Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:07 am
Author: Getaka|Social: XLinkedIn

Insecticides India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹548.49Fairly Valued by 5.92%vs CMP ₹583.00

P/E (12.5) × ROE (13.3%) × BV (₹411.00) × DY (0.34%)

₹533.98Fairly Valued by 8.41%vs CMP ₹583.00
MoS: -9.2% (Negative)Confidence: 41/100 (Low)Models: 3 Under, 3 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹576.9322%Fair (-1%)
Graham NumberEarnings₹656.1716%Under (+12.6%)
Earnings PowerEarnings₹210.4313%Over (-63.9%)
DCFCash Flow₹550.5513%Fair (-5.6%)
Net Asset ValueAssets₹411.137%Over (-29.5%)
EV/EBITDAEnterprise₹598.819%Fair (+2.7%)
Earnings YieldEarnings₹465.607%Over (-20.1%)
ROCE CapitalReturns₹662.799%Under (+13.7%)
Revenue MultipleRevenue₹688.195%Under (+18%)
Consensus (9 models)₹533.98100%Fairly Valued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.2%

*Investments are subject to market risks

Investment Snapshot

65
Insecticides India Ltd scores 65/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 17.2% GoodROE 13.3% GoodD/E 0.11 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 72.3% Stable
Earnings Quality50/100 · Moderate
OPM stable around 10% Steady
Quarterly Momentum68/100 · Strong
Revenue (4Q): +8% YoY GrowingProfit (4Q): +1% YoY Positive
Industry Rank65/100 · Strong
P/E 12.5 vs industry 25.3 Cheaper than peersROCE 17.2% vs industry 15.2% Average3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:07 am

Market Cap 1,696 Cr.
Current Price 583
Intrinsic Value₹533.98
High / Low 1,098/519
Stock P/E12.5
Book Value 411
Dividend Yield0.34 %
ROCE17.2 %
ROE13.3 %
Face Value 10.0
PEG Ratio2.41

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Insecticides India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Insecticides India Ltd 1,696 Cr. 583 1,098/51912.5 4110.34 %17.2 %13.3 % 10.0
Astec Lifesciences Ltd 1,243 Cr. 558 991/512 1860.00 %12.9 %45.3 % 10.0
Bharat Rasayan Ltd 2,171 Cr. 1,306 3,030/1,20215.3 7200.03 %15.5 %12.4 % 5.00
Punjab Chemicals & Crop Protection Ltd 1,138 Cr. 928 1,666/80417.8 3260.32 %15.3 %12.0 % 10.0
Excel Industries Ltd 1,109 Cr. 882 1,440/80014.6 1,4381.56 %7.11 %5.21 % 5.00
Industry Average9,472.25 Cr1,009.7725.27369.000.53%15.21%19.87%6.67

All Competitor Stocks of Insecticides India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 356.53301.90639.95695.99357.94272.50656.69627.21359.23359.15691.37641.25383.56
Expenses 333.21330.22594.30613.71331.92263.24584.87537.35330.55330.68607.34556.38358.26
Operating Profit 23.32-28.3245.6582.2826.029.2671.8289.8628.6828.4784.0384.8725.30
OPM % 6.54%-9.38%7.13%11.82%7.27%3.40%10.94%14.33%7.98%7.93%12.15%13.24%6.60%
Other Income 0.370.413.89-0.171.234.562.541.540.212.943.752.670.89
Interest 4.844.473.172.862.792.071.621.681.402.023.654.084.61
Depreciation 6.436.656.887.357.427.607.137.237.557.147.289.279.34
Profit before tax 12.42-39.0339.4971.9017.044.1565.6182.4919.9422.2576.8574.1912.24
Tax % 24.80%-25.67%26.49%25.95%27.93%-94.70%25.10%25.31%24.77%36.94%25.43%25.45%27.70%
Net Profit 9.33-29.0129.0353.2412.278.0849.1461.6015.0014.0257.3055.318.84
EPS in Rs 3.15-9.809.8117.994.152.7316.6021.175.164.8219.6919.013.04

Last Updated: February 5, 2026, 12:39 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 2:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8018929069941,0731,1941,3631,4201,5041,8011,9662,0022,075
Expenses 7197818158809251,0061,2071,2681,3331,6791,8031,7831,853
Operating Profit 8211191114148188156153171122163219223
OPM % 10%12%10%11%14%16%11%11%11%7%8%11%11%
Other Income 0004302-23110710
Interest 27332620161524771311714
Depreciation 7141616172024252626292933
Profit before tax 4964508211815311011914184133190186
Tax % 18%15%21%28%29%20%22%22%24%25%23%27%
Net Profit 4055395984122869310763103140135
EPS in Rs 14.0119.2412.6719.1627.0939.4927.7530.1436.1621.2834.6748.0346.56
Dividend Payout % 10%0%11%7%5%3%10%4%6%14%9%4%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)37.50%-29.09%51.28%42.37%45.24%-29.51%8.14%15.05%-41.12%63.49%35.92%
Change in YoY Net Profit Growth (%)0.00%-66.59%80.37%-8.91%2.87%-74.75%37.65%6.91%-56.18%104.61%-27.57%

Insecticides India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:8%
3 Years:10%
TTM:3%
Compounded Profit Growth
10 Years:10%
5 Years:10%
3 Years:9%
TTM:21%
Stock Price CAGR
10 Years:12%
5 Years:20%
3 Years:8%
1 Year:-15%
Return on Equity
10 Years:13%
5 Years:11%
3 Years:10%
Last Year:13%

Last Updated: September 5, 2025, 7:40 am

Balance Sheet

Last Updated: December 4, 2025, 1:26 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 13132121212121212030302929
Reserves 2342793884445276417107988478869821,0531,167
Borrowings 2583222062371143051911005416387104242
Other Liabilities 287308322277338388372505473615611702536
Total Liabilities 7919219369781,0001,3551,2931,4241,3941,6941,7101,8881,973
Fixed Assets 170205194185232240239239253262283278380
CWIP 54385158171939599112314116181
Investments 11111111161210121315192629
Other Assets 5566676807257351,0841,0041,1151,0371,2931,2671,4221,483
Total Assets 7919219369781,0001,3551,2931,4241,3941,6941,7101,8881,973

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 38-6854182-133242155135-1118595
Cash from Investing Activity + -57-33-19-14-26-49-24-1139-87-44-39
Cash from Financing Activity + 2336-639-143172-159-104-11580-98-62
Net Cash Flow 4-23-013-1159-6130-1843-6
Free Cash Flow -8-3966-10154-17121310868-9614162
CFO/OP 56%1%107%18%140%-54%175%120%103%16%121%62%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-176.00-211.00-115.00-123.0034.00-117.00-35.0053.00117.00-41.0076.00115.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 586884788075866570605570
Inventory Days 189220190232214355202248228247220265
Days Payable 12411811410812814196136117128114150
Cash Conversion Cycle 124170159201166289192177181178161185
Working Capital Days 1840758093116981081119299107
ROCE %16%17%12%16%20%21%14%15%16%10%13%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.16%72.16%72.16%72.16%72.16%72.16%72.16%72.30%72.30%72.30%72.30%72.30%
FIIs 6.46%6.02%5.19%4.41%4.31%4.36%5.43%5.13%4.50%4.65%4.51%4.46%
DIIs 10.77%10.53%9.36%9.12%9.14%9.08%9.06%9.24%9.59%9.72%9.50%9.40%
Public 10.62%11.30%13.31%14.32%14.40%14.41%13.36%13.34%13.63%13.32%13.69%13.85%
No. of Shareholders 16,35518,01218,86818,23219,25219,47422,48422,84922,68821,43622,33622,359

Shareholding Pattern Chart

No. of Shareholders

Insecticides India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund 2,620,909 0.42 155.462,636,3512026-02-23 03:29:50-0.59%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 48.3834.5921.3654.1745.43
Diluted EPS (Rs.) 48.3834.5921.3654.1745.43
Cash EPS (Rs.) 58.6344.3630.1067.5957.14
Book Value[Excl.RevalReserv]/Share (Rs.) 372.74342.44310.26440.71396.93
Book Value[Incl.RevalReserv]/Share (Rs.) 372.74342.44310.26440.71396.93
Revenue From Operations / Share (Rs.) 687.32664.37608.60762.20687.17
PBDIT / Share (Rs.) 78.4358.1241.6188.1677.44
PBIT / Share (Rs.) 68.4148.2432.7974.8065.51
PBT / Share (Rs.) 66.0544.5628.2471.4457.59
Net Profit / Share (Rs.) 48.6134.4821.2854.2445.21
NP After MI And SOA / Share (Rs.) 48.8134.5921.3654.4445.43
PBDIT Margin (%) 11.418.746.8311.5611.26
PBIT Margin (%) 9.957.265.389.819.53
PBT Margin (%) 9.606.704.649.378.38
Net Profit Margin (%) 7.075.183.497.116.57
NP After MI And SOA Margin (%) 7.105.203.507.146.61
Return on Networth / Equity (%) 13.0910.096.8812.3511.44
Return on Capital Employeed (%) 17.7613.5010.3516.6116.09
Return On Assets (%) 7.485.973.727.696.58
Long Term Debt / Equity (X) 0.020.020.000.000.00
Total Debt / Equity (X) 0.090.080.170.050.11
Asset Turnover Ratio (%) 1.111.151.161.071.04
Current Ratio (X) 1.831.901.621.971.86
Quick Ratio (X) 0.690.670.480.730.72
Inventory Turnover Ratio (X) 2.361.601.881.611.77
Dividend Payout Ratio (NP) (%) 4.168.6723.410.004.40
Dividend Payout Ratio (CP) (%) 3.456.7416.560.003.48
Earning Retention Ratio (%) 95.8491.3376.590.0095.60
Cash Earning Retention Ratio (%) 96.5593.2683.440.0096.52
Interest Coverage Ratio (X) 33.2515.809.1626.2224.06
Interest Coverage Ratio (Post Tax) (X) 21.6110.375.6817.1316.51
Enterprise Value (Cr.) 1764.961468.531522.181224.20990.06
EV / Net Operating Revenue (X) 0.880.740.840.810.69
EV / EBITDA (X) 7.738.5412.367.046.19
MarketCap / Net Operating Revenue (X) 0.860.730.760.800.68
Retention Ratios (%) 95.8391.3276.580.0095.59
Price / BV (X) 1.591.431.511.391.19
Price / Net Operating Revenue (X) 0.860.730.760.800.68
EarningsYield 0.080.070.040.080.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Insecticides (India) Ltd. is a Public Limited Listed company incorporated on 18/12/1996 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L65991DL1996PLC083909 and registration number is 083909. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company's Total Operating Revenue is Rs. 2002.27 Cr. and Equity Capital is Rs. 29.10 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Agro Chemicals/Pesticides401-402, Lusa Tower, Delhi Delhi 110033Contact not found
Management
NamePosition Held
Mr. Hari Chand AggarwalChairman & Wholetime Director
Mr. Rajesh Kumar AggarwalManaging Director
Mr. Nikunj AggarwalWhole Time Director
Mr. Anil Kumar GoyalWhole Time Director
Ms. Praveen GuptaIndependent Director
Mr. Anil Kumar BhatiaIndependent Director
Mr. Shyam Lal BansalIndependent Director
Mr. Supratim BandyopadhayIndependent Director

FAQ

What is the intrinsic value of Insecticides India Ltd and is it undervalued?

As of 18 April 2026, Insecticides India Ltd's intrinsic value is ₹533.98, which is 8.41% lower than the current market price of ₹583.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (13.3 %), book value (₹411), dividend yield (0.34 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Insecticides India Ltd?

Insecticides India Ltd is trading at ₹583.00 as of 18 April 2026, with a FY2026-2027 high of ₹1,098 and low of ₹519. The stock is currently near its 52-week low. Market cap stands at ₹1,696 Cr..

How does Insecticides India Ltd's P/E ratio compare to its industry?

Insecticides India Ltd has a P/E ratio of 12.5, which is below the industry average of 25.27. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Insecticides India Ltd financially healthy?

Key indicators for Insecticides India Ltd: ROCE of 17.2 % indicates efficient capital utilization. Dividend yield is 0.34 %.

Is Insecticides India Ltd profitable and how is the profit trend?

Insecticides India Ltd reported a net profit of ₹140 Cr in Mar 2025 on revenue of ₹2,002 Cr. Compared to ₹107 Cr in Mar 2022, the net profit shows an improving trend.

Does Insecticides India Ltd pay dividends?

Insecticides India Ltd has a dividend yield of 0.34 % at the current price of ₹583.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Insecticides India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports