Jindal Drilling & Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 24, 2025, 12:26 am

Market Cap	1,881 Cr.
Current Price	648
High / Low	990/570
Stock P/E	13.4
Book Value	452
Dividend Yield	0.08 %
ROCE	13.9 %
ROE	11.3 %
Face Value	5.00
PEG Ratio	0.18

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Jindal Drilling & Industries Ltd

Competitors of Jindal Drilling & Industries Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Gujarat Natural Resources Ltd	842 Cr.	65.6	68.2/10.4		11.9	0.00 %	0.57 %	2.93 %	10.0
Dolphin Offshore Enterprises (India) Ltd	1,431 Cr.	352	766/200	30.8	68.1	0.00 %	14.8 %	18.8 %	1.00
Deep Energy Resources Ltd	999 Cr.	312	348/155	694	121	0.00 %	0.39 %	0.35 %	10.0
Selan Explorations Technology Ltd	1,074 Cr.	708	1,100/475	14.5	309	0.00 %	22.7 %	17.1 %	10.0
Oil India Ltd	76,866 Cr.	472	768/322	11.7	306	2.22 %	13.0 %	13.4 %	10.0
Industry Average	31,861.85 Cr	486.23		91.26	566.99	0.88%	10.53%	9.43%	6.85

All Competitor Stocks of Jindal Drilling & Industries Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	105	133	138	138	103	94	142	183	198	171	172	239	245
Expenses	63	89	90	93	65	52	89	128	149	132	141	159	158
Operating Profit	41	44	48	45	38	42	53	55	49	39	31	81	87
OPM %	40%	33%	34%	32%	37%	44%	37%	30%	25%	23%	18%	34%	36%
Other Income	8	17	18	7	5	5	8	6	11	13	10	15	19
Interest	2	1	1	2	3	3	4	4	2	5	4	4	3
Depreciation	16	16	16	16	16	16	16	16	16	16	16	26	31
Profit before tax	31	44	48	35	24	27	41	41	42	31	21	65	71
Tax %	26%	26%	26%	26%	26%	25%	25%	25%	24%	25%	25%	25%	25%
Net Profit	23	33	36	26	18	20	31	31	32	23	16	49	53
EPS in Rs	8.06	11.26	12.34	8.81	6.18	7.01	10.64	10.74	10.97	7.92	5.47	16.82	18.38

Last Updated: May 31, 2025, 8:46 am

Below is a detailed analysis of the quarterly data for Jindal Drilling & Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 245.00 Cr.. The value appears strong and on an upward trend. It has increased from 239.00 Cr. (Dec 2024) to 245.00 Cr., marking an increase of 6.00 Cr..
For Expenses, as of Mar 2025, the value is 158.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 159.00 Cr. (Dec 2024) to 158.00 Cr., marking a decrease of 1.00 Cr..
For Operating Profit, as of Mar 2025, the value is 87.00 Cr.. The value appears strong and on an upward trend. It has increased from 81.00 Cr. (Dec 2024) to 87.00 Cr., marking an increase of 6.00 Cr..
For OPM %, as of Mar 2025, the value is 36.00%. The value appears strong and on an upward trend. It has increased from 34.00% (Dec 2024) to 36.00%, marking an increase of 2.00%.
For Other Income, as of Mar 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Dec 2024) to 19.00 Cr., marking an increase of 4.00 Cr..
For Interest, as of Mar 2025, the value is 3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.00 Cr. (Dec 2024) to 3.00 Cr., marking a decrease of 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 31.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.00 Cr. (Dec 2024) to 31.00 Cr., marking an increase of 5.00 Cr..
For Profit before tax, as of Mar 2025, the value is 71.00 Cr.. The value appears strong and on an upward trend. It has increased from 65.00 Cr. (Dec 2024) to 71.00 Cr., marking an increase of 6.00 Cr..
For Tax %, as of Mar 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 25.00%.
For Net Profit, as of Mar 2025, the value is 53.00 Cr.. The value appears strong and on an upward trend. It has increased from 49.00 Cr. (Dec 2024) to 53.00 Cr., marking an increase of 4.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 18.38. The value appears strong and on an upward trend. It has increased from 16.82 (Dec 2024) to 18.38, marking an increase of 1.56.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 5:06 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	749	445	320	372	149	207	216	398	420	512	617	828
Expenses	693	401	284	355	209	198	176	341	310	334	415	591
Operating Profit	57	44	36	17	-60	10	40	57	110	178	202	237
OPM %	8%	10%	11%	5%	-40%	5%	18%	14%	26%	35%	33%	29%
Other Income	23	30	30	26	45	53	34	8	32	47	29	56
Interest	1	1	2	10	4	14	14	16	12	11	15	16
Depreciation	11	14	15	9	9	9	26	32	43	63	64	89
Profit before tax	67	59	49	24	-28	40	33	17	87	151	152	188
Tax %	27%	31%	35%	28%	-44%	15%	22%	46%	25%	26%	25%	25%
Net Profit	49	41	32	17	-15	34	26	9	65	112	114	141
EPS in Rs	16.98	14.05	10.98	5.86	-5.34	11.77	9.04	3.17	22.32	38.58	39.37	48.60
Dividend Payout %	3%	4%	5%	9%	-9%	4%	6%	16%	2%	1%	1%	2%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-16.33%	-21.95%	-46.88%	-188.24%	326.67%	-23.53%	-65.38%	622.22%	72.31%	1.79%	23.68%
Change in YoY Net Profit Growth (%)	0.00%	-5.62%	-24.92%	-141.36%	514.90%	-350.20%	-41.86%	687.61%	-549.91%	-70.52%	21.90%

Jindal Drilling & Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	31%
3 Years:	25%
TTM:	34%

Compounded Profit Growth
10 Years:	20%
5 Years:	41%
3 Years:	30%
TTM:	24%

Stock Price CAGR
10 Years:	15%
5 Years:	54%
3 Years:	54%
1 Year:	2%

Return on Equity
10 Years:	5%
5 Years:	8%
3 Years:	11%
Last Year:	11%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:53 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	740	795	827	841	824	853	874	883	945	1,050	1,163	1,296
Borrowings	13	0	87	77	63	163	399	330	220	207	294	164
Other Liabilities	111	168	169	74	61	569	69	269	270	323	368	1,007
Total Liabilities	879	978	1,098	1,007	963	1,599	1,356	1,496	1,450	1,594	1,840	2,482
Fixed Assets	58	67	55	68	64	53	531	502	651	602	551	1,294
CWIP	6	0	1	0	0	519	0	0	0	0	0	0
Investments	433	457	293	248	190	188	187	187	206	235	243	306
Other Assets	381	454	749	691	709	839	639	807	593	757	1,045	881
Total Assets	879	978	1,098	1,007	963	1,599	1,356	1,496	1,450	1,594	1,840	2,482

Below is a detailed analysis of the balance sheet data for Jindal Drilling & Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
For Reserves, as of Mar 2025, the value is 1,296.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,163.00 Cr. (Mar 2024) to 1,296.00 Cr., marking an increase of 133.00 Cr..
For Borrowings, as of Mar 2025, the value is 164.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 294.00 Cr. (Mar 2024) to 164.00 Cr., marking a decrease of 130.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 1,007.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 368.00 Cr. (Mar 2024) to 1,007.00 Cr., marking an increase of 639.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 2,482.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,840.00 Cr. (Mar 2024) to 2,482.00 Cr., marking an increase of 642.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 1,294.00 Cr.. The value appears strong and on an upward trend. It has increased from 551.00 Cr. (Mar 2024) to 1,294.00 Cr., marking an increase of 743.00 Cr..
For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Mar 2025, the value is 306.00 Cr.. The value appears strong and on an upward trend. It has increased from 243.00 Cr. (Mar 2024) to 306.00 Cr., marking an increase of 63.00 Cr..
For Other Assets, as of Mar 2025, the value is 881.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,045.00 Cr. (Mar 2024) to 881.00 Cr., marking a decrease of 164.00 Cr..
For Total Assets, as of Mar 2025, the value is 2,482.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,840.00 Cr. (Mar 2024) to 2,482.00 Cr., marking an increase of 642.00 Cr..

