Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Jagran Prakashan Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 1:42 pm

Market Cap 1,560 Cr.
Current Price 71.7
High / Low 113/65.4
Stock P/E10.3
Book Value 87.4
Dividend Yield6.98 %
ROCE9.13 %
ROE7.66 %
Face Value 2.00
PEG Ratio0.53

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Jagran Prakashan Ltd

Competitors of Jagran Prakashan Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
H T Media Ltd 425 Cr. 18.2 31.8/16.9 72.20.00 %0.32 %1.91 % 2.00
Gala Global Products Ltd 17.1 Cr. 3.14 4.43/2.8032.3 8.050.00 %1.23 %0.33 % 5.00
DB Corp Ltd 3,996 Cr. 224 405/1899.06 1205.81 %25.1 %20.2 % 10.0
Vasa Retail and Overseas Ltd (VASA) 3.45 Cr. 5.75 8.55/4.10 29.70.00 %5.30 %% 10.0
Sandesh Ltd 844 Cr. 1,115 2,058/1,0006.07 1,7790.46 %20.9 %16.3 % 10.0
Industry Average1,497.20 Cr400.0825.19204.011.18%10.11%8.86%6.15

All Competitor Stocks of Jagran Prakashan Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 519425454454488459455459511510444447516
Expenses 351340377368406451385387406484379379423
Operating Profit 168857786829697210525666893
OPM % 32%20%17%19%17%2%15%16%20%5%15%15%18%
Other Income 18171319605322182724232721
Interest 8881010117668655
Depreciation 30302827262627272829262727
Profit before tax 1486454681062557579712586282
Tax % 26%17%25%25%22%8%23%27%24%51%29%33%24%
Net Profit 11053405182234442736414263
EPS in Rs 4.132.061.571.963.120.932.051.953.391.051.891.972.88

Last Updated: February 28, 2025, 7:09 pm

Below is a detailed analysis of the quarterly data for Jagran Prakashan Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹516.00 Cr.. The value appears strong and on an upward trend. It has increased from 447.00 Cr. (Sep 2024) to ₹516.00 Cr., marking an increase of ₹69.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹423.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 379.00 Cr. (Sep 2024) to ₹423.00 Cr., marking an increase of ₹44.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹93.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Sep 2024) to ₹93.00 Cr., marking an increase of ₹25.00 Cr..
  • For OPM %, as of Dec 2024, the value is 18.00%. The value appears strong and on an upward trend. It has increased from 15.00% (Sep 2024) to 18.00%, marking an increase of 3.00%.
  • For Other Income, as of Dec 2024, the value is ₹21.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Sep 2024) to ₹21.00 Cr., marking a decrease of 6.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹5.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 5.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹27.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 27.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹82.00 Cr.. The value appears strong and on an upward trend. It has increased from 62.00 Cr. (Sep 2024) to ₹82.00 Cr., marking an increase of ₹20.00 Cr..
  • For Tax %, as of Dec 2024, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 33.00% (Sep 2024) to 24.00%, marking a decrease of 9.00%.
  • For Net Profit, as of Dec 2024, the value is ₹63.00 Cr.. The value appears strong and on an upward trend. It has increased from 42.00 Cr. (Sep 2024) to ₹63.00 Cr., marking an increase of ₹21.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 2.88. The value appears strong and on an upward trend. It has increased from ₹1.97 (Sep 2024) to 2.88, marking an increase of ₹0.91.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:52 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,5221,7031,7702,0792,2832,3042,3632,0971,2891,6161,8561,9341,917
Expenses 1,2351,3361,3231,4891,6431,7211,8291,6651,0611,2561,6021,6631,665
Operating Profit 286366446590640583534433228360254271252
OPM % 19%22%25%28%28%25%23%21%18%22%14%14%13%
Other Income 12553112944147413242731459096
Interest 31353755352726333431392824
Depreciation 12679104122129136128146129119107111109
Profit before tax 255306418508517467421286107282253223214
Tax % 0%26%26%31%32%33%35%2%27%23%22%26%
Net Profit 25522630835134931127428178217197165151
EPS in Rs 7.696.929.4210.7310.639.638.799.723.198.447.588.447.79
Dividend Payout % 26%58%37%0%28%31%40%0%0%0%44%59%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-11.37%36.28%13.96%-0.57%-10.89%-11.90%2.55%-72.24%178.21%-9.22%-16.24%
Change in YoY Net Profit Growth (%)0.00%47.66%-22.32%-14.53%-10.32%-1.01%14.45%-74.80%250.45%-187.42%-7.03%

Jagran Prakashan Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:1%
5 Years:-4%
3 Years:14%
TTM:2%
Compounded Profit Growth
10 Years:-3%
5 Years:-11%
3 Years:27%
TTM:-17%
Stock Price CAGR
10 Years:-6%
5 Years:8%
3 Years:3%
1 Year:-29%
Return on Equity
10 Years:12%
5 Years:8%
3 Years:8%
Last Year:8%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 10:32 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 66656565656259565653444444
Reserves 8698991,0711,5662,0901,9771,8161,8621,9402,0851,7041,8851,860
Borrowings 484490648591308148406281318352443247204
Other Liabilities 381471469442748785814738648653739652824
Total Liabilities 1,8011,9252,2532,6643,2122,9723,0962,9382,9613,1422,9302,8272,931
Fixed Assets 7787917731,4221,4921,4761,4931,4551,3461,2691,068908903
CWIP 1311147214576123222267
Investments 2223323573625355235065268391,0291,020926963
Other Assets 6696881,0517341,1099611,0939557748428399861,058
Total Assets 1,8011,9252,2532,6643,2122,9723,0962,9382,9613,1422,9302,8272,931

Below is a detailed analysis of the balance sheet data for Jagran Prakashan Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹44.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹44.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,860.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,885.00 Cr. (Mar 2024) to ₹1,860.00 Cr., marking a decrease of 25.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹204.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹247.00 Cr. (Mar 2024) to ₹204.00 Cr., marking a decrease of 43.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹824.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹652.00 Cr. (Mar 2024) to ₹824.00 Cr., marking an increase of 172.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹2,931.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹2,827.00 Cr. (Mar 2024) to ₹2,931.00 Cr., marking an increase of 104.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹903.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹908.00 Cr. (Mar 2024) to ₹903.00 Cr., marking a decrease of 5.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹7.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹6.00 Cr. (Mar 2024) to ₹7.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹963.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹926.00 Cr. (Mar 2024) to ₹963.00 Cr., marking an increase of 37.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,058.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹986.00 Cr. (Mar 2024) to ₹1,058.00 Cr., marking an increase of 72.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹2,931.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2,827.00 Cr. (Mar 2024) to ₹2,931.00 Cr., marking an increase of 104.00 Cr..

Notably, the Reserves (₹1,860.00 Cr.) exceed the Borrowings (204.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +202331439425477391285404348322272297
Cash from Investing Activity +-164-170-441156-419102-5837-332-20424928
Cash from Financing Activity +-31-18817-57363-605-224-462-2-123-517-307
Net Cash Flow7-28157121-1132-2115-5418

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-198.00-124.00-202.00-1.00332.00435.00128.00152.00-90.008.00-189.0024.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days7773757982969898122988992
Inventory Days5660543952368411364726038
Days Payable70766648827382107114122111128
Cash Conversion Cycle6257636953591001047248382
Working Capital Days41445503370738281574149
ROCE %19%21%22%24%21%18%17%12%5%11%8%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters69.40%69.41%69.42%69.42%69.00%69.00%69.00%69.00%69.00%69.00%69.00%69.00%
FIIs3.13%3.18%3.12%3.33%3.39%3.31%3.34%3.54%3.05%3.04%2.48%2.39%
DIIs11.14%10.40%10.44%11.21%11.48%11.09%11.21%10.74%10.61%9.62%9.12%9.17%
Public16.33%17.01%17.01%16.05%16.13%16.60%16.45%16.72%17.33%18.36%19.43%19.46%
No. of Shareholders49,70650,00849,26747,51043,62342,82542,14143,29148,72650,93552,94856,347

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Mid-Cap Opportunities Fund - Regular Plan13,655,8560.28136.29206,7372025-03-116505.42%
HDFC Small Cap Fund - Regular Plan3,185,7420.1431.79206,7372025-03-111440.96%
HDFC Hybrid Equity Fund - Regular Plan2,453,0940.1224.48206,7372025-03-111086.58%
ICICI Prudential Equity & Debt Fund746,7280.037.45206,7372025-03-11261.2%
JM Value Fund384,6761.343.84206,7372025-03-1186.07%
Aditya Birla Sun Life Balanced Advantage Fund206,7370.032.06206,7372025-03-110%
JM Aggressive Hybrid Fund100,0001.071206,7372025-03-11-51.63%
JM Aggressive Hybrid Fund - Dividend100,0001.071206,7372025-03-11-51.63%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 8.447.618.413.169.32
Diluted EPS (Rs.) 8.447.618.413.169.32
Cash EPS (Rs.) 12.6713.9412.717.4315.17
Book Value[Excl.RevalReserv]/Share (Rs.) 95.7188.2688.8479.3076.07
Book Value[Incl.RevalReserv]/Share (Rs.) 95.7188.2688.8479.3076.07
Revenue From Operations / Share (Rs.) 88.8585.2861.2946.3474.58
PBDIT / Share (Rs.) 16.6016.5316.1710.0616.53
PBIT / Share (Rs.) 11.4911.6311.675.4311.35
PBT / Share (Rs.) 10.2211.6310.693.8410.16
Net Profit / Share (Rs.) 7.569.048.212.819.99
NP After MI And SOA / Share (Rs.) 8.449.188.443.199.72
PBDIT Margin (%) 18.6819.3826.3821.7022.16
PBIT Margin (%) 12.9213.6319.0411.7215.21
PBT Margin (%) 11.5013.6317.448.2913.62
Net Profit Margin (%) 8.5010.6013.406.0513.39
NP After MI And SOA Margin (%) 9.5010.7613.766.8913.03
Return on Networth / Equity (%) 9.5711.4910.454.4714.32
Return on Capital Employeed (%) 10.7011.1510.985.6813.45
Return On Assets (%) 6.446.757.002.979.26
Long Term Debt / Equity (X) 0.000.040.120.130.00
Total Debt / Equity (X) 0.040.160.130.130.10
Asset Turnover Ratio (%) 0.660.590.520.440.68
Current Ratio (X) 2.281.672.402.882.12
Quick Ratio (X) 2.181.532.182.721.80
Inventory Turnover Ratio (X) 6.846.506.112.533.32
Dividend Payout Ratio (NP) (%) 0.0052.770.000.000.00
Dividend Payout Ratio (CP) (%) 0.0034.390.000.000.00
Earning Retention Ratio (%) 0.0047.230.000.000.00
Cash Earning Retention Ratio (%) 0.0065.610.000.000.00
Interest Coverage Ratio (X) 13.109.3213.548.3313.94
Interest Coverage Ratio (Post Tax) (X) 6.965.107.703.649.42
Enterprise Value (Cr.) 2358.392063.812042.112004.601673.74
EV / Net Operating Revenue (X) 1.221.111.261.550.79
EV / EBITDA (X) 6.535.744.797.173.60
MarketCap / Net Operating Revenue (X) 1.160.841.061.270.61
Retention Ratios (%) 0.0047.220.000.000.00
Price / BV (X) 1.160.900.800.820.67
Price / Net Operating Revenue (X) 1.160.841.061.270.61
EarningsYield 0.080.120.130.050.21

After reviewing the key financial ratios for Jagran Prakashan Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 8.44. This value is within the healthy range. It has increased from 7.61 (Mar 23) to 8.44, marking an increase of 0.83.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 8.44. This value is within the healthy range. It has increased from 7.61 (Mar 23) to 8.44, marking an increase of 0.83.
  • For Cash EPS (Rs.), as of Mar 24, the value is 12.67. This value is within the healthy range. It has decreased from 13.94 (Mar 23) to 12.67, marking a decrease of 1.27.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 95.71. It has increased from 88.26 (Mar 23) to 95.71, marking an increase of 7.45.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 95.71. It has increased from 88.26 (Mar 23) to 95.71, marking an increase of 7.45.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 88.85. It has increased from 85.28 (Mar 23) to 88.85, marking an increase of 3.57.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 16.60. This value is within the healthy range. It has increased from 16.53 (Mar 23) to 16.60, marking an increase of 0.07.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 11.49. This value is within the healthy range. It has decreased from 11.63 (Mar 23) to 11.49, marking a decrease of 0.14.
  • For PBT / Share (Rs.), as of Mar 24, the value is 10.22. This value is within the healthy range. It has decreased from 11.63 (Mar 23) to 10.22, marking a decrease of 1.41.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 7.56. This value is within the healthy range. It has decreased from 9.04 (Mar 23) to 7.56, marking a decrease of 1.48.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 8.44. This value is within the healthy range. It has decreased from 9.18 (Mar 23) to 8.44, marking a decrease of 0.74.
  • For PBDIT Margin (%), as of Mar 24, the value is 18.68. This value is within the healthy range. It has decreased from 19.38 (Mar 23) to 18.68, marking a decrease of 0.70.
  • For PBIT Margin (%), as of Mar 24, the value is 12.92. This value is within the healthy range. It has decreased from 13.63 (Mar 23) to 12.92, marking a decrease of 0.71.
  • For PBT Margin (%), as of Mar 24, the value is 11.50. This value is within the healthy range. It has decreased from 13.63 (Mar 23) to 11.50, marking a decrease of 2.13.
  • For Net Profit Margin (%), as of Mar 24, the value is 8.50. This value is within the healthy range. It has decreased from 10.60 (Mar 23) to 8.50, marking a decrease of 2.10.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 9.50. This value is within the healthy range. It has decreased from 10.76 (Mar 23) to 9.50, marking a decrease of 1.26.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 9.57. This value is below the healthy minimum of 15. It has decreased from 11.49 (Mar 23) to 9.57, marking a decrease of 1.92.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 10.70. This value is within the healthy range. It has decreased from 11.15 (Mar 23) to 10.70, marking a decrease of 0.45.
  • For Return On Assets (%), as of Mar 24, the value is 6.44. This value is within the healthy range. It has decreased from 6.75 (Mar 23) to 6.44, marking a decrease of 0.31.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.04 (Mar 23) to 0.00, marking a decrease of 0.04.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.04. This value is within the healthy range. It has decreased from 0.16 (Mar 23) to 0.04, marking a decrease of 0.12.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.66. It has increased from 0.59 (Mar 23) to 0.66, marking an increase of 0.07.
  • For Current Ratio (X), as of Mar 24, the value is 2.28. This value is within the healthy range. It has increased from 1.67 (Mar 23) to 2.28, marking an increase of 0.61.
  • For Quick Ratio (X), as of Mar 24, the value is 2.18. This value exceeds the healthy maximum of 2. It has increased from 1.53 (Mar 23) to 2.18, marking an increase of 0.65.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 6.84. This value is within the healthy range. It has increased from 6.50 (Mar 23) to 6.84, marking an increase of 0.34.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 52.77 (Mar 23) to 0.00, marking a decrease of 52.77.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 34.39 (Mar 23) to 0.00, marking a decrease of 34.39.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 47.23 (Mar 23) to 0.00, marking a decrease of 47.23.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 65.61 (Mar 23) to 0.00, marking a decrease of 65.61.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 13.10. This value is within the healthy range. It has increased from 9.32 (Mar 23) to 13.10, marking an increase of 3.78.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 6.96. This value is within the healthy range. It has increased from 5.10 (Mar 23) to 6.96, marking an increase of 1.86.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 2,358.39. It has increased from 2,063.81 (Mar 23) to 2,358.39, marking an increase of 294.58.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.22. This value is within the healthy range. It has increased from 1.11 (Mar 23) to 1.22, marking an increase of 0.11.
  • For EV / EBITDA (X), as of Mar 24, the value is 6.53. This value is within the healthy range. It has increased from 5.74 (Mar 23) to 6.53, marking an increase of 0.79.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.16. This value is within the healthy range. It has increased from 0.84 (Mar 23) to 1.16, marking an increase of 0.32.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 47.22 (Mar 23) to 0.00, marking a decrease of 47.22.
  • For Price / BV (X), as of Mar 24, the value is 1.16. This value is within the healthy range. It has increased from 0.90 (Mar 23) to 1.16, marking an increase of 0.26.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.16. This value is within the healthy range. It has increased from 0.84 (Mar 23) to 1.16, marking an increase of 0.32.
  • For EarningsYield, as of Mar 24, the value is 0.08. This value is below the healthy minimum of 5. It has decreased from 0.12 (Mar 23) to 0.08, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Jagran Prakashan Ltd as of March 12, 2025 is: ₹59.02

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Jagran Prakashan Ltd is Overvalued by 17.68% compared to the current share price 71.70

Intrinsic Value of Jagran Prakashan Ltd as of March 12, 2025 is: 70.56

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Jagran Prakashan Ltd is Overvalued by 1.59% compared to the current share price 71.70

Last 5 Year EPS CAGR: 19.55%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 15.58%, which is a positive sign.
  2. The company has higher reserves (1,663.38 cr) compared to borrowings (378.46 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.38 cr) and profit (327.46 cr) over the years.
  1. The stock has a high average Working Capital Days of 52.17, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 60.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Jagran Prakashan Ltd:
    1. Net Profit Margin: 8.5%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 10.7% (Industry Average ROCE: 10.11%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.57% (Industry Average ROE: 8.86%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.96
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.18
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 10.3 (Industry average Stock P/E: 25.19)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.04
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Jagran Prakashan Ltd. is a Public Limited Listed company incorporated on 18/07/1975 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L22219UP1975PLC004147 and registration number is 004147. Currently Company is involved in the business activities of Publishing of newspapers. Company's Total Operating Revenue is Rs. 1640.67 Cr. and Equity Capital is Rs. 43.53 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Printing/Publishing/StationeryJagran Building, 2, Sarvodaya Nagar, Kanpur Uttar Pradesh 208005investor@jagran.com
http://www.jplcorp.in
Management
NamePosition Held
Mr. Mahendra Mohan GuptaNon Exe.Chairman & Director
Mr. Sanjay GuptaWhole Time Director
Mr. Shailesh GuptaWhole Time Director
Mr. Dhirendra Mohan GuptaWhole Time Director
Mr. Sunil GuptaWhole Time Director
Mr. Satish Chandra MishraWhole Time Director
Mr. Anuj PuriDirector
Mr. Devendra Mohan GuptaDirector
Mr. Dilip CherianDirector
Ms. Divya Rupchand KaraniDirector
Mr. Jayant DavarDirector
Mr. Ravi SardanaDirector
Mr. Shailendra Mohan GuptaDirector
Mr. Shailendra SwarupDirector
Mr. Shashidhar Narain SinhaDirector
Mr. Vijay TandonDirector
Mr. Vikram SakhujaDirector
Mr. Sandeep GuptaWhole Time Director

FAQ

What is the latest intrinsic value of Jagran Prakashan Ltd?

The latest intrinsic value of Jagran Prakashan Ltd as on 11 March 2025 is ₹59.02, which is 17.68% lower than the current market price of 71.70, indicating the stock is overvalued by 17.68%. The intrinsic value of Jagran Prakashan Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,560 Cr. and recorded a high/low of ₹113/65.4 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹1,860 Cr and total liabilities of ₹2,931 Cr.

What is the Market Cap of Jagran Prakashan Ltd?

The Market Cap of Jagran Prakashan Ltd is 1,560 Cr..

What is the current Stock Price of Jagran Prakashan Ltd as on 11 March 2025?

The current stock price of Jagran Prakashan Ltd as on 11 March 2025 is ₹71.7.

What is the High / Low of Jagran Prakashan Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Jagran Prakashan Ltd stocks is ₹113/65.4.

What is the Stock P/E of Jagran Prakashan Ltd?

The Stock P/E of Jagran Prakashan Ltd is 10.3.

What is the Book Value of Jagran Prakashan Ltd?

The Book Value of Jagran Prakashan Ltd is 87.4.

What is the Dividend Yield of Jagran Prakashan Ltd?

The Dividend Yield of Jagran Prakashan Ltd is 6.98 %.

What is the ROCE of Jagran Prakashan Ltd?

The ROCE of Jagran Prakashan Ltd is 9.13 %.

What is the ROE of Jagran Prakashan Ltd?

The ROE of Jagran Prakashan Ltd is 7.66 %.

What is the Face Value of Jagran Prakashan Ltd?

The Face Value of Jagran Prakashan Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jagran Prakashan Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE