (%)0.00%1000.00%-857.14%-242.86%288.89%86.11%-15.00%9590.00%-9747.91%197.91%950.00%

Indian Card Clothing Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-7%
5 Years:-7%
3 Years:-14%
TTM:-17%
Compounded Profit Growth
10 Years:21%
5 Years:33%
3 Years:186%
TTM:53%
Stock Price CAGR
10 Years:5%
5 Years:21%
3 Years:3%
1 Year:-11%
Return on Equity
10 Years:-1%
5 Years:3%
3 Years:4%
Last Year:6%

Last Updated: September 5, 2025, 7:05 am

Balance Sheet

Last Updated: December 4, 2025, 1:25 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5555555666666
Reserves 91879710080595466257233240332341
Borrowings 151481212131822192125175
Other Liabilities 31284132543424212022212124
Total Liabilities 142134150148151111100114301281292377376
Fixed Assets 68614642373433425149353433
CWIP 4332101001011
Investments 27255063652715830150182250274
Other Assets 434451424949526422082749367
Total Assets 142134150148151111100114301281292377376

Below is a detailed analysis of the balance sheet data for Indian Card Clothing Company Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
  • For Reserves, as of Sep 2025, the value is 341.00 Cr.. The value appears strong and on an upward trend. It has increased from 332.00 Cr. (Mar 2025) to 341.00 Cr., marking an increase of 9.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 17.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 12.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 24.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 21.00 Cr. (Mar 2025) to 24.00 Cr., marking an increase of 3.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 376.00 Cr.. The value appears to be improving (decreasing). It has decreased from 377.00 Cr. (Mar 2025) to 376.00 Cr., marking a decrease of 1.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 33.00 Cr.. The value appears to be declining and may need further review. It has decreased from 34.00 Cr. (Mar 2025) to 33.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 274.00 Cr.. The value appears strong and on an upward trend. It has increased from 250.00 Cr. (Mar 2025) to 274.00 Cr., marking an increase of 24.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 67.00 Cr.. The value appears to be declining and may need further review. It has decreased from 93.00 Cr. (Mar 2025) to 67.00 Cr., marking a decrease of 26.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 376.00 Cr.. The value appears to be declining and may need further review. It has decreased from 377.00 Cr. (Mar 2025) to 376.00 Cr., marking a decrease of 1.00 Cr..

Notably, the Reserves (341.00 Cr.) exceed the Borrowings (5.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +6624-140-35-11-2-032-17
Cash from Investing Activity +2-112023613-2167-121-2158
Cash from Financing Activity +-7-4-15-17-2-1217-5-31-2-12
Net Cash Flow219-1101413162-149-2128

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-17.00-8.00-4.00-16.00-20.00-29.00-20.00-21.00-17.00-20.00-30.00-31.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days795555676770677975867475
Inventory Days209216193292265264231237154213213317
Days Payable8054129178217170153147117179238331
Cash Conversion Cycle2092181201821151641451691121205061
Working Capital Days3726-1219-701726718373162-49
ROCE %1%-3%-1%-5%-7%-19%-6%-1%1%1%2%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters67.33%67.33%67.33%67.33%67.33%67.33%67.33%67.33%67.33%67.33%67.33%67.33%
FIIs0.00%0.00%0.00%0.25%0.25%0.26%0.25%0.22%0.22%0.14%0.14%0.01%
DIIs0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public32.64%32.64%32.65%32.39%32.39%32.39%32.39%32.42%32.42%32.50%32.51%32.64%
No. of Shareholders9,95710,0119,6609,97810,51010,80010,50210,29610,48110,24910,29210,374

Shareholding Pattern Chart

No. of Shareholders

Indian Card Clothing Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 154.6313.416.16321.36-4.42
Diluted EPS (Rs.) 154.6313.416.16321.36-4.42
Cash EPS (Rs.) 162.9521.7214.68324.352.81
Book Value[Excl.RevalReserv]/Share (Rs.) 569.35414.48401.40450.08129.10
Book Value[Incl.RevalReserv]/Share (Rs.) 569.35414.48401.40450.08129.10
Revenue From Operations / Share (Rs.) 70.7593.34111.28111.9691.98
PBDIT / Share (Rs.) 50.9924.5823.0712.296.38
PBIT / Share (Rs.) 42.6816.2714.708.86-0.53
PBT / Share (Rs.) 168.1312.566.64372.35-3.06
Net Profit / Share (Rs.) 154.6313.416.31320.93-4.11
NP After MI And SOA / Share (Rs.) 154.6313.416.16321.36-3.88
PBDIT Margin (%) 72.0826.3320.7310.976.94
PBIT Margin (%) 60.3217.4313.217.91-0.58
PBT Margin (%) 237.6613.455.96332.58-3.32
Net Profit Margin (%) 218.5714.365.67286.65-4.47
NP After MI And SOA Margin (%) 218.5714.365.53287.04-4.21
Return on Networth / Equity (%) 27.153.231.5372.74-3.22
Return on Capital Employeed (%) 7.313.543.311.82-0.32
Return On Assets (%) 24.392.721.3063.34-2.01
Long Term Debt / Equity (X) 0.000.080.080.070.25
Total Debt / Equity (X) 0.030.080.080.070.30
Asset Turnover Ratio (%) 0.120.190.220.270.43
Current Ratio (X) 3.454.948.0717.293.79
Quick Ratio (X) 3.104.457.4416.473.05
Inventory Turnover Ratio (X) 4.221.211.971.941.08
Dividend Payout Ratio (NP) (%) 0.000.00811.180.000.00
Dividend Payout Ratio (CP) (%) 0.000.00344.040.000.00
Earning Retention Ratio (%) 0.000.00-711.180.000.00
Cash Earning Retention Ratio (%) 0.000.00-244.040.000.00
Interest Coverage Ratio (X) 11.106.816.391.612.19
Interest Coverage Ratio (Post Tax) (X) 6.354.743.98-5.59-0.54
Enterprise Value (Cr.) 110.87144.53102.563.1280.55
EV / Net Operating Revenue (X) 2.642.611.550.041.47
EV / EBITDA (X) 3.669.907.480.4221.24
MarketCap / Net Operating Revenue (X) 3.312.641.902.521.47
Retention Ratios (%) 0.000.00-711.180.000.00
Price / BV (X) 0.410.590.520.631.12
Price / Net Operating Revenue (X) 3.312.641.902.521.47
EarningsYield 0.660.050.021.14-0.02

After reviewing the key financial ratios for Indian Card Clothing Company Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 154.63. This value is within the healthy range. It has increased from 13.41 (Mar 24) to 154.63, marking an increase of 141.22.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 154.63. This value is within the healthy range. It has increased from 13.41 (Mar 24) to 154.63, marking an increase of 141.22.
  • For Cash EPS (Rs.), as of Mar 25, the value is 162.95. This value is within the healthy range. It has increased from 21.72 (Mar 24) to 162.95, marking an increase of 141.23.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 569.35. It has increased from 414.48 (Mar 24) to 569.35, marking an increase of 154.87.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 569.35. It has increased from 414.48 (Mar 24) to 569.35, marking an increase of 154.87.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 70.75. It has decreased from 93.34 (Mar 24) to 70.75, marking a decrease of 22.59.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 50.99. This value is within the healthy range. It has increased from 24.58 (Mar 24) to 50.99, marking an increase of 26.41.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 42.68. This value is within the healthy range. It has increased from 16.27 (Mar 24) to 42.68, marking an increase of 26.41.
  • For PBT / Share (Rs.), as of Mar 25, the value is 168.13. This value is within the healthy range. It has increased from 12.56 (Mar 24) to 168.13, marking an increase of 155.57.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 154.63. This value is within the healthy range. It has increased from 13.41 (Mar 24) to 154.63, marking an increase of 141.22.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 154.63. This value is within the healthy range. It has increased from 13.41 (Mar 24) to 154.63, marking an increase of 141.22.
  • For PBDIT Margin (%), as of Mar 25, the value is 72.08. This value is within the healthy range. It has increased from 26.33 (Mar 24) to 72.08, marking an increase of 45.75.
  • For PBIT Margin (%), as of Mar 25, the value is 60.32. This value exceeds the healthy maximum of 20. It has increased from 17.43 (Mar 24) to 60.32, marking an increase of 42.89.
  • For PBT Margin (%), as of Mar 25, the value is 237.66. This value is within the healthy range. It has increased from 13.45 (Mar 24) to 237.66, marking an increase of 224.21.
  • For Net Profit Margin (%), as of Mar 25, the value is 218.57. This value exceeds the healthy maximum of 10. It has increased from 14.36 (Mar 24) to 218.57, marking an increase of 204.21.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 218.57. This value exceeds the healthy maximum of 20. It has increased from 14.36 (Mar 24) to 218.57, marking an increase of 204.21.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 27.15. This value is within the healthy range. It has increased from 3.23 (Mar 24) to 27.15, marking an increase of 23.92.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 7.31. This value is below the healthy minimum of 10. It has increased from 3.54 (Mar 24) to 7.31, marking an increase of 3.77.
  • For Return On Assets (%), as of Mar 25, the value is 24.39. This value is within the healthy range. It has increased from 2.72 (Mar 24) to 24.39, marking an increase of 21.67.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.08 (Mar 24) to 0.00, marking a decrease of 0.08.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. It has decreased from 0.08 (Mar 24) to 0.03, marking a decrease of 0.05.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.12. It has decreased from 0.19 (Mar 24) to 0.12, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 3.45. This value exceeds the healthy maximum of 3. It has decreased from 4.94 (Mar 24) to 3.45, marking a decrease of 1.49.
  • For Quick Ratio (X), as of Mar 25, the value is 3.10. This value exceeds the healthy maximum of 2. It has decreased from 4.45 (Mar 24) to 3.10, marking a decrease of 1.35.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.22. This value is within the healthy range. It has increased from 1.21 (Mar 24) to 4.22, marking an increase of 3.01.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 11.10. This value is within the healthy range. It has increased from 6.81 (Mar 24) to 11.10, marking an increase of 4.29.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 6.35. This value is within the healthy range. It has increased from 4.74 (Mar 24) to 6.35, marking an increase of 1.61.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 110.87. It has decreased from 144.53 (Mar 24) to 110.87, marking a decrease of 33.66.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.64. This value is within the healthy range. It has increased from 2.61 (Mar 24) to 2.64, marking an increase of 0.03.
  • For EV / EBITDA (X), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 5. It has decreased from 9.90 (Mar 24) to 3.66, marking a decrease of 6.24.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.31. This value exceeds the healthy maximum of 3. It has increased from 2.64 (Mar 24) to 3.31, marking an increase of 0.67.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 0.41. This value is below the healthy minimum of 1. It has decreased from 0.59 (Mar 24) to 0.41, marking a decrease of 0.18.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.31. This value exceeds the healthy maximum of 3. It has increased from 2.64 (Mar 24) to 3.31, marking an increase of 0.67.
  • For EarningsYield, as of Mar 25, the value is 0.66. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.66, marking an increase of 0.61.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Indian Card Clothing Company Ltd as of January 3, 2026 is: ₹275.79

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 3, 2026, Indian Card Clothing Company Ltd is Undervalued by 13.96% compared to the current share price ₹242.00

Intrinsic Value of Indian Card Clothing Company Ltd as of January 3, 2026 is: ₹183.55

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 3, 2026, Indian Card Clothing Company Ltd is Overvalued by 24.15% compared to the current share price ₹242.00

Last 5 Year EPS CAGR: -33.45%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (156.69 cr) compared to borrowings (15.46 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (63.00 cr) and profit (26.77 cr) over the years.
  1. The stock has a low average ROCE of -2.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 31.92, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 138.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Indian Card Clothing Company Ltd:
    1. Net Profit Margin: 218.57%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 7.31% (Industry Average ROCE: 15.76%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 27.15% (Industry Average ROE: 12.9%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.35
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3.1
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 9.23 (Industry average Stock P/E: 80.43)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.03
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

The Indian Card Clothing Company Ltd. is a Public Limited Listed company incorporated on 24/06/1955 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29261PN1955PLC009579 and registration number is 009579. Currently Company is involved in the business activities of Manufacture of machinery for preparation of textile fibers, spinning machines, machines for preparing textile yarns, weaving machines (looms), including hand looms, knitting machines. Company's Total Operating Revenue is Rs. 36.09 Cr. and Equity Capital is Rs. 5.94 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - Heavy14th Floor, 'B' Wing, AP-81, Koregaon Park Pune Maharashtra 411036Contact not found
Management
NamePosition Held
Mr. Prashant TrivediChairman
Mr. Mehul TrivediDeputy Chairman
Mr. Sanjeevkumar KarkamkarExecutive Director & CFO
Mr. Jyoteendra KotharyDirector
Mr. Chirag ShahIndependent Director
Mr. Gurudas Vishwas ArasIndependent Director
Ms. Shivangi KanvindeIndependent Director
Mr. Darshan BhatiaIndependent Director

FAQ

What is the intrinsic value of Indian Card Clothing Company Ltd?

Indian Card Clothing Company Ltd's intrinsic value (as of 03 January 2026) is ₹275.79 which is 13.96% higher the current market price of ₹242.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹144 Cr. market cap, FY2025-2026 high/low of ₹384/215, reserves of ₹341 Cr, and liabilities of ₹376 Cr.

What is the Market Cap of Indian Card Clothing Company Ltd?

The Market Cap of Indian Card Clothing Company Ltd is 144 Cr..

What is the current Stock Price of Indian Card Clothing Company Ltd as on 03 January 2026?

The current stock price of Indian Card Clothing Company Ltd as on 03 January 2026 is ₹242.

What is the High / Low of Indian Card Clothing Company Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Indian Card Clothing Company Ltd stocks is ₹384/215.

What is the Stock P/E of Indian Card Clothing Company Ltd?

The Stock P/E of Indian Card Clothing Company Ltd is 9.23.

What is the Book Value of Indian Card Clothing Company Ltd?

The Book Value of Indian Card Clothing Company Ltd is 584.

What is the Dividend Yield of Indian Card Clothing Company Ltd?

The Dividend Yield of Indian Card Clothing Company Ltd is 0.00 %.

What is the ROCE of Indian Card Clothing Company Ltd?

The ROCE of Indian Card Clothing Company Ltd is 7.04 %.

What is the ROE of Indian Card Clothing Company Ltd?

The ROE of Indian Card Clothing Company Ltd is 6.27 %.

What is the Face Value of Indian Card Clothing Company Ltd?

The Face Value of Indian Card Clothing Company Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Indian Card Clothing Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE