Hypersoft Technologies Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹251.62Undervalued by 107.95%vs CMP ₹121.00

P/E (341.0) × ROE (9.1%) × BV (₹9.97) × DY (2.00%)

₹218.23Undervalued by 80.36%vs CMP ₹121.00
MoS: +44.6% (Strong)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹761.2827%Under (+529.2%)
Graham NumberEarnings₹33.7216%Over (-72.1%)
DCFCash Flow₹8.6913%Over (-92.8%)
Net Asset ValueAssets₹1.929%Over (-98.4%)
EV/EBITDAEnterprise₹0.4111%Over (-99.7%)
Earnings YieldEarnings₹50.709%Over (-58.1%)
ROCE CapitalReturns₹0.539%Over (-99.6%)
Revenue MultipleRevenue₹0.957%Over (-99.2%)
Consensus (8 models)₹218.23100%Undervalued
Key Drivers: EPS CAGR 202.5% lifts DCF — verify sustainability. | P/E of 341 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 202.5%

*Investments are subject to market risks

Analyst Summary

Hypersoft Technologies Ltd operates in the IT Consulting & Software segment, NSE: HYPERSOFT | BSE: 539724, current market price is ₹121.00, market cap is 1,021 Cr.. At a glance, stock P/E is 341, ROE is 9.07 %, ROCE is 20.6 %, book value is 9.97, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹218.23, which is about 80.4% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹8 Cr versus the prior period change of 869.9%, while latest net profit is about ₹0 Cr with a prior-period change of 131.3%. The 52-week range shown on this page is 135/20.3, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisHypersoft Technologies Ltd. is a Public Limited Listed company incorporated on 18/04/1983 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Hypersoft Technologies Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

54
Hypersoft Technologies Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health62/100 · Moderate
ROCE 20.6% ExcellentROE 9.1% AverageD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money35/100 · Weak
Promoter decreased by 4.94% Caution
Earnings Quality40/100 · Moderate
OPM contracting (-11% → -17%) Declining
Quarterly Momentum80/100 · Strong
Revenue (4Q): +6,413% YoY AcceleratingOPM: 17.3% (up 700.7% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 341.0 vs industry 44.0 Premium to peersROCE 20.6% vs industry 20.6% AverageROE 9.1% vs industry 18.6% Below peers3Y sales CAGR: 104% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:48 am

Market Cap 1,021 Cr.
Current Price 121
Intrinsic Value₹218.23
High / Low 135/20.3
Stock P/E341
Book Value 9.97
Dividend Yield0.00 %
ROCE20.6 %
ROE9.07 %
Face Value 10.0
PEG Ratio1.68

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hypersoft Technologies Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hypersoft Technologies Ltd 1,021 Cr. 121 135/20.3341 9.970.00 %20.6 %9.07 % 10.0
Kellton Tech Solutions Ltd 799 Cr. 15.0 33.2/13.08.75 13.60.00 %17.1 %16.3 % 1.00
Softtech Engineers Ltd 317 Cr. 229 421/213105 1230.00 %4.39 %0.88 % 10.0
Brightcom Group Ltd 1,729 Cr. 8.57 22.0/7.711.98 46.80.00 %12.3 %8.62 % 2.00
Sasken Technologies Ltd 1,739 Cr. 1,145 1,714/99141.0 5292.18 %7.41 %5.97 % 10.0
Industry Average93,414.06 Cr648.3343.95156.220.97%20.61%18.63%7.00

All Competitor Stocks of Hypersoft Technologies Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.110.210.250.280.110.190.140.010.127.779.9310.761.50
Expenses 0.280.180.280.240.270.370.180.060.946.438.839.431.24
Operating Profit -0.170.03-0.030.04-0.16-0.18-0.04-0.05-0.821.341.101.330.26
OPM % -154.55%14.29%-12.00%14.29%-145.45%-94.74%-28.57%-500.00%-683.33%17.25%11.08%12.36%17.33%
Other Income 0.010.030.020.020.01-0.340.030.020.05-0.050.030.020.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.01
Depreciation 0.010.010.010.010.01-0.020.000.000.000.000.000.000.00
Profit before tax -0.170.05-0.020.05-0.16-0.50-0.01-0.03-0.771.291.131.350.25
Tax % 0.00%40.00%0.00%20.00%0.00%2.00%0.00%0.00%0.00%20.16%25.66%29.63%28.00%
Net Profit -0.170.03-0.020.04-0.17-0.52-0.01-0.03-0.771.020.840.950.18
EPS in Rs -0.400.07-0.050.09-0.40-1.22-0.02-0.07-1.812.401.980.580.11

Last Updated: March 3, 2026, 9:08 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:20 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.672.252.871.931.800.710.780.780.950.870.838.0529.96
Expenses 0.642.052.772.071.571.000.860.791.011.001.157.6225.93
Operating Profit 0.030.200.10-0.140.23-0.29-0.08-0.01-0.06-0.13-0.320.434.03
OPM % 4.48%8.89%3.48%-7.25%12.78%-40.85%-10.26%-1.28%-6.32%-14.94%-38.55%5.34%13.45%
Other Income 0.180.22-0.030.200.200.16-0.420.170.160.09-0.300.06-0.00
Interest 0.000.000.000.000.000.010.010.010.000.000.010.010.01
Depreciation 0.050.040.040.040.060.060.050.050.050.050.020.010.00
Profit before tax 0.160.380.030.020.37-0.20-0.560.100.05-0.09-0.650.474.02
Tax % 6.25%15.79%33.33%50.00%2.70%0.00%-42.86%90.00%80.00%33.33%3.08%55.32%
Net Profit 0.140.320.030.010.36-0.20-0.320.010.01-0.11-0.670.212.99
EPS in Rs 0.330.750.070.020.85-0.47-0.750.020.02-0.26-1.580.495.07
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)128.57%-90.62%-66.67%3500.00%-155.56%-60.00%103.12%0.00%-1200.00%-509.09%131.34%
Change in YoY Net Profit Growth (%)0.00%-219.20%23.96%3566.67%-3655.56%95.56%163.12%-103.12%-1200.00%690.91%640.43%

Hypersoft Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: January 7, 2026, 5:39 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4.494.494.494.494.494.494.494.494.494.494.494.4916.49
Reserves -1.76-1.44-1.41-1.75-0.50-0.83-1.16-1.18-1.17-1.26-2.28-2.07-0.28
Borrowings 0.000.000.000.000.130.000.150.080.000.140.020.000.02
Other Liabilities 1.111.150.360.350.590.650.470.430.490.370.560.697.55
Total Liabilities 3.844.203.443.094.714.313.953.823.813.742.793.1123.78
Fixed Assets 1.391.341.301.262.112.052.001.971.921.880.040.030.03
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 1.731.771.280.000.000.000.000.000.000.000.000.0012.00
Other Assets 0.721.090.861.832.602.261.951.851.891.862.753.0811.75
Total Assets 3.844.203.443.094.714.313.953.823.813.742.793.1123.78

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.05-0.090.33-0.47-0.080.05-0.230.020.08-0.19-1.390.35
Cash from Investing Activity + 0.050.110.650.57-0.020.080.090.070.050.061.550.05
Cash from Financing Activity + 0.000.01-1.010.000.00-0.140.14-0.08-0.080.13-0.13-0.02
Net Cash Flow -0.010.03-0.040.10-0.11-0.01-0.010.000.050.000.030.38
Free Cash Flow -0.06-0.090.33-0.47-0.100.05-0.230.010.08-0.190.060.35
CFO/OP -167%-45%330%336%-35%-17%288%-200%-133%146%434%128%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.030.200.10-0.140.10-0.29-0.23-0.09-0.06-0.27-0.340.43

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5.4534.072.5422.69135.86308.459.364.6823.0537.7635.1881.61
Inventory Days 2,137.86
Days Payable 104.29
Cash Conversion Cycle 5.4534.072.5422.69135.86308.459.364.682,056.6237.7635.1881.61
Working Capital Days 234.25121.6741.97102.12143.97478.10168.46173.14169.05117.474.4084.34
ROCE %6.00%13.15%9.46%0.69%10.79%-4.88%1.40%3.20%1.49%-2.69%-8.57%20.65%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Feb 2026
Promoters 34.89%34.89%34.89%34.89%34.89%47.85%47.86%47.86%47.86%64.18%64.18%59.24%
Public 65.10%65.10%65.11%65.11%65.10%52.14%52.15%52.14%52.14%35.82%35.82%40.77%
No. of Shareholders 7447818819099469078998878751,3751,5961,597

Shareholding Pattern Chart

No. of Shareholders

Hypersoft Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.49-1.58-0.260.020.03
Diluted EPS (Rs.) 0.49-1.58-0.260.020.03
Cash EPS (Rs.) 0.47-1.45-0.140.120.13
Book Value[Excl.RevalReserv]/Share (Rs.) 5.394.935.225.437.38
Book Value[Incl.RevalReserv]/Share (Rs.) 5.394.937.197.407.38
Revenue From Operations / Share (Rs.) 17.911.841.942.121.73
PBDIT / Share (Rs.) 1.08-0.50-0.060.240.36
PBIT / Share (Rs.) 1.07-0.54-0.170.130.25
PBT / Share (Rs.) 1.05-1.44-0.180.120.23
Net Profit / Share (Rs.) 0.45-1.49-0.240.020.02
PBDIT Margin (%) 6.03-27.28-3.6111.4020.99
PBIT Margin (%) 5.95-29.56-9.066.4614.96
PBT Margin (%) 5.88-78.10-9.626.0113.82
Net Profit Margin (%) 2.56-81.00-12.911.021.63
Return on Networth / Equity (%) 8.51-30.21-4.790.400.38
Return on Capital Employeed (%) 19.77-9.41-2.271.683.29
Return On Assets (%) 6.62-24.01-3.000.250.33
Total Debt / Equity (X) 0.000.010.050.000.02
Asset Turnover Ratio (%) 2.730.250.230.250.20
Current Ratio (X) 4.4013.736.3111.326.26
Quick Ratio (X) 4.4013.734.998.684.50
Interest Coverage Ratio (X) 82.34-38.90-6.4125.2818.46
Interest Coverage Ratio (Post Tax) (X) 35.98-46.28-21.923.282.44
Enterprise Value (Cr.) 8.620.863.623.221.27
EV / Net Operating Revenue (X) 1.071.044.173.381.63
EV / EBITDA (X) 17.75-3.81-115.4329.657.76
MarketCap / Net Operating Revenue (X) 1.133.995.404.602.88
Price / BV (X) 3.771.492.001.800.67
Price / Net Operating Revenue (X) 1.133.995.404.602.88
EarningsYield 0.02-0.20-0.020.000.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hypersoft Technologies Ltd. is a Public Limited Listed company incorporated on 18/04/1983 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L29309TG1983PLC003912 and registration number is 003912. Currently Company is involved in the business activities of Providing software support and maintenance to the clients. Company's Total Operating Revenue is Rs. 8.05 Cr. and Equity Capital is Rs. 4.49 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareUnit 117, 1st Floor Techno-1 Sy. No. 86, 87(P), 88(P), 88/1, Raid Madhapur, Shaikpet, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. Narra Purna BabuManaging Director
Mrs. Narra Naga MalleswariNon Executive Director
Mrs. Manjula AletiIndependent Director
Mr. Ramesh Babu KommineniIndependent Director

FAQ

What is the intrinsic value of Hypersoft Technologies Ltd and is it undervalued?

As of 22 April 2026, Hypersoft Technologies Ltd's intrinsic value is ₹218.23, which is 80.36% higher than the current market price of ₹121.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.07 %), book value (₹9.97), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hypersoft Technologies Ltd?

Hypersoft Technologies Ltd is trading at ₹121.00 as of 22 April 2026, with a FY2026-2027 high of ₹135 and low of ₹20.3. The stock is currently near its 52-week high. Market cap stands at ₹1,021 Cr..

How does Hypersoft Technologies Ltd's P/E ratio compare to its industry?

Hypersoft Technologies Ltd has a P/E ratio of 341, which is above the industry average of 43.95. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Hypersoft Technologies Ltd financially healthy?

Key indicators for Hypersoft Technologies Ltd: ROCE of 20.6 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Hypersoft Technologies Ltd profitable and how is the profit trend?

Hypersoft Technologies Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹8 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Hypersoft Technologies Ltd pay dividends?

Hypersoft Technologies Ltd has a dividend yield of 0.00 % at the current price of ₹121.00. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 4:48 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539724 | NSE: HYPERSOFT
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hypersoft Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE