KEC International Ltd Financial Statements & Historical Data

Updated NSE: KECBSE: 532714
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 8:56 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price370₹ per share
Reported P/E16.4Times
Book value per share231₹ per share
Reported ROCE16.5 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹5,024.00 crore in Jun 2026, compared with ₹5,023.00 crore in Jun 2025. The change was an increase of ₹1.00 crore. Year-on-year change: +0.0%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹73.00 crore in Jun 2026, compared with ₹125.00 crore in Jun 2025. The change was a decrease of ₹52.00 crore. Year-on-year change: -41.6%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹23,506.00 crore in Mar 2026, compared with ₹21,847.00 crore in Mar 2025. The change was an increase of ₹1,659.00 crore. Year-on-year change: +7.6%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹606.00 crore in Mar 2026, compared with ₹571.00 crore in Mar 2025. The change was an increase of ₹35.00 crore. Year-on-year change: +6.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 2.49% in Jun 2025 to 1.45% in Jun 2026: 1.04 percentage points lower.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹23,507.00 crore, compared with ₹22,357.00 crore across the preceding four quarters. The change was 5.1%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: consolidated. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was −₹414.00 crore and net profit was ₹606.00 crore. Operating cash flow ÷ net profit was -0.68 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: consolidated. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 3 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹5,378.00 crore in Mar 2026, compared with ₹3,957.00 crore in Mar 2025. The change was an increase of ₹1,421.00 crore. Year-on-year change: +35.9%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 50.10% in Mar 2026 to 50.10% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 9.84% in Mar 2026 to 9.92% in Jun 2026, a change of +0.08 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 26.86% in Mar 2026 to 23.34% in Jun 2026, a change of -3.52 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 19:27 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 8:56 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap9,838 Cr.
Current Price370
High / Low894/348
Stock P/E16.4
Book Value231
Dividend Yield1.49 %
ROCE16.5 %
ROE11.4 %
Face Value2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
KEC International Ltd 9,838 Cr. 370 894/34816.4 2311.49 %16.5 %11.4 % 2.00
Voltamp Transformers Ltd 10,433 Cr. 10,302 12,863/6,66632.9 1,7710.97 %23.5 %17.4 % 10.0
Transformers & Rectifiers India Ltd (TRIL) 8,714 Cr. 291 499/22433.7 50.50.09 %23.3 %19.1 % 1.00
Indo Tech Transformers Ltd 3,313 Cr. 3,122 4,035/1,10033.4 3520.32 %40.4 %28.4 % 10.0
Bajel Projects Ltd 1,807 Cr. 157 216/13554.6 58.90.38 %12.4 %5.91 % 2.00
Industry Average46,721.89 Cr1,756.6431.49310.930.79%17.22%14.42%5.78

All Competitor Stocks of KEC International Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 4,2444,4995,0076,1654,5125,1135,3496,8725,0236,0926,0016,3905,024
Expenses 3,9994,2254,6995,7774,2424,7934,9756,3334,6735,6615,5715,9424,733
Operating Profit 244274308388270320374539350430430448291
OPM % 6%6%6%6%6%6%7%8%7%7%7%7%6%
Other Income 31626843712055-493014
Interest 159178164154155168170170151171171170164
Depreciation 42474948474545474651505151
Profit before tax 476612119311211316034215921316025890
Tax % 9%15%20%21%22%25%19%22%21%25%20%25%19%
Net Profit 425697152888513026812516112719373
EPS in Rs 1.652.173.775.903.413.214.8710.084.686.044.797.242.73

Last Updated: September 29, 2026, 7:30 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 5:37 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 7,9028,4688,5188,58410,05311,00111,96513,11413,74217,28219,91421,84723,50623,506
Expenses 7,3397,8897,7337,6738,9579,76410,63511,87412,74216,36218,55620,16421,63621,907
Operating Profit 5635797859111,0951,2371,3301,2401,0019201,3591,6831,8691,599
OPM % 7%7%9%11%11%11%11%9%7%5%7%8%8%7%
Other Income -414661422311129-31595068-110
Interest 333376368332318398403360413656797839872677
Depreciation 7188132130110117147153158161185184197202
Profit before tax 155261291463689753790756399161426727789721
Tax % 57%38%49%34%33%34%28%27%17%-9%19%22%23%
Net Profit 67161148305460496566553332176347571606554
EPS in Rs 2.606.265.7511.8617.9119.2822.0021.5012.926.8513.4921.4422.7520.80
Dividend Payout % 23%14%17%14%13%14%15%19%31%44%30%26%24%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)140.30%-8.07%106.08%50.82%7.83%14.11%-2.30%-39.96%-46.99%97.16%64.55%6.13%
Change in YoY Net Profit Growth (%)0.00%-148.37%114.16%-55.26%-42.99%6.29%-16.41%-37.67%-7.02%144.15%-32.61%-58.42%

KEC International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:13%
3 Years:17%
TTM:11%
Compounded Profit Growth
10 Years:25%
5 Years:0%
3 Years:17%
TTM:55%
Stock Price CAGR
10 Years:21%
5 Years:21%
3 Years:29%
1 Year:-13%
Return on Equity
10 Years:14%
5 Years:11%
3 Years:9%
Last Year:12%

Last Updated: September 5, 2025, 8:55 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 11, 2026, 6:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 515151515151515151515353
Reserves 1,2781,2391,5351,9462,3842,7463,3083,5693,7204,0445,2946,106
Borrowings 2,2143,2212,1061,7661,8392,5192,0663,0653,3833,9613,9575,378
Other Liabilities 4,1834,3625,0236,7497,3897,5388,5669,61310,11710,97512,85913,596
Total Liabilities 7,7278,8748,71510,51211,66312,85513,99216,29817,27119,03122,16425,133
Fixed Assets 1,2591,1981,1491,1121,1821,3521,3981,5381,5831,6281,6471,773
CWIP 168578784182111439114
Investments 0251303913221130000
Other Assets 6,4527,6437,4319,28310,46011,39612,57514,74515,67717,38920,47923,246
Total Assets 7,7278,8748,71510,51211,66312,85513,99216,29817,27119,03122,16425,133
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 153-751,66266019987840-284614311419-414
Cash from Investing Activity + 125-7-182-4-67-113-134-204-139-243-46-231
Cash from Financing Activity + -216-28-1,379-638-1503-659496-401-145-32511
Net Cash Flow 62-11010117-18-2347874-76341-134
Free Cash Flow 269-991,59552490-115726-42545178270-691
CFO/OP 47%7%194%81%40%33%85%0%90%41%16%-6%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow269.00-99.001,595.00524.0090.00-115.00726.00-425.00451.0078.00270.00-691.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 176166200179183162166150136907684
Inventory Days 453832354543515465595341
Days Payable 286266248278331324327395420433401380
Cash Conversion Cycle -65-62-17-64-103-119-111-191-219-284-272-255
Working Capital Days 178213343343735272542
ROCE %16%15%16%20%27%29%25%21%14%12%16%18%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 51.88%51.88%51.88%51.88%50.10%50.10%50.10%50.10%50.10%50.10%50.10%50.10%
FIIs 11.25%10.90%12.45%12.66%13.60%15.20%15.42%16.02%15.92%11.75%9.84%9.92%
DIIs 27.16%26.95%25.84%25.29%26.33%24.91%24.18%22.55%22.54%25.47%26.86%23.34%
Public 9.73%10.28%9.83%10.16%9.97%9.79%10.29%11.32%11.43%12.66%13.18%16.64%
No. of Shareholders 1,03,0191,16,2811,10,6181,25,2271,36,6271,37,8201,59,5401,73,9271,79,5251,91,2281,97,5132,26,492
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Mid Cap Fund 9,032,350 0.65 602.59N/AN/AN/A
Nippon India Multi Cap Fund 6,180,208 0.84 412.315,675,7992026-01-23 05:21:528.89%
HDFC Small Cap Fund 4,959,256 0.9 330.86N/AN/AN/A
Kotak Flexicap Fund 4,500,000 0.53 300.22N/AN/AN/A
HDFC Hybrid Equity Fund 3,450,000 0.97 230.173,600,0002026-01-26 02:18:51-4.17%
HSBC Value Fund 2,446,767 1.12 163.243,002,6002025-12-15 02:04:17-18.51%
DSP Flexi Cap Fund 2,319,424 1.29 154.742,319,4242025-04-22 17:25:290%
Canara Robeco Small Cap Fund 1,950,052 1.03 130.11,621,0352025-12-15 02:04:1720.3%
ICICI Prudential India Opportunities Fund 1,942,851 0.37 129.621,730,5092026-02-23 01:21:5912.27%
Nippon India Small Cap Fund 1,730,868 0.18 115.471,730,8682025-04-22 17:25:290%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 21.8013.496.8512.9221.50
Diluted EPS (Rs.) 21.8013.496.8512.9221.50
Cash EPS (Rs.) 28.3420.7013.1319.0627.43
Book Value[Excl.RevalReserv]/Share (Rs.) 200.88159.30146.69140.80130.68
Book Value[Incl.RevalReserv]/Share (Rs.) 200.88159.30146.69140.80130.68
Revenue From Operations / Share (Rs.) 820.69774.57672.18534.51510.08
PBDIT / Share (Rs.) 59.1649.2833.4935.6645.55
PBIT / Share (Rs.) 52.2642.0727.2129.5239.62
PBT / Share (Rs.) 27.3316.596.2615.5429.40
Net Profit / Share (Rs.) 21.4413.496.8512.9221.50
NP After MI And SOA / Share (Rs.) 21.4413.496.8512.9221.50
PBDIT Margin (%) 7.206.364.986.678.93
PBIT Margin (%) 6.365.434.045.527.76
PBT Margin (%) 3.322.140.932.905.76
Net Profit Margin (%) 2.611.741.012.414.21
NP After MI And SOA Margin (%) 2.611.741.012.414.21
Return on Networth / Equity (%) 10.678.464.669.1716.45
Return on Capital Employeed (%) 23.3623.9215.6817.9027.08
Return On Assets (%) 2.571.820.942.033.93
Long Term Debt / Equity (X) 0.060.060.130.100.06
Total Debt / Equity (X) 0.690.930.840.790.54
Asset Turnover Ratio (%) 1.061.060.910.860.90
Current Ratio (X) 1.191.111.111.131.16
Quick Ratio (X) 1.121.031.031.041.07
Inventory Turnover Ratio (X) 18.567.166.756.786.65
Dividend Payout Ratio (NP) (%) 18.0122.2358.4130.950.00
Dividend Payout Ratio (CP) (%) 13.6314.4930.4620.980.00
Earning Retention Ratio (%) 81.9977.7741.5969.050.00
Cash Earning Retention Ratio (%) 86.3785.5169.5479.020.00
Interest Coverage Ratio (X) 2.371.931.602.904.46
Interest Coverage Ratio (Post Tax) (X) 1.861.531.332.193.10
Enterprise Value (Cr.) 23876.6521380.4914579.1912348.7212144.35
EV / Net Operating Revenue (X) 1.091.070.840.890.92
EV / EBITDA (X) 15.1616.8816.9313.4710.37
MarketCap / Net Operating Revenue (X) 0.950.890.670.700.80
Retention Ratios (%) 81.9877.7641.5869.040.00
Price / BV (X) 3.904.363.112.693.14
Price / Net Operating Revenue (X) 0.950.890.670.700.80
EarningsYield 0.020.010.010.030.05
Advertisements