Share Price and Basic Stock Data
Last Updated: October 13, 2025, 9:21 pm
| PEG Ratio | 2.38 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Integra Engineering India Ltd operates in the heavy engineering sector and has shown significant growth in its revenue streams over the past few years. The company’s sales rose from ₹63 Cr in FY 2020 to ₹133 Cr in FY 2023, reflecting a robust CAGR. For the trailing twelve months (TTM), sales stood at ₹176 Cr, indicating continuous upward momentum. Quarterly sales figures also demonstrated resilience, with June 2023 reporting ₹38.24 Cr and December 2023 reaching ₹40.44 Cr. However, the company faced a slight decline in sales during the September 2023 quarter, which stood at ₹34.77 Cr. The overall trend suggests a strong market presence but highlights potential seasonal fluctuations or challenges in maintaining sales growth consistently. Despite these variations, the company’s operational performance remains solid, supported by strategic initiatives and market demand for heavy engineering solutions.
Profitability and Efficiency Metrics
Integra Engineering’s profitability is underscored by its operating profit margin (OPM), which recorded 19.86% for the latest quarter. The annual figures also reflect an impressive OPM of 19% for FY 2025, which is indicative of efficient cost management and operational effectiveness. The net profit for FY 2025 stood at ₹18 Cr, with an earnings per share (EPS) of ₹5.38, showcasing the company’s ability to convert revenue into profit effectively. Additionally, the return on equity (ROE) was reported at 21.5%, while the return on capital employed (ROCE) was an impressive 24.4%, indicating strong asset utilization and shareholder value generation. However, the cash conversion cycle (CCC) of 199 days suggests potential inefficiencies in inventory management or receivables collection, which could impact liquidity. The interest coverage ratio (ICR) of 20.06x further emphasizes the company’s ability to meet its interest obligations comfortably, reflecting sound financial health.
Balance Sheet Strength and Financial Ratios
The balance sheet of Integra Engineering reflects a stable financial position, with total borrowings reported at ₹39 Cr against reserves of ₹92 Cr. This indicates a favorable debt-to-equity ratio of 0.32, positioning the company well within industry norms and showcasing prudent capital management. The current ratio of 1.72 and quick ratio of 1.05 highlight adequate liquidity to cover short-term obligations, enhancing financial stability. The company’s book value per share has increased to ₹22.35, which is a positive indicator of shareholder equity growth. Notably, the enterprise value (EV) stands at ₹803.38 Cr, with an EV/EBITDA ratio of 32.07, suggesting that the market values the company highly relative to its earnings. However, the price-to-book ratio of 10.25x appears elevated compared to typical sector ranges, indicating that the stock may be perceived as overvalued, which could deter some value-oriented investors.
Shareholding Pattern and Investor Confidence
Integra Engineering’s shareholding pattern reveals a strong promoter commitment, with promoters holding 54.44% of the company, providing stability and confidence to investors. The public shareholding stands at 44.89%, with a notable increase in the number of shareholders from 19,894 in September 2022 to 27,952 in June 2025, indicating growing investor interest. However, foreign institutional investors (FIIs) and domestic institutional investors (DIIs) hold relatively minor stakes of 0.38% and 0.30%, respectively, which might suggest limited institutional confidence in the stock. The consistent promoter holding coupled with increasing public participation reflects a positive sentiment towards the company’s governance and performance. As the investor base expands, it might encourage more institutional interest, which could enhance liquidity and stability in the stock’s performance.
Outlook, Risks, and Final Insight
If margins sustain at current levels, Integra Engineering could see a continuation of its growth trajectory, leveraging its strong market position in the heavy engineering sector. However, risks such as fluctuations in raw material prices and potential delays in project execution could impact profitability. Additionally, the company’s relatively high price-to-book ratio may limit investor interest if not matched by robust growth in earnings. The cash conversion cycle of 199 days also poses a risk, as prolonged collection periods could strain liquidity. Conversely, if the company can optimize its operational efficiency and manage its inventory and receivables effectively, it may enhance profitability further. Overall, while there are challenges ahead, Integra Engineering’s solid fundamentals provide a foundation for potential growth in a recovering economic landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Integra Engineering India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Lakshmi Engineering & Warehousing Ltd | 157 Cr. | 2,353 | 2,796/1,805 | 197 | 325 | 0.43 % | 5.84 % | 4.01 % | 100 |
| HLE Glascoat Ltd | 3,603 Cr. | 527 | 580/218 | 64.0 | 67.3 | 0.21 % | 12.5 % | 10.7 % | 2.00 |
| Harish Textile Engineers Ltd | 20.3 Cr. | 60.9 | 103/52.8 | 15.4 | 26.6 | 0.00 % | 9.56 % | 2.84 % | 10.0 |
| Disa India Ltd | 2,000 Cr. | 13,755 | 19,245/13,100 | 38.4 | 1,834 | 1.45 % | 28.9 % | 21.2 % | 10.0 |
| Cranex Ltd | 54.4 Cr. | 82.8 | 172/75.0 | 27.3 | 36.8 | 0.00 % | 10.3 % | 11.1 % | 10.0 |
| Industry Average | 10,482.50 Cr | 1,532.94 | 54.61 | 299.98 | 0.33% | 16.30% | 13.49% | 8.81 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.63 | 32.92 | 36.88 | 35.73 | 38.24 | 34.77 | 40.44 | 33.38 | 35.34 | 41.49 | 46.77 | 42.26 | 45.73 |
| Expenses | 24.88 | 28.03 | 30.08 | 28.72 | 31.53 | 29.35 | 32.99 | 28.75 | 30.17 | 32.96 | 36.71 | 34.54 | 36.65 |
| Operating Profit | 2.75 | 4.89 | 6.80 | 7.01 | 6.71 | 5.42 | 7.45 | 4.63 | 5.17 | 8.53 | 10.06 | 7.72 | 9.08 |
| OPM % | 9.95% | 14.85% | 18.44% | 19.62% | 17.55% | 15.59% | 18.42% | 13.87% | 14.63% | 20.56% | 21.51% | 18.27% | 19.86% |
| Other Income | 0.12 | 0.15 | 0.16 | 0.14 | 0.20 | 0.24 | 0.15 | 0.25 | 0.23 | 0.35 | 0.16 | 0.21 | 0.15 |
| Interest | 0.25 | 0.28 | 0.38 | 0.27 | 0.30 | 0.30 | 0.36 | 0.29 | 0.37 | 0.44 | 0.67 | 0.93 | 0.82 |
| Depreciation | 0.48 | 0.52 | 0.56 | 0.60 | 0.64 | 0.68 | 0.71 | 0.75 | 0.81 | 0.88 | 0.88 | 1.07 | 1.18 |
| Profit before tax | 2.14 | 4.24 | 6.02 | 6.28 | 5.97 | 4.68 | 6.53 | 3.84 | 4.22 | 7.56 | 8.67 | 5.93 | 7.23 |
| Tax % | 29.91% | 33.73% | -51.66% | 24.04% | 30.15% | 26.28% | 35.83% | 29.69% | 30.57% | 29.89% | 29.53% | 30.35% | 29.60% |
| Net Profit | 1.49 | 2.81 | 9.12 | 4.77 | 4.18 | 3.46 | 4.19 | 2.70 | 2.94 | 5.31 | 6.11 | 4.13 | 5.08 |
| EPS in Rs | 0.44 | 0.82 | 2.65 | 1.39 | 1.22 | 1.01 | 1.22 | 0.79 | 0.86 | 1.55 | 1.78 | 1.20 | 1.48 |
Last Updated: August 1, 2025, 7:10 pm
Below is a detailed analysis of the quarterly data for Integra Engineering India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 45.73 Cr.. The value appears strong and on an upward trend. It has increased from 42.26 Cr. (Mar 2025) to 45.73 Cr., marking an increase of 3.47 Cr..
- For Expenses, as of Jun 2025, the value is 36.65 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 34.54 Cr. (Mar 2025) to 36.65 Cr., marking an increase of 2.11 Cr..
- For Operating Profit, as of Jun 2025, the value is 9.08 Cr.. The value appears strong and on an upward trend. It has increased from 7.72 Cr. (Mar 2025) to 9.08 Cr., marking an increase of 1.36 Cr..
- For OPM %, as of Jun 2025, the value is 19.86%. The value appears strong and on an upward trend. It has increased from 18.27% (Mar 2025) to 19.86%, marking an increase of 1.59%.
- For Other Income, as of Jun 2025, the value is 0.15 Cr.. The value appears to be declining and may need further review. It has decreased from 0.21 Cr. (Mar 2025) to 0.15 Cr., marking a decrease of 0.06 Cr..
- For Interest, as of Jun 2025, the value is 0.82 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.93 Cr. (Mar 2025) to 0.82 Cr., marking a decrease of 0.11 Cr..
- For Depreciation, as of Jun 2025, the value is 1.18 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.07 Cr. (Mar 2025) to 1.18 Cr., marking an increase of 0.11 Cr..
- For Profit before tax, as of Jun 2025, the value is 7.23 Cr.. The value appears strong and on an upward trend. It has increased from 5.93 Cr. (Mar 2025) to 7.23 Cr., marking an increase of 1.30 Cr..
- For Tax %, as of Jun 2025, the value is 29.60%. The value appears to be improving (decreasing) as expected. It has decreased from 30.35% (Mar 2025) to 29.60%, marking a decrease of 0.75%.
- For Net Profit, as of Jun 2025, the value is 5.08 Cr.. The value appears strong and on an upward trend. It has increased from 4.13 Cr. (Mar 2025) to 5.08 Cr., marking an increase of 0.95 Cr..
- For EPS in Rs, as of Jun 2025, the value is 1.48. The value appears strong and on an upward trend. It has increased from 1.20 (Mar 2025) to 1.48, marking an increase of 0.28.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 22, 2025, 3:37 pm
| Metric | Dec 2013 | Mar 2015n n 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23 | 28 | 26 | 32 | 45 | 63 | 63 | 63 | 104 | 133 | 147 | 166 | 176 |
| Expenses | 24 | 28 | 26 | 32 | 41 | 53 | 55 | 55 | 89 | 112 | 123 | 134 | 141 |
| Operating Profit | -1 | -0 | 0 | 0 | 5 | 9 | 8 | 8 | 15 | 21 | 24 | 31 | 35 |
| OPM % | -5% | -0% | 1% | 0% | 10% | 15% | 13% | 13% | 14% | 16% | 16% | 19% | 20% |
| Other Income | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 |
| Profit before tax | -1 | -0 | 2 | 2 | 5 | 9 | 8 | 8 | 13 | 19 | 21 | 26 | 29 |
| Tax % | -21% | -92% | 33% | 35% | 29% | -23% | 31% | 30% | 32% | 3% | 31% | 30% | |
| Net Profit | -1 | -0 | 1 | 2 | 3 | 11 | 6 | 5 | 9 | 18 | 15 | 18 | 21 |
| EPS in Rs | -0.21 | -0.00 | 0.38 | 0.45 | 1.00 | 3.25 | 1.68 | 1.58 | 2.66 | 5.29 | 4.23 | 5.38 | 6.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | 50.00% | 266.67% | -45.45% | -16.67% | 80.00% | 100.00% | -16.67% | 20.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -50.00% | 216.67% | -312.12% | 28.79% | 96.67% | 20.00% | -116.67% | 36.67% |
Integra Engineering India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 21% |
| 3 Years: | 17% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 85% |
| 5 Years: | 26% |
| 3 Years: | 27% |
| TTM: | 55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 58% |
| 3 Years: | 52% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 24% |
| 3 Years: | 25% |
| Last Year: | 21% |
Last Updated: September 5, 2025, 7:45 am
Balance Sheet
Last Updated: June 16, 2025, 11:56 am
| Month | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 8 | 8 | 9 | 5 | 9 | 20 | 26 | 31 | 40 | 59 | 73 | 92 |
| Borrowings | 16 | 16 | 12 | 19 | 20 | 22 | 19 | 24 | 37 | 20 | 25 | 39 |
| Other Liabilities | 8 | 5 | 5 | 6 | 10 | 10 | 15 | 16 | 27 | 24 | 24 | 23 |
| Total Liabilities | 35 | 33 | 30 | 33 | 43 | 55 | 63 | 75 | 107 | 106 | 126 | 157 |
| Fixed Assets | 9 | 8 | 8 | 9 | 11 | 12 | 16 | 16 | 19 | 25 | 30 | 58 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 26 | 24 | 22 | 25 | 31 | 44 | 47 | 59 | 88 | 81 | 87 | 96 |
| Total Assets | 35 | 33 | 30 | 33 | 43 | 55 | 63 | 75 | 107 | 106 | 126 | 157 |
Below is a detailed analysis of the balance sheet data for Integra Engineering India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 3.00 Cr..
- For Reserves, as of Mar 2025, the value is 92.00 Cr.. The value appears strong and on an upward trend. It has increased from 73.00 Cr. (Mar 2024) to 92.00 Cr., marking an increase of 19.00 Cr..
- For Borrowings, as of Mar 2025, the value is 39.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 25.00 Cr. (Mar 2024) to 39.00 Cr., marking an increase of 14.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 23.00 Cr.. The value appears to be improving (decreasing). It has decreased from 24.00 Cr. (Mar 2024) to 23.00 Cr., marking a decrease of 1.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 157.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 126.00 Cr. (Mar 2024) to 157.00 Cr., marking an increase of 31.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 58.00 Cr.. The value appears strong and on an upward trend. It has increased from 30.00 Cr. (Mar 2024) to 58.00 Cr., marking an increase of 28.00 Cr..
- For CWIP, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 6.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 96.00 Cr.. The value appears strong and on an upward trend. It has increased from 87.00 Cr. (Mar 2024) to 96.00 Cr., marking an increase of 9.00 Cr..
- For Total Assets, as of Mar 2025, the value is 157.00 Cr.. The value appears strong and on an upward trend. It has increased from 126.00 Cr. (Mar 2024) to 157.00 Cr., marking an increase of 31.00 Cr..
Notably, the Reserves (92.00 Cr.) exceed the Borrowings (39.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Dec 2013 | Mar 2015n n 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -17.00 | 0.00 | -12.00 | -19.00 | -15.00 | -13.00 | -11.00 | -16.00 | -22.00 | 1.00 | -1.00 | -8.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 65 | 95 | 85 | 127 | 107 | 137 | 140 | 159 | 99 | 100 | 108 |
| Inventory Days | 255 | 177 | 129 | 124 | 112 | 119 | 116 | 131 | 177 | 139 | 152 | 164 |
| Days Payable | 140 | 58 | 73 | 84 | 121 | 90 | 61 | 56 | 89 | 50 | 42 | 72 |
| Cash Conversion Cycle | 211 | 185 | 151 | 126 | 118 | 137 | 192 | 216 | 248 | 188 | 211 | 199 |
| Working Capital Days | 134 | 125 | 122 | 29 | 51 | 66 | 80 | 53 | 89 | 96 | 66 | 78 |
| ROCE % | -0% | 1% | 6% | 8% | 18% | 26% | 20% | 16% | 21% | 24% | 24% | 24% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 4.23 | 5.30 | 2.66 | 1.58 | 1.68 |
| Diluted EPS (Rs.) | 4.23 | 5.30 | 2.66 | 1.58 | 1.68 |
| Cash EPS (Rs.) | 5.03 | 5.92 | 3.14 | 2.03 | 2.09 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 22.35 | 18.10 | 12.73 | 10.09 | 8.48 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 22.35 | 18.10 | 12.73 | 10.09 | 8.48 |
| Revenue From Operations / Share (Rs.) | 42.72 | 38.75 | 30.30 | 18.40 | 18.37 |
| PBDIT / Share (Rs.) | 7.29 | 6.40 | 4.67 | 2.91 | 3.08 |
| PBIT / Share (Rs.) | 6.48 | 5.77 | 4.19 | 2.46 | 2.68 |
| PBT / Share (Rs.) | 6.12 | 5.43 | 3.90 | 2.25 | 2.45 |
| Net Profit / Share (Rs.) | 4.23 | 5.29 | 2.66 | 1.58 | 1.68 |
| NP After MI And SOA / Share (Rs.) | 4.23 | 5.29 | 2.66 | 1.58 | 1.68 |
| PBDIT Margin (%) | 17.06 | 16.52 | 15.42 | 15.79 | 16.75 |
| PBIT Margin (%) | 15.16 | 14.89 | 13.82 | 13.36 | 14.56 |
| PBT Margin (%) | 14.31 | 14.01 | 12.86 | 12.23 | 13.32 |
| Net Profit Margin (%) | 9.88 | 13.65 | 8.77 | 8.58 | 9.16 |
| NP After MI And SOA Margin (%) | 9.88 | 13.65 | 8.77 | 8.58 | 9.16 |
| Return on Networth / Equity (%) | 18.90 | 29.22 | 20.88 | 15.65 | 19.86 |
| Return on Capital Employeed (%) | 28.89 | 26.45 | 25.37 | 17.90 | 21.96 |
| Return On Assets (%) | 11.56 | 17.10 | 8.48 | 7.18 | 9.09 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.28 | 0.35 | 0.42 |
| Total Debt / Equity (X) | 0.32 | 0.11 | 0.84 | 0.70 | 0.65 |
| Asset Turnover Ratio (%) | 1.27 | 1.25 | 1.14 | 0.90 | 1.06 |
| Current Ratio (X) | 1.72 | 2.36 | 1.61 | 1.89 | 1.90 |
| Quick Ratio (X) | 1.05 | 1.46 | 1.05 | 1.46 | 1.41 |
| Inventory Turnover Ratio (X) | 2.62 | 2.56 | 3.25 | 2.89 | 2.98 |
| Interest Coverage Ratio (X) | 20.06 | 18.73 | 16.10 | 13.97 | 13.48 |
| Interest Coverage Ratio (Post Tax) (X) | 12.63 | 16.48 | 10.15 | 8.59 | 8.38 |
| Enterprise Value (Cr.) | 803.38 | 439.58 | 273.90 | 99.75 | 80.45 |
| EV / Net Operating Revenue (X) | 5.47 | 3.30 | 2.64 | 1.58 | 1.28 |
| EV / EBITDA (X) | 32.07 | 19.98 | 17.11 | 10.02 | 7.63 |
| MarketCap / Net Operating Revenue (X) | 5.36 | 3.21 | 2.34 | 1.45 | 1.07 |
| Price / BV (X) | 10.25 | 6.87 | 5.57 | 2.65 | 2.32 |
| Price / Net Operating Revenue (X) | 5.36 | 3.21 | 2.34 | 1.45 | 1.07 |
| EarningsYield | 0.01 | 0.04 | 0.03 | 0.05 | 0.08 |
After reviewing the key financial ratios for Integra Engineering India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 4.23. This value is below the healthy minimum of 5. It has decreased from 5.30 (Mar 23) to 4.23, marking a decrease of 1.07.
- For Diluted EPS (Rs.), as of Mar 24, the value is 4.23. This value is below the healthy minimum of 5. It has decreased from 5.30 (Mar 23) to 4.23, marking a decrease of 1.07.
- For Cash EPS (Rs.), as of Mar 24, the value is 5.03. This value is within the healthy range. It has decreased from 5.92 (Mar 23) to 5.03, marking a decrease of 0.89.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 22.35. It has increased from 18.10 (Mar 23) to 22.35, marking an increase of 4.25.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 22.35. It has increased from 18.10 (Mar 23) to 22.35, marking an increase of 4.25.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 42.72. It has increased from 38.75 (Mar 23) to 42.72, marking an increase of 3.97.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 7.29. This value is within the healthy range. It has increased from 6.40 (Mar 23) to 7.29, marking an increase of 0.89.
- For PBIT / Share (Rs.), as of Mar 24, the value is 6.48. This value is within the healthy range. It has increased from 5.77 (Mar 23) to 6.48, marking an increase of 0.71.
- For PBT / Share (Rs.), as of Mar 24, the value is 6.12. This value is within the healthy range. It has increased from 5.43 (Mar 23) to 6.12, marking an increase of 0.69.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 4.23. This value is within the healthy range. It has decreased from 5.29 (Mar 23) to 4.23, marking a decrease of 1.06.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 4.23. This value is within the healthy range. It has decreased from 5.29 (Mar 23) to 4.23, marking a decrease of 1.06.
- For PBDIT Margin (%), as of Mar 24, the value is 17.06. This value is within the healthy range. It has increased from 16.52 (Mar 23) to 17.06, marking an increase of 0.54.
- For PBIT Margin (%), as of Mar 24, the value is 15.16. This value is within the healthy range. It has increased from 14.89 (Mar 23) to 15.16, marking an increase of 0.27.
- For PBT Margin (%), as of Mar 24, the value is 14.31. This value is within the healthy range. It has increased from 14.01 (Mar 23) to 14.31, marking an increase of 0.30.
- For Net Profit Margin (%), as of Mar 24, the value is 9.88. This value is within the healthy range. It has decreased from 13.65 (Mar 23) to 9.88, marking a decrease of 3.77.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is 9.88. This value is within the healthy range. It has decreased from 13.65 (Mar 23) to 9.88, marking a decrease of 3.77.
- For Return on Networth / Equity (%), as of Mar 24, the value is 18.90. This value is within the healthy range. It has decreased from 29.22 (Mar 23) to 18.90, marking a decrease of 10.32.
- For Return on Capital Employeed (%), as of Mar 24, the value is 28.89. This value is within the healthy range. It has increased from 26.45 (Mar 23) to 28.89, marking an increase of 2.44.
- For Return On Assets (%), as of Mar 24, the value is 11.56. This value is within the healthy range. It has decreased from 17.10 (Mar 23) to 11.56, marking a decrease of 5.54.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.32. This value is within the healthy range. It has increased from 0.11 (Mar 23) to 0.32, marking an increase of 0.21.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 1.27. It has increased from 1.25 (Mar 23) to 1.27, marking an increase of 0.02.
- For Current Ratio (X), as of Mar 24, the value is 1.72. This value is within the healthy range. It has decreased from 2.36 (Mar 23) to 1.72, marking a decrease of 0.64.
- For Quick Ratio (X), as of Mar 24, the value is 1.05. This value is within the healthy range. It has decreased from 1.46 (Mar 23) to 1.05, marking a decrease of 0.41.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.62. This value is below the healthy minimum of 4. It has increased from 2.56 (Mar 23) to 2.62, marking an increase of 0.06.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 20.06. This value is within the healthy range. It has increased from 18.73 (Mar 23) to 20.06, marking an increase of 1.33.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 12.63. This value is within the healthy range. It has decreased from 16.48 (Mar 23) to 12.63, marking a decrease of 3.85.
- For Enterprise Value (Cr.), as of Mar 24, the value is 803.38. It has increased from 439.58 (Mar 23) to 803.38, marking an increase of 363.80.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 5.47. This value exceeds the healthy maximum of 3. It has increased from 3.30 (Mar 23) to 5.47, marking an increase of 2.17.
- For EV / EBITDA (X), as of Mar 24, the value is 32.07. This value exceeds the healthy maximum of 15. It has increased from 19.98 (Mar 23) to 32.07, marking an increase of 12.09.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 5.36. This value exceeds the healthy maximum of 3. It has increased from 3.21 (Mar 23) to 5.36, marking an increase of 2.15.
- For Price / BV (X), as of Mar 24, the value is 10.25. This value exceeds the healthy maximum of 3. It has increased from 6.87 (Mar 23) to 10.25, marking an increase of 3.38.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 5.36. This value exceeds the healthy maximum of 3. It has increased from 3.21 (Mar 23) to 5.36, marking an increase of 2.15.
- For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 23) to 0.01, marking a decrease of 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Integra Engineering India Ltd:
- Net Profit Margin: 9.88%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 28.89% (Industry Average ROCE: 16.3%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 18.9% (Industry Average ROE: 13.49%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 12.63
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.05
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 42.2 (Industry average Stock P/E: 54.61)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.32
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 9.88%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Engineering - Heavy | Post Box No. 55, Chandrapura Village, Panchmahal District Gujarat 389350 | info@integraengineering.in http://www.integraengineering.in |
| Management | |
|---|---|
| Name | Position Held |
| Mrs. Corinne Ruckstuhl | Chairperson & Non Executive Director |
| Mr. Adrian Oehler | Non Executive Director |
| Mrs. Komal Solomon | Independent Director |
| Mr. Mahendra Sanghvi | Independent Director |
| Mr. Jayesh Mehta | Independent Director |
| Mr. Bharat Salhotra | Independent Director |
| Mr. Dilipsinh Jadeja | Additional Director |
FAQ
What is the intrinsic value of Integra Engineering India Ltd?
Integra Engineering India Ltd's intrinsic value (as of 13 October 2025) is 205.08 which is 18.94% lower the current market price of 253.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹870 Cr. market cap, FY2025-2026 high/low of 280/197, reserves of ₹92 Cr, and liabilities of 157 Cr.
What is the Market Cap of Integra Engineering India Ltd?
The Market Cap of Integra Engineering India Ltd is 870 Cr..
What is the current Stock Price of Integra Engineering India Ltd as on 13 October 2025?
The current stock price of Integra Engineering India Ltd as on 13 October 2025 is 253.
What is the High / Low of Integra Engineering India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Integra Engineering India Ltd stocks is 280/197.
What is the Stock P/E of Integra Engineering India Ltd?
The Stock P/E of Integra Engineering India Ltd is 42.2.
What is the Book Value of Integra Engineering India Ltd?
The Book Value of Integra Engineering India Ltd is 27.7.
What is the Dividend Yield of Integra Engineering India Ltd?
The Dividend Yield of Integra Engineering India Ltd is 0.00 %.
What is the ROCE of Integra Engineering India Ltd?
The ROCE of Integra Engineering India Ltd is 24.4 %.
What is the ROE of Integra Engineering India Ltd?
The ROE of Integra Engineering India Ltd is 21.5 %.
What is the Face Value of Integra Engineering India Ltd?
The Face Value of Integra Engineering India Ltd is 1.00.