Share Price and Basic Stock Data
Last Updated: November 3, 2025, 9:01 pm
| PEG Ratio | 2.27 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Integra Engineering India Ltd operates in the heavy engineering sector, reporting a revenue of ₹133 Cr for the fiscal year ending March 2023, which rose to ₹147 Cr for March 2024 and is projected to reach ₹166 Cr by March 2025. This upward trend in sales reflects a steady growth trajectory, with the company achieving an operating profit margin (OPM) of 19.86% in the latest reporting period. The quarterly sales figures indicate resilience, with sales recorded at ₹38.24 Cr in June 2023 and increasing to ₹40.44 Cr in December 2023. However, the sales dipped to ₹34.77 Cr in September 2023, suggesting potential seasonal fluctuations or market challenges. The company has successfully navigated these challenges, evidenced by a trailing twelve-month (TTM) sales figure of ₹176 Cr, showcasing a robust demand for its engineering solutions.
Profitability and Efficiency Metrics
Integra reported a net profit of ₹18 Cr for the fiscal year ending March 2023, which slightly declined to ₹15 Cr for March 2024 but is anticipated to stabilize at ₹18 Cr for March 2025. The company’s return on equity (ROE) stood at an impressive 21.5%, indicating effective management of shareholders’ funds. The interest coverage ratio (ICR) was a healthy 13.52x, showcasing the company’s ability to meet its interest obligations comfortably. Despite some fluctuations in quarterly net profit—peaking at ₹9.12 Cr in December 2022 and declining to ₹3.46 Cr in September 2023—Integra maintained an overall positive trend in profitability. The operating profit margin has shown strength, with a recorded OPM of 19.86% in the latest fiscal year, reflecting efficient cost management practices and operational efficiency. This combination of profitability and efficiency metrics positions Integra favorably within the heavy engineering sector.
Balance Sheet Strength and Financial Ratios
Integra Engineering’s balance sheet reflects a solid financial foundation, with total assets amounting to ₹157 Cr as of March 2025. The company reported reserves of ₹92 Cr, indicating a strong retained earnings position that supports future growth initiatives. With borrowings at ₹39 Cr, the company maintains a manageable total debt-to-equity ratio of 0.40, suggesting a conservative approach to leveraging. The current ratio, recorded at 1.68, indicates good short-term liquidity, while the quick ratio of 0.98 suggests potential challenges in meeting immediate liabilities without liquidating inventory. Furthermore, Integra’s price-to-book value (P/BV) ratio stood at 7.62x, indicating that the market values the company significantly above its book value, reflecting investor confidence in its future growth prospects. The overall financial ratios align well with industry standards, highlighting a balanced approach to growth and risk management.
Shareholding Pattern and Investor Confidence
As of March 2025, the shareholding pattern of Integra Engineering shows that promoters hold 54.44% of the company, indicating a strong management commitment. The foreign institutional investors (FIIs) have a marginal stake of 0.38%, while domestic institutional investors (DIIs) hold 0.30%. The public shareholding stands at 44.88%, with a total of 27,847 shareholders, demonstrating a diverse ownership structure. However, the low participation from FIIs may suggest limited external interest or confidence in the stock, which could be a potential area for improvement. The gradual increase in public shareholders from 19,492 in December 2022 to 27,847 indicates growing investor interest and trust in the company’s operational strategies and growth potential. This confidence is crucial as it can affect the stock’s liquidity and overall market perception.
Outlook, Risks, and Final Insight
Looking forward, Integra Engineering’s growth trajectory appears promising given its historical performance and robust financial metrics. However, risks remain, including potential market volatility and increased competition in the heavy engineering sector. The company’s dependence on a few key clients could expose it to revenue fluctuations if there are changes in client demand or contract terms. Additionally, the rising cost of raw materials could pressure margins if not managed effectively. To mitigate these risks, Integra must focus on diversifying its client base and optimizing supply chain efficiencies. If the company successfully navigates these challenges, it is well-positioned to enhance shareholder value through sustainable growth and profitability. Continuous monitoring of industry trends and proactive management strategies will be essential to maintaining its competitive edge in the evolving market landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Integra Engineering India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Lakshmi Engineering & Warehousing Ltd | 149 Cr. | 2,225 | 2,787/1,805 | 186 | 325 | 0.45 % | 5.84 % | 4.01 % | 100 |
| HLE Glascoat Ltd | 4,412 Cr. | 645 | 662/218 | 78.4 | 67.3 | 0.17 % | 12.5 % | 10.7 % | 2.00 |
| Harish Textile Engineers Ltd | 20.3 Cr. | 61.0 | 103/52.4 | 15.4 | 26.6 | 0.00 % | 9.56 % | 2.84 % | 10.0 |
| Disa India Ltd | 2,005 Cr. | 13,790 | 18,995/13,100 | 38.5 | 1,834 | 1.45 % | 28.9 % | 21.2 % | 10.0 |
| Cranex Ltd | 51.4 Cr. | 78.2 | 169/75.0 | 25.8 | 36.8 | 0.00 % | 10.3 % | 11.1 % | 10.0 |
| Industry Average | 11,023.28 Cr | 1,494.73 | 52.38 | 288.12 | 0.31% | 15.76% | 12.90% | 8.88 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.63 | 32.92 | 36.88 | 35.73 | 38.24 | 34.77 | 40.44 | 33.38 | 35.34 | 41.49 | 46.77 | 42.26 | 45.73 |
| Expenses | 24.88 | 28.03 | 30.08 | 28.72 | 31.53 | 29.35 | 32.99 | 28.75 | 30.17 | 32.96 | 36.71 | 34.54 | 36.65 |
| Operating Profit | 2.75 | 4.89 | 6.80 | 7.01 | 6.71 | 5.42 | 7.45 | 4.63 | 5.17 | 8.53 | 10.06 | 7.72 | 9.08 |
| OPM % | 9.95% | 14.85% | 18.44% | 19.62% | 17.55% | 15.59% | 18.42% | 13.87% | 14.63% | 20.56% | 21.51% | 18.27% | 19.86% |
| Other Income | 0.12 | 0.15 | 0.16 | 0.14 | 0.20 | 0.24 | 0.15 | 0.25 | 0.23 | 0.35 | 0.16 | 0.21 | 0.15 |
| Interest | 0.25 | 0.28 | 0.38 | 0.27 | 0.30 | 0.30 | 0.36 | 0.29 | 0.37 | 0.44 | 0.67 | 0.93 | 0.82 |
| Depreciation | 0.48 | 0.52 | 0.56 | 0.60 | 0.64 | 0.68 | 0.71 | 0.75 | 0.81 | 0.88 | 0.88 | 1.07 | 1.18 |
| Profit before tax | 2.14 | 4.24 | 6.02 | 6.28 | 5.97 | 4.68 | 6.53 | 3.84 | 4.22 | 7.56 | 8.67 | 5.93 | 7.23 |
| Tax % | 29.91% | 33.73% | -51.66% | 24.04% | 30.15% | 26.28% | 35.83% | 29.69% | 30.57% | 29.89% | 29.53% | 30.35% | 29.60% |
| Net Profit | 1.49 | 2.81 | 9.12 | 4.77 | 4.18 | 3.46 | 4.19 | 2.70 | 2.94 | 5.31 | 6.11 | 4.13 | 5.08 |
| EPS in Rs | 0.44 | 0.82 | 2.65 | 1.39 | 1.22 | 1.01 | 1.22 | 0.79 | 0.86 | 1.55 | 1.78 | 1.20 | 1.48 |
Last Updated: August 1, 2025, 7:10 pm
Below is a detailed analysis of the quarterly data for Integra Engineering India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 45.73 Cr.. The value appears strong and on an upward trend. It has increased from 42.26 Cr. (Mar 2025) to 45.73 Cr., marking an increase of 3.47 Cr..
- For Expenses, as of Jun 2025, the value is 36.65 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 34.54 Cr. (Mar 2025) to 36.65 Cr., marking an increase of 2.11 Cr..
- For Operating Profit, as of Jun 2025, the value is 9.08 Cr.. The value appears strong and on an upward trend. It has increased from 7.72 Cr. (Mar 2025) to 9.08 Cr., marking an increase of 1.36 Cr..
- For OPM %, as of Jun 2025, the value is 19.86%. The value appears strong and on an upward trend. It has increased from 18.27% (Mar 2025) to 19.86%, marking an increase of 1.59%.
- For Other Income, as of Jun 2025, the value is 0.15 Cr.. The value appears to be declining and may need further review. It has decreased from 0.21 Cr. (Mar 2025) to 0.15 Cr., marking a decrease of 0.06 Cr..
- For Interest, as of Jun 2025, the value is 0.82 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.93 Cr. (Mar 2025) to 0.82 Cr., marking a decrease of 0.11 Cr..
- For Depreciation, as of Jun 2025, the value is 1.18 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.07 Cr. (Mar 2025) to 1.18 Cr., marking an increase of 0.11 Cr..
- For Profit before tax, as of Jun 2025, the value is 7.23 Cr.. The value appears strong and on an upward trend. It has increased from 5.93 Cr. (Mar 2025) to 7.23 Cr., marking an increase of 1.30 Cr..
- For Tax %, as of Jun 2025, the value is 29.60%. The value appears to be improving (decreasing) as expected. It has decreased from 30.35% (Mar 2025) to 29.60%, marking a decrease of 0.75%.
- For Net Profit, as of Jun 2025, the value is 5.08 Cr.. The value appears strong and on an upward trend. It has increased from 4.13 Cr. (Mar 2025) to 5.08 Cr., marking an increase of 0.95 Cr..
- For EPS in Rs, as of Jun 2025, the value is 1.48. The value appears strong and on an upward trend. It has increased from 1.20 (Mar 2025) to 1.48, marking an increase of 0.28.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 22, 2025, 3:37 pm
| Metric | Dec 2013 | Mar 2015n n 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23 | 28 | 26 | 32 | 45 | 63 | 63 | 63 | 104 | 133 | 147 | 166 | 176 |
| Expenses | 24 | 28 | 26 | 32 | 41 | 53 | 55 | 55 | 89 | 112 | 123 | 134 | 141 |
| Operating Profit | -1 | -0 | 0 | 0 | 5 | 9 | 8 | 8 | 15 | 21 | 24 | 31 | 35 |
| OPM % | -5% | -0% | 1% | 0% | 10% | 15% | 13% | 13% | 14% | 16% | 16% | 19% | 20% |
| Other Income | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 |
| Profit before tax | -1 | -0 | 2 | 2 | 5 | 9 | 8 | 8 | 13 | 19 | 21 | 26 | 29 |
| Tax % | -21% | -92% | 33% | 35% | 29% | -23% | 31% | 30% | 32% | 3% | 31% | 30% | |
| Net Profit | -1 | -0 | 1 | 2 | 3 | 11 | 6 | 5 | 9 | 18 | 15 | 18 | 21 |
| EPS in Rs | -0.21 | -0.00 | 0.38 | 0.45 | 1.00 | 3.25 | 1.68 | 1.58 | 2.66 | 5.29 | 4.23 | 5.38 | 6.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | 50.00% | 266.67% | -45.45% | -16.67% | 80.00% | 100.00% | -16.67% | 20.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -50.00% | 216.67% | -312.12% | 28.79% | 96.67% | 20.00% | -116.67% | 36.67% |
Integra Engineering India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 21% |
| 3 Years: | 17% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 85% |
| 5 Years: | 26% |
| 3 Years: | 27% |
| TTM: | 55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 58% |
| 3 Years: | 52% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 24% |
| 3 Years: | 25% |
| Last Year: | 21% |
Last Updated: September 5, 2025, 7:45 am
Balance Sheet
Last Updated: June 16, 2025, 11:56 am
| Month | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 8 | 8 | 9 | 5 | 9 | 20 | 26 | 31 | 40 | 59 | 73 | 92 |
| Borrowings | 16 | 16 | 12 | 19 | 20 | 22 | 19 | 24 | 37 | 20 | 25 | 39 |
| Other Liabilities | 8 | 5 | 5 | 6 | 10 | 10 | 15 | 16 | 27 | 24 | 24 | 23 |
| Total Liabilities | 35 | 33 | 30 | 33 | 43 | 55 | 63 | 75 | 107 | 106 | 126 | 157 |
| Fixed Assets | 9 | 8 | 8 | 9 | 11 | 12 | 16 | 16 | 19 | 25 | 30 | 58 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 26 | 24 | 22 | 25 | 31 | 44 | 47 | 59 | 88 | 81 | 87 | 96 |
| Total Assets | 35 | 33 | 30 | 33 | 43 | 55 | 63 | 75 | 107 | 106 | 126 | 157 |
Below is a detailed analysis of the balance sheet data for Integra Engineering India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 3.00 Cr..
- For Reserves, as of Mar 2025, the value is 92.00 Cr.. The value appears strong and on an upward trend. It has increased from 73.00 Cr. (Mar 2024) to 92.00 Cr., marking an increase of 19.00 Cr..
- For Borrowings, as of Mar 2025, the value is 39.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 25.00 Cr. (Mar 2024) to 39.00 Cr., marking an increase of 14.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 23.00 Cr.. The value appears to be improving (decreasing). It has decreased from 24.00 Cr. (Mar 2024) to 23.00 Cr., marking a decrease of 1.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 157.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 126.00 Cr. (Mar 2024) to 157.00 Cr., marking an increase of 31.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 58.00 Cr.. The value appears strong and on an upward trend. It has increased from 30.00 Cr. (Mar 2024) to 58.00 Cr., marking an increase of 28.00 Cr..
- For CWIP, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 6.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 96.00 Cr.. The value appears strong and on an upward trend. It has increased from 87.00 Cr. (Mar 2024) to 96.00 Cr., marking an increase of 9.00 Cr..
- For Total Assets, as of Mar 2025, the value is 157.00 Cr.. The value appears strong and on an upward trend. It has increased from 126.00 Cr. (Mar 2024) to 157.00 Cr., marking an increase of 31.00 Cr..
Notably, the Reserves (92.00 Cr.) exceed the Borrowings (39.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Dec 2013 | Mar 2015n n 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -17.00 | 0.00 | -12.00 | -19.00 | -15.00 | -13.00 | -11.00 | -16.00 | -22.00 | 1.00 | -1.00 | -8.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 65 | 95 | 85 | 127 | 107 | 137 | 140 | 159 | 99 | 100 | 108 |
| Inventory Days | 255 | 177 | 129 | 124 | 112 | 119 | 116 | 131 | 177 | 139 | 152 | 164 |
| Days Payable | 140 | 58 | 73 | 84 | 121 | 90 | 61 | 56 | 89 | 50 | 42 | 72 |
| Cash Conversion Cycle | 211 | 185 | 151 | 126 | 118 | 137 | 192 | 216 | 248 | 188 | 211 | 199 |
| Working Capital Days | 134 | 125 | 122 | 29 | 51 | 66 | 80 | 53 | 89 | 96 | 66 | 78 |
| ROCE % | -0% | 1% | 6% | 8% | 18% | 26% | 20% | 16% | 21% | 24% | 24% | 24% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 5.38 | 4.23 | 5.30 | 2.66 | 1.58 |
| Diluted EPS (Rs.) | 5.38 | 4.23 | 5.30 | 2.66 | 1.58 |
| Cash EPS (Rs.) | 6.43 | 5.03 | 5.92 | 3.14 | 2.03 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 27.72 | 22.35 | 18.10 | 12.73 | 10.09 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 27.72 | 22.35 | 18.10 | 12.73 | 10.09 |
| Revenue From Operations / Share (Rs.) | 48.22 | 42.72 | 38.75 | 30.30 | 18.40 |
| PBDIT / Share (Rs.) | 9.43 | 7.29 | 6.40 | 4.67 | 2.91 |
| PBIT / Share (Rs.) | 8.37 | 6.48 | 5.77 | 4.19 | 2.46 |
| PBT / Share (Rs.) | 7.67 | 6.12 | 5.43 | 3.90 | 2.25 |
| Net Profit / Share (Rs.) | 5.38 | 4.23 | 5.29 | 2.66 | 1.58 |
| NP After MI And SOA / Share (Rs.) | 5.38 | 4.23 | 5.29 | 2.66 | 1.58 |
| PBDIT Margin (%) | 19.55 | 17.06 | 16.52 | 15.42 | 15.79 |
| PBIT Margin (%) | 17.36 | 15.16 | 14.89 | 13.82 | 13.36 |
| PBT Margin (%) | 15.91 | 14.31 | 14.01 | 12.86 | 12.23 |
| Net Profit Margin (%) | 11.14 | 9.88 | 13.65 | 8.77 | 8.58 |
| NP After MI And SOA Margin (%) | 11.14 | 9.88 | 13.65 | 8.77 | 8.58 |
| Return on Networth / Equity (%) | 19.39 | 18.90 | 29.22 | 20.88 | 15.65 |
| Return on Capital Employeed (%) | 28.48 | 28.89 | 26.45 | 25.37 | 17.90 |
| Return On Assets (%) | 11.75 | 11.56 | 17.10 | 8.48 | 7.18 |
| Long Term Debt / Equity (X) | 0.04 | 0.00 | 0.00 | 0.28 | 0.35 |
| Total Debt / Equity (X) | 0.40 | 0.32 | 0.11 | 0.84 | 0.70 |
| Asset Turnover Ratio (%) | 1.17 | 1.27 | 1.25 | 1.14 | 0.90 |
| Current Ratio (X) | 1.68 | 1.72 | 2.36 | 1.61 | 1.89 |
| Quick Ratio (X) | 0.98 | 1.05 | 1.46 | 1.05 | 1.46 |
| Inventory Turnover Ratio (X) | 2.47 | 2.62 | 2.56 | 3.25 | 2.89 |
| Interest Coverage Ratio (X) | 13.52 | 20.06 | 18.73 | 16.10 | 13.97 |
| Interest Coverage Ratio (Post Tax) (X) | 8.71 | 12.63 | 16.48 | 10.15 | 8.59 |
| Enterprise Value (Cr.) | 762.00 | 803.38 | 439.58 | 273.90 | 99.75 |
| EV / Net Operating Revenue (X) | 4.59 | 5.47 | 3.30 | 2.64 | 1.58 |
| EV / EBITDA (X) | 23.49 | 32.07 | 19.98 | 17.11 | 10.02 |
| MarketCap / Net Operating Revenue (X) | 4.38 | 5.36 | 3.21 | 2.34 | 1.45 |
| Price / BV (X) | 7.62 | 10.25 | 6.87 | 5.57 | 2.65 |
| Price / Net Operating Revenue (X) | 4.38 | 5.36 | 3.21 | 2.34 | 1.45 |
| EarningsYield | 0.02 | 0.01 | 0.04 | 0.03 | 0.05 |
After reviewing the key financial ratios for Integra Engineering India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 5.38. This value is within the healthy range. It has increased from 4.23 (Mar 24) to 5.38, marking an increase of 1.15.
- For Diluted EPS (Rs.), as of Mar 25, the value is 5.38. This value is within the healthy range. It has increased from 4.23 (Mar 24) to 5.38, marking an increase of 1.15.
- For Cash EPS (Rs.), as of Mar 25, the value is 6.43. This value is within the healthy range. It has increased from 5.03 (Mar 24) to 6.43, marking an increase of 1.40.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 27.72. It has increased from 22.35 (Mar 24) to 27.72, marking an increase of 5.37.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 27.72. It has increased from 22.35 (Mar 24) to 27.72, marking an increase of 5.37.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 48.22. It has increased from 42.72 (Mar 24) to 48.22, marking an increase of 5.50.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 9.43. This value is within the healthy range. It has increased from 7.29 (Mar 24) to 9.43, marking an increase of 2.14.
- For PBIT / Share (Rs.), as of Mar 25, the value is 8.37. This value is within the healthy range. It has increased from 6.48 (Mar 24) to 8.37, marking an increase of 1.89.
- For PBT / Share (Rs.), as of Mar 25, the value is 7.67. This value is within the healthy range. It has increased from 6.12 (Mar 24) to 7.67, marking an increase of 1.55.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 5.38. This value is within the healthy range. It has increased from 4.23 (Mar 24) to 5.38, marking an increase of 1.15.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 5.38. This value is within the healthy range. It has increased from 4.23 (Mar 24) to 5.38, marking an increase of 1.15.
- For PBDIT Margin (%), as of Mar 25, the value is 19.55. This value is within the healthy range. It has increased from 17.06 (Mar 24) to 19.55, marking an increase of 2.49.
- For PBIT Margin (%), as of Mar 25, the value is 17.36. This value is within the healthy range. It has increased from 15.16 (Mar 24) to 17.36, marking an increase of 2.20.
- For PBT Margin (%), as of Mar 25, the value is 15.91. This value is within the healthy range. It has increased from 14.31 (Mar 24) to 15.91, marking an increase of 1.60.
- For Net Profit Margin (%), as of Mar 25, the value is 11.14. This value exceeds the healthy maximum of 10. It has increased from 9.88 (Mar 24) to 11.14, marking an increase of 1.26.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 11.14. This value is within the healthy range. It has increased from 9.88 (Mar 24) to 11.14, marking an increase of 1.26.
- For Return on Networth / Equity (%), as of Mar 25, the value is 19.39. This value is within the healthy range. It has increased from 18.90 (Mar 24) to 19.39, marking an increase of 0.49.
- For Return on Capital Employeed (%), as of Mar 25, the value is 28.48. This value is within the healthy range. It has decreased from 28.89 (Mar 24) to 28.48, marking a decrease of 0.41.
- For Return On Assets (%), as of Mar 25, the value is 11.75. This value is within the healthy range. It has increased from 11.56 (Mar 24) to 11.75, marking an increase of 0.19.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.04, marking an increase of 0.04.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.40. This value is within the healthy range. It has increased from 0.32 (Mar 24) to 0.40, marking an increase of 0.08.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.17. It has decreased from 1.27 (Mar 24) to 1.17, marking a decrease of 0.10.
- For Current Ratio (X), as of Mar 25, the value is 1.68. This value is within the healthy range. It has decreased from 1.72 (Mar 24) to 1.68, marking a decrease of 0.04.
- For Quick Ratio (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 1. It has decreased from 1.05 (Mar 24) to 0.98, marking a decrease of 0.07.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.47. This value is below the healthy minimum of 4. It has decreased from 2.62 (Mar 24) to 2.47, marking a decrease of 0.15.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 13.52. This value is within the healthy range. It has decreased from 20.06 (Mar 24) to 13.52, marking a decrease of 6.54.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 8.71. This value is within the healthy range. It has decreased from 12.63 (Mar 24) to 8.71, marking a decrease of 3.92.
- For Enterprise Value (Cr.), as of Mar 25, the value is 762.00. It has decreased from 803.38 (Mar 24) to 762.00, marking a decrease of 41.38.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.59. This value exceeds the healthy maximum of 3. It has decreased from 5.47 (Mar 24) to 4.59, marking a decrease of 0.88.
- For EV / EBITDA (X), as of Mar 25, the value is 23.49. This value exceeds the healthy maximum of 15. It has decreased from 32.07 (Mar 24) to 23.49, marking a decrease of 8.58.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.38. This value exceeds the healthy maximum of 3. It has decreased from 5.36 (Mar 24) to 4.38, marking a decrease of 0.98.
- For Price / BV (X), as of Mar 25, the value is 7.62. This value exceeds the healthy maximum of 3. It has decreased from 10.25 (Mar 24) to 7.62, marking a decrease of 2.63.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.38. This value exceeds the healthy maximum of 3. It has decreased from 5.36 (Mar 24) to 4.38, marking a decrease of 0.98.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Integra Engineering India Ltd:
- Net Profit Margin: 11.14%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 28.48% (Industry Average ROCE: 15.28%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 19.39% (Industry Average ROE: 12.12%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 8.71
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.98
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 40.2 (Industry average Stock P/E: 47.62)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.4
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 11.14%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Engineering - Heavy | Post Box No. 55, Chandrapura Village, Panchmahal District Gujarat 389350 | info@integraengineering.in http://www.integraengineering.in |
| Management | |
|---|---|
| Name | Position Held |
| Mrs. Corinne Ruckstuhl | Chairperson & Non Executive Director |
| Mr. Adrian Oehler | Non Executive Director |
| Mrs. Komal Solomon | Independent Director |
| Mr. Mahendra Sanghvi | Independent Director |
| Mr. Jayesh Mehta | Independent Director |
| Mr. Bharat Salhotra | Independent Director |
| Mr. Dilipsinh Jadeja | Additional Director |
FAQ
What is the intrinsic value of Integra Engineering India Ltd?
Integra Engineering India Ltd's intrinsic value (as of 03 November 2025) is 195.36 which is 18.94% lower the current market price of 241.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 830 Cr. market cap, FY2025-2026 high/low of 280/197, reserves of ₹92 Cr, and liabilities of 157 Cr.
What is the Market Cap of Integra Engineering India Ltd?
The Market Cap of Integra Engineering India Ltd is 830 Cr..
What is the current Stock Price of Integra Engineering India Ltd as on 03 November 2025?
The current stock price of Integra Engineering India Ltd as on 03 November 2025 is 241.
What is the High / Low of Integra Engineering India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Integra Engineering India Ltd stocks is 280/197.
What is the Stock P/E of Integra Engineering India Ltd?
The Stock P/E of Integra Engineering India Ltd is 40.2.
What is the Book Value of Integra Engineering India Ltd?
The Book Value of Integra Engineering India Ltd is 27.7.
What is the Dividend Yield of Integra Engineering India Ltd?
The Dividend Yield of Integra Engineering India Ltd is 0.00 %.
What is the ROCE of Integra Engineering India Ltd?
The ROCE of Integra Engineering India Ltd is 24.4 %.
What is the ROE of Integra Engineering India Ltd?
The ROE of Integra Engineering India Ltd is 21.5 %.
What is the Face Value of Integra Engineering India Ltd?
The Face Value of Integra Engineering India Ltd is 1.00.