Notably, the Reserves (1,296.00 Cr.) exceed the Borrowings (164.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Month		Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	26	142	-46	-61	-67	8	52	106	196	64	-44	864
Cash from Investing Activity +	-86	-125	-40	84	86	-92	-272	60	-66	-38	-20	-726
Cash from Financing Activity +	59	-15	84	-21	-19	86	222	-85	-119	-23	73	-148
Net Cash Flow	0	2	-2	2	0	2	2	80	11	3	8	-10

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	44.00	44.00	-51.00	-60.00	-123.00	-153.00	-359.00	-273.00	-110.00	-29.00	-92.00	73.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	80	87	104	134	85	250	176	214	152	134	110	112
Inventory Days
Days Payable
Cash Conversion Cycle	80	87	104	134	85	250	176	214	152	134	110	112
Working Capital Days	51	65	28	158	193	532	440	429	111	46	107	160
ROCE %	14%	7%	4%	5%	3%	-4%	5%	4%	3%	8%	13%	12%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	67.42%	67.42%	67.42%	67.42%	66.88%	63.40%	63.40%	63.40%	64.26%	64.26%	64.26%	64.26%
FIIs	1.04%	0.70%	0.52%	0.76%	0.81%	0.33%	0.29%	0.27%	0.42%	0.29%	0.45%	0.64%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.84%	0.84%	1.05%	1.05%	1.05%
Public	31.54%	31.88%	32.06%	31.82%	32.31%	36.28%	36.30%	35.49%	34.48%	34.40%	34.23%	34.05%
No. of Shareholders	20,735	20,069	18,339	18,571	18,686	18,186	17,157	18,380	18,449	20,784	21,682	21,522

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Bandhan Core Equity Fund	169,826	0.43	13.68	169,826	2025-04-22 17:25:30	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	17.65	33.43	22.24	-2.03	-187.56
Diluted EPS (Rs.)	17.65	33.43	22.24	-2.03	-187.56
Cash EPS (Rs.)	61.32	60.26	37.29	14.34	17.93
Book Value[Excl.RevalReserv]/Share (Rs.)	470.03	451.77	412.04	387.01	440.29
Book Value[Incl.RevalReserv]/Share (Rs.)	470.03	451.77	412.04	387.01	440.29
Revenue From Operations / Share (Rs.)	212.90	176.73	144.87	137.28	74.60
PBDIT / Share (Rs.)	78.70	76.54	47.63	21.93	24.74
PBIT / Share (Rs.)	56.74	54.87	32.65	10.76	15.86
PBT / Share (Rs.)	52.33	52.11	29.94	5.84	11.53
Net Profit / Share (Rs.)	39.37	38.59	22.32	3.17	9.04
NP After MI And SOA / Share (Rs.)	17.65	33.43	22.24	-2.03	-203.82
PBDIT Margin (%)	36.96	43.30	32.87	15.97	33.16
PBIT Margin (%)	26.65	31.04	22.53	7.83	21.25
PBT Margin (%)	24.57	29.48	20.66	4.25	15.45
Net Profit Margin (%)	18.49	21.83	15.40	2.30	12.11
NP After MI And SOA Margin (%)	8.28	18.91	15.35	-1.47	-273.22
Return on Networth / Equity (%)	3.75	7.39	5.39	-0.52	-46.29
Return on Capital Employeed (%)	9.86	10.19	6.34	2.17	2.86
Return On Assets (%)	2.44	5.03	3.60	-0.32	-32.12
Long Term Debt / Equity (X)	0.09	0.06	0.12	0.16	0.16
Total Debt / Equity (X)	0.21	0.15	0.18	0.29	0.31
Asset Turnover Ratio (%)	0.30	0.30	0.25	0.23	0.10
Current Ratio (X)	1.65	1.47	1.33	1.15	1.33
Quick Ratio (X)	1.56	1.37	1.19	1.04	1.19
Dividend Payout Ratio (NP) (%)	2.83	1.49	2.24	-24.74	-0.29
Dividend Payout Ratio (CP) (%)	1.26	0.90	1.34	5.48	-0.30
Earning Retention Ratio (%)	97.17	98.51	97.76	124.74	100.29
Cash Earning Retention Ratio (%)	98.74	99.10	98.66	94.52	100.30
Interest Coverage Ratio (X)	17.81	27.75	17.58	4.46	5.71
Interest Coverage Ratio (Post Tax) (X)	9.91	14.99	9.24	1.64	3.09
Enterprise Value (Cr.)	2029.01	803.02	815.23	504.04	524.87
EV / Net Operating Revenue (X)	3.29	1.57	1.94	1.27	2.43
EV / EBITDA (X)	8.90	3.62	5.91	7.93	7.32
MarketCap / Net Operating Revenue (X)	2.99	1.36	1.65	0.65	0.60
Retention Ratios (%)	97.16	98.50	97.75	124.74	100.29
Price / BV (X)	1.35	0.53	0.57	0.23	0.10
Price / Net Operating Revenue (X)	2.99	1.36	1.65	0.65	0.60
EarningsYield	0.02	0.13	0.09	-0.02	-4.49

After reviewing the key financial ratios for Jindal Drilling & Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
For Basic EPS (Rs.), as of Mar 24, the value is 17.65. This value is within the healthy range. It has decreased from 33.43 (Mar 23) to 17.65, marking a decrease of 15.78.
For Diluted EPS (Rs.), as of Mar 24, the value is 17.65. This value is within the healthy range. It has decreased from 33.43 (Mar 23) to 17.65, marking a decrease of 15.78.
For Cash EPS (Rs.), as of Mar 24, the value is 61.32. This value is within the healthy range. It has increased from 60.26 (Mar 23) to 61.32, marking an increase of 1.06.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 470.03. It has increased from 451.77 (Mar 23) to 470.03, marking an increase of 18.26.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 470.03. It has increased from 451.77 (Mar 23) to 470.03, marking an increase of 18.26.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 212.90. It has increased from 176.73 (Mar 23) to 212.90, marking an increase of 36.17.
For PBDIT / Share (Rs.), as of Mar 24, the value is 78.70. This value is within the healthy range. It has increased from 76.54 (Mar 23) to 78.70, marking an increase of 2.16.
For PBIT / Share (Rs.), as of Mar 24, the value is 56.74. This value is within the healthy range. It has increased from 54.87 (Mar 23) to 56.74, marking an increase of 1.87.
For PBT / Share (Rs.), as of Mar 24, the value is 52.33. This value is within the healthy range. It has increased from 52.11 (Mar 23) to 52.33, marking an increase of 0.22.
For Net Profit / Share (Rs.), as of Mar 24, the value is 39.37. This value is within the healthy range. It has increased from 38.59 (Mar 23) to 39.37, marking an increase of 0.78.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 17.65. This value is within the healthy range. It has decreased from 33.43 (Mar 23) to 17.65, marking a decrease of 15.78.
For PBDIT Margin (%), as of Mar 24, the value is 36.96. This value is within the healthy range. It has decreased from 43.30 (Mar 23) to 36.96, marking a decrease of 6.34.
For PBIT Margin (%), as of Mar 24, the value is 26.65. This value exceeds the healthy maximum of 20. It has decreased from 31.04 (Mar 23) to 26.65, marking a decrease of 4.39.
For PBT Margin (%), as of Mar 24, the value is 24.57. This value is within the healthy range. It has decreased from 29.48 (Mar 23) to 24.57, marking a decrease of 4.91.
For Net Profit Margin (%), as of Mar 24, the value is 18.49. This value exceeds the healthy maximum of 10. It has decreased from 21.83 (Mar 23) to 18.49, marking a decrease of 3.34.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 8.28. This value is within the healthy range. It has decreased from 18.91 (Mar 23) to 8.28, marking a decrease of 10.63.
For Return on Networth / Equity (%), as of Mar 24, the value is 3.75. This value is below the healthy minimum of 15. It has decreased from 7.39 (Mar 23) to 3.75, marking a decrease of 3.64.
For Return on Capital Employeed (%), as of Mar 24, the value is 9.86. This value is below the healthy minimum of 10. It has decreased from 10.19 (Mar 23) to 9.86, marking a decrease of 0.33.
