Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 September, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:

Jocil Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 13, 2025, 4:56 am

Market Cap 142 Cr.
Current Price 160
High / Low 227/132
Stock P/E120
Book Value 232
Dividend Yield0.31 %
ROCE0.71 %
ROE0.48 %
Face Value 10.0
PEG Ratio-2.97

Quick Insight

Jocil Ltd, operating in the organic chemicals sector, currently shows a market price of 161 with a market cap of 143 Cr. The high P/E ratio of 120 indicates a potentially overvalued stock, while the ROE stands at 0.48% and ROCE at 0.71%, reflecting moderate returns on equity and capital employed. With a low OPM of 1.39% and a substantial net profit of 1 Cr, the company's operational efficiency may require scrutiny. The strong promoter holding of 55.02% offers stability, but the absence of FII investments raises questions about external confidence. Overall, Jocil's financial health appears stable, yet investors should closely monitor operational performance and market valuation.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Jocil Ltd

Competitors of Jocil Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujchem Distillers India Ltd 150 Cr. 419 541/255154 3900.02 %0.22 %0.10 % 1.00
Elantas Beck India Ltd 8,295 Cr. 10,463 14,980/8,15062.4 1,1770.07 %23.0 %17.4 % 10.0
Crestchem Ltd 39.8 Cr. 133 350/11416.0 24.90.75 %59.9 %44.1 % 10.0
Chemiesynth (Vapi) Ltd 11.0 Cr. 35.8 35.8/0.00 35.80.00 %3.10 %0.99 % 10.0
Archit Organosys Ltd 94.6 Cr. 46.1 53.5/34.215.5 33.71.08 %10.8 %7.62 % 10.0
Industry Average5,039.08 Cr1,871.1658.98341.080.37%14.38%10.48%7.41

All Competitor Stocks of Jocil Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 284.41241.96192.81200.10180.13218.38172.37182.32237.70229.74219.95178.15269.94
Expenses 279.48238.03188.58195.48177.86215.83175.25179.15234.34227.08222.06176.76266.18
Operating Profit 4.933.934.234.622.272.55-2.883.173.362.66-2.111.393.76
OPM % 1.73%1.62%2.19%2.31%1.26%1.17%-1.67%1.74%1.41%1.16%-0.96%0.78%1.39%
Other Income 0.121.030.540.690.911.400.561.100.770.400.100.680.49
Interest 0.420.300.240.180.010.000.270.050.000.100.070.060.06
Depreciation 1.571.521.551.561.381.481.631.621.391.421.431.421.22
Profit before tax 3.063.142.983.571.792.47-4.222.602.741.54-3.510.592.97
Tax % 25.16%25.16%24.83%12.32%25.14%25.51%-25.12%35.00%25.18%25.32%-25.36%22.03%25.25%
Net Profit 2.292.352.233.131.341.85-3.161.692.051.15-2.630.452.22
EPS in Rs 2.582.652.513.521.512.08-3.561.902.311.29-2.960.512.50

Last Updated: August 20, 2025, 8:30 am

Below is a detailed analysis of the quarterly data for Jocil Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 269.94 Cr.. The value appears strong and on an upward trend. It has increased from 178.15 Cr. (Mar 2025) to 269.94 Cr., marking an increase of 91.79 Cr..
  • For Expenses, as of Jun 2025, the value is 266.18 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 176.76 Cr. (Mar 2025) to 266.18 Cr., marking an increase of 89.42 Cr..
  • For Operating Profit, as of Jun 2025, the value is 3.76 Cr.. The value appears strong and on an upward trend. It has increased from 1.39 Cr. (Mar 2025) to 3.76 Cr., marking an increase of 2.37 Cr..
  • For OPM %, as of Jun 2025, the value is 1.39%. The value appears strong and on an upward trend. It has increased from 0.78% (Mar 2025) to 1.39%, marking an increase of 0.61%.
  • For Other Income, as of Jun 2025, the value is 0.49 Cr.. The value appears to be declining and may need further review. It has decreased from 0.68 Cr. (Mar 2025) to 0.49 Cr., marking a decrease of 0.19 Cr..
  • For Interest, as of Jun 2025, the value is 0.06 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.06 Cr..
  • For Depreciation, as of Jun 2025, the value is 1.22 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.42 Cr. (Mar 2025) to 1.22 Cr., marking a decrease of 0.20 Cr..
  • For Profit before tax, as of Jun 2025, the value is 2.97 Cr.. The value appears strong and on an upward trend. It has increased from 0.59 Cr. (Mar 2025) to 2.97 Cr., marking an increase of 2.38 Cr..
  • For Tax %, as of Jun 2025, the value is 25.25%. The value appears to be increasing, which may not be favorable. It has increased from 22.03% (Mar 2025) to 25.25%, marking an increase of 3.22%.
  • For Net Profit, as of Jun 2025, the value is 2.22 Cr.. The value appears strong and on an upward trend. It has increased from 0.45 Cr. (Mar 2025) to 2.22 Cr., marking an increase of 1.77 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.50. The value appears strong and on an upward trend. It has increased from 0.51 (Mar 2025) to 2.50, marking an increase of 1.99.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 5:05 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 375331393376341402446565754919753866
Expenses 349305361360331396427544738902748860
Operating Profit 262532161171921151855
OPM % 7%8%8%4%3%2%4%4%2%2%1%1%
Other Income 225322611242
Interest 211211110100
Depreciation 1078776667666
Profit before tax 16202710511815101331
Tax % 30%33%34%19%17%-152%29%12%26%22%35%24%
Net Profit 111318843121471021
EPS in Rs 12.7614.7620.379.244.623.5714.0615.328.0311.261.951.15
Dividend Payout % 39%41%34%32%43%28%21%20%25%22%77%44%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)18.18%38.46%-55.56%-50.00%-25.00%300.00%16.67%-50.00%42.86%-80.00%-50.00%
Change in YoY Net Profit Growth (%)0.00%20.28%-94.02%5.56%25.00%325.00%-283.33%-66.67%92.86%-122.86%30.00%

Jocil Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:14%
3 Years:5%
TTM:11%
Compounded Profit Growth
10 Years:-23%
5 Years:-40%
3 Years:-48%
TTM:-51%
Stock Price CAGR
10 Years:2%
5 Years:-3%
3 Years:-8%
1 Year:-30%
Return on Equity
10 Years:4%
5 Years:3%
3 Years:2%
Last Year:0%

Last Updated: September 5, 2025, 8:25 am

Balance Sheet

Last Updated: June 16, 2025, 11:53 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 999999999999
Reserves 133139150159163165172187195198202197
Borrowings 121192878824260
Other Liabilities 894140543330515449466282
Total Liabilities 243200208251212212240252257254279288
Fixed Assets 746763595450484847444137
CWIP 011214563018
Investments 11131692209353730
Other Assets 168130143187141150185178198175200212
Total Assets 243200208251212212240252257254279288

Below is a detailed analysis of the balance sheet data for Jocil Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 9.00 Cr..
  • For Reserves, as of Mar 2025, the value is 197.00 Cr.. The value appears to be declining and may need further review. It has decreased from 202.00 Cr. (Mar 2024) to 197.00 Cr., marking a decrease of 5.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 6.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 6.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 82.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 62.00 Cr. (Mar 2024) to 82.00 Cr., marking an increase of 20.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 288.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 279.00 Cr. (Mar 2024) to 288.00 Cr., marking an increase of 9.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 37.00 Cr.. The value appears to be declining and may need further review. It has decreased from 41.00 Cr. (Mar 2024) to 37.00 Cr., marking a decrease of 4.00 Cr..
  • For CWIP, as of Mar 2025, the value is 8.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2024) to 8.00 Cr., marking an increase of 7.00 Cr..
  • For Investments, as of Mar 2025, the value is 30.00 Cr.. The value appears to be declining and may need further review. It has decreased from 37.00 Cr. (Mar 2024) to 30.00 Cr., marking a decrease of 7.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 212.00 Cr.. The value appears strong and on an upward trend. It has increased from 200.00 Cr. (Mar 2024) to 212.00 Cr., marking an increase of 12.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 288.00 Cr.. The value appears strong and on an upward trend. It has increased from 279.00 Cr. (Mar 2024) to 288.00 Cr., marking an increase of 9.00 Cr..

Notably, the Reserves (197.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +321111-839-4914-17381710
Cash from Investing Activity +0-50-0-95-1-2014-291-3
Cash from Financing Activity +-31-7-1418-26-2-2-10-1-61-7
Net Cash Flow2-0-2104-06-16-43200

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow14.0014.0023.00-12.004.00-1.0011.0019.0011.0016.00-1.005.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days435357885352665536293221
Inventory Days848975738171856666
Days Payable281621432015382933
Cash Conversion Cycle1001261111191141081149136293254
Working Capital Days668488929489877469495156
ROCE %11%13%17%7%3%1%10%9%5%7%1%1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters55.02%55.02%55.02%55.02%55.02%55.02%55.02%55.02%55.02%55.02%55.02%55.02%
FIIs0.03%0.00%0.00%0.00%0.03%0.29%0.01%0.02%0.15%0.00%0.00%0.00%
Public44.95%44.97%44.98%44.98%44.95%44.69%44.97%44.96%44.83%44.98%44.98%44.98%
No. of Shareholders9,1388,7368,4878,3218,4237,4997,9598,0367,9097,7467,5777,492

Shareholding Pattern Chart

No. of Shareholders

Jocil Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.9411.258.0215.3214.07
Diluted EPS (Rs.) 1.9411.258.0215.3214.07
Cash EPS (Rs.) 8.8118.2515.7121.6420.73
Book Value[Excl.RevalReserv]/Share (Rs.) 237.10232.39229.29220.80203.25
Book Value[Incl.RevalReserv]/Share (Rs.) 237.10232.39229.29220.80203.25
Dividend / Share (Rs.) 1.502.502.003.003.00
Revenue From Operations / Share (Rs.) 848.041035.04848.48636.56502.44
PBDIT / Share (Rs.) 10.2222.6218.6624.6927.69
PBIT / Share (Rs.) 3.3515.6310.9818.3721.02
PBT / Share (Rs.) 2.9814.3510.7817.3719.87
Net Profit / Share (Rs.) 1.9411.258.0215.3214.06
PBDIT Margin (%) 1.202.182.193.875.51
PBIT Margin (%) 0.391.501.292.884.18
PBT Margin (%) 0.351.381.272.723.95
Net Profit Margin (%) 0.221.080.942.402.79
Return on Networth / Equity (%) 0.824.843.496.936.91
Return on Capital Employeed (%) 1.396.604.698.129.93
Return On Assets (%) 0.613.942.775.395.20
Total Debt / Equity (X) 0.020.010.020.010.04
Asset Turnover Ratio (%) 2.833.602.962.301.97
Current Ratio (X) 3.484.643.933.673.53
Quick Ratio (X) 2.022.741.762.162.13
Inventory Turnover Ratio (X) 6.807.746.935.724.83
Dividend Payout Ratio (NP) (%) 128.5417.7737.3819.577.10
Dividend Payout Ratio (CP) (%) 28.3510.9619.1013.864.82
Earning Retention Ratio (%) -28.5482.2362.6280.4392.90
Cash Earning Retention Ratio (%) 71.6589.0480.9086.1495.18
Interest Coverage Ratio (X) 27.4717.6895.6924.6724.01
Interest Coverage Ratio (Post Tax) (X) 6.239.8042.1516.3113.20
Enterprise Value (Cr.) 129.34129.51172.39121.3666.25
EV / Net Operating Revenue (X) 0.170.140.220.210.14
EV / EBITDA (X) 14.256.4510.405.532.69
MarketCap / Net Operating Revenue (X) 0.190.140.220.220.18
Retention Ratios (%) -28.5482.2262.6180.4292.89
Price / BV (X) 0.710.650.840.650.45
Price / Net Operating Revenue (X) 0.190.140.220.220.18
EarningsYield 0.010.070.040.100.15

After reviewing the key financial ratios for Jocil Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 1.94. This value is below the healthy minimum of 5. It has decreased from 11.25 (Mar 23) to 1.94, marking a decrease of 9.31.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 1.94. This value is below the healthy minimum of 5. It has decreased from 11.25 (Mar 23) to 1.94, marking a decrease of 9.31.
  • For Cash EPS (Rs.), as of Mar 24, the value is 8.81. This value is within the healthy range. It has decreased from 18.25 (Mar 23) to 8.81, marking a decrease of 9.44.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 237.10. It has increased from 232.39 (Mar 23) to 237.10, marking an increase of 4.71.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 237.10. It has increased from 232.39 (Mar 23) to 237.10, marking an increase of 4.71.
  • For Dividend / Share (Rs.), as of Mar 24, the value is 1.50. This value is within the healthy range. It has decreased from 2.50 (Mar 23) to 1.50, marking a decrease of 1.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 848.04. It has decreased from 1,035.04 (Mar 23) to 848.04, marking a decrease of 187.00.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 10.22. This value is within the healthy range. It has decreased from 22.62 (Mar 23) to 10.22, marking a decrease of 12.40.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 3.35. This value is within the healthy range. It has decreased from 15.63 (Mar 23) to 3.35, marking a decrease of 12.28.
  • For PBT / Share (Rs.), as of Mar 24, the value is 2.98. This value is within the healthy range. It has decreased from 14.35 (Mar 23) to 2.98, marking a decrease of 11.37.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 1.94. This value is below the healthy minimum of 2. It has decreased from 11.25 (Mar 23) to 1.94, marking a decrease of 9.31.
  • For PBDIT Margin (%), as of Mar 24, the value is 1.20. This value is below the healthy minimum of 10. It has decreased from 2.18 (Mar 23) to 1.20, marking a decrease of 0.98.
  • For PBIT Margin (%), as of Mar 24, the value is 0.39. This value is below the healthy minimum of 10. It has decreased from 1.50 (Mar 23) to 0.39, marking a decrease of 1.11.
  • For PBT Margin (%), as of Mar 24, the value is 0.35. This value is below the healthy minimum of 10. It has decreased from 1.38 (Mar 23) to 0.35, marking a decrease of 1.03.
  • For Net Profit Margin (%), as of Mar 24, the value is 0.22. This value is below the healthy minimum of 5. It has decreased from 1.08 (Mar 23) to 0.22, marking a decrease of 0.86.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 0.82. This value is below the healthy minimum of 15. It has decreased from 4.84 (Mar 23) to 0.82, marking a decrease of 4.02.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 1.39. This value is below the healthy minimum of 10. It has decreased from 6.60 (Mar 23) to 1.39, marking a decrease of 5.21.
  • For Return On Assets (%), as of Mar 24, the value is 0.61. This value is below the healthy minimum of 5. It has decreased from 3.94 (Mar 23) to 0.61, marking a decrease of 3.33.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.02. This value is within the healthy range. It has increased from 0.01 (Mar 23) to 0.02, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 2.83. It has decreased from 3.60 (Mar 23) to 2.83, marking a decrease of 0.77.
  • For Current Ratio (X), as of Mar 24, the value is 3.48. This value exceeds the healthy maximum of 3. It has decreased from 4.64 (Mar 23) to 3.48, marking a decrease of 1.16.
  • For Quick Ratio (X), as of Mar 24, the value is 2.02. This value exceeds the healthy maximum of 2. It has decreased from 2.74 (Mar 23) to 2.02, marking a decrease of 0.72.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 6.80. This value is within the healthy range. It has decreased from 7.74 (Mar 23) to 6.80, marking a decrease of 0.94.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 128.54. This value exceeds the healthy maximum of 50. It has increased from 17.77 (Mar 23) to 128.54, marking an increase of 110.77.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 28.35. This value is within the healthy range. It has increased from 10.96 (Mar 23) to 28.35, marking an increase of 17.39.
  • For Earning Retention Ratio (%), as of Mar 24, the value is -28.54. This value is below the healthy minimum of 40. It has decreased from 82.23 (Mar 23) to -28.54, marking a decrease of 110.77.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 71.65. This value exceeds the healthy maximum of 70. It has decreased from 89.04 (Mar 23) to 71.65, marking a decrease of 17.39.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 27.47. This value is within the healthy range. It has increased from 17.68 (Mar 23) to 27.47, marking an increase of 9.79.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 6.23. This value is within the healthy range. It has decreased from 9.80 (Mar 23) to 6.23, marking a decrease of 3.57.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 129.34. It has decreased from 129.51 (Mar 23) to 129.34, marking a decrease of 0.17.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.17. This value is below the healthy minimum of 1. It has increased from 0.14 (Mar 23) to 0.17, marking an increase of 0.03.
  • For EV / EBITDA (X), as of Mar 24, the value is 14.25. This value is within the healthy range. It has increased from 6.45 (Mar 23) to 14.25, marking an increase of 7.80.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.19. This value is below the healthy minimum of 1. It has increased from 0.14 (Mar 23) to 0.19, marking an increase of 0.05.
  • For Retention Ratios (%), as of Mar 24, the value is -28.54. This value is below the healthy minimum of 30. It has decreased from 82.22 (Mar 23) to -28.54, marking a decrease of 110.76.
  • For Price / BV (X), as of Mar 24, the value is 0.71. This value is below the healthy minimum of 1. It has increased from 0.65 (Mar 23) to 0.71, marking an increase of 0.06.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.19. This value is below the healthy minimum of 1. It has increased from 0.14 (Mar 23) to 0.19, marking an increase of 0.05.
  • For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.07 (Mar 23) to 0.01, marking a decrease of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Jocil Ltd as of September 14, 2025 is: 107.24

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 14, 2025, Jocil Ltd is Overvalued by 32.98% compared to the current share price 160.00

Intrinsic Value of Jocil Ltd as of September 14, 2025 is: 63.89

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 14, 2025, Jocil Ltd is Overvalued by 60.07% compared to the current share price 160.00

Last 5 Year EPS CAGR: -40.42%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (171.67 cr) compared to borrowings (8.08 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (543.42 cr) and profit (11.58 cr) over the years.
  1. The stock has a low average ROCE of 7.08%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 74.92, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 86.17, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Jocil Ltd:
    1. Net Profit Margin: 0.22%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 1.39% (Industry Average ROCE: 14.38%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0.82% (Industry Average ROE: 10.48%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.23
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.02
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 120 (Industry average Stock P/E: 58.98)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.02
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Jocil Ltd. is a Public Limited Listed company incorporated on 20/02/1978 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L28990AP1978PLC002260 and registration number is 002260. Currently company belongs to the Industry of Chemicals - Organic - Others. Company's Total Operating Revenue is Rs. 865.54 Cr. and Equity Capital is Rs. 8.88 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Organic - OthersDokiparru Village, Guntur District Andhra Pradesh 522438jocil@jocil.net
http://www.jocil.in
Management
NamePosition Held
Mr. P Narendranath ChowdaryChairman
Mr. J Murali MohanManaging Director
Mr. Mullapudi ThimmarajaDirector
Mr. K Srinivasa RaoDirector
Mr. M Mrutyumjaya PrasadDirector
Mr. V S RajuIndependent Director
Dr. V N RaoIndependent Director
Mrs. Bhargavi VangalaIndependent Director
Mr. K Rama SeshayyaIndependent Director
Mr. P A ChowdaryIndependent Director
Mr. P Kesavulu ReddyIndependent Director
Mr. G S V PrasadIndependent Director

FAQ

What is the intrinsic value of Jocil Ltd?

Jocil Ltd's intrinsic value (as of 14 September 2025) is 107.24 which is 32.98% lower the current market price of 160.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹142 Cr. market cap, FY2025-2026 high/low of 227/132, reserves of ₹197 Cr, and liabilities of 288 Cr.

What is the Market Cap of Jocil Ltd?

The Market Cap of Jocil Ltd is 142 Cr..

What is the current Stock Price of Jocil Ltd as on 14 September 2025?

The current stock price of Jocil Ltd as on 14 September 2025 is 160.

What is the High / Low of Jocil Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Jocil Ltd stocks is 227/132.

What is the Stock P/E of Jocil Ltd?

The Stock P/E of Jocil Ltd is 120.

What is the Book Value of Jocil Ltd?

The Book Value of Jocil Ltd is 232.

What is the Dividend Yield of Jocil Ltd?

The Dividend Yield of Jocil Ltd is 0.31 %.

What is the ROCE of Jocil Ltd?

The ROCE of Jocil Ltd is 0.71 %.

What is the ROE of Jocil Ltd?

The ROE of Jocil Ltd is 0.48 %.

What is the Face Value of Jocil Ltd?

The Face Value of Jocil Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jocil Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE