Share Price and Basic Stock Data
Last Updated: February 11, 2026, 8:57 pm
| PEG Ratio | 1.54 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
KEC International Ltd operates in the power transmission and equipment sector, with a reported market capitalization of ₹16,542 Cr. The company has demonstrated strong revenue growth, with sales rising from ₹13,742 Cr in FY 2022 to ₹17,282 Cr in FY 2023, and projected to reach ₹21,847 Cr by FY 2025. This reflects a compound annual growth rate (CAGR) of approximately 25% over the three years. In the latest quarterly report for September 2023, sales stood at ₹4,499 Cr, showing a sequential increase from ₹4,244 Cr in June 2023. The company’s ability to maintain a diverse revenue stream is evidenced by its sales performance across different quarters, with the highest quarterly sales of ₹6,872 Cr reported in March 2025, highlighting a strong upward trend. The consistent revenue generation reflects KEC’s robust market positioning and operational capabilities in a growing industry.
Profitability and Efficiency Metrics
KEC International has reported an operating profit margin (OPM) of 7% for the current fiscal year, with expectations to improve to 8% by FY 2025. The operating profit for FY 2023 was ₹920 Cr, which increased to ₹1,359 Cr in FY 2024, indicating improved operational efficiency. The company’s net profit for the latest fiscal year stood at ₹683 Cr, with an impressive earnings per share (EPS) of ₹21.80 for FY 2025, compared to ₹6.85 in FY 2023, reflecting a significant enhancement in profitability. The interest coverage ratio (ICR) is reported at 2.37x, indicating the company’s ability to meet its interest obligations comfortably. Furthermore, the cash conversion cycle (CCC) improved to -255 days in FY 2025, suggesting efficient management of working capital, which is significantly lower than typical sector ranges, thereby enhancing liquidity and operational efficiency.
Balance Sheet Strength and Financial Ratios
KEC International’s balance sheet reflects a robust financial position, with total assets amounting to ₹22,164 Cr as of FY 2025. The company reported reserves of ₹5,590 Cr, which demonstrates strong retained earnings and financial stability. Borrowings stood at ₹5,308 Cr, representing a manageable level of debt, particularly with a long-term debt-to-equity ratio of 0.06, indicating low leverage. The company’s return on equity (ROE) is reported at 12%, while the return on capital employed (ROCE) stands at 18%, both of which are competitive within the sector. KEC’s price-to-book value (P/BV) ratio is reported at 3.90x, suggesting that the market values the company at a premium relative to its book value, reflecting investor confidence in its growth potential. Overall, the financial ratios indicate a healthy balance sheet with an effective capital structure.
Shareholding Pattern and Investor Confidence
The shareholding pattern of KEC International reveals a diverse ownership structure, with promoters holding 50.10% of the shares as of September 2025. Foreign institutional investors (FIIs) accounted for 15.92%, while domestic institutional investors (DIIs) held 22.54%. The increase in public shareholding to 11.43% reflects growing retail investor interest. The number of shareholders rose to 1,79,525, indicating heightened investor engagement and confidence in the company’s growth trajectory. The steady presence of institutional investors alongside a significant promoter stake suggests a strong alignment of interests, which is often viewed positively by the market. The company’s dividend payout ratio for FY 2025 is reported at 18.01%, demonstrating a commitment to returning value to shareholders, further enhancing investor confidence in KEC’s long-term strategies.
Outlook, Risks, and Final Insight
Looking ahead, KEC International is poised for continued growth, driven by strong demand in the power transmission sector and an expanding order book. However, potential risks include fluctuations in raw material prices and the impact of regulatory changes in the energy sector. Additionally, the company’s reliance on project execution efficiency means that any delays could adversely affect profitability. Despite these challenges, the company’s strong financial metrics and operational efficiencies position it well for future growth. KEC’s ability to maintain a robust cash flow and manage its debt effectively will be critical in navigating market uncertainties. Should the company continue to execute its strategies effectively, it is likely to enhance its market share and profitability, solidifying its position as a leader in the power transmission and equipment industry.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bajel Projects Ltd | 1,902 Cr. | 165 | 264/142 | 90.6 | 45.4 | 0.00 % | 12.9 % | 2.68 % | 2.00 |
| Aartech Solonics Ltd | 160 Cr. | 49.8 | 77.7/43.8 | 48.5 | 10.6 | 0.25 % | 5.64 % | 8.23 % | 5.00 |
| Voltamp Transformers Ltd | 8,281 Cr. | 8,180 | 10,088/5,900 | 23.4 | 1,626 | 1.22 % | 29.1 % | 21.7 % | 10.0 |
| Transformers & Rectifiers India Ltd (TRIL) | 8,609 Cr. | 287 | 595/224 | 32.3 | 44.8 | 0.07 % | 28.0 % | 23.4 % | 1.00 |
| Power Grid Corporation of India Ltd | 2,73,670 Cr. | 294 | 322/247 | 17.6 | 106 | 3.06 % | 12.8 % | 17.0 % | 10.0 |
| Industry Average | 39,000.88 Cr | 1,377.88 | 34.85 | 294.38 | 0.69% | 18.23% | 15.50% | 5.25 |
Quarterly Result
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,375 | 5,525 | 4,244 | 4,499 | 5,007 | 6,165 | 4,512 | 5,113 | 5,349 | 6,872 | 5,023 | 6,092 | 6,001 |
| Expenses | 4,175 | 5,242 | 3,999 | 4,225 | 4,699 | 5,777 | 4,242 | 4,793 | 4,975 | 6,333 | 4,673 | 5,661 | 5,571 |
| Operating Profit | 200 | 283 | 244 | 274 | 308 | 388 | 270 | 320 | 374 | 539 | 350 | 430 | 430 |
| OPM % | 5% | 5% | 6% | 6% | 6% | 6% | 6% | 6% | 7% | 8% | 7% | 7% | 7% |
| Other Income | 2 | 6 | 3 | 16 | 26 | 8 | 43 | 7 | 1 | 20 | 5 | 5 | -49 |
| Interest | 149 | 162 | 159 | 178 | 164 | 154 | 155 | 168 | 170 | 170 | 151 | 171 | 171 |
| Depreciation | 41 | 42 | 42 | 47 | 49 | 48 | 47 | 45 | 45 | 47 | 46 | 51 | 50 |
| Profit before tax | 11 | 86 | 47 | 66 | 121 | 193 | 112 | 113 | 160 | 342 | 159 | 213 | 160 |
| Tax % | -54% | 16% | 9% | 15% | 20% | 21% | 22% | 25% | 19% | 22% | 21% | 25% | 20% |
| Net Profit | 18 | 72 | 42 | 56 | 97 | 152 | 88 | 85 | 130 | 268 | 125 | 161 | 127 |
| EPS in Rs | 0.68 | 2.81 | 1.65 | 2.17 | 3.77 | 5.90 | 3.41 | 3.21 | 4.87 | 10.08 | 4.68 | 6.04 | 4.79 |
Last Updated: February 5, 2026, 8:02 am
Below is a detailed analysis of the quarterly data for KEC International Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:
- For Sales, as of Dec 2025, the value is 6,001.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6,092.00 Cr. (Sep 2025) to 6,001.00 Cr., marking a decrease of 91.00 Cr..
- For Expenses, as of Dec 2025, the value is 5,571.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 5,661.00 Cr. (Sep 2025) to 5,571.00 Cr., marking a decrease of 90.00 Cr..
- For Operating Profit, as of Dec 2025, the value is 430.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 430.00 Cr..
- For OPM %, as of Dec 2025, the value is 7.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 7.00%.
- For Other Income, as of Dec 2025, the value is -49.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5.00 Cr. (Sep 2025) to -49.00 Cr., marking a decrease of 54.00 Cr..
- For Interest, as of Dec 2025, the value is 171.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 171.00 Cr..
- For Depreciation, as of Dec 2025, the value is 50.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 51.00 Cr. (Sep 2025) to 50.00 Cr., marking a decrease of 1.00 Cr..
- For Profit before tax, as of Dec 2025, the value is 160.00 Cr.. The value appears to be declining and may need further review. It has decreased from 213.00 Cr. (Sep 2025) to 160.00 Cr., marking a decrease of 53.00 Cr..
- For Tax %, as of Dec 2025, the value is 20.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Sep 2025) to 20.00%, marking a decrease of 5.00%.
- For Net Profit, as of Dec 2025, the value is 127.00 Cr.. The value appears to be declining and may need further review. It has decreased from 161.00 Cr. (Sep 2025) to 127.00 Cr., marking a decrease of 34.00 Cr..
- For EPS in Rs, as of Dec 2025, the value is 4.79. The value appears to be declining and may need further review. It has decreased from 6.04 (Sep 2025) to 4.79, marking a decrease of 1.25.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:06 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,902 | 8,468 | 8,518 | 8,584 | 10,053 | 11,001 | 11,965 | 13,114 | 13,742 | 17,282 | 19,914 | 21,847 | 23,336 |
| Expenses | 7,339 | 7,889 | 7,733 | 7,673 | 8,957 | 9,764 | 10,635 | 11,874 | 12,742 | 16,362 | 18,556 | 20,164 | 21,642 |
| Operating Profit | 563 | 579 | 785 | 911 | 1,095 | 1,237 | 1,330 | 1,240 | 1,001 | 920 | 1,359 | 1,683 | 1,694 |
| OPM % | 7% | 7% | 9% | 11% | 11% | 11% | 11% | 9% | 7% | 5% | 7% | 8% | 7% |
| Other Income | -4 | 146 | 6 | 14 | 22 | 31 | 11 | 29 | -31 | 59 | 50 | 68 | 31 |
| Interest | 333 | 376 | 368 | 332 | 318 | 398 | 403 | 360 | 413 | 656 | 797 | 839 | 663 |
| Depreciation | 71 | 88 | 132 | 130 | 110 | 117 | 147 | 153 | 158 | 161 | 185 | 184 | 188 |
| Profit before tax | 155 | 261 | 291 | 463 | 689 | 753 | 790 | 756 | 399 | 161 | 426 | 727 | 873 |
| Tax % | 57% | 38% | 49% | 34% | 33% | 34% | 28% | 27% | 17% | -9% | 19% | 22% | |
| Net Profit | 67 | 161 | 148 | 305 | 460 | 496 | 566 | 553 | 332 | 176 | 347 | 571 | 683 |
| EPS in Rs | 2.60 | 6.26 | 5.75 | 11.86 | 17.91 | 19.28 | 22.00 | 21.50 | 12.92 | 6.85 | 13.49 | 21.44 | 25.67 |
| Dividend Payout % | 23% | 14% | 17% | 14% | 13% | 14% | 15% | 19% | 31% | 44% | 30% | 26% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 140.30% | -8.07% | 106.08% | 50.82% | 7.83% | 14.11% | -2.30% | -39.96% | -46.99% | 97.16% | 64.55% |
| Change in YoY Net Profit Growth (%) | 0.00% | -148.37% | 114.16% | -55.26% | -42.99% | 6.29% | -16.41% | -37.67% | -7.02% | 144.15% | -32.61% |
KEC International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 17% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 0% |
| 3 Years: | 17% |
| TTM: | 55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 21% |
| 3 Years: | 29% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | 12% |
Last Updated: September 5, 2025, 8:55 am
Balance Sheet
Last Updated: December 4, 2025, 1:31 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 53 | 53 |
| Reserves | 1,140 | 1,278 | 1,239 | 1,535 | 1,946 | 2,384 | 2,746 | 3,308 | 3,569 | 3,720 | 4,044 | 5,294 | 5,590 |
| Borrowings | 2,130 | 2,214 | 3,221 | 2,106 | 1,766 | 1,839 | 2,519 | 2,066 | 3,065 | 3,383 | 3,961 | 3,957 | 5,308 |
| Other Liabilities | 4,069 | 4,183 | 4,362 | 5,023 | 6,749 | 7,389 | 7,538 | 8,566 | 9,613 | 10,117 | 10,975 | 12,859 | 12,662 |
| Total Liabilities | 7,390 | 7,727 | 8,874 | 8,715 | 10,512 | 11,663 | 12,855 | 13,992 | 16,298 | 17,271 | 19,031 | 22,164 | 23,613 |
| Fixed Assets | 1,352 | 1,259 | 1,198 | 1,149 | 1,112 | 1,182 | 1,352 | 1,398 | 1,538 | 1,583 | 1,628 | 1,647 | 1,752 |
| CWIP | 18 | 16 | 8 | 5 | 78 | 7 | 84 | 18 | 2 | 11 | 14 | 39 | 55 |
| Investments | 0 | 0 | 25 | 130 | 39 | 13 | 22 | 1 | 13 | 0 | 0 | 0 | 0 |
| Other Assets | 6,020 | 6,452 | 7,643 | 7,431 | 9,283 | 10,460 | 11,396 | 12,575 | 14,745 | 15,677 | 17,389 | 20,479 | 21,806 |
| Total Assets | 7,390 | 7,727 | 8,874 | 8,715 | 10,512 | 11,663 | 12,855 | 13,992 | 16,298 | 17,271 | 19,031 | 22,164 | 23,613 |
Below is a detailed analysis of the balance sheet data for KEC International Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 53.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 53.00 Cr..
- For Reserves, as of Sep 2025, the value is 5,590.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,294.00 Cr. (Mar 2025) to 5,590.00 Cr., marking an increase of 296.00 Cr..
- For Borrowings, as of Sep 2025, the value is 5,308.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3,957.00 Cr. (Mar 2025) to 5,308.00 Cr., marking an increase of 1,351.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 12,662.00 Cr.. The value appears to be improving (decreasing). It has decreased from 12,859.00 Cr. (Mar 2025) to 12,662.00 Cr., marking a decrease of 197.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 23,613.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22,164.00 Cr. (Mar 2025) to 23,613.00 Cr., marking an increase of 1,449.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 1,752.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,647.00 Cr. (Mar 2025) to 1,752.00 Cr., marking an increase of 105.00 Cr..
- For CWIP, as of Sep 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 39.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 16.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 21,806.00 Cr.. The value appears strong and on an upward trend. It has increased from 20,479.00 Cr. (Mar 2025) to 21,806.00 Cr., marking an increase of 1,327.00 Cr..
- For Total Assets, as of Sep 2025, the value is 23,613.00 Cr.. The value appears strong and on an upward trend. It has increased from 22,164.00 Cr. (Mar 2025) to 23,613.00 Cr., marking an increase of 1,449.00 Cr..
Notably, the Reserves (5,590.00 Cr.) exceed the Borrowings (5,308.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 561.00 | 577.00 | 782.00 | 909.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 917.00 | -2.00 | -2.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 176 | 166 | 200 | 179 | 183 | 162 | 166 | 150 | 136 | 90 | 76 | 84 |
| Inventory Days | 45 | 38 | 32 | 35 | 45 | 43 | 51 | 54 | 65 | 59 | 53 | 41 |
| Days Payable | 286 | 266 | 248 | 278 | 331 | 324 | 327 | 395 | 420 | 433 | 401 | 380 |
| Cash Conversion Cycle | -65 | -62 | -17 | -64 | -103 | -119 | -111 | -191 | -219 | -284 | -272 | -255 |
| Working Capital Days | 1 | 7 | 8 | 21 | 33 | 43 | 34 | 37 | 35 | 27 | 25 | 42 |
| ROCE % | 16% | 15% | 16% | 20% | 27% | 29% | 25% | 21% | 14% | 12% | 16% | 18% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Mid Cap Fund | 9,032,350 | 0.72 | 666.5 | N/A | N/A | N/A |
| Nippon India Multi Cap Fund | 6,180,208 | 0.91 | 456.04 | 5,675,799 | 2026-01-23 05:21:52 | 8.89% |
| HDFC Small Cap Fund | 4,959,256 | 0.97 | 365.94 | N/A | N/A | N/A |
| Kotak Flexicap Fund | 4,500,000 | 0.59 | 332.06 | N/A | N/A | N/A |
| HDFC Hybrid Equity Fund | 3,450,000 | 1.04 | 254.58 | 3,600,000 | 2026-01-26 02:18:51 | -4.17% |
| HSBC Value Fund | 2,446,767 | 1.22 | 180.55 | 3,002,600 | 2025-12-15 02:04:17 | -18.51% |
| DSP Flexi Cap Fund | 2,319,424 | 1.39 | 171.15 | 2,319,424 | 2025-04-22 17:25:29 | 0% |
| Canara Robeco Small Cap Fund | 1,950,052 | 1.1 | 143.89 | 1,621,035 | 2025-12-15 02:04:17 | 20.3% |
