Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:08 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 507580 | NSE: IVP

IVP Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹85.73Overvalued by 30.30%vs CMP ₹123.00

P/E (9.1) × ROE (8.4%) × BV (₹139.00) × DY (0.82%)

₹130.19Fairly Valued by 5.85%vs CMP ₹123.00
MoS: +5.5% (Thin)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹81.4420%Over (-33.8%)
Graham NumberEarnings₹203.2615%Under (+65.3%)
Earnings PowerEarnings₹20.1810%Over (-83.6%)
DCFCash Flow₹36.8712%Over (-70%)
Net Asset ValueAssets₹139.467%Under (+13.4%)
EV/EBITDAEnterprise₹203.398%Under (+65.4%)
Dividend DiscountDividends₹10.208%Over (-91.7%)
Earnings YieldEarnings₹132.107%Fair (+7.4%)
ROCE CapitalReturns₹351.918%Under (+186.1%)
Revenue MultipleRevenue₹261.015%Under (+112.2%)
Consensus (10 models)₹130.19100%Fairly Valued
Key Drivers: Wide model spread (₹10–₹352) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -5.0%

*Investments are subject to market risks

Investment Snapshot

53
IVP Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health47/100 · Moderate
ROCE 10.0% AverageROE 8.4% AverageD/E 1.62 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 71.3% Stable
Earnings Quality50/100 · Moderate
OPM stable around 5% Steady
Quarterly Momentum68/100 · Strong
Revenue (4Q): +9% YoY GrowingProfit (4Q): +12% YoY Positive
Industry Rank55/100 · Moderate
P/E 9.1 vs industry 143.3 Cheaper than peersROCE 10.0% vs industry 13.8% Average3Y sales CAGR: -1% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:08 am

Market Cap 127 Cr.
Current Price 123
Intrinsic Value₹130.19
High / Low 207/110
Stock P/E9.06
Book Value 139
Dividend Yield0.82 %
ROCE9.99 %
ROE8.44 %
Face Value 10.0
PEG Ratio-1.81

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for IVP Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IVP Ltd 127 Cr. 123 207/1109.06 1390.82 %9.99 %8.44 % 10.0
ARCL Organics Ltd 125 Cr. 156 435/15018.5 1080.00 %20.4 %16.8 % 10.0
Gujchem Distillers India Ltd 165 Cr. 103 437/90.0179 3920.10 %0.21 %0.09 % 1.00
GFL Ltd 430 Cr. 39.2 81.0/37.1365 2300.00 %1.89 %2.96 % 1.00
Fairchem Organics Ltd 613 Cr. 471 1,103/428194 2261.59 %10.2 %7.51 % 10.0
Industry Average4,113.08 Cr1,348.11143.25384.560.50%13.78%9.96%7.56

All Competitor Stocks of IVP Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 156.14175.45139.58141.97122.33142.23138.26122.01129.36149.36138.19146.95144.97
Expenses 146.50160.62134.69132.95117.24133.40131.44116.48124.28141.59133.94138.85136.32
Operating Profit 9.6414.834.899.025.098.836.825.535.087.774.258.108.65
OPM % 6.17%8.45%3.50%6.35%4.16%6.21%4.93%4.53%3.93%5.20%3.08%5.51%5.97%
Other Income 9.190.820.760.750.690.830.810.791.040.941.060.890.75
Interest 3.122.942.612.232.001.851.821.822.052.102.112.191.70
Depreciation 1.311.291.361.381.401.401.391.411.471.461.501.501.52
Profit before tax 14.4011.421.686.162.386.414.423.092.605.151.705.306.18
Tax % 28.68%25.22%29.17%24.68%28.15%26.05%22.40%30.10%27.31%25.63%30.00%24.53%25.08%
Net Profit 10.278.541.194.641.714.743.432.161.893.831.194.004.63
EPS in Rs 9.958.271.154.491.664.593.322.091.833.711.153.874.48

Last Updated: February 5, 2026, 11:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 2:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 146163155161270320229290557661546539579
Expenses 142153140144249310229273521621518514551
Operating Profit 4111517219-0163540282529
OPM % 3%7%9%11%8%3%-0%6%6%6%5%5%5%
Other Income 21511222316344
Interest 0100381071012988
Depreciation 1111335555666
Profit before tax 4101817160-1372338171518
Tax % 41%34%42%36%37%-1,107%-33%33%24%26%26%26%
Net Profit 271011103-941828121114
EPS in Rs 2.386.7110.0910.4710.063.27-8.354.3617.0727.1311.8910.9513.21
Dividend Payout % 42%30%20%19%20%31%-0%23%9%6%8%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)250.00%42.86%10.00%-9.09%-70.00%-400.00%144.44%350.00%55.56%-57.14%-8.33%
Change in YoY Net Profit Growth (%)0.00%-207.14%-32.86%-19.09%-60.91%-330.00%544.44%205.56%-294.44%-112.70%48.81%

IVP Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:19%
3 Years:-1%
TTM:-1%
Compounded Profit Growth
10 Years:5%
5 Years:27%
3 Years:-14%
TTM:-38%
Stock Price CAGR
10 Years:8%
5 Years:30%
3 Years:2%
1 Year:-20%
Return on Equity
10 Years:10%
5 Years:12%
3 Years:12%
Last Year:8%

Last Updated: September 5, 2025, 7:55 am

Balance Sheet

Last Updated: February 1, 2026, 12:52 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101010101010101010101010
Reserves 424552637171616581108119129134
Borrowings 44-014781439912215712089104100
Other Liabilities 3534424788504910612214711410687
Total Liabilities 9193105134247275220304371385333350331
Fixed Assets 15151635415984797773717269
CWIP 00121726-0002200
Investments 000000000-0-0-0-0
Other Assets 75788896188189136224293310260278261
Total Assets 9193105134247275220304371385333350331

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 35155-30-2756-14-214145-2
Cash from Investing Activity + -0-30-24-28-28-5-0-310-3-5
Cash from Financing Activity + -2-2-775854-541623-51-416
Net Cash Flow 008-11-0-0-31-1-01-1
Free Cash Flow 2215-19-58-5551-15-243542-7
CFO/OP 96%75%150%62%-119%-261%-70,675%-85%-56%119%181%11%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.007.0015.003.00-57.00-134.00-99.00-106.00-122.00-80.00-61.00-79.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 134135131135144140147175137115115123
Inventory Days 43326380103686211863626472
Days Payable 53446978109619116289898679
Cash Conversion Cycle 1241231261371381471181311108892116
Working Capital Days 8884877217-14-34-159263846
ROCE %7%19%24%23%16%5%-1%7%15%15%11%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.32%71.32%71.32%71.32%71.32%71.32%71.32%71.32%71.32%71.32%71.32%71.32%
FIIs 0.00%0.00%0.01%0.04%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public 28.66%28.67%28.66%28.63%28.66%28.66%28.67%28.67%28.68%28.67%28.67%28.67%
No. of Shareholders 5,3705,0125,1137,0376,8377,3137,4287,4117,2927,1997,0957,072

Shareholding Pattern Chart

No. of Shareholders

IVP Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 10.9611.8927.1317.074.35
Diluted EPS (Rs.) 10.9611.8927.1317.074.35
Cash EPS (Rs.) 16.5017.2532.1622.029.25
Book Value[Excl.RevalReserv]/Share (Rs.) 134.88125.48114.8988.7873.28
Book Value[Incl.RevalReserv]/Share (Rs.) 134.88125.48114.8988.7873.28
Dividend / Share (Rs.) 1.001.001.501.501.00
Revenue From Operations / Share (Rs.) 521.77528.65639.84538.80280.43
PBDIT / Share (Rs.) 27.8629.8841.1337.1818.11
PBIT / Share (Rs.) 22.3124.5236.1032.2313.21
PBT / Share (Rs.) 14.7716.1036.7422.606.47
Net Profit / Share (Rs.) 10.9511.8927.1217.074.36
PBDIT Margin (%) 5.335.656.426.906.45
PBIT Margin (%) 4.274.635.645.984.71
PBT Margin (%) 2.833.045.744.192.30
Net Profit Margin (%) 2.092.244.233.161.55
Return on Networth / Equity (%) 8.119.4723.6019.225.94
Return on Capital Employeed (%) 16.3219.0630.3135.3517.87
Return On Assets (%) 3.253.717.304.751.47
Total Debt / Equity (X) 0.740.681.011.711.62
Asset Turnover Ratio (%) 1.591.531.751.651.10
Current Ratio (X) 1.321.291.181.050.95
Quick Ratio (X) 0.910.900.820.760.63
Inventory Turnover Ratio (X) 6.775.226.416.094.57
Dividend Payout Ratio (NP) (%) 9.1012.625.535.840.00
Dividend Payout Ratio (CP) (%) 6.048.694.664.520.00
Earning Retention Ratio (%) 90.9087.3894.4794.160.00
Cash Earning Retention Ratio (%) 93.9691.3195.3495.480.00
Interest Coverage Ratio (X) 3.693.553.473.862.68
Interest Coverage Ratio (Post Tax) (X) 2.452.412.242.771.65
Enterprise Value (Cr.) 252.41244.62243.20308.69220.98
EV / Net Operating Revenue (X) 0.460.440.360.550.76
EV / EBITDA (X) 8.777.925.728.0411.81
MarketCap / Net Operating Revenue (X) 0.270.280.180.270.34
Retention Ratios (%) 90.8987.3794.4694.150.00
Price / BV (X) 1.071.211.051.671.33
Price / Net Operating Revenue (X) 0.270.280.180.270.34
EarningsYield 0.070.070.220.110.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

IVP Ltd. is a Public Limited Listed company incorporated on 05/07/1929 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH1929PLC001503 and registration number is 001503. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 538.99 Cr. and Equity Capital is Rs. 10.33 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Speciality - OthersShashikant N Redij Marg, Ghorupdeo, Mumbai Maharashtra 400033Contact not found
Management
NamePosition Held
Mr. T K GowrishankarChairman & Non-Exe.Director
Mr. Mandar P JoshiWholeTime Director & CEO
Mr. Rajkumar LekhwaniNon Exe.Non Ind.Director
Mr. Anwar ChauhanNon Exe.Non Ind.Director
Mrs. Mala TodarwalIndependent Director
Mr. Ranjeev LodhaIndependent Director
Mr. Pratik KadakiaIndependent Director

FAQ

What is the intrinsic value of IVP Ltd and is it undervalued?

As of 09 April 2026, IVP Ltd's intrinsic value is ₹130.19, which is 5.85% higher than the current market price of ₹123.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.44 %), book value (₹139), dividend yield (0.82 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of IVP Ltd?

IVP Ltd is trading at ₹123.00 as of 09 April 2026, with a FY2026-2027 high of ₹207 and low of ₹110. The stock is currently near its 52-week low. Market cap stands at ₹127 Cr..

How does IVP Ltd's P/E ratio compare to its industry?

IVP Ltd has a P/E ratio of 9.06, which is below the industry average of 143.25. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is IVP Ltd financially healthy?

Key indicators for IVP Ltd: ROCE of 9.99 % is on the lower side compared to the industry average of 13.78%. Dividend yield is 0.82 %.

Is IVP Ltd profitable and how is the profit trend?

IVP Ltd reported a net profit of ₹11 Cr in Mar 2025 on revenue of ₹539 Cr. Compared to ₹18 Cr in Mar 2022, the net profit shows a declining trend.

Does IVP Ltd pay dividends?

IVP Ltd has a dividend yield of 0.82 % at the current price of ₹123.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in IVP Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports