Share Price and Basic Stock Data
Last Updated: December 30, 2025, 3:07 am
| PEG Ratio | 1.94 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
KEC International Ltd, a prominent player in the power transmission and equipment sector, reported a market capitalization of ₹19,551 Cr, with its stock price standing at ₹734. The company has demonstrated a robust growth trajectory in its revenue, with sales rising from ₹13,742 Cr in FY 2022 to ₹17,282 Cr in FY 2023, marking a significant year-on-year increase. The growth continued into FY 2024, with sales expected to reach ₹19,914 Cr. The trailing twelve-month (TTM) revenue stood at ₹23,336 Cr, reflecting the company’s strong operational capabilities and market demand. Quarterly sales figures also exhibited resilience, peaking at ₹6,165 Cr in Mar 2024. However, the company faced a decline in sales to ₹4,244 Cr in Jun 2023, indicative of potential seasonal fluctuations or market dynamics affecting demand. Overall, KEC’s revenue trends illustrate a solid growth pattern, although the fluctuations in quarterly performance warrant monitoring for sustained momentum.
Profitability and Efficiency Metrics
KEC International’s profitability metrics reflect a mixed performance. The company reported a net profit of ₹683 Cr for FY 2025, with a net profit margin of 2.61%, which is relatively low compared to typical sector ranges. Operating profit margins (OPM) have gradually improved, rising from 5% in FY 2023 to 8% in FY 2025, indicating effective cost management and operational efficiency. The return on equity (ROE) stood at 12%, while return on capital employed (ROCE) was recorded at 18%, both of which are commendable in the capital-intensive power sector. The interest coverage ratio of 2.37x highlights KEC’s ability to meet its interest obligations, although it remains below optimal levels for aggressive growth. Overall, while profitability metrics show improvement, the low net profit margin suggests a need for enhanced operational efficiencies and cost control measures.
Balance Sheet Strength and Financial Ratios
KEC International’s balance sheet indicates a solid financial foundation, with total assets recorded at ₹22,164 Cr and total liabilities at ₹19,031 Cr as of FY 2025. The company has maintained a healthy reserve of ₹5,590 Cr, which supports its operational and growth initiatives. Borrowings stood at ₹5,308 Cr, resulting in a debt-to-equity ratio of 0.69, which is manageable within the industry context. The current ratio was reported at 1.19, suggesting that KEC is adequately positioned to meet its short-term obligations. Additionally, the interest coverage ratio of 2.37x suggests a reasonable buffer against interest payments, although it highlights the importance of monitoring financial leverage. The book value per share increased to ₹200.88, reflecting growth in shareholder equity. Overall, KEC’s balance sheet demonstrates financial stability, although the debt levels require prudent management to avoid any liquidity risks.
Shareholding Pattern and Investor Confidence
KEC International’s shareholding structure reveals a diverse and stable investor base, with promoters holding 50.10% of the equity as of Mar 2025. Foreign institutional investors (FIIs) accounted for 15.92%, while domestic institutional investors (DIIs) held 22.54%, indicating strong institutional support. The public shareholding stood at 11.43%, with the total number of shareholders increasing to 179,525, reflecting growing investor interest. Over the past year, there has been a slight decline in promoter holdings from 51.88% to 50.10%, which may raise questions about long-term commitment. However, the consistent presence of institutional investors suggests a level of confidence in KEC’s operational strategy and growth prospects. The increasing number of shareholders also demonstrates a positive sentiment towards the company’s future. Overall, while the shareholding pattern indicates stability, the declining promoter stake could be a point of concern for some investors.
Outlook, Risks, and Final Insight
Looking ahead, KEC International is positioned to capitalize on the growing demand for power transmission and infrastructure development in India. The company’s recent revenue growth and improving profitability metrics suggest a positive trajectory, although it must address its low net profit margin to enhance shareholder value. Key risks include potential fluctuations in raw material costs and regulatory challenges within the energy sector, which could impact margins. Additionally, the company’s reliance on debt financing raises concerns about financial flexibility during economic downturns. KEC’s ability to maintain operational efficiencies and manage costs will be crucial for sustaining growth. In conclusion, while the company exhibits strong fundamentals and growth potential, stakeholders should remain vigilant regarding market dynamics and operational challenges that may arise in the coming quarters.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bajel Projects Ltd | 2,028 Cr. | 175 | 280/145 | 130 | 45.4 | 0.00 % | 12.9 % | 2.68 % | 2.00 |
| Aartech Solonics Ltd | 152 Cr. | 47.8 | 106/46.8 | 46.2 | 10.6 | 0.26 % | 5.64 % | 8.23 % | 5.00 |
| Voltamp Transformers Ltd | 7,856 Cr. | 7,766 | 10,699/5,900 | 23.9 | 1,626 | 1.29 % | 29.1 % | 21.7 % | 10.0 |
| Transformers & Rectifiers India Ltd (TRIL) | 8,574 Cr. | 286 | 650/230 | 34.6 | 44.8 | 0.07 % | 28.0 % | 23.4 % | 1.00 |
| Power Grid Corporation of India Ltd | 2,42,374 Cr. | 261 | 322/247 | 15.9 | 106 | 3.45 % | 12.8 % | 17.0 % | 10.0 |
| Industry Average | 35,411.50 Cr | 1,353.00 | 40.44 | 294.38 | 0.73% | 18.23% | 15.50% | 5.25 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,064 | 4,375 | 5,525 | 4,244 | 4,499 | 5,007 | 6,165 | 4,512 | 5,113 | 5,349 | 6,872 | 5,023 | 6,092 |
| Expenses | 3,886 | 4,175 | 5,242 | 3,999 | 4,225 | 4,699 | 5,777 | 4,242 | 4,793 | 4,975 | 6,333 | 4,673 | 5,661 |
| Operating Profit | 178 | 200 | 283 | 244 | 274 | 308 | 388 | 270 | 320 | 374 | 539 | 350 | 430 |
| OPM % | 4% | 5% | 5% | 6% | 6% | 6% | 6% | 6% | 6% | 7% | 8% | 7% | 7% |
| Other Income | 16 | 2 | 6 | 3 | 16 | 26 | 8 | 43 | 7 | 1 | 20 | 5 | 5 |
| Interest | 128 | 149 | 162 | 159 | 178 | 164 | 154 | 155 | 168 | 170 | 170 | 151 | 171 |
| Depreciation | 40 | 41 | 42 | 42 | 47 | 49 | 48 | 47 | 45 | 45 | 47 | 46 | 51 |
| Profit before tax | 27 | 11 | 86 | 47 | 66 | 121 | 193 | 112 | 113 | 160 | 342 | 159 | 213 |
| Tax % | -108% | -54% | 16% | 9% | 15% | 20% | 21% | 22% | 25% | 19% | 22% | 21% | 25% |
| Net Profit | 55 | 18 | 72 | 42 | 56 | 97 | 152 | 88 | 85 | 130 | 268 | 125 | 161 |
| EPS in Rs | 2.15 | 0.68 | 2.81 | 1.65 | 2.17 | 3.77 | 5.90 | 3.41 | 3.21 | 4.87 | 10.08 | 4.68 | 6.04 |
Last Updated: December 30, 2025, 7:04 am
Below is a detailed analysis of the quarterly data for KEC International Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 6,092.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,023.00 Cr. (Jun 2025) to 6,092.00 Cr., marking an increase of 1,069.00 Cr..
- For Expenses, as of Sep 2025, the value is 5,661.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,673.00 Cr. (Jun 2025) to 5,661.00 Cr., marking an increase of 988.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 430.00 Cr.. The value appears strong and on an upward trend. It has increased from 350.00 Cr. (Jun 2025) to 430.00 Cr., marking an increase of 80.00 Cr..
- For OPM %, as of Sep 2025, the value is 7.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 7.00%.
- For Other Income, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 5.00 Cr..
- For Interest, as of Sep 2025, the value is 171.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 151.00 Cr. (Jun 2025) to 171.00 Cr., marking an increase of 20.00 Cr..
- For Depreciation, as of Sep 2025, the value is 51.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 46.00 Cr. (Jun 2025) to 51.00 Cr., marking an increase of 5.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 213.00 Cr.. The value appears strong and on an upward trend. It has increased from 159.00 Cr. (Jun 2025) to 213.00 Cr., marking an increase of 54.00 Cr..
- For Tax %, as of Sep 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 21.00% (Jun 2025) to 25.00%, marking an increase of 4.00%.
- For Net Profit, as of Sep 2025, the value is 161.00 Cr.. The value appears strong and on an upward trend. It has increased from 125.00 Cr. (Jun 2025) to 161.00 Cr., marking an increase of 36.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 6.04. The value appears strong and on an upward trend. It has increased from 4.68 (Jun 2025) to 6.04, marking an increase of 1.36.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:06 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,902 | 8,468 | 8,518 | 8,584 | 10,053 | 11,001 | 11,965 | 13,114 | 13,742 | 17,282 | 19,914 | 21,847 | 23,336 |
| Expenses | 7,339 | 7,889 | 7,733 | 7,673 | 8,957 | 9,764 | 10,635 | 11,874 | 12,742 | 16,362 | 18,556 | 20,164 | 21,642 |
| Operating Profit | 563 | 579 | 785 | 911 | 1,095 | 1,237 | 1,330 | 1,240 | 1,001 | 920 | 1,359 | 1,683 | 1,694 |
| OPM % | 7% | 7% | 9% | 11% | 11% | 11% | 11% | 9% | 7% | 5% | 7% | 8% | 7% |
| Other Income | -4 | 146 | 6 | 14 | 22 | 31 | 11 | 29 | -31 | 59 | 50 | 68 | 31 |
| Interest | 333 | 376 | 368 | 332 | 318 | 398 | 403 | 360 | 413 | 656 | 797 | 839 | 663 |
| Depreciation | 71 | 88 | 132 | 130 | 110 | 117 | 147 | 153 | 158 | 161 | 185 | 184 | 188 |
| Profit before tax | 155 | 261 | 291 | 463 | 689 | 753 | 790 | 756 | 399 | 161 | 426 | 727 | 873 |
| Tax % | 57% | 38% | 49% | 34% | 33% | 34% | 28% | 27% | 17% | -9% | 19% | 22% | |
| Net Profit | 67 | 161 | 148 | 305 | 460 | 496 | 566 | 553 | 332 | 176 | 347 | 571 | 683 |
| EPS in Rs | 2.60 | 6.26 | 5.75 | 11.86 | 17.91 | 19.28 | 22.00 | 21.50 | 12.92 | 6.85 | 13.49 | 21.44 | 25.67 |
| Dividend Payout % | 23% | 14% | 17% | 14% | 13% | 14% | 15% | 19% | 31% | 44% | 30% | 26% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 140.30% | -8.07% | 106.08% | 50.82% | 7.83% | 14.11% | -2.30% | -39.96% | -46.99% | 97.16% | 64.55% |
| Change in YoY Net Profit Growth (%) | 0.00% | -148.37% | 114.16% | -55.26% | -42.99% | 6.29% | -16.41% | -37.67% | -7.02% | 144.15% | -32.61% |
KEC International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 17% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 0% |
| 3 Years: | 17% |
| TTM: | 55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 21% |
| 3 Years: | 29% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | 12% |
Last Updated: September 5, 2025, 8:55 am
Balance Sheet
Last Updated: December 4, 2025, 1:31 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 53 | 53 |
| Reserves | 1,140 | 1,278 | 1,239 | 1,535 | 1,946 | 2,384 | 2,746 | 3,308 | 3,569 | 3,720 | 4,044 | 5,294 | 5,590 |
| Borrowings | 2,130 | 2,214 | 3,221 | 2,106 | 1,766 | 1,839 | 2,519 | 2,066 | 3,065 | 3,383 | 3,961 | 3,957 | 5,308 |
| Other Liabilities | 4,069 | 4,183 | 4,362 | 5,023 | 6,749 | 7,389 | 7,538 | 8,566 | 9,613 | 10,117 | 10,975 | 12,859 | 12,662 |
| Total Liabilities | 7,390 | 7,727 | 8,874 | 8,715 | 10,512 | 11,663 | 12,855 | 13,992 | 16,298 | 17,271 | 19,031 | 22,164 | 23,613 |
| Fixed Assets | 1,352 | 1,259 | 1,198 | 1,149 | 1,112 | 1,182 | 1,352 | 1,398 | 1,538 | 1,583 | 1,628 | 1,647 | 1,752 |
| CWIP | 18 | 16 | 8 | 5 | 78 | 7 | 84 | 18 | 2 | 11 | 14 | 39 | 55 |
| Investments | 0 | 0 | 25 | 130 | 39 | 13 | 22 | 1 | 13 | 0 | 0 | 0 | 0 |
| Other Assets | 6,020 | 6,452 | 7,643 | 7,431 | 9,283 | 10,460 | 11,396 | 12,575 | 14,745 | 15,677 | 17,389 | 20,479 | 21,806 |
| Total Assets | 7,390 | 7,727 | 8,874 | 8,715 | 10,512 | 11,663 | 12,855 | 13,992 | 16,298 | 17,271 | 19,031 | 22,164 | 23,613 |
Below is a detailed analysis of the balance sheet data for KEC International Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 53.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 53.00 Cr..