| Nippon India Small Cap Fund | 1,730,868 | 0.19 | 127.72 | 1,730,868 | 2025-04-22 17:25:29 | 0% |
| ICICI Prudential India Opportunities Fund | 1,730,509 | 0.37 | 127.69 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 21.80 | 13.49 | 6.85 | 12.92 | 21.50 |
| Diluted EPS (Rs.) | 21.80 | 13.49 | 6.85 | 12.92 | 21.50 |
| Cash EPS (Rs.) | 28.34 | 20.70 | 13.13 | 19.06 | 27.43 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 200.88 | 159.30 | 146.69 | 140.80 | 130.68 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 200.88 | 159.30 | 146.69 | 140.80 | 130.68 |
| Revenue From Operations / Share (Rs.) | 820.69 | 774.57 | 672.18 | 534.51 | 510.08 |
| PBDIT / Share (Rs.) | 59.16 | 49.28 | 33.49 | 35.66 | 45.55 |
| PBIT / Share (Rs.) | 52.26 | 42.07 | 27.21 | 29.52 | 39.62 |
| PBT / Share (Rs.) | 27.33 | 16.59 | 6.26 | 15.54 | 29.40 |
| Net Profit / Share (Rs.) | 21.44 | 13.49 | 6.85 | 12.92 | 21.50 |
| NP After MI And SOA / Share (Rs.) | 21.44 | 13.49 | 6.85 | 12.92 | 21.50 |
| PBDIT Margin (%) | 7.20 | 6.36 | 4.98 | 6.67 | 8.93 |
| PBIT Margin (%) | 6.36 | 5.43 | 4.04 | 5.52 | 7.76 |
| PBT Margin (%) | 3.32 | 2.14 | 0.93 | 2.90 | 5.76 |
| Net Profit Margin (%) | 2.61 | 1.74 | 1.01 | 2.41 | 4.21 |
| NP After MI And SOA Margin (%) | 2.61 | 1.74 | 1.01 | 2.41 | 4.21 |
| Return on Networth / Equity (%) | 10.67 | 8.46 | 4.66 | 9.17 | 16.45 |
| Return on Capital Employeed (%) | 23.36 | 23.92 | 15.68 | 17.90 | 27.08 |
| Return On Assets (%) | 2.57 | 1.82 | 0.94 | 2.03 | 3.93 |
| Long Term Debt / Equity (X) | 0.06 | 0.06 | 0.13 | 0.10 | 0.06 |
| Total Debt / Equity (X) | 0.69 | 0.93 | 0.84 | 0.79 | 0.54 |
| Asset Turnover Ratio (%) | 1.06 | 1.06 | 0.91 | 0.86 | 0.90 |
| Current Ratio (X) | 1.19 | 1.11 | 1.11 | 1.13 | 1.16 |
| Quick Ratio (X) | 1.12 | 1.03 | 1.03 | 1.04 | 1.07 |
| Inventory Turnover Ratio (X) | 18.56 | 7.16 | 6.75 | 6.78 | 6.65 |
| Dividend Payout Ratio (NP) (%) | 18.01 | 22.23 | 58.41 | 30.95 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 13.63 | 14.49 | 30.46 | 20.98 | 0.00 |
| Earning Retention Ratio (%) | 81.99 | 77.77 | 41.59 | 69.05 | 0.00 |
| Cash Earning Retention Ratio (%) | 86.37 | 85.51 | 69.54 | 79.02 | 0.00 |
| Interest Coverage Ratio (X) | 2.37 | 1.93 | 1.60 | 2.90 | 4.46 |
| Interest Coverage Ratio (Post Tax) (X) | 1.86 | 1.53 | 1.33 | 2.19 | 3.10 |
| Enterprise Value (Cr.) | 23876.65 | 21380.49 | 14579.19 | 12348.72 | 12144.35 |
| EV / Net Operating Revenue (X) | 1.09 | 1.07 | 0.84 | 0.89 | 0.92 |
| EV / EBITDA (X) | 15.16 | 16.88 | 16.93 | 13.47 | 10.37 |
| MarketCap / Net Operating Revenue (X) | 0.95 | 0.89 | 0.67 | 0.70 | 0.80 |
| Retention Ratios (%) | 81.98 | 77.76 | 41.58 | 69.04 | 0.00 |
| Price / BV (X) | 3.90 | 4.36 | 3.11 | 2.69 | 3.14 |
| Price / Net Operating Revenue (X) | 0.95 | 0.89 | 0.67 | 0.70 | 0.80 |
| EarningsYield | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 |
After reviewing the key financial ratios for KEC International Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 21.80. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.80, marking an increase of 8.31.