For Return On Assets (%), as of Mar 24, the value is 2.44. This value is below the healthy minimum of 5. It has decreased from 5.03 (Mar 23) to 2.44, marking a decrease of 2.59.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.09. This value is below the healthy minimum of 0.2. It has increased from 0.06 (Mar 23) to 0.09, marking an increase of 0.03.
For Total Debt / Equity (X), as of Mar 24, the value is 0.21. This value is within the healthy range. It has increased from 0.15 (Mar 23) to 0.21, marking an increase of 0.06.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.30. There is no change compared to the previous period (Mar 23) which recorded 0.30.
For Current Ratio (X), as of Mar 24, the value is 1.65. This value is within the healthy range. It has increased from 1.47 (Mar 23) to 1.65, marking an increase of 0.18.
For Quick Ratio (X), as of Mar 24, the value is 1.56. This value is within the healthy range. It has increased from 1.37 (Mar 23) to 1.56, marking an increase of 0.19.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 2.83. This value is below the healthy minimum of 20. It has increased from 1.49 (Mar 23) to 2.83, marking an increase of 1.34.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 1.26. This value is below the healthy minimum of 20. It has increased from 0.90 (Mar 23) to 1.26, marking an increase of 0.36.
For Earning Retention Ratio (%), as of Mar 24, the value is 97.17. This value exceeds the healthy maximum of 70. It has decreased from 98.51 (Mar 23) to 97.17, marking a decrease of 1.34.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 98.74. This value exceeds the healthy maximum of 70. It has decreased from 99.10 (Mar 23) to 98.74, marking a decrease of 0.36.
For Interest Coverage Ratio (X), as of Mar 24, the value is 17.81. This value is within the healthy range. It has decreased from 27.75 (Mar 23) to 17.81, marking a decrease of 9.94.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 9.91. This value is within the healthy range. It has decreased from 14.99 (Mar 23) to 9.91, marking a decrease of 5.08.
For Enterprise Value (Cr.), as of Mar 24, the value is 2,029.01. It has increased from 803.02 (Mar 23) to 2,029.01, marking an increase of 1,225.99.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.29. This value exceeds the healthy maximum of 3. It has increased from 1.57 (Mar 23) to 3.29, marking an increase of 1.72.
For EV / EBITDA (X), as of Mar 24, the value is 8.90. This value is within the healthy range. It has increased from 3.62 (Mar 23) to 8.90, marking an increase of 5.28.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.99. This value is within the healthy range. It has increased from 1.36 (Mar 23) to 2.99, marking an increase of 1.63.
For Retention Ratios (%), as of Mar 24, the value is 97.16. This value exceeds the healthy maximum of 70. It has decreased from 98.50 (Mar 23) to 97.16, marking a decrease of 1.34.
For Price / BV (X), as of Mar 24, the value is 1.35. This value is within the healthy range. It has increased from 0.53 (Mar 23) to 1.35, marking an increase of 0.82.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.99. This value is within the healthy range. It has increased from 1.36 (Mar 23) to 2.99, marking an increase of 1.63.
For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.13 (Mar 23) to 0.02, marking a decrease of 0.11.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Jindal Drilling & Industries Ltd as of June 24, 2025 is: 547.97

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 24, 2025, Jindal Drilling & Industries Ltd is Overvalued by 15.44% compared to the current share price 648.00

Intrinsic Value of Jindal Drilling & Industries Ltd as of June 24, 2025 is: 945.96

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 24, 2025, Jindal Drilling & Industries Ltd is Undervalued by 45.98% compared to the current share price 648.00

Last 5 Year EPS CAGR: 72.63%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (924.25 cr) compared to borrowings (168.08 cr), indicating strong financial stability. The company has shown consistent growth in sales (436.08 cr) and profit (69.92 cr) over the years.	The stock has a low average ROCE of 6.17%, which may not be favorable. The stock has a high average Working Capital Days of 193.33, which may not be favorable. The stock has a high average Cash Conversion Cycle of 136.50, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Jindal Drilling & Industries Ltd:
1. Net Profit Margin: 18.49%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 9.86% (Industry Average ROCE: 10.53%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 3.75% (Industry Average ROE: 9.43%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 9.91
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.56
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 13.4 (Industry average Stock P/E: 91.26)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.21
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Jindal Drilling & Industries Ltd. is a Public Limited Listed company incorporated on 17/10/1983 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L27200MH2004PLC147736 and registration number is 147736. Currently Company is involved in the business activities of Off shore extraction of crude petroleum. Company's Total Operating Revenue is Rs. 827.95 Cr. and Equity Capital is Rs. 14.49 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Oil Drilling And Exploration	Pipe Nagar, Village - Sukeli, Raigad District Maharashtra 402126	secretarial@jindaldrilling.in http://www.jindal.com

Management
Name	Position Held
Mr. D P Jindal	Chairman
Mr. Raghav Jindal	Managing Director
Mr. Vijay Kumar Kaushik	Director
Mrs. Saroj Bhartia	Director
Mr. Raj Kamal Aggarwal	Director
Mr. S K Singhal	Director
Mr. Sunil Arora	Director

FAQ

What is the intrinsic value of Jindal Drilling & Industries Ltd?

Jindal Drilling & Industries Ltd's intrinsic value (as of 24 June 2025) is ₹547.97 — 15.44% lower the current market price of 648.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,881 Cr. market cap, FY2025-2026 high/low of ₹990/570, reserves of 1,296 Cr, and liabilities of 2,482 Cr.

What is the Market Cap of Jindal Drilling & Industries Ltd?

The Market Cap of Jindal Drilling & Industries Ltd is 1,881 Cr..

What is the current Stock Price of Jindal Drilling & Industries Ltd as on 24 June 2025?

The current stock price of Jindal Drilling & Industries Ltd as on 24 June 2025 is 648.

What is the High / Low of Jindal Drilling & Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Jindal Drilling & Industries Ltd stocks is ₹990/570.

What is the Stock P/E of Jindal Drilling & Industries Ltd?

The Stock P/E of Jindal Drilling & Industries Ltd is 13.4.

What is the Book Value of Jindal Drilling & Industries Ltd?

The Book Value of Jindal Drilling & Industries Ltd is 452.

What is the Dividend Yield of Jindal Drilling & Industries Ltd?

The Dividend Yield of Jindal Drilling & Industries Ltd is 0.08 %.

What is the ROCE of Jindal Drilling & Industries Ltd?

The ROCE of Jindal Drilling & Industries Ltd is 13.9 %.

What is the ROE of Jindal Drilling & Industries Ltd?

The ROE of Jindal Drilling & Industries Ltd is 11.3 %.

What is the Face Value of Jindal Drilling & Industries Ltd?

The Face Value of Jindal Drilling & Industries Ltd is 5.00.