- For Reserves, as of Sep 2025, the value is 5,590.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,294.00 Cr. (Mar 2025) to 5,590.00 Cr., marking an increase of 296.00 Cr..
- For Borrowings, as of Sep 2025, the value is 5,308.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3,957.00 Cr. (Mar 2025) to 5,308.00 Cr., marking an increase of 1,351.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 12,662.00 Cr.. The value appears to be improving (decreasing). It has decreased from 12,859.00 Cr. (Mar 2025) to 12,662.00 Cr., marking a decrease of 197.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 23,613.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22,164.00 Cr. (Mar 2025) to 23,613.00 Cr., marking an increase of 1,449.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 1,752.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,647.00 Cr. (Mar 2025) to 1,752.00 Cr., marking an increase of 105.00 Cr..
- For CWIP, as of Sep 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 39.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 16.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 21,806.00 Cr.. The value appears strong and on an upward trend. It has increased from 20,479.00 Cr. (Mar 2025) to 21,806.00 Cr., marking an increase of 1,327.00 Cr..
- For Total Assets, as of Sep 2025, the value is 23,613.00 Cr.. The value appears strong and on an upward trend. It has increased from 22,164.00 Cr. (Mar 2025) to 23,613.00 Cr., marking an increase of 1,449.00 Cr..
Notably, the Reserves (5,590.00 Cr.) exceed the Borrowings (5,308.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 561.00 | 577.00 | 782.00 | 909.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 917.00 | -2.00 | -2.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 176 | 166 | 200 | 179 | 183 | 162 | 166 | 150 | 136 | 90 | 76 | 84 |
| Inventory Days | 45 | 38 | 32 | 35 | 45 | 43 | 51 | 54 | 65 | 59 | 53 | 41 |
| Days Payable | 286 | 266 | 248 | 278 | 331 | 324 | 327 | 395 | 420 | 433 | 401 | 380 |
| Cash Conversion Cycle | -65 | -62 | -17 | -64 | -103 | -119 | -111 | -191 | -219 | -284 | -272 | -255 |
| Working Capital Days | 1 | 7 | 8 | 21 | 33 | 43 | 34 | 37 | 35 | 27 | 25 | 42 |
| ROCE % | 16% | 15% | 16% | 20% | 27% | 29% | 25% | 21% | 14% | 12% | 16% | 18% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Mid Cap Fund | 9,032,350 | 0.67 | 619.39 | N/A | N/A | N/A |
| Nippon India Multi Cap Fund | 5,675,799 | 0.78 | 389.22 | 3,481,069 | 2025-12-15 02:04:17 | 63.05% |
| HDFC Small Cap Fund | 4,959,256 | 0.89 | 340.08 | N/A | N/A | N/A |
| Kotak Flexicap Fund | 4,500,000 | 0.54 | 308.59 | N/A | N/A | N/A |
| HDFC Hybrid Equity Fund | 3,600,000 | 1 | 246.87 | N/A | N/A | N/A |
| HSBC Value Fund | 2,446,767 | 1.15 | 167.79 | 3,002,600 | 2025-12-15 02:04:17 | -18.51% |
| DSP Flexi Cap Fund | 2,319,424 | 1.29 | 159.05 | 2,319,424 | 2025-04-22 17:25:29 | 0% |
| Canara Robeco Small Cap Fund | 1,950,052 | 1.02 | 133.72 | 1,621,035 | 2025-12-15 02:04:17 | 20.3% |
| Nippon India Small Cap Fund | 1,730,868 | 0.17 | 118.69 | 1,730,868 | 2025-04-22 17:25:29 | 0% |
| DSP ELSS Tax Saver Fund | 1,589,805 | 0.62 | 109.02 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 21.80 | 13.49 | 6.85 | 12.92 | 21.50 |
| Diluted EPS (Rs.) | 21.80 | 13.49 | 6.85 | 12.92 | 21.50 |
| Cash EPS (Rs.) | 28.34 | 20.70 | 13.13 | 19.06 | 27.43 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 200.88 | 159.30 | 146.69 | 140.80 | 130.68 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 200.88 | 159.30 | 146.69 | 140.80 | 130.68 |
| Revenue From Operations / Share (Rs.) | 820.69 | 774.57 | 672.18 | 534.51 | 510.08 |
| PBDIT / Share (Rs.) | 59.16 | 49.28 | 33.49 | 35.66 | 45.55 |
| PBIT / Share (Rs.) | 52.26 | 42.07 | 27.21 | 29.52 | 39.62 |
| PBT / Share (Rs.) | 27.33 | 16.59 | 6.26 | 15.54 | 29.40 |
| Net Profit / Share (Rs.) | 21.44 | 13.49 | 6.85 | 12.92 | 21.50 |
| NP After MI And SOA / Share (Rs.) | 21.44 | 13.49 | 6.85 | 12.92 | 21.50 |
| PBDIT Margin (%) | 7.20 | 6.36 | 4.98 | 6.67 | 8.93 |
| PBIT Margin (%) | 6.36 | 5.43 | 4.04 | 5.52 | 7.76 |
| PBT Margin (%) | 3.32 | 2.14 | 0.93 | 2.90 | 5.76 |
| Net Profit Margin (%) | 2.61 | 1.74 | 1.01 | 2.41 | 4.21 |
| NP After MI And SOA Margin (%) | 2.61 | 1.74 | 1.01 | 2.41 | 4.21 |
| Return on Networth / Equity (%) | 10.67 | 8.46 | 4.66 | 9.17 | 16.45 |
| Return on Capital Employeed (%) | 23.36 | 23.92 | 15.68 | 17.90 | 27.08 |
| Return On Assets (%) | 2.57 | 1.82 | 0.94 | 2.03 | 3.93 |
| Long Term Debt / Equity (X) | 0.06 | 0.06 | 0.13 | 0.10 | 0.06 |
| Total Debt / Equity (X) | 0.69 | 0.93 | 0.84 | 0.79 | 0.54 |
| Asset Turnover Ratio (%) | 1.06 | 1.06 | 0.91 | 0.86 | 0.90 |
| Current Ratio (X) | 1.19 | 1.11 | 1.11 | 1.13 | 1.16 |
| Quick Ratio (X) | 1.12 | 1.03 | 1.03 | 1.04 | 1.07 |
| Inventory Turnover Ratio (X) | 18.56 | 7.16 | 6.75 | 6.78 | 6.65 |
| Dividend Payout Ratio (NP) (%) | 18.01 | 22.23 | 58.41 | 30.95 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 13.63 | 14.49 | 30.46 | 20.98 | 0.00 |
| Earning Retention Ratio (%) | 81.99 | 77.77 | 41.59 | 69.05 | 0.00 |
| Cash Earning Retention Ratio (%) | 86.37 | 85.51 | 69.54 | 79.02 | 0.00 |
| Interest Coverage Ratio (X) | 2.37 | 1.93 | 1.60 | 2.90 | 4.46 |
| Interest Coverage Ratio (Post Tax) (X) | 1.86 | 1.53 | 1.33 | 2.19 | 3.10 |
| Enterprise Value (Cr.) | 23876.65 | 21380.49 | 14579.19 | 12348.72 | 12144.35 |
| EV / Net Operating Revenue (X) | 1.09 | 1.07 | 0.84 | 0.89 | 0.92 |
| EV / EBITDA (X) | 15.16 | 16.88 | 16.93 | 13.47 | 10.37 |
| MarketCap / Net Operating Revenue (X) | 0.95 | 0.89 | 0.67 | 0.70 | 0.80 |
| Retention Ratios (%) | 81.98 | 77.76 | 41.58 | 69.04 | 0.00 |
| Price / BV (X) | 3.90 | 4.36 | 3.11 | 2.69 | 3.14 |
| Price / Net Operating Revenue (X) | 0.95 | 0.89 | 0.67 | 0.70 | 0.80 |
| EarningsYield | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 |
After reviewing the key financial ratios for KEC International Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 21.80. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.80, marking an increase of 8.31.
- For Diluted EPS (Rs.), as of Mar 25, the value is 21.80. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.80, marking an increase of 8.31.
- For Cash EPS (Rs.), as of Mar 25, the value is 28.34. This value is within the healthy range. It has increased from 20.70 (Mar 24) to 28.34, marking an increase of 7.64.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 200.88. It has increased from 159.30 (Mar 24) to 200.88, marking an increase of 41.58.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 200.88. It has increased from 159.30 (Mar 24) to 200.88, marking an increase of 41.58.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 820.69. It has increased from 774.57 (Mar 24) to 820.69, marking an increase of 46.12.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 59.16. This value is within the healthy range. It has increased from 49.28 (Mar 24) to 59.16, marking an increase of 9.88.
- For PBIT / Share (Rs.), as of Mar 25, the value is 52.26. This value is within the healthy range. It has increased from 42.07 (Mar 24) to 52.26, marking an increase of 10.19.
- For PBT / Share (Rs.), as of Mar 25, the value is 27.33. This value is within the healthy range. It has increased from 16.59 (Mar 24) to 27.33, marking an increase of 10.74.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 21.44. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.44, marking an increase of 7.95.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 21.44. This value is within the healthy range. It has increased from 13.49 (Mar 24) to 21.44, marking an increase of 7.95.
- For PBDIT Margin (%), as of Mar 25, the value is 7.20. This value is below the healthy minimum of 10. It has increased from 6.36 (Mar 24) to 7.20, marking an increase of 0.84.
- For PBIT Margin (%), as of Mar 25, the value is 6.36. This value is below the healthy minimum of 10. It has increased from 5.43 (Mar 24) to 6.36, marking an increase of 0.93.
- For PBT Margin (%), as of Mar 25, the value is 3.32. This value is below the healthy minimum of 10. It has increased from 2.14 (Mar 24) to 3.32, marking an increase of 1.18.
- For Net Profit Margin (%), as of Mar 25, the value is 2.61. This value is below the healthy minimum of 5. It has increased from 1.74 (Mar 24) to 2.61, marking an increase of 0.87.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.61. This value is below the healthy minimum of 8. It has increased from 1.74 (Mar 24) to 2.61, marking an increase of 0.87.
- For Return on Networth / Equity (%), as of Mar 25, the value is 10.67. This value is below the healthy minimum of 15. It has increased from 8.46 (Mar 24) to 10.67, marking an increase of 2.21.
- For Return on Capital Employeed (%), as of Mar 25, the value is 23.36. This value is within the healthy range. It has decreased from 23.92 (Mar 24) to 23.36, marking a decrease of 0.56.
- For Return On Assets (%), as of Mar 25, the value is 2.57. This value is below the healthy minimum of 5. It has increased from 1.82 (Mar 24) to 2.57, marking an increase of 0.75.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.69. This value is within the healthy range. It has decreased from 0.93 (Mar 24) to 0.69, marking a decrease of 0.24.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.06. There is no change compared to the previous period (Mar 24) which recorded 1.06.
- For Current Ratio (X), as of Mar 25, the value is 1.19. This value is below the healthy minimum of 1.5. It has increased from 1.11 (Mar 24) to 1.19, marking an increase of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 1.12. This value is within the healthy range. It has increased from 1.03 (Mar 24) to 1.12, marking an increase of 0.09.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 18.56. This value exceeds the healthy maximum of 8. It has increased from 7.16 (Mar 24) to 18.56, marking an increase of 11.40.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 18.01. This value is below the healthy minimum of 20. It has decreased from 22.23 (Mar 24) to 18.01, marking a decrease of 4.22.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 13.63. This value is below the healthy minimum of 20. It has decreased from 14.49 (Mar 24) to 13.63, marking a decrease of 0.86.
- For Earning Retention Ratio (%), as of Mar 25, the value is 81.99. This value exceeds the healthy maximum of 70. It has increased from 77.77 (Mar 24) to 81.99, marking an increase of 4.22.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 86.37. This value exceeds the healthy maximum of 70. It has increased from 85.51 (Mar 24) to 86.37, marking an increase of 0.86.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.37. This value is below the healthy minimum of 3. It has increased from 1.93 (Mar 24) to 2.37, marking an increase of 0.44.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.86. This value is below the healthy minimum of 3. It has increased from 1.53 (Mar 24) to 1.86, marking an increase of 0.33.
- For Enterprise Value (Cr.), as of Mar 25, the value is 23,876.65. It has increased from 21,380.49 (Mar 24) to 23,876.65, marking an increase of 2,496.16.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.09. This value is within the healthy range. It has increased from 1.07 (Mar 24) to 1.09, marking an increase of 0.02.
- For EV / EBITDA (X), as of Mar 25, the value is 15.16. This value exceeds the healthy maximum of 15. It has decreased from 16.88 (Mar 24) to 15.16, marking a decrease of 1.72.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has increased from 0.89 (Mar 24) to 0.95, marking an increase of 0.06.
- For Retention Ratios (%), as of Mar 25, the value is 81.98. This value exceeds the healthy maximum of 70. It has increased from 77.76 (Mar 24) to 81.98, marking an increase of 4.22.
- For Price / BV (X), as of Mar 25, the value is 3.90. This value exceeds the healthy maximum of 3. It has decreased from 4.36 (Mar 24) to 3.90, marking a decrease of 0.46.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has increased from 0.89 (Mar 24) to 0.95, marking an increase of 0.06.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KEC International Ltd:
- Net Profit Margin: 2.61%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 23.36% (Industry Average ROCE: 18.23%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 10.67% (Industry Average ROE: 15.5%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.86
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.12
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 28.6 (Industry average Stock P/E: 40.44)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.69
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.61%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Power - Transmission/Equipment | RPG House, Mumbai Maharashtra 400030 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Harsh V Goenka | Chairman |
| Mr. Vimal Kejriwal | Managing Director & CEO |
| Mr. Vinayak Chatterjee | Non Exe.Non Ind.Director |
| Mr. Vikram Gandhi | Independent Director |
| Mr. M S Unnikrishnan | Independent Director |
| Mr. Arvind Singh | Independent Director |
| Ms. Neera Saggi | Independent Director |
| Dr. Shirish Sankhe | Independent Director |
| Mr. Vimal Bhandari | Independent Director |
| Ms. Nirupama Rao | Independent Director |
FAQ
What is the intrinsic value of KEC International Ltd?
KEC International Ltd's intrinsic value (as of 30 December 2025) is 586.43 which is 20.21% lower the current market price of 735.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 19,571 Cr. market cap, FY2025-2026 high/low of 1,243/605, reserves of ₹5,590 Cr, and liabilities of 23,613 Cr.
What is the Market Cap of KEC International Ltd?
The Market Cap of KEC International Ltd is 19,571 Cr..
What is the current Stock Price of KEC International Ltd as on 30 December 2025?
The current stock price of KEC International Ltd as on 30 December 2025 is 735.
What is the High / Low of KEC International Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of KEC International Ltd stocks is 1,243/605.
What is the Stock P/E of KEC International Ltd?
The Stock P/E of KEC International Ltd is 28.6.
What is the Book Value of KEC International Ltd?
The Book Value of KEC International Ltd is 212.
What is the Dividend Yield of KEC International Ltd?
The Dividend Yield of KEC International Ltd is 0.75 %.
What is the ROCE of KEC International Ltd?
The ROCE of KEC International Ltd is 18.0 %.
What is the ROE of KEC International Ltd?
The ROE of KEC International Ltd is 12.0 %.
What is the Face Value of KEC International Ltd?
The Face Value of KEC International Ltd is 2.00.