Jai Corp Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 5, 2025, 3:57 am

Competitors of Jai Corp Ltd

All Competitor Stocks of Jai Corp Ltd

Quarterly Result

Last Updated: August 20, 2025, 8:45 am

Below is a detailed analysis of the quarterly data for Jai Corp Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 131.00 Cr.. The value appears to be declining and may need further review. It has decreased from 135.00 Cr. (Mar 2025) to 131.00 Cr., marking a decrease of 4.00 Cr..
• For Expenses, as of Jun 2025, the value is 123.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 125.00 Cr. (Mar 2025) to 123.00 Cr., marking a decrease of 2.00 Cr..
• For Operating Profit, as of Jun 2025, the value is 8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 2.00 Cr..
• For OPM %, as of Jun 2025, the value is 6.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Mar 2025) to 6.00%, marking a decrease of 2.00%.
• For Other Income, as of Jun 2025, the value is 104.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Mar 2025) to 104.00 Cr., marking an increase of 85.00 Cr..
• For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
• For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
• For Profit before tax, as of Jun 2025, the value is 109.00 Cr.. The value appears strong and on an upward trend. It has increased from 27.00 Cr. (Mar 2025) to 109.00 Cr., marking an increase of 82.00 Cr..
• For Tax %, as of Jun 2025, the value is 4.00%. The value appears to be improving (decreasing) as expected. It has decreased from 13.00% (Mar 2025) to 4.00%, marking a decrease of 9.00%.
• For Net Profit, as of Jun 2025, the value is 104.00 Cr.. The value appears strong and on an upward trend. It has increased from 23.00 Cr. (Mar 2025) to 104.00 Cr., marking an increase of 81.00 Cr..
• For EPS in Rs, as of Jun 2025, the value is 5.84. The value appears strong and on an upward trend. It has increased from 1.30 (Mar 2025) to 5.84, marking an increase of 4.54.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:05 am

Growth

Last Updated: September 5, 2025, 8:00 am

Balance Sheet

Last Updated: December 4, 2025, 1:28 am

Below is a detailed analysis of the balance sheet data for Jai Corp Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

• For Equity Capital, as of Sep 2025, the value is 18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 18.00 Cr..
• For Reserves, as of Sep 2025, the value is 1,439.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,152.00 Cr. (Mar 2025) to 1,439.00 Cr., marking an increase of 287.00 Cr..
• For Borrowings, as of Sep 2025, the value is 1.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 236.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 235.00 Cr..
• For Other Liabilities, as of Sep 2025, the value is 59.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 44.00 Cr. (Mar 2025) to 59.00 Cr., marking an increase of 15.00 Cr..
• For Total Liabilities, as of Sep 2025, the value is 1,516.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,449.00 Cr. (Mar 2025) to 1,516.00 Cr., marking an increase of 67.00 Cr..
• For Fixed Assets, as of Sep 2025, the value is 203.00 Cr.. The value appears strong and on an upward trend. It has increased from 201.00 Cr. (Mar 2025) to 203.00 Cr., marking an increase of 2.00 Cr..
• For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
• For Investments, as of Sep 2025, the value is 854.00 Cr.. The value appears strong and on an upward trend. It has increased from 810.00 Cr. (Mar 2025) to 854.00 Cr., marking an increase of 44.00 Cr..
• For Other Assets, as of Sep 2025, the value is 458.00 Cr.. The value appears strong and on an upward trend. It has increased from 439.00 Cr. (Mar 2025) to 458.00 Cr., marking an increase of 19.00 Cr..
• For Total Assets, as of Sep 2025, the value is 1,516.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,449.00 Cr. (Mar 2025) to 1,516.00 Cr., marking an increase of 67.00 Cr..

Notably, the Reserves (1,439.00 Cr.) exceed the Borrowings (1.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Free Cash Flow

Financial Efficiency Indicators

Share Holding Pattern

Mutual Fund Holdings

Key Financial Ratios

After reviewing the key financial ratios for Jai Corp Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 3.76. This value is below the healthy minimum of 5. It has increased from 2.94 (Mar 24) to 3.76, marking an increase of 0.82.
• For Diluted EPS (Rs.), as of Mar 25, the value is 3.76. This value is below the healthy minimum of 5. It has increased from 2.94 (Mar 24) to 3.76, marking an increase of 0.82.
• For Cash EPS (Rs.), as of Mar 25, the value is 4.44. This value is within the healthy range. It has increased from 3.72 (Mar 24) to 4.44, marking an increase of 0.72.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 66.65. It has decreased from 71.25 (Mar 24) to 66.65, marking a decrease of 4.60.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 66.65. It has decreased from 71.25 (Mar 24) to 66.65, marking a decrease of 4.60.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 29.49. It has increased from 25.95 (Mar 24) to 29.49, marking an increase of 3.54.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 5.38. This value is within the healthy range. It has increased from 4.82 (Mar 24) to 5.38, marking an increase of 0.56.
• For PBIT / Share (Rs.), as of Mar 25, the value is 4.74. This value is within the healthy range. It has increased from 4.14 (Mar 24) to 4.74, marking an increase of 0.60.
• For PBT / Share (Rs.), as of Mar 25, the value is 4.73. This value is within the healthy range. It has increased from 4.13 (Mar 24) to 4.73, marking an increase of 0.60.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 3.79. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 3.79, marking an increase of 0.75.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 3.79. This value is within the healthy range. It has increased from 2.94 (Mar 24) to 3.79, marking an increase of 0.85.
• For PBDIT Margin (%), as of Mar 25, the value is 18.24. This value is within the healthy range. It has decreased from 18.58 (Mar 24) to 18.24, marking a decrease of 0.34.
• For PBIT Margin (%), as of Mar 25, the value is 16.06. This value is within the healthy range. It has increased from 15.94 (Mar 24) to 16.06, marking an increase of 0.12.
• For PBT Margin (%), as of Mar 25, the value is 16.02. This value is within the healthy range. It has increased from 15.90 (Mar 24) to 16.02, marking an increase of 0.12.
• For Net Profit Margin (%), as of Mar 25, the value is 12.86. This value exceeds the healthy maximum of 10. It has increased from 11.70 (Mar 24) to 12.86, marking an increase of 1.16.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is 12.85. This value is within the healthy range. It has increased from 11.33 (Mar 24) to 12.85, marking an increase of 1.52.
• For Return on Networth / Equity (%), as of Mar 25, the value is 5.68. This value is below the healthy minimum of 15. It has increased from 4.19 (Mar 24) to 5.68, marking an increase of 1.49.
• For Return on Capital Employeed (%), as of Mar 25, the value is 5.76. This value is below the healthy minimum of 10. It has increased from 4.83 (Mar 24) to 5.76, marking an increase of 0.93.
• For Return On Assets (%), as of Mar 25, the value is 4.53. This value is below the healthy minimum of 5. It has increased from 3.38 (Mar 24) to 4.53, marking an increase of 1.15.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 0.34. It has increased from 0.30 (Mar 24) to 0.34, marking an increase of 0.04.
• For Current Ratio (X), as of Mar 25, the value is 20.52. This value exceeds the healthy maximum of 3. It has decreased from 20.56 (Mar 24) to 20.52, marking a decrease of 0.04.
• For Quick Ratio (X), as of Mar 25, the value is 12.11. This value exceeds the healthy maximum of 2. It has decreased from 12.90 (Mar 24) to 12.11, marking a decrease of 0.79.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.46. This value is below the healthy minimum of 4. It has increased from 1.51 (Mar 24) to 2.46, marking an increase of 0.95.
• For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 13.40. This value is below the healthy minimum of 20. It has decreased from 16.99 (Mar 24) to 13.40, marking a decrease of 3.59.
• For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 11.46. This value is below the healthy minimum of 20. It has decreased from 13.78 (Mar 24) to 11.46, marking a decrease of 2.32.
• For Earning Retention Ratio (%), as of Mar 25, the value is 86.60. This value exceeds the healthy maximum of 70. It has increased from 83.01 (Mar 24) to 86.60, marking an increase of 3.59.
• For Cash Earning Retention Ratio (%), as of Mar 25, the value is 88.54. This value exceeds the healthy maximum of 70. It has increased from 86.22 (Mar 24) to 88.54, marking an increase of 2.32.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 451.79. This value is within the healthy range. It has decreased from 467.62 (Mar 24) to 451.79, marking a decrease of 15.83.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 321.12. This value is within the healthy range. It has increased from 297.66 (Mar 24) to 321.12, marking an increase of 23.46.
• For Enterprise Value (Cr.), as of Mar 25, the value is 1,587.60. It has decreased from 5,053.04 (Mar 24) to 1,587.60, marking a decrease of 3,465.44.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.07. This value exceeds the healthy maximum of 3. It has decreased from 10.91 (Mar 24) to 3.07, marking a decrease of 7.84.
• For EV / EBITDA (X), as of Mar 25, the value is 16.81. This value exceeds the healthy maximum of 15. It has decreased from 58.73 (Mar 24) to 16.81, marking a decrease of 41.92.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.05. This value exceeds the healthy maximum of 3. It has decreased from 10.89 (Mar 24) to 3.05, marking a decrease of 7.84.
• For Retention Ratios (%), as of Mar 25, the value is 86.59. This value exceeds the healthy maximum of 70. It has increased from 83.00 (Mar 24) to 86.59, marking an increase of 3.59.
• For Price / BV (X), as of Mar 25, the value is 1.35. This value is within the healthy range. It has decreased from 4.03 (Mar 24) to 1.35, marking a decrease of 2.68.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.05. This value exceeds the healthy maximum of 3. It has decreased from 10.89 (Mar 24) to 3.05, marking a decrease of 7.84.
• For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.04, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness