Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 24, 2026, 5:14 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 512405 | NSE: IPOWER

I Power Solutions India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹22.75Undervalued by 13.18%vs CMP ₹20.10

P/E (15.0) × ROE (16.9%) × BV (₹11.00) × DY (2.00%)

Defaults: P/E=15

₹12.77Overvalued by 36.47%vs CMP ₹20.10
MoS: -57.4% (Negative)Confidence: 38/100 (Low)Models: 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹18.8850%Fair (-6.1%)
Net Asset ValueAssets₹11.0130%Over (-45.2%)
ROCE CapitalReturns₹0.1420%Over (-99.3%)
Consensus (3 models)₹12.77100%Overvalued
Key Drivers: EPS CAGR -17.0% drags value — could be higher if earnings stabilize. | Wide model spread (₹0–₹19) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -17.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

52
I Power Solutions India Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 11.6% AverageROE 16.9% GoodD/E 0.60 ModerateInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 46.5% Stable
Earnings Quality65/100 · Strong
OPM expanding (-100% → 0%) Improving
Quarterly Momentum50/100 · Moderate
Industry Rank30/100 · Weak
ROCE 11.6% vs industry 20.6% Below peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 24, 2026, 5:14 am

Market Cap 11.9 Cr.
Current Price 20.1
Intrinsic Value₹12.77
High / Low 23.4/16.7
Stock P/E
Book Value 11.0
Dividend Yield0.00 %
ROCE11.6 %
ROE16.9 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for I Power Solutions India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IDream Film Infrastructure Company Ltd 4.26 Cr. 284 365/126 3020.00 %%% 10.0
I Power Solutions India Ltd 11.9 Cr. 20.1 23.4/16.7 11.00.00 %11.6 %16.9 % 10.0
Hypersoft Technologies Ltd 1,021 Cr. 121 135/20.3341 9.970.00 %20.6 %9.07 % 10.0
Euphoria Infotech (India) Ltd 6.60 Cr. 22.8 64.9/22.54.46 58.70.00 %16.2 %11.5 % 10.0
AccelerateBS India Ltd 57.3 Cr. 167 199/67.039.0 15.00.60 %22.2 %17.6 % 10.0
Industry Average93,414.06 Cr648.3343.95156.220.97%20.61%18.63%7.00

All Competitor Stocks of I Power Solutions India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.040.020.060.030.030.020.030.070.090.400.040.210.48
Operating Profit -0.04-0.02-0.06-0.03-0.03-0.02-0.03-0.07-0.09-0.40-0.04-0.21-0.48
OPM %
Other Income 0.00-0.010.000.000.000.000.000.000.000.020.350.070.03
Interest 0.000.000.000.000.000.000.000.000.000.060.030.000.00
Depreciation 0.000.060.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.04-0.09-0.06-0.03-0.03-0.02-0.03-0.07-0.09-0.440.28-0.14-0.45
Tax % -25.00%-22.22%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.03-0.07-0.06-0.03-0.04-0.02-0.03-0.07-0.09-0.440.28-0.14-0.45
EPS in Rs -0.07-0.16-0.13-0.07-0.09-0.04-0.07-0.16-0.20-0.990.47-0.24-0.76

Last Updated: March 3, 2026, 9:08 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:20 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.250.260.250.180.160.170.210.210.250.080.000.000.00
Expenses 0.190.210.220.150.120.120.190.190.220.250.150.581.13
Operating Profit 0.060.050.030.030.040.050.020.020.03-0.17-0.15-0.58-1.13
OPM % 24.00%19.23%12.00%16.67%25.00%29.41%9.52%9.52%12.00%-212.50%
Other Income 0.000.000.000.000.000.000.000.000.00-0.010.000.020.47
Interest 0.010.000.000.000.010.000.000.000.000.000.000.060.09
Depreciation 0.040.030.030.020.020.020.020.010.010.070.010.000.00
Profit before tax 0.010.020.000.010.010.030.000.010.02-0.25-0.16-0.62-0.75
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%50.00%-8.00%0.00%0.00%
Net Profit 0.010.020.000.000.010.030.000.010.01-0.23-0.16-0.62-0.75
EPS in Rs 0.020.040.000.000.020.070.000.020.02-0.52-0.36-1.39-1.52
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162018-20192019-20202021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%-100.00%200.00%-100.00%0.00%-2400.00%30.43%-287.50%
Change in YoY Net Profit Growth (%)0.00%-200.00%300.00%-300.00%100.00%-2400.00%2430.43%-317.93%

I Power Solutions India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-350%
Stock Price CAGR
10 Years:24%
5 Years:37%
3 Years:47%
1 Year:47%
Return on Equity
10 Years:-2%
5 Years:-5%
3 Years:-8%
Last Year:-16%

Last Updated: September 5, 2025, 3:41 pm

Balance Sheet

Last Updated: December 4, 2025, 3:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4.454.454.454.454.454.454.454.454.454.454.454.455.90
Reserves 0.740.760.000.000.010.040.020.030.05-0.19-0.35-0.970.62
Borrowings 2.322.320.000.002.732.722.702.710.000.100.252.140.04
Other Liabilities 1.241.183.492.880.010.010.010.020.010.010.010.480.48
Total Liabilities 8.758.717.947.337.207.227.187.214.514.374.366.107.04
Fixed Assets 1.101.070.180.160.140.120.100.090.080.010.004.342.48
CWIP 6.946.967.577.037.037.047.047.044.314.314.310.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.001.372.33
Other Assets 0.710.680.190.140.030.060.040.080.120.050.050.392.23
Total Assets 8.758.717.947.337.207.227.187.214.514.374.366.107.04

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.07-0.060.17-0.360.000.020.03-0.01-0.01-0.11-0.15-0.10
Cash from Investing Activity + 0.000.000.000.000.00-0.010.000.000.000.000.00-1.40
Cash from Financing Activity + 0.070.06-0.170.15-0.13-0.01-0.030.020.020.100.141.83
Net Cash Flow 0.000.000.00-0.21-0.130.000.000.000.00-0.01-0.010.33
Free Cash Flow -0.07-0.060.17-0.360.000.010.03-0.01-0.01-0.11-0.15-0.13
CFO/OP -117%-120%567%-1,200%0%40%200%-50%0%65%100%17%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-2.26-2.270.030.03-2.69-2.67-2.68-2.690.03-0.27-0.40-2.72

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 189.8098.27262.800.0022.8185.880.0069.52116.800.00
Inventory Days
Days Payable
Cash Conversion Cycle 189.8098.27262.800.0022.8185.880.0069.52116.800.00
Working Capital Days 146.0056.15248.20-20.280.0064.4117.3886.90146.0091.25
ROCE %0.27%0.27%0.00%0.22%0.34%0.42%0.00%0.14%0.34%-5.42%-3.67%-11.23%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 61.68%61.68%61.68%61.68%61.68%61.68%61.68%61.68%61.68%61.68%46.52%46.52%
Public 38.33%38.32%38.33%38.32%38.32%38.33%38.33%38.31%38.32%38.32%53.49%53.49%
No. of Shareholders 1,3891,3751,3621,3561,3511,3391,3271,3211,3121,3051,2931,277

Shareholding Pattern Chart

No. of Shareholders

I Power Solutions India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -1.39-0.36-0.530.030.02
Diluted EPS (Rs.) -1.39-0.36-0.530.030.02
Cash EPS (Rs.) -1.39-0.32-0.370.050.04
Book Value[Excl.RevalReserv]/Share (Rs.) 7.839.229.5710.1010.07
Book Value[Incl.RevalReserv]/Share (Rs.) 7.839.229.5710.1010.07
Revenue From Operations / Share (Rs.) 0.000.000.160.560.46
PBDIT / Share (Rs.) -1.25-0.33-0.380.060.05
PBIT / Share (Rs.) -1.25-0.35-0.530.040.02
PBT / Share (Rs.) -1.39-0.35-0.560.040.02
Net Profit / Share (Rs.) -1.39-0.35-0.520.030.01
PBDIT Margin (%) 0.000.00-226.2712.3011.85
PBIT Margin (%) 0.000.00-315.367.605.31
PBT Margin (%) 0.000.00-330.017.605.31
Net Profit Margin (%) 0.000.00-309.875.774.12
Return on Networth / Equity (%) -17.81-3.86-5.490.320.19
Return on Capital Employeed (%) -9.87-3.67-5.460.420.15
Return On Assets (%) -10.17-3.64-5.350.320.11
Long Term Debt / Equity (X) 0.610.060.020.000.60
Total Debt / Equity (X) 0.610.060.020.000.60
Asset Turnover Ratio (%) 0.000.000.010.040.02
Current Ratio (X) 0.794.385.019.9410.59
Quick Ratio (X) 0.794.385.019.9410.59
Interest Coverage Ratio (X) -8.70-556.67-60.970.000.00
Interest Coverage Ratio (Post Tax) (X) -8.72-599.46-79.550.000.00
Enterprise Value (Cr.) 9.235.043.352.174.39
EV / Net Operating Revenue (X) 0.000.0044.378.6521.11
EV / EBITDA (X) -16.63-34.26-19.6170.31178.05
MarketCap / Net Operating Revenue (X) 0.000.0043.178.738.15
Price / BV (X) 2.131.170.760.480.37
Price / Net Operating Revenue (X) 0.000.0043.378.748.16
EarningsYield -0.08-0.03-0.070.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

i Power Solutions India Ltd. is a Public Limited Listed company incorporated on 19/03/1985 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L72200TN2001PLC047456 and registration number is 047456. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 4.45 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareNew No.17, Old No.7/4, Chennai (Madras) Tamil Nadu 600090Contact not found
Management
NamePosition Held
Mr. Rajendra NaniwadekarManaging Director
Mr. Venugopalan ParandhamanExecutive Director
Mr. Punukollu Kodanda RambabuIndependent Director
Mr. Naresh Kumar BhattIndependent Director
Mrs. Sujata JonnavittulaIndependent Woman Director

FAQ

What is the intrinsic value of I Power Solutions India Ltd and is it undervalued?

As of 14 April 2026, I Power Solutions India Ltd's intrinsic value is ₹12.77, which is 36.47% lower than the current market price of ₹20.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (16.9 %), book value (₹11.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of I Power Solutions India Ltd?

I Power Solutions India Ltd is trading at ₹20.10 as of 14 April 2026, with a FY2026-2027 high of ₹23.4 and low of ₹16.7. The stock is currently in the middle of its 52-week range. Market cap stands at ₹11.9 Cr..

How does I Power Solutions India Ltd's P/E ratio compare to its industry?

I Power Solutions India Ltd has a P/E ratio of , which is below the industry average of 43.95. This is broadly in line with or below the industry average.

Is I Power Solutions India Ltd financially healthy?

Key indicators for I Power Solutions India Ltd: ROCE of 11.6 % is moderate; ROE of 16.9 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is I Power Solutions India Ltd profitable and how is the profit trend?

I Power Solutions India Ltd reported a net profit of ₹-1 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does I Power Solutions India Ltd pay dividends?

I Power Solutions India Ltd has a dividend yield of 0.00 % at the current price of ₹20.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in I Power Solutions India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports