What is the intrinsic value of Intense Technologies Ltd and is it undervalued?

As of 13 July 2026, Intense Technologies Ltd's intrinsic value is 60.73, which is 39.87% lower than the current market price of 101.00, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (11.5 %), book value (53.0), dividend yield (0.99 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Intense Technologies Ltd?

Intense Technologies Ltd is trading at 101.00 as of 13 July 2026, with a FY2026-2027 high of 150 and low of 66.3. The stock is currently in the middle of its 52-week range. Market cap stands at 240 Cr..

How does Intense Technologies Ltd's P/E ratio compare to its industry?

Intense Technologies Ltd has a P/E ratio of 15.6, which is below the industry average of 54.99. Trading at a steep discount to peers could signal a value opportunity.

Is Intense Technologies Ltd financially healthy?

Key indicators: ROCE of 7.55 % is on the lower side. Dividend yield is 0.99 %.

Is Intense Technologies Ltd profitable and how is the profit trend?

Intense Technologies Ltd reported a net profit of 16 Cr in Mar 2025 on revenue of 150 Cr. Compared to 19 Cr in Mar 2022, the net profit shows a declining trend.

Does Intense Technologies Ltd pay dividends?

Intense Technologies Ltd has a dividend yield of 0.99 % at the current price of 101.00. The company pays dividends, though the yield is modest.

Intense Technologies Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹76.82Overvalued by 23.94%vs CMP ₹101.00

P/E (15.6) × ROE (11.5%) × BV (₹53.00) × DY (0.99%)

₹60.73Overvalued by 39.87%vs CMP ₹101.00

MoS: -66.3% (Negative)Confidence: 59/100 (Moderate)Models: 1 Fair, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹66.12	26%	Over (-34.5%)
Graham Number	Earnings	₹69.15	19%	Over (-31.5%)
Earnings Power	Earnings	₹54.94	15%	Over (-45.6%)
DCF	Cash Flow	₹37.35	15%	Over (-63%)
EV/EBITDA	Enterprise	₹90.90	10%	Fair (-10%)
Earnings Yield	Earnings	₹40.10	8%	Over (-60.3%)
Revenue Multiple	Revenue	₹63.13	6%	Over (-37.5%)
Consensus (7 models)		₹60.73	100%	Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -13.9%

*Investments are subject to market risks

Analyst Summary

Intense Technologies Ltd operates in the IT Consulting & Software segment, NSE: INTENTECH | BSE: 532326, current market price is ₹101.00, market cap is 240 Cr.. At a glance, stock P/E is 15.6, ROE is 11.5 %, ROCE is 7.55 %, book value is 53.0, dividend yield is 0.99 %. The latest intrinsic value estimate is ₹60.73, around 39.9% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹150 Cr versus the prior period change of 31.6%, while latest net profit is about ₹16 Cr with a prior-period change of 0.0%. The 52-week range shown on this page is 150/66.3, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisIntense Technologies Ltd. is a Public Limited Listed company incorporated on 24/07/1990 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) i…

This summary is generated from the stock page data available for Intense Technologies Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Intense Technologies Ltd scores 44/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health53/100 · Moderate

ROCE 7.6% WeakROE 11.5% AverageD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money55/100 · Moderate

FII holding up 6.92% (6mo) AccumulatingPromoter decreased by 7.52% Caution

Earnings Quality30/100 · Weak

OPM contracting (25% → 16%) DecliningWorking capital: 148 days Capital intensive

Quarterly Momentum25/100 · Weak

Revenue (4Q): -9% YoY DecliningProfit (4Q): -43% YoY Declining

Industry Rank65/100 · Strong

P/E 15.6 vs industry 63.2 Cheaper than peersROCE 7.6% vs industry 20.8% Below peers3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: July 2, 2026, 9:18 pm

Market Cap	240 Cr.
Current Price	101
Intrinsic Value	₹60.73
High / Low	150/66.3
Stock P/E	15.6
Book Value	53.0
Dividend Yield	0.99 %
ROCE	7.55 %
ROE	11.5 %
Face Value	2.00
PEG Ratio	-1.12

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Intense Technologies Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Intense Technologies Ltd	240 Cr.	101	150/66.3	15.6	53.0	0.99 %	7.55 %	11.5 %	2.00
Softtech Engineers Ltd	665 Cr.	443	490/213	135	124	0.00 %	6.21 %	2.90 %	10.0
Kellton Tech Solutions Ltd	833 Cr.	15.7	33.2/13.0	9.09	15.2	0.00 %	15.0 %	13.6 %	1.00
Hypersoft Technologies Ltd	1,740 Cr.	206	217/31.4	596	25.7	0.00 %	3.72 %	2.66 %	10.0
Brightcom Group Ltd	2,000 Cr.	9.91	22.0/7.71	2.08	52.4	0.00 %	14.9 %	9.99 %	2.00
Industry Average	76,284.76 Cr	685.36		63.24	176.81	1.04%	20.75%	17.68%	7.00

All Competitor Stocks of Intense Technologies Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	20.85	33.34	23.60	32.61	27.14	31.14	39.36	41.85	33.26	35.32	30.52	33.48	33.30
Expenses	16.50	28.37	19.35	25.72	21.40	27.34	31.77	35.04	29.78	31.58	28.34	29.89	29.92
Operating Profit	4.35	4.97	4.25	6.89	5.74	3.80	7.59	6.81	3.48	3.74	2.18	3.59	3.38
OPM %	20.86%	14.91%	18.01%	21.13%	21.15%	12.20%	19.28%	16.27%	10.46%	10.59%	7.14%	10.72%	10.15%
Other Income	0.30	0.52	0.35	0.18	0.56	0.94	1.23	0.64	1.41	0.63	0.96	1.93	0.71
Interest	0.07	0.03	0.14	0.09	0.08	0.08	0.08	0.04	0.07	0.07	0.17	0.06	0.08
Depreciation	0.46	0.48	0.37	0.39	0.77	0.79	1.16	1.17	1.23	1.32	1.57	1.59	1.59
Profit before tax	4.12	4.98	4.09	6.59	5.45	3.87	7.58	6.24	3.59	2.98	1.40	3.87	2.42
Tax %	16.26%	8.43%	22.00%	21.85%	21.10%	22.48%	27.31%	19.71%	13.93%	8.72%	10.00%	17.83%	4.55%
Net Profit	3.45	4.55	3.18	5.15	4.30	3.00	5.50	5.01	3.09	2.72	1.25	3.17	2.32
EPS in Rs	1.54	1.94	1.36	2.19	1.83	1.28	2.34	2.13	1.31	1.16	0.53	1.34	0.98

Last Updated: February 5, 2026, 12:10 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 2:16 pm

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	46	44	55	54	57	69	72	83	91	114	150	133
Expenses	42	53	56	47	45	47	51	58	73	94	128	120
Operating Profit	4	-10	-0	7	11	22	21	25	17	21	22	13
OPM %	8%	-22%	-1%	13%	20%	31%	30%	30%	19%	18%	14%	10%
Other Income	3	3	1	1	1	2	2	1	1	2	4	4
Interest	0	1	1	1	1	1	1	0	0	0	0	0
Depreciation	1	2	3	4	2	1	1	1	2	2	5	6
Profit before tax	5	-8	-3	3	10	21	22	24	17	20	20	11
Tax %	23%	-1%	43%	115%	13%	19%	18%	21%	18%	22%	20%
Net Profit	4	-8	-5	-0	9	17	18	19	14	16	16	9
EPS in Rs	2.01	-3.86	-2.18	-0.21	3.91	7.75	8.06	8.49	5.86	6.66	6.94	4.01
Dividend Payout %	0%	0%	0%	0%	5%	3%	5%	5%	9%	15%	14%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-300.00%	37.50%	100.00%	88.89%	5.88%	5.56%	-26.32%	14.29%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	337.50%	62.50%	-11.11%	-83.01%	-0.33%	-31.87%	40.60%	-14.29%

Intense Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	13%
5 Years:	17%
3 Years:	22%
TTM:	8%

Compounded Profit Growth
10 Years:	15%
5 Years:	-1%
3 Years:	-5%
TTM:	-33%

Stock Price CAGR
10 Years:	8%
5 Years:	20%
3 Years:	10%
1 Year:	-39%

Return on Equity
10 Years:	13%
5 Years:	16%
3 Years:	13%
Last Year:	12%

Last Updated: September 5, 2025, 7:45 am

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-16	-14	12	-13	1	6	11	24	-4	28	2	24
Cash from Investing Activity +	1	3	-4	4	-2	-0	0	-12	-7	-23	10	6
Cash from Financing Activity +	14	4	-2	3	-2	-1	-4	-2	1	-1	-5	-3
Net Cash Flow	-0	-7	6	-6	-2	4	8	9	-10	4	7	27
Free Cash Flow	-17	-15	4	-14	2	4	10	16	-14	26	-3	10
CFO/OP	-408%	150%	-2,709%	-187%	13%	27%	51%	95%	-22%	134%	9%	177%

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	218	222	105	173	187	182	269	194	216	143	164
Inventory Days
Days Payable
Cash Conversion Cycle	218	222	105	173	187	182	269	194	216	143	164
Working Capital Days	146	157	42	191	188	212	210	172	221	142	148
ROCE %		-15%	-6%	9%	23%	39%	31%	28%	16%	17%	15%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	18.08%	18.08%	20.71%	20.71%	20.71%	20.71%	20.70%	20.68%	20.68%	20.67%	20.59%	13.07%
FIIs	0.00%	0.00%	0.00%	0.00%	0.37%	0.37%	0.17%	0.04%	0.04%	0.04%	1.38%	6.96%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.00%	0.33%	0.00%
Public	81.92%	81.92%	79.29%	79.28%	78.92%	78.93%	79.14%	79.27%	78.45%	78.25%	76.64%	78.92%
Others	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.81%	1.04%	1.05%	1.05%
No. of Shareholders	18,921	18,985	20,367	21,378	20,068	19,282	19,356	18,296	18,104	18,633	18,701	17,557

Shareholding Pattern Chart

No. of Shareholders

Intense Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	7.00	6.66	5.86	8.49	8.06
Diluted EPS (Rs.)	6.90	6.66	5.86	8.49	8.05
Cash EPS (Rs.)	9.10	7.65	6.52	8.94	8.33
Book Value[Excl.RevalReserv]/Share (Rs.)	60.59	54.94	47.96	43.30	34.97
Book Value[Incl.RevalReserv]/Share (Rs.)	60.59	54.94	47.96	43.30	34.97
Revenue From Operations / Share (Rs.)	64.27	48.79	38.60	36.96	32.12
PBDIT / Share (Rs.)	10.95	9.68	7.94	11.44	10.33
PBIT / Share (Rs.)	8.86	8.69	7.28	10.99	10.06
PBT / Share (Rs.)	8.74	8.52	7.18	10.80	9.79
Net Profit / Share (Rs.)	7.00	6.66	5.86	8.49	8.06
NP After MI And SOA / Share (Rs.)	7.00	6.66	5.86	8.49	8.06
PBDIT Margin (%)	17.04	19.83	20.56	30.95	32.15
PBIT Margin (%)	13.77	17.80	18.85	29.74	31.31
PBT Margin (%)	13.60	17.46	18.59	29.22	30.48
Net Profit Margin (%)	10.89	13.65	15.17	22.97	25.08
NP After MI And SOA Margin (%)	10.89	13.65	15.17	22.97	25.08
Return on Networth / Equity (%)	11.55	12.12	12.21	19.61	23.04
Return on Capital Employeed (%)	13.86	15.02	14.35	24.13	26.96
Return On Assets (%)	9.37	10.27	10.36	16.35	17.73
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.00	0.01
Total Debt / Equity (X)	0.00	0.00	0.00	0.00	0.01
Asset Turnover Ratio (%)	0.91	0.80	0.64	0.67	0.68
Current Ratio (X)	4.42	4.81	6.08	5.42	4.08
Quick Ratio (X)	4.42	4.81	6.08	5.42	4.08
Dividend Payout Ratio (NP) (%)	14.38	0.00	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	11.06	0.00	0.00	0.00	0.00
Earning Retention Ratio (%)	85.62	0.00	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	88.94	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	97.64	58.53	79.21	59.35	38.81
Interest Coverage Ratio (Post Tax) (X)	63.42	41.30	59.46	45.06	31.28
Enterprise Value (Cr.)	186.76	251.89	119.52	163.36	57.51
EV / Net Operating Revenue (X)	1.25	2.20	1.32	1.97	0.79
EV / EBITDA (X)	7.31	11.09	6.42	6.36	2.48
MarketCap / Net Operating Revenue (X)	1.42	2.36	1.48	2.26	0.99
Retention Ratios (%)	85.61	0.00	0.00	0.00	0.00
Price / BV (X)	1.50	2.10	1.19	1.92	0.91
Price / Net Operating Revenue (X)	1.42	2.36	1.48	2.26	0.99
EarningsYield	0.07	0.05	0.10	0.10	0.25

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Intense Technologies Ltd. is a Public Limited Listed company incorporated on 24/07/1990 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L30007TG1990PLC011510 and registration number is 011510. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 90.59 Cr. and Equity Capital is Rs. 4.67 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
IT Enabled Services	Unit 01, The Headquarters, 10th Floor, Wing B, Orbit by Auro Realty, Hyderabad Telangana 500019	Contact not found

Management
Name	Position Held
Mr. C K Shastri	Founder & Chairman
Mr. Jayant Dwarkanath	Whole Time Director
Mrs. C Anisha Shastri	Whole Time Director
Mr. Tikam Sujan	Non Executive Director
Mr. Gopala Krishna Dhanyamraju	Independent Director
Mr. Suryanarayana Raju Kalidindi	Independent Director
Ms. Nishtha Yogesh	Independent Director
Mr. Jagannath	Independent Director

FAQ: Stock data is invalid or not in the correct format.