- For Diluted EPS (Rs.), as of Mar 25, the value is 21.80. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.80, marking an increase of 8.31.
- For Cash EPS (Rs.), as of Mar 25, the value is 28.34. This value is within the healthy range. It has increased from 20.70 (Mar 24) to 28.34, marking an increase of 7.64.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 200.88. It has increased from 159.30 (Mar 24) to 200.88, marking an increase of 41.58.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 200.88. It has increased from 159.30 (Mar 24) to 200.88, marking an increase of 41.58.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 820.69. It has increased from 774.57 (Mar 24) to 820.69, marking an increase of 46.12.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 59.16. This value is within the healthy range. It has increased from 49.28 (Mar 24) to 59.16, marking an increase of 9.88.
- For PBIT / Share (Rs.), as of Mar 25, the value is 52.26. This value is within the healthy range. It has increased from 42.07 (Mar 24) to 52.26, marking an increase of 10.19.
- For PBT / Share (Rs.), as of Mar 25, the value is 27.33. This value is within the healthy range. It has increased from 16.59 (Mar 24) to 27.33, marking an increase of 10.74.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 21.44. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.44, marking an increase of 7.95.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 21.44. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.44, marking an increase of 7.95.
- For PBDIT Margin (%), as of Mar 25, the value is 7.20. This value is below the healthy minimum of 10. It has increased from 6.36 (Mar 24) to 7.20, marking an increase of 0.84.
- For PBIT Margin (%), as of Mar 25, the value is 6.36. This value is below the healthy minimum of 10. It has increased from 5.43 (Mar 24) to 6.36, marking an increase of 0.93.
- For PBT Margin (%), as of Mar 25, the value is 3.32. This value is below the healthy minimum of 10. It has increased from 2.14 (Mar 24) to 3.32, marking an increase of 1.18.
- For Net Profit Margin (%), as of Mar 25, the value is 2.61. This value is below the healthy minimum of 5. It has increased from 1.74 (Mar 24) to 2.61, marking an increase of 0.87.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.61. This value is below the healthy minimum of 8. It has increased from 1.74 (Mar 24) to 2.61, marking an increase of 0.87.
- For Return on Networth / Equity (%), as of Mar 25, the value is 10.67. This value is below the healthy minimum of 15. It has increased from 8.46 (Mar 24) to 10.67, marking an increase of 2.21.
- For Return on Capital Employeed (%), as of Mar 25, the value is 23.36. This value is within the healthy range. It has decreased from 23.92 (Mar 24) to 23.36, marking a decrease of 0.56.
- For Return On Assets (%), as of Mar 25, the value is 2.57. This value is below the healthy minimum of 5. It has increased from 1.82 (Mar 24) to 2.57, marking an increase of 0.75.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.69. This value is within the healthy range. It has decreased from 0.93 (Mar 24) to 0.69, marking a decrease of 0.24.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.06. There is no change compared to the previous period (Mar 24) which recorded 1.06.
- For Current Ratio (X), as of Mar 25, the value is 1.19. This value is below the healthy minimum of 1.5. It has increased from 1.11 (Mar 24) to 1.19, marking an increase of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 1.12. This value is within the healthy range. It has increased from 1.03 (Mar 24) to 1.12, marking an increase of 0.09.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 18.56. This value exceeds the healthy maximum of 8. It has increased from 7.16 (Mar 24) to 18.56, marking an increase of 11.40.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 18.01. This value is below the healthy minimum of 20. It has decreased from 22.23 (Mar 24) to 18.01, marking a decrease of 4.22.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 13.63. This value is below the healthy minimum of 20. It has decreased from 14.49 (Mar 24) to 13.63, marking a decrease of 0.86.
- For Earning Retention Ratio (%), as of Mar 25, the value is 81.99. This value exceeds the healthy maximum of 70. It has increased from 77.77 (Mar 24) to 81.99, marking an increase of 4.22.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 86.37. This value exceeds the healthy maximum of 70. It has increased from 85.51 (Mar 24) to 86.37, marking an increase of 0.86.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.37. This value is below the healthy minimum of 3. It has increased from 1.93 (Mar 24) to 2.37, marking an increase of 0.44.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.86. This value is below the healthy minimum of 3. It has increased from 1.53 (Mar 24) to 1.86, marking an increase of 0.33.
- For Enterprise Value (Cr.), as of Mar 25, the value is 23,876.65. It has increased from 21,380.49 (Mar 24) to 23,876.65, marking an increase of 2,496.16.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.09. This value is within the healthy range. It has increased from 1.07 (Mar 24) to 1.09, marking an increase of 0.02.
- For EV / EBITDA (X), as of Mar 25, the value is 15.16. This value exceeds the healthy maximum of 15. It has decreased from 16.88 (Mar 24) to 15.16, marking a decrease of 1.72.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has increased from 0.89 (Mar 24) to 0.95, marking an increase of 0.06.
- For Retention Ratios (%), as of Mar 25, the value is 81.98. This value exceeds the healthy maximum of 70. It has increased from 77.76 (Mar 24) to 81.98, marking an increase of 4.22.
- For Price / BV (X), as of Mar 25, the value is 3.90. This value exceeds the healthy maximum of 3. It has decreased from 4.36 (Mar 24) to 3.90, marking a decrease of 0.46.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has increased from 0.89 (Mar 24) to 0.95, marking an increase of 0.06.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KEC International Ltd:
- Net Profit Margin: 2.61%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 23.36% (Industry Average ROCE: 18.23%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 10.67% (Industry Average ROE: 15.5%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.86
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.12
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 22.7 (Industry average Stock P/E: 34.85)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.69
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.61%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Power - Transmission/Equipment | RPG House, Mumbai Maharashtra 400030 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Harsh V Goenka | Chairman |
| Mr. Vimal Kejriwal | Managing Director & CEO |
| Mr. Vinayak Chatterjee | Non Exe.Non Ind.Director |
| Mr. Vikram Gandhi | Independent Director |
| Mr. M S Unnikrishnan | Independent Director |
| Mr. Arvind Singh | Independent Director |
| Ms. Neera Saggi | Independent Director |
| Dr. Shirish Sankhe | Independent Director |
| Mr. Vimal Bhandari | Independent Director |
| Ms. Nirupama Rao | Independent Director |
FAQ
What is the intrinsic value of KEC International Ltd?
KEC International Ltd's intrinsic value (as of 12 February 2026) is ₹534.66 which is 14.04% lower the current market price of ₹622.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹16,542 Cr. market cap, FY2025-2026 high/low of ₹947/603, reserves of ₹5,590 Cr, and liabilities of ₹23,613 Cr.
What is the Market Cap of KEC International Ltd?
The Market Cap of KEC International Ltd is 16,542 Cr..
What is the current Stock Price of KEC International Ltd as on 12 February 2026?
The current stock price of KEC International Ltd as on 12 February 2026 is ₹622.
What is the High / Low of KEC International Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of KEC International Ltd stocks is ₹947/603.
What is the Stock P/E of KEC International Ltd?
The Stock P/E of KEC International Ltd is 22.7.
What is the Book Value of KEC International Ltd?
The Book Value of KEC International Ltd is 212.
What is the Dividend Yield of KEC International Ltd?
The Dividend Yield of KEC International Ltd is 0.88 %.
What is the ROCE of KEC International Ltd?
The ROCE of KEC International Ltd is 18.0 %.
What is the ROE of KEC International Ltd?
The ROE of KEC International Ltd is 12.0 %.
What is the Face Value of KEC International Ltd?
The Face Value of KEC International Ltd is 2